Professional Documents
Culture Documents
2 Capital Budegeting NPV IRR MIRR Other Investment Rules
2 Capital Budegeting NPV IRR MIRR Other Investment Rules
Non-Discounting
Discounting Criteria
Criteria
Discounted Payback
MIRR
Period
Net Present Value (NPV):
Capital Budgeting is the decision making process for accepting or rejecting
the projects. NPV is the 1st method of the process which is considered to be
a classical economic method to evaluate investment proposal. It is based on
DCF technique that explicitly recognises the time value of money.
The net present value is the difference between the present value of future
cash inflow and the present value of cash outflow over a period of time.
Example: 1
Net Present Suppose project X costs Rs. 2500 now and is expected to generate cash flow at
Value (NPV): the end of each year for 5 years by 900, 800, 700, 400 and 500 respectively. If the
discount rate or opportunity cost of capital is 10% p.a., then calculate NPV of the
Time line of the investment.
Project
900
800
700
500
400
0 1 2 3 4 5
-2500
𝐶𝐹1 𝐶𝐹2 𝐶𝐹3 𝐶𝐹4 𝐶𝐹5
𝑁𝑃𝑉 = 1
+ 2
+ 3
+ 4
+ 5
− [Initial Investment]
(1 + 𝑖) (1 + 𝑖) (1 + 𝑖) (1 + 𝑖) (1 + 𝑖)
= 2589 – 2500
= Rs. 89
Case 2: Suppose Project Y has the following CFs:
3,50,000
3,00,000 3,00,000
2,00,000 2,00,000
0 1 2 3 4 5
-10,00,000
Now substituting in formula:
= 994728 – 1000000
= (-) Rs. 5272
The basic investment decision rules as follows:
1. If NPV = +ve → Accept the project
2. If NPV = -ve → Reject the project
3. If NPV = 0 → Indifference
The Net Present Value (NPV) Rule
3. Again NPV approach ignores the CFs beyond a particular date, and it
may be considered as a negative aspect of NPV.
Internal Rate of Return
IRR of the project is the discount rate that makes NPV equal to zero. In
other words, IRR is the discount rate that equates PV of the future CF of
the project with its initial investment. If IRR is considered as ‘R’, then
𝑛
𝐶𝐹 𝑡
Investment = 𝑡
𝑡=1 1+IR𝑅
Consider an investment of Rs. 100 that generates Rs. 110 after 1 yr. That is:
110
NPV = − 100 That is R = 10%
1+𝑅
Example : 2
We have to find out ‘r’ with trial and error method, that is:
If r = 15%
802 1359
= 0.37 % or = 0.6289 %
2161 2161
1 0 1 0 1 2
0
-130 -100 -132
-100
In Project A:
130
NPV = -100 + = Rs. 18.18
1.10
130
and IRR = 30 % (That is = -100 + )
1.30
Decision: Accept the project if discount rate is less than IRR (30%)
In Project B:
130
NPV = 100 - = (-) Rs. 18.18 IRR = 30 %
1.10
130
(That is = +100 - )
1.30
Decision: Reject the project even if the discount rate is less than IRR (30%)
due to negative NPV.
Project C:
▪ Hence, accept the project when discount rate is between 10% & 20%.
❑ Multiple IRRs
❑ Are We Borrowing or Lending
❑ The Scale Problem
❑ The Timing Problem
The Scale Problem
And IRR = 10 %
110
i.e. 0 = -100 +
1.10 -100
And IRR = 20 %
120
i.e. 0 = -100 +
1.20
-100
When NPV = 0, we are indifferent.
−132
If discount rate (r) is 14% then, -132 on 2nd year is equal to = −115.79 in
1.14
1st year. Hence the net cash flow at time 1 is 230 -115.79 = Rs. 114.21, and the 3
time CF is reduced to 2 time i.e. -100 and 114.21.
As per our decision, the project should be accepted if discount rate is between
10% and 20%.
Note: In spite of conceptual superiority of NPV, analyst prefer IRR as it
represents a (%) measure of capital budgeting which is much better than an
absolute measure (like NPV). But the biggest shortcoming of IRR is multiple IRR
scenario which can be handled by MIRR.
Reinvestment Approach:
1. Calculate the PV of cash flow associated with the project using cost of capital as an
appropriate discounting rate.
𝐶𝑎𝑠ℎ 𝑂𝑢𝑡𝑓𝑙𝑜𝑤𝑡
PV of cost = σ𝑛𝑡=0
(1+𝑟)𝑡
2. Calculate terminal value (TV) of the cash inflow expected from the project.
TV = σ𝑛0 𝐶𝑎𝑠ℎ 𝑖𝑛𝑓𝑙𝑜𝑤𝑡 (1 + 𝑟)𝑛−1
2 3 4 5 6
1
-80
-120
If the cost of capital (r) = 15%, then calculate MIRR of the project.
80
Step 1: PV of cost (PVC) = 120 + = 189.6
1.15
Taking the project cash flows from the return phase (ie year two forward in this case),
compound each cash flow forward to the end of the project using the firm’s cost of
capital.
467
3. Step 3: 189.6 =
(1+𝑀𝐼𝑅𝑅)6
(1 + 𝑀𝐼𝑅𝑅)6 = 2.463
1
(6 )
MIRR = 2.463 - 1 = 0.162 or 16.2 %
Evaluation of MIRR:
MIRR is superior over IRR in two ways:
1. MIRR assumes that project CFs are reinvested at the cost of capital whereas
IRR assumes that project CF are reinvested at project’s own IRR.
1. In case of mutually exclusive projects of same size, NPV and MIRR generates
same decision irrespective of variation in life time.
2. But if mutually exclusive projects differ in size, then decision between NPV
& IRR may generate contradict results. However for mutually exclusive
projects of different size, NPV is considered to be better to address value of
the firm.
The Profitability Index (PI)
Another method used to evaluate project is Profitability Index (or) Benefits to Cost
ratio.
Example:
Suppose a project has following CFs. If discount rate (r) is 12% then calculate the PI
& NPV
Project CF1 CF2 CF3 PV of CFs PI NPV @ 12%
1 -20 70 10 70.5 3.53 50.5
2 -10 15 40 45.3 4.53 35.3
PV of CFs after subsequent initial investment =
70 10
70.5 = +
1.12 1.122
70.5
PI = = 3.53
20
Decision Rule:
𝑃𝑉𝐵
BCR =
𝐼
NBCR = BCR – 1
PVB = PV of Benefits
I = Initial Investment
NBCR = Net Benefits to Cost Ratio
Example
Consider a project with opportunity cost of 12%. It requires initial
investment of Rs. 1,00,000 and generates CFs for 4 years i.e. Rs. 25,000,
Rs. 40,000, Rs. 40,000 and Rs. 50,000 respectively. Evaluate the project
using BCR technique.
Ans:
𝑃𝑉𝐵
BCR =
𝐼
114500
BCR = = 1.145 or NBCR = BCR – 1 = 0.145
100000
Decision Rule:
1. BCR > 1 or NBCR > 0 → Accept the project
2. BCR < 1 or NBCR < 0 → Reject the project
3. BCR = 1 or NBCR = 0 → Indifference
The Payback Period Method
How long does it take the project to “pay back” its initial
investment?
Payback Period = number of years to recover initial costs
Minimum Acceptance Criteria:
Set by management
Ranking Criteria:
Set by management
Payback Period
50,000
PB = = 4 𝑦𝑒𝑎𝑟𝑠
12,500
Payback Period: Uneven Cash Flow
Suppose a project requires an initial investment of Rs. 20,000 and generates cash
flows of Rs. 8000, 7000, 4000 and 3000 respectively for 4 consecutive years. What
is the project’s payback period?
Ans:
By adding CFs of first 3 years, we get (8000 + 7000 + 4000) Rs. 1900 and now it
requires Rs. 1000 from 4th year’s cash flow to cover its initial investment. If the 4th year
cash flow of Rs. 3000 is evenly distributed over the year then,
1000
× 12 = 4 𝑚𝑜𝑛𝑡ℎ𝑠
3000
Hence Payback period is 3 years and 4 months of the above project.
Or
1000
× 365 = 121.666 𝑑𝑎𝑦𝑠
3000
121.666
= 4.05 𝑚𝑜𝑛𝑡ℎ𝑠
30
The Payback Period Method
Disadvantages:
Ignores the time value of money
Ignores cash flows after the payback period
Biased against long-term projects
Requires an arbitrary acceptance criteria
A project accepted based on the payback criteria may
not have a positive NPV
Advantages:
Easy to understand
Biased toward liquidity
Limitation of Payback period
1. In some projects, there will be high CFs at early time of the project or there
may be more CFs at latter timeline. The non-discounting approach considers all
the CFs equally. Hence it doesn’t consider the timing of the CFs within the
payback period.
50 50 20
-100, , ,
(1.1) (1.1)2 (1.1)3
In this case (45.45+41.32+15.03 = 101.8) i.e. payback period is slightly less than 3 years.
The difference appeared because CFs are discounted at their respective discounting rate.
Accounting Rate of Return (ARR)
The accounting rate of return (ARR), is also known as percentage rate of return
or annual percentage rate of return of a project. It is calculated as
Average Annual Profit: It is the annual net profit from the investment/project,
which is calculated as net revenue minus annual expenses, tax and interest of the
project investment.
If the project is capital intensive, (like plant, and equipment) then accumulated
depreciation also has to be adjusted from the annual revenue before calculating
annual net profit.
Income Statement (Rs. In Cr) of AKP Pvt. Ltd.
Income 2020 2021 2022
Sales Turnover 12,186.23 10,224.72 9,479.41
Less: Excise/Sevice Tax/Other Levies 152.17 92.94 99.12
Net Sales 12,034.06 10,131.78 9,380.29
Other Income 259.14 147.91 280.28
Stock Adjustments -228.35 349.05 158.12
Total Income 12,064.85 10,628.74 9,818.69
Raw Materials 4,783.18 4,414.37 4,002.79
Power & Fuel Cost 207.56 198.19 191.84
Employee Cost 1,789.65 1,505.58 1,284.75
Miscellaneous Expenses 2,971.60 2,401.38 2,069.50
Total Expenses 9,751.99 8,519.52 7,548.88
PBDIT 2,312.86 2,109.22 2,269.81
Interest 132.52 136.05 127.86
PBDT 2,180.34 1,973.17 2,141.95
Depreciation 440.81 433.20 323.61
Profit Before Tax 1,739.53 1,539.97 1,818.34
Tax 341.5 358.88 430
Reported Net Profit 1,398.03 1,181.09 1,388.34
Average Annual Profit = (1398.03+1181.09+1388.34)/3 1322.49
If initial investment of the project = Rs. 4618 cr.
Project time frame = 3 years
Average annual profit of 3 years = Rs. 1322.49 Cr.
1322.49
Accounting Rate of Return (ARR) = = 0.286 or 28.6%
4618
Since ARR can be calculated from expected cash flow, it provides the expected
rate of return of the project and hence are quite useful for comparing multiple
projects of similar kind. As a quick measure of profitability ARR can be used
mainly as a general comparison between multiple projects on the basis of
expected rate of return
Accounting rate of return (ARR) Vs. Required Rate of
Return (RRR)
ARR is the annual percentage return of a project based on its initial
investments or cash outflows
Whereas Required Rate of Return is the minimum return that the
project must generate in comparison to similar risk bearing
projects/investments. In other words, it is the minimum return that the
project must generate an investor to hold it.
Hence, ARR is more sensitive to cash flow, whereas RRR is sensitive
to level of risk of the project and the degree of risk tolerances among
the investors.
Limitations of ARR:
It does not consider Time Value of Money
It assigns equal weight to all the cash flows. That is If one project returns
more revenue/CF in the early years of the project and the other project
returns revenue in the later years, ARR does not assign a higher value to
the project that returns profits sooner, which could be reinvested.
ARR does not take into account the impact of cash flow timing
The accounting rate of return does not consider the increased risk of
long-term projects and the increased uncertainty associated with long
periods.
Thank You