SUMMARY COST PRODUCTION

Overbruden Production Total 40.000

Coal Production Total 9.750
Stripping Ratio 1/2

RESUME TOTAL BIAYA PRODUKSI

BIAYA TOTAL BIAYA PRODUKSI
ACTIVITY
Rp/BCM
Overburden Rp 841.222.222 Rp 86.279
Coal Getting Rp 151.666.667 Rp 15.556
General & Support Rp 92.100.000 Rp 9.446
Salary & Meal Rp 59.700.000 Rp 6.123
Grand Total Rp 1.144.688.889 Rp 117.404
Total Cost Production Rp 117.404 /BCM
Total Jam Kerja
Excavator 1 395 Jam
Excavator 2 395 Jam
Bulldozer 200 Jam

TOTAL BIAYA PRODUKSI DAN LAHAN

Total Biaya Produksi Rp 117.404
Total Fee Lahan Rp 35.000
Rp 152.404