PROJECT INZO'S CLINIC LIQUIDATION

SCOPE OF WORK DONE

1 REMOVAL OF EXISTING WALL PAPER
2 SCRAPING OF EXISTING SKIM COAT ON PARTITION DIVIDER ( 2 FACE)
3 SUPPLY & INSTALL PLYWOOD CLADDING WITH NATURAL VARNISH.
4 SUPPLY & INSTALL PVC WALL PANELS.
5 SUPPLY & INSTALL WINDOW BLINDS
6 SUPPLY OFFICE TABLE

A. MATERIALS USED UNIT TOTAL

QTY UOM PARTICULARS COST AMT

21 PCS PVC WALL PANELS 475 9975

3 PCS PREFAB WALL SHELVES 560 1680
6 PCS PREFAB WALL BRACKETS 420 2520
6 PCS WALL CLIPS 260 1560
6 PCS 1/4" PLYWOOD 320 1920
2 BOT NATURAL VARNISH 240 480
1 SET OFFICE TABLE 3675 3675
2 SETS WINDOW BLINDS 450 900
20 MTR 3.5 MM ELECTRICAL WIRES 32 640
1 LOT MISC ACCESSORIES & CONSUMABLES 1000 1000
SUB-TOTAL 24350
B. LABOR MOBILIZED (DAYS) TOTAL
QTY UOM MANPOWER RATE DURATION AMT
2 PAX SKILLED INSTALLER 650 3 3900
1 PAX LABOR 500 3 1500
SUB-TOTAL 5400

TOTAL LABOR & MATERIALS 29750

LESS INITIAL FUND RELEASED 20000 BY INZO
NET BALANCE -9750 (REIMBURSEMENT)

ADDITIONAL WORKS NEED

EST BUDGET NOTE
1 FABRICATION OF REFRIGERATOR STEEL STAND (2 SETS) 6500 FOR NICC & ACE

2 SUPPLY & INSTALL CURTAIN STAINLESS CURTAIN ROD 2000

3 REPLACEMENT OF BULBS WITH HIGHER WATTAGE 1000
TOTAL 9500

SUMMARY AMT
1 REIMBUREMENT 9750
2 ADDITIONAL FUND 9500
TOTAL AMOUNT 19250
SAY 20000