Download as pdf or txt
Download as pdf or txt
You are on page 1of 12

Calculadora del costo total de propiedad (TCO)

Calcule los ahorros de costos que puede realizar migrando sus cargas de trabajo a Azure

My saved reports Sign In

Over 3 year(s) with Microsoft Azure, your estimated cost savings

could be as much as USD 775,230

Total on-premises vs. Azure cost over time

Savings from running workloads in Azure accrue over time. The following shows how those
savings add up over years.

Chatee con el personal de ventas


On-premises cost Microsoft Azure cost

1.4M

1.2M

1M

800K

600K

400K

200K

0 1 Year 2 Years 3 Years

Total on-premises over 3 year(s)


TCO of on-premises environments tends to be Total Azure cost over 3 year(s)
driven by compute and data center costs. In Azure, certain cost categories decrease or go
away completely.

USD 1,502,919
Total cost USD 727,689
Total cost
Chatee con el personal de ventas
5% 0%
70% Data 15% 1% 9% 61% Data 0% 20% 19%
Compute center Networking Storage IT Labor Compute center Networking Storage IT Labor

Total on-premises cost breakdown


In Azure, several of the cost categories from the Total Azure cost breakdown
on-premises environment are consolidated and In Azure, several of the cost categories from the
decrease with the efficiency that comes with the on-premises environment are consolidated and
cloud. decrease with the efficiency that comes with the
cloud.

Chatee con el personal de ventas


Hardware Software Electricity Data center
Networking Storage IT Labor
800K
Compute Data center Networking Storage
IT Labor
800K
600K

600K
400K

400K
200K

200K

USD 1,502,919
Cost over 3 year(s) USD 727,689
Cost over 3 year(s)

On-premises cost breakdown


summary Azure cost breakdown summary

Chatee con el personal de ventas


Category Cost

Compute USD 1,046,493.59


Hardware USD 690,684.80
Software USD 130,793.75
Electricity USD 49,561.92 Category Cost
Virtualization USD 125,665.12
Database USD 49,788.00
Compute USD 440,812.80
Data Center USD 73,451.61
Data Center USD 0.00
Networking USD 224,649.05
Networking USD 5.40
Storage USD 19,174.40
Storage USD 148,870.45
IT Labor USD 139,150.23
IT Labor USD 138,000.00

Total USD 1,502,919.00


Total USD 727,689.00

Estimated on-premises cost (3


year(s)) Estimated Azure cost (3 year(s))
Chatee con el personal de ventas
Compute cost
Azure compute cost

Hardware cost
Virtual Machines cost
Virtual machine density -
Number of virtual cores that 3
can be created per physical Number of hours per month 730
core
F8sv2 Standard (8 core, 16 GB SKU# AAD-
Cost per 4 proc 32 core, 2000 RAM) Windows (Azure Hybrid 10155
GB RAM virtualization server USD 98,785.00 Benefit)
for Windows Number of virtual machines 50
Number of servers needed Total virtual machine cost per USD 5,059.50
for 50 virtual machine(s) - 8 2 month
core, 16 GB RAM
F8sv2 Standard (8 core, 16 GB SKU# AAD-
Cost per 2 proc 32 core, 1000 RAM) Linux 10188
GB RAM virtualization server USD 35,365.00 Number of virtual machines 20
for Linux Total virtual machine cost per USD 2,023.80
Number of servers needed month
for 20 virtual machine(s) - 8 1
core, 16 GB RAM F8sv2 Standard (8 core, 16 GB SKU# AAD-
RAM) Linux 10188
Cost per 4 proc 32 core, 2000 Number of virtual machines 50
GB RAM virtualization server USD 98,785.00 Total virtual machine cost per USD 5,059.50
for Linux month
Number of servers needed
for 50 virtual machine(s) - 8 2
core, 16 GB RAM
Total Azure Virtual Machines
cost USD 437,140.80
Cost per 1 proc 1 core, 0.75 GB
RAM virtualization server for USD 1,173.00
Windows NOTE: For Azure compute costs, one 3 year
Number of servers needed Reserved VM in use.
for 1 virtual machine(s) - 4 1
core, 1 GB RAM
SQL Database cost
Total cost for virtualization
server(s) USD 431,678.00
General Purpose Single Gen5 2 USD 0.13972
Cost of maintaining vCores (Azure Hybrid Benefit) /hr
virtualization server(s) - 20% of USD 86,335.60 SKU# AAD-
cost of virtualization server(s) 17823
Instance Count 1
Total cost of maintaining
server(s) over three year(s) USD 259,006.80 Cost Per Month USD 102.00

Total hardware cost over three Total SQL Database cost over USD 3,672.00
USD 690,684.80 three year(s)
year(s)

Chatee con el personal de ventas


Software cost
Cost of Windows datacenter
license per 4 proc, 32 core, USD 49,240.00
2000 GB RAM virtualization
server
Number of servers needed
for 50 virtual machine(s) - 8 2
core, 16 GB RAM
Cost of Windows datacenter
license per 1 proc, 1 core, 0.75 USD 6,155.00
GB RAM virtualization server
Number of servers needed
for 1 virtual machine(s) - 4 1
core, 1 GB RAM
Total software license cost USD 104,635.00
Total Software Assurance cost USD 26,158.75

Total software cost over three USD 130,793.75


year(s)

Electricity cost

Price of electricity per kWh USD 0.1334


Power rating of 32 core, 2000 3,006.9 Watts
GB RAM server
Total electricity cost for 2
server(s) - 32 core, 2000 GB USD 585.64
RAM server per month
Power rating of 32 core, 1000
GB RAM server 2,004.6 Watts
Total electricity cost for 1
server(s) - 32 core, 1000 GB USD 195.21
RAM server per month
Power rating of 32 core, 2000
GB RAM server 3,006.9 Watts
Total electricity cost for 2
server(s) - 32 core, 2000 GB USD 585.64
RAM server per month
Power rating of 1 core, 0.75 GB 105 Watts
RAM server
Total electricity cost for 1
server(s) - 1 core, 0.75 GB USD 10.23
RAM server per month

Total electricity cost over


three year(s) USD 49,561.92

Virtualization cost
Chatee con el personal de ventas
Virtualization software license USD 10,144.00
cost
Per virtual machine, per month,
cost to load balance, backup USD 26.52
and patch virtual machines
Number of virtual machines 121
Virtual machine management
cost per month USD 3,208.92

Virtual machine management


cost per year USD 38,507.04

Total virtualization cost over USD 125,665.12


three year(s)

SQL Database cost

Total CPU cores 4


SQL Server Enterprise License USD 14,256.00
cost per 2 cores
Enterprise cores 4
Total license cost USD 28,512.00
Enterprise Software Assurance USD 3,546.00
cost per 2 cores
Enterprise cores 4
Total Software Assurance cost USD 21,276.00

Total SQL Database cost over


USD 49,788.00
three year(s)

NOTE: A minimum of four core licenses are


required for each physical processor on the
server or VM

Total cost over three year(s) USD 1,046,493.59


Total Azure compute cost over USD 440,812.80
three year(s)

Data center cost


Azure data center cost
Chatee con el personal de ventas
Compute cost

Number of rack units per rack 42


Rack units required per 32 4 Total Azure data center cost
core, 2000 GB RAM server USD 0.00
over three year(s)
Number of 32 core, 2000 GB 2
RAM server
Total number of rack units 8
required
Rack units required per 32 4
core, 1000 GB RAM server
Number of 32 core, 1000 GB
RAM server 1
Total number of rack units
required 4

Rack units required per 32


core, 2000 GB RAM server 4
Number of 32 core, 2000 GB
RAM server 2
Total number of rack units 8
required
Rack units required per 1 core, 1
0.75 GB RAM server
Number of 1 core, 0.75 GB 1
RAM server
Total number of rack units 1
required
Total number of rack units 21
required for all server(s)
Data center construction cost
per rack unit amortized over 20 USD 302.27
years
Data center compute cost USD 6,347.67

Total Data center compute USD 19,043.01


cost over three year(s)

Storage cost

Total number of rack units


required for all storage 60
Number of rack units for DAS
60
or SAN
Rack mounting/installation
USD 18,136.20
cost

Total Data center storage cost USD 54,408.60


over three year(s)
Chatee con el personal de ventas
Total Data center cost over three USD 73,451.61
year(s)
Total Azure data center cost
over three year(s) USD 0.00

Networking cost
Azure networking cost

Total hardware + software cost USD 821,478.55


over three year(s)
Total outgoing bandwidth
15 TB
Network hardware and needed per month
software cost assumed to be USD 123,221.78
15% of hardware and software Total outgoing bandwidth cost
USD 0.15
cost over three year(s) per month
Network maintenance cost
assumed to be 15% of network USD 18,483.27
hardware and software cost
over three year(s)
Service provider cost/GB per USD 0.15
month
Amount of bandwidth
needed (GB) per month 15,360

Total service provider cost per


month USD 2,304.00

Total networking cost over three


year(s) USD 224,649.05
Total Azure networking cost
over three year(s) USD 5.40

Storage cost
Azure storage cost

Hardware
Page Blob storage
Local Disk/SAN-HDD
Cost per GB USD 0.20
Storage (RAID 10 Usable storage volume in GB 30,720
61,440 Chatee con el personal de ventas
configuration) volume in GB Storage cost per GB/month USD 0.045
g )
Annual storage cost per usable
Total storage procurement volume USD 16,588.80
USD 12,288.00
cost

Total Page Blob LRS storage


Backup maintenance cost over three USD 49,766.40
year(s)
Total backup and archive
volume in GB 122,880
HP LTO-7 Backup
BB873A
Backup volume per tape in 6 Total backup and archive
TB volume in GB 122,880
Number of Tape drives 20
required Storage cost per GB USD 0.0224
Cost per Tape Drive USD 160.00
SKU#

Backup and Archive cost over


three year(s) USD 3,200.00 Backup and Archive
maintenance cost over three USD 99,090.43
year(s)
Storage Maintenance
SQL Database Server
Storage maintenance cost storage
(10% of storage procurement USD 3,686.40
cost) over three year(s)
Usable storage volume in GB 3
Price per GB/Month USD 0.042
Total storage maintenance Active DB Storage Cost/Month USD 0.126
USD 3,686.40
cost over three year(s)
Annual storage cost per usable
volume USD 4.54

Total SQL Database Server USD 13.62


Storage cost over three year(s)

SQL Database Backup


storage

Billable backup storage volume 0


in GB
Price per GB/Month USD 0.00
Backup Storage Cost/Month USD 0.22
Annual storage cost per usable
volume USD 0.00

Total SQL Database Backup


USD 0.00
Storage Cost over three year(s)

Chatee con el personal de ventas


Total storage cost over three
Total storage cost over three
year(s) USD 19,174.40
Total Azure storage cost over
three year(s) USD 148,870.45

IT labor cost
Azure IT labor cost

Number of IT admin hour(s) 2,016.67


needed per year
Hourly rate for IT Number of IT admin hour(s) 2,000
administrator USD 23.00 needed per year
Hourly rate for IT USD 23.00
administrator

Total IT labor cost over three USD 139,150.23


year(s)
Total Azure IT labor cost over USD 138,000.00
three year(s)

Total on-premises cost over three


year(s) USD 1,502,919.00 Total Azure cost over three
year(s) USD 727,689.00

A total savings of USD 775,230.00 with Microsoft Azure

Chatee con el personal de ventas

You might also like