1 2

Harga Satuan Jumlah Jumlah Jumlah

No. Uraian Sat. Vol. Vol. Vol.
(Rp.) Harga (Rp.) Harga (Rp.) Harga (Rp.)
a b c d e f = (dxe) g h = (exg) g h = (exg)

1 Persiapan lapangan
1 Reng kayu 2/3 cm btg 29.00 20,000.00 580,000.00 16.00 320,000.00 13.00 260,000.00
2 Paku reng kg 2.00 20,000.00 40,000.00 1.00 20,000.00 1.00 20,000.00
3 Benang bh 4.00 5,000.00 20,000.00 4.00 20,000.00 - -
4 Spidol bh 2.00 6,500.00 13,000.00 2.00 13,000.00 - -
5 Gerobak sorong (Artco) Unit 1.00 600,000.00 600,000.00 1.00 600,000.00 - -
6 Ember bh 24.00 17,500.00 420,000.00 14.00 245,000.00 10.00 175,000.00
7 Prasasti bh 1.00 350,000.00 350,000.00 - - 1.00 350,000.00
2,023,000.00 1,218,000.00 805,000.00
2 Biaya Rapat
1 Rapat Panitia bh 15.00 30,000.00 450,000.00 15.00 450,000.00 - -
2 Sosdes bh 35.00 30,000.00 1,050,000.00 35.00 1,050,000.00 - -
3 Musdes 1 bh 35.00 30,000.00 1,050,000.00 35.00 1,050,000.00 - -
4 Musdes 2 bh 35.00 30,000.00 1,050,000.00 35.00 1,050,000.00 - -
5 Musdes 3 bh 35.00 30,000.00 1,050,000.00 - - 35.00 1,050,000.00
4,650,000.00 3,600,000.00 1,050,000.00
3 Pelaporan dan Dokumentasi
1 Banner bh 4.00 100,000.00 400,000.00 3.00 300,000.00 1.00 100,000.00
2 Materai 10000 bh 45.00 12,000.00 540,000.00 30.00 360,000.00 15.00 180,000.00
3 Fotocopy lbr 3,500.00 350.00 1,225,000.00 1,000.00 350,000.00 2,500.00 875,000.00
4 Kertas A4 rim 5.00 50,000.00 250,000.00 3.00 150,000.00 2.00 100,000.00
5 Tipe X bh 1.00 10,000.00 10,000.00 1.00 10,000.00 - -
6 Bolpoint bh 4.00 3,000.00 12,000.00 3.00 9,000.00 1.00 3,000.00
7 Tinta hitam bh 3.00 100,000.00 300,000.00 3.00 300,000.00 - -
8 Tinta warna bh 2.00 95,000.00 190,000.00 2.00 190,000.00 -
9 Jilid bh 5.00 30,000.00 150,000.00 - - 5.00 150,000.00
3,077,000.00 1,669,000.00 1,408,000.00

Sub Total A 9,750,000.00 6,487,000.00 3,263,000.00