‘Telephone + 256441 707000/232095
Fax 256 41 4233524
Email + fin
Ministry of Finance, Planning &
Economic Development,
P.O Box 8147
Kampala, Uganda
Website sf
Plot No.2-8 Apollo
Inany correspondence on
‘This subject please quote No.
BPD/86/107/03
3r4 July, 2024
Accounting Officers (Central and Local Governments)
FINALIZATION OF THE BUDGET FOR FY 2024/25
In line with Section 14(1) of the Public Finance Management Act
(Amended) 2015, Parliament approved the Budget for FY 2024/25 on
Wednesday,16h May, 2024. This was however, returned by H.E the
President to Parliament for reconsideration.
Accordingly, last evening Tuesday 24 July 2024, Parliament reconsidered
the Appropriation Bill and approved the Budget Estimates for FY
2024/25, taking into account the concerns by H.E the President.
The purpose of this letter, therefore, is to advise all the affected Votes as
per Annex 1,2 and 3 attached, to effect the changes and finalize your
respective Budget Estimates, Workplans, Procurement plans and Cash
flow plans on the Programme Budgeting System (PBS) and submit to this
Ministry by Friday, 5t July, 2024.
Note that this information is required to facilitate the issuance of the First
Quarter expenditure limits for FY 2024/25.
Ramathan Ggoobi
PERMANENT SECRETARY/SECRETARY TO THE TREASURY
Cc: Hon. Minister of Finance, Planning and Economic Development
Hon. Ministers of State of Finance, Planning and Economic
Development
Head of Public Service and Secretary to Cabinet
Mission
To formule sound economic policies, maioize revenue mobilization, ensure efficient allocation and accountability for public
‘achieve the mont ropld and suvalnable economle growth and development”ANNEX 1: APPROPRIATION BILL 2024- RECURRENT (UShs'000)
a Revised
Vote Description ees
001 [Office of the President
002|State House
003 [Office of the Prime Minister 98,994,628
004]Ministry of Defence 2,417,298,621
005|Ministry of Public Servi 16,816,121
006|Ministry of Foreign Affairs 17,598,415
(007|Ministry of Justice and Constitutional Affairs 91,959,340
008|Ministry of Finance, Planning and Economic Development 2,110,467,170
009[Ministry of Internal Affairs 32,404,001
010|Ministry of Agriculture, Animal Industry and Fisheries 43,092,921
011 [Ministry of Local Government 28,402,710
012|Ministry of Lands, Housing & Urban Development 111,571,940
013 Ministry of Education and Sports 300,179,565
014|Ministry of Health, 141,031,592
015|Ministry of Trade, Industry and Co-Operatives 156,317,384
016|Ministry of Works, and Transport 154,731,159
017|Ministry of Energy and Minerals 67,946,538
018|Ministry of Gender, Labour and Social Development 202,436,684
019[Ministry of Water and Environment 25,621,231
020|Ministry of Information, and Communications Technology 85,139,799
021 [Ministry of Bast African Affairs 39,313,021
022|Ministry of Tourism, Wildlife and Antiquities 236,295,730
(023 |Ministry of Kampala Capital City and Metropolitan Affairs 934,011
109 [Uganda National Meteorological Authority (UNMA) 12,142,240
110 [Uganda Industrial Research Institute (UIRD) 17,646,020
111 [National Curriculum Development Centre (NCDC) 22,209,331
112|Directorate of Ethics and Integrity(DED) 12,447,559
113 [Uganda National Roads Authority (UNRA) 92,212,442
114|Uganda Cancer Institute (UCI) 57,582,102
115 [Uganda Heart Institute (UHI) 45,317,304
116|Uganda National Medical Stores 715,051,021
117|Uganda Tourism Board (UTB) 14,606,252
118|Uganda Road Fund (RF) 402,587,862
119|Uganda Registration Services Bureau (URSB) 43,837,567
120|National Citizenship and Immigration Control(NCIC) 139,681,452,
» By
7/2/2024ANNEX 1: APPROPRIATION BILL 2024- RECURRENT (UShs'000)
IVote Deserip' nme
121 [Diary Development Authority (DDA) 7,406,783
122[Kampala Capital City Authority(KCCA) 211,275,747
123 National Lotteries and Gaming Regulatory Board 16,786,744
124 [Equal Opportunities Commission 17,608,930
125|National Animal Genetic Resource Centre and Data Bank(NAG| 10,397,978
126 [National Information Technologies Authority 26,243,163
127|Uganda Virus Rescarch Institute (UVR) 6,517,337
128 [Uganda National Examination Board (UNEB) 115,334,732
129|Financial Intelligence Authority (FIA) 30,648,665
132|Education Service Commission(ESC) 7,372,964
133 [Directorate of Public Prosecution(DPP) (69,332,577
134]Health Service Commission(HSC) 10,332,261
135 Directorate of Government Analytical Laboratory (DGAL) 18,446,257
136|Uganda Export Promotion Board (UEPB) 6,527,248,
137|National Identification and Registration Authority (NIRA) 100,316,607
138|Uganda Investment Authority (UIA) 10,604,771
139)Petroleum Authority of Uganda (PAU) 41,457,369,
140|Capital Markets Authority :
141|Uganda Revenue Authority (URA) (672,967,322
142[National Agricultural Research Organization(NARO) 60,085,985
143]Uganda Bureau of Statistics (UBOS) 144,845,145
144]Uganda Police 725,271,591
145|Uganda Prisons 308,900,318
146 |Public Service Commission (PSC) 10,738,611
147|Local Government Finance Commission(LGFC) 9,334,968
148 |Judicial Service Commission(JSC) __ 16,963,707
149|National Population Council 6,822,023
150|National Environment Management Authority (NEMA) 21,026,724
151 [Uganda Blood Transfusion Service (UBTS) 26,736,366
152[National Agricultural Advisory Services (NAADS) 34,287,533
153]Public Procurement & Disposal of Assets (PPDA) 16,113,742
154]Uganda National Bureau of Standards (UNBS) 44,965,513
155|Cotton Development Organization 4,238,200
156|Uganda Land Commission (ULC) 7,070,102
157] National Forestry Authority(NFA) 20,090,958
he
7/2/2024ANNEX 1: APPROPRIATION BILL 2024- RECURRENT (UShs'000)
Vote Description evel
Estimates
158 Internal Security Organization (ISO) 187,984,785
159] External Security Organization (ESO) 108,255,144
160 |Uganda Coffee Development Authority(UCDA) 63,620,755
161 Uganda Free Zones Authority 4,831,755
162|Uganda Microfinance Regulatory Authority 7,466,298
163 |Uganda Retirements Benefits Regulatory Authority 12,381,657
164|National Council for Higher Education 15,891,289
165 |Uganda Business and Technical Examination Board 33,969,180
166|National Council of Sports 160,884,172
167]|Science, Technolgy and Innovation 317,742,939
301 [Makerere University 339,175,803
302|Mbarara University 56,499,641
303|Makerere University Business School 121,853,176
304|Kyambogo University 131,616,555
305|Busitema University 51,895,729
306|Muni University 31,269,650
307 Kabale University 58,701,033
308 |Soroti University 28,662,468
309[Gulu University 63,844,236
310|Lira University 34,420,104
311|Law Development Centre. 25,425,185
312|Uganda Management Institute 35,504,266
313 [Mountains of the Moon University 38,842,219
401 [Mulago National Referral Hospital 92,708,019
402|Butabika Hospital 17,515,837
as 509231,851
Referral Hospitals
403 Arua Hospital 10,592,846
404|Fort Portal Hospital 11,654,071
405 |Gulu Hospital 13,191,793
406|Hoima Hospital 11,309,247
407|finja Hospital 18,467,606
408|Kabale Hospital 11,077,010
409|Masaka Hospital 10,487,888ANNEX 1: APPROPRIATION BILL 2024- RECURRENT (UShs'000)
lvote Description once
410|Mbale Hospital 17,694,131
411 Soroti Hospital 9,791,927
412|Lira Hospital 15,682,495
413] Mbarara Regional Hospital _ 16,559,583
414|Mubende Regional Referral Hospital 12,256,956
415|Moroto Regional Referral Hospital 10,943,300
416|Naguru Referral Hospital 11,824,457
417 |Riruddu Referral Hospital 25,160,483
418 |[Kawempe Referral Hospital 22,589,192
419[Entebbe Regional Referral Hospital 10,062,585
420|Mulago Specialized Women and Neonatal Hospital 27,646,183
421 [Kayunga Referral Hospital 12,368,354
422] Yumbe Referral Ho: 11,429,317
[Missions Abroad
20,806,699
501 |Uganda Mission at the United Nations, New York
502|Uganda High Commission in the United Kingdom 11,840,947
503|Uganda High Commission in Canada , Ottawa 5,955,050
504|Uganda High Commission in India, New Delhi. 7,677,777
505|Uganda High Commission in Kenya ,Nairobi 5,341,493
506|Uganda High Commission in Tanzania , Dar es Salaam 9,273,941
507|Uganda High Commission in Nigeria , Abuja 4,023,569
508|Uganda High Commission in South Africa , Pretoria 4,335,696,
509|Uganda High Commission in Rwanda , Kigali 4,160,780,
510|Uganda Embassy in the United States , Washington 13,265,682
511|Uganda Embassy in Egypt , Cairo 3,851,000
512|Uganda Embassy in Ethiopia, Addis Ababa 3,757,435
513]Uganda Embassy in China, Beijing 8,545,768
514]Uganda Embassy in Switzerland, Geneva 11,204,560
515|Uganda Embassy in Japan, Tokyo 5,443,851
516|Uganda Embassy in Saudi Arabia, Riyadh 6,691,718
517|Uganda Embassy in Denmark, Copenhagen 6,097,185
518|Uganda Embassy in Belgium, Brussels 4,569,280
519|Uganda Embassy in Italy, Rome 5,151,733,
520 8,873,173
Uganda Embassy in DRC, Kinshasa
+ oe
7/2/2024IEX 1: APPROPRIATION BILL 2024- RECURRENT (UShs'000)
nae Revised
Vote Description ‘eatin
|Uganda Embassy in Sudan, Khartoum 3,939,887
[Uganda Embassy in France, Paris 10,557,520
[Uganda Embassy in Germany, Berlin 8,350,468
[Uganda Embassy in Iran, Tehran 3,690,254
[Uganda Embassy in Russia, Moscow 4,098,792
[Uganda Embassy in Australia, Canberra 5,062,683,
[Uganda Embassy in South Sudan, Juba 4,068,816
[Uganda Embassy in United Arab Emirates, Abudhabi 11,697,326
[Uganda Embassy in Burundi, Bujumbura 3,931,816
[Uganda Consulate in China, Guangzhou 6,350,000
[Uganda Embassy in Turkey, Ankara 9,877,949
[Uganda Embassy in Somalia, Mogadishu 3,991,682
[Uganda Embassy in Malaysia, Kuala Lumpur 8,682,632
[Uganda Consulate in Kenya, Mombasa 8,306,488
[Uganda Embassy in Algeria, Algiers 6,787,857
[Uganda Embassy in Qatar, Doha 6,148,639
[Uganda Mission in Havana, Cuba 3,451,001
[Uganda Mission in Luanda, Angola 3,475,000
[Local Governments
601] Arua city 40,679,880
602|Fort-Portal city 21,529,439
603|Gulu cit 28,030,761
604|Hoima city 15,154,886
605|Jinja city 43,319,158
606|Lira city 30,495,727
607|Masaka cit 30,239,526
608|Mbale city 39,177,649
609|Mbarara city 36,031,699
610|Soroti city 20,061,624
701|Apac Municipal Council 8,879,420
702|Bugiri Municipal Council 6.476930
703|Bushenyi- Ishaka Municipal Council 13,604,742
704[Busia Municipal Council 8,671,010
5 4 7/2/2024ANNEX 1: APPROPRIATION BILL 2024- RECURRENT (UShs'000)
Vote Description Lara
705|Entebbe Municipal Couneil 15,990,314
706]Ibanda Municipal Council 16,424,644
707 {Iganga Municipal Council 7,638,634
708|Kabale Municipal Council 17,668,817
709|Kamuli Municipal Council 8,644,074
710|Kapehorwa Municipal Couneil 10,801,134
711 |Kusese Municipal Couneil 16,156,203,
712|Kira Municipal Counci 24,906,066
713 |Kisoro Municipal Council 5,469,632
714] Kitgum Municipal Council 8,704,093
715 |Koboko Municipal Council 9,574,409
716|Kotido Municipal Couneil 8,271,209
717|Kumi Municipal Council 8,752,171
718|Lugazi Municipal Council 9,216,042
719|Makindye-Ssabagabo Municipal Couneil 16,295,026
720|Masindi Municipal Council 12,060,528
721|Mityana Municipal Council 12,404,016
722|Moroto Municipal Couneil 6,643,756
723|Mubende Municipal Council 12,487,408
724|Mukono Municipal Council 21,545,205
725|Nansana Municipal Council 26,304,364
726|Nebbi Municipal Couneil 6,020,976
727|Njeru Municipal Council 15,000,089
728|Ntungamo Municipal Council 6,226,394
729|Rukungiri Municipal Couneil 12,132,708
730|Sheema Municipal Council 15,643,023
731 [Tororo Municipal Council __ 11,894,459
801|Abim District 20,657,194
802}Adjumani District 36,860,992
803]Agago District 32,872,323
804]Alebtong District 25,478,984
805|Amolatar District 23,109,607
806] Amudat District 11,210,637
80/|Amuria District 25,200,826
808|Amuru District 20,892,676
7/2/2024ANNEX I: APPROPRIATION BILL 2024- RECURRENT (UShs'000)
Vote Description peace
Estimates
809|Apac District 23,367,459
810) Arua District 18,397,332
811 [Budaka District 30,127,960
812|Bududa District 32,553,055
813 [Bugiri District 37,760,117
814[Bugweri District 22,934,160
815 Buhweju District 18,395,462
816)Buikwe District 27,012,841
817 [Bukedea District 31,487,669
818 |Bukomansimbi District 20,244,423
819|Bukwo District 27,562,119
820|Bulambuli District 28,195,238
821 [Buliisa District 14,678,016
'822[Bundibugyo District 35,081,962
823 [Bunyangabu District 24,130,668
824|Bushenyi District 32,544,724
825 Busia District 39,104,258
826|Butaleja District 36,872,757
827)Butambala District 29,981,750
828 |Butebo District 18,866,234
829[Buvuma District 15,011,553
830|Buyende District 25,292,570
831 [Dokolo Distriet 25,388,251
832|Gomba District 22,516,206
833 [Gulu District 20,192,982
834 [Hoima District 22,481,719
835 [banda District 26,593,089
836 [Iganga District 40,213,822
837 lsingiro District 56,094,419
838 [Jinja District 37,533,316
839|Kaabong District 17,947,269
840|Kabale Dis 37,399,826
841 |Kabarole District 21,319,848
842 [Kaberamaido District 19,689,342
843 [Kagadi District 36,663,965
7 i a 7/2/2028ANNEX I: APPROPRIATION BILL 2024- RECURRENT (UShs'000)
IVote Description ete
844|Kakumiro District 29,519,780
845 [Kalaki District 16,394,928
846[Kalangala District 16,280,359
847|Kaliro District 31,192,217
848|Kalungu District, 28,705,355
849|Kamuli District 51,729,233
850|Kamwenge District 31,450,402
851|Kanungu District 47,210,678
852|Kapchorwa District, 22,472,086
853|Kapelebyong District 13,744,848
854|Karenga District 13,909,050
855|Kasanda District 28,245,777
856|Kasese District 80,380,999
857|Katakwi District 28,861,256
858|Kayunga District 41,896,345
859] Kazo District 20,137,172
860|Kibaale District 19,010,095,
861 |Kiboga District 28,460,752
862|Kibuku District 23,814,730
863] Kikuube District 23,999,082
864|Kiruhura District 23,163,054
865|Kiryandongo District 29,247,390
866|Kisoro District 44,588,685
867|Kitagwenda District 20,597,571
868] Kitgum District 26,468,995
869[Koboko District 22,845,140
$70|Kole District 28,306,987
871|Kotido District 13,536,892
872|Kumi District 32,287,740
873|Kwania District 22,848,049
$74|Kween District 23,483,046
875|Kyankwanzi District 27,184,881
876|Kyegegwa District 30,023,121
877|Kyenjojo District 41,375,555
878|Kyotera District $ 38,098,598
8 7/2/2024ANNEX I: APPROPRIATION BILL 2024- RECURRENT (UShs'000)
Vote Description aoe
Estimates
879|Lamwo District 20,772,321
880/Lira District 25,977,029
881 [Luka District 30,193,940
882|Luwero District 76,754,416
883 |Lwengo District 31,951,654
884|Lyantonde District 21,651,622
885 [Madi-Okollo District, 18,292,316
886|Manafwa District 30,930,306
887|Maracha District 27,861,236
888) Masaka District 14,479,506
889/Masindi District 24,850,064
890|Mayuge District 47,435,948
891 [Mbale District 2.274528
892 |Mbarara District 26,666,135
893 [Mitooma District 31,888,113
894 Mityana District 33,002,871
895 |Moroto District 14,769,025
896|Moyo District 24,665,090
897|Mpigi Distriet 32,393,353
898 |[Mubende District 28,702,368
'899[Mukono District 54,266,193
900 |Nabilatuk District 10,830,654
901 [Nakapiripirit District 12,968,813
902 Nakaseke District 39,192,914
903 [Nakasongola District 31,339,971
904 |Namayingo District 24,254,473,
905 |Namisindwa District 31,271,520
906 /Namutumba District 33,601,552
907 [Napak District 18,335,569
908 Nebbi District 31,604,472
909|Neora District 22,787,323
910 |Ntoroko District 16,176,344
911 [Neungamo District 60,306,124
912 |Nwoya District 22,660,361
913 JObongi District 13,625,732ANNEX I: APPROPRIATION BILL 2024- RECURRENT (UShs'000)
Es Revised
Vote Description Estimates
914|Omoro District 26,662,006
915 |Otuke District 20,100,789
916|Oyam District 40,233,515
917 [Pader District 30,440,385
| _918|Pakwach District 22,888,083
919 Pallisa District 36,368,211
920|Rakai District 39,855,468
921 |Rubanda District 30,627,663
922|Rubirizi District 23,403,496
923 [Rukiga District 21,899,306
924 |Rukungiri District 44,810,975
925 |Rwampara District 21,596,061
926|Sembabule District 33,249,059
927|Serere District 35,784,457
928 |Sheema District 31,378,544
929|Sironko District, 35,653,624
930 |Soroti District 23,848,786
931 [Terego District 23,871,940
932|Tororo Distriet 62,770,877
933 |Wakiso District 89,631,278
934|Yumbe District 47,722,044
Zombo District 28,208,333
10
7/2/2024ANNEX 2: APPROPRIATION BILL 2024 (Ush
Revised Estimates]
Vote Description
(001 [Oitice of the President 20,124,000
002 [State House 21,722,000
(005 [Olfice of the Prime Minister 3,470,400
(004 [iinistry of Defence 2:126,713,395
005 [Ministry of Public Service 1,748,114
006 Ministry of Foreign Affairs 383,105
007 [Ministry of Justice and Constiutonal Aire 8,636,000
008 Ministry of Finance, Planning and Economie Development 976,859,795
009] Ministry of intemal Affairs (680,880
010) atinistry of Agriculture, Animal Industry and Fisheries 1,123,999,70
O11 [Ministry of Local Government 192,568,443
012) Ministry of Lands, Housing & Urban Develapment 144,646,216
015 | Ministry of Education and Sports 524,688,974
014] Minisuy of fealth 1192,034,414
O15 Ministry of Trade, Industry and Co-Operatives 4,818,888
O16 Ministry of Works, and Transport 7,849,640,306
O17 [Ministry of Energy and Minerals 1,140,177, 982
918 Ministry of Gender, Labour and Social Development 207,922,331
019] Ministry of Water and Environment 996,565,814
£20) Ministry of information, and Communications Technology 573,606
021 | Ministry of East African Alfairs 92,915
(022) Ministry of Tourism, Wildlife and Antiquities 38,376,000
023 |Ministry of Kampala Capital City and Metropolitan ATs 444,401,722
TOT fradieiasy 63,009,500
102) Electoral Commission(EC) 165,409,000
103]ingpector General of Governments OfRce GG) 21,057,181
104 Parliamentary Commission(PARL) 8,211,900
105|Law Reform Commission(LR¢) 378,011
106 [Uganda Human Rights Commission [UHRO) F771
107 Uganda Aids Commission (UAC) 357,370
108 [National Planning Authorig(NPA) 10,813,050
109 [Uganda National Meteorological Authoriy (UNMAT 263,398
110|Uganda Industrial Research Institute (UI) 2,915,290
111 [National Curriculum Development Centre (NCDG) 450,000
112 Directorate of Ethics and Integrit(DEI) 64,770
113|Ugenda National Roads Authority (NRA) 1,758,350,098
114 Uganda Cancer Institute (UCH 71,148,960
115 |Uganda Heart institute (UHI) 100,839,776
116|Uganda National Medical Stores 5,986,786
117 [Uganda Tourism Board (UTB) 43,180
118 Uganda Road Fund (RF) :
119 Uganda Registration Services Bureau [URSD) 7,320,300
120|National Citizenship and Immigration ControliNGIC) 3,460,538
121 Diary Development Authonty (DA) 2,487,168
122 [Kampala Capital City AuthorliyiKCCA) 75,818,399
423|National Lotteries and Gaming Regulatory Board =
124] Equal Opportunities Commission 194,400
125 National Animal Genetic Resource Centre and Data DankiNAGR 28,359,937
126|National information Technologies Authority 162,541,676
127] Uganda Virus Research Institute (OV :
128 [Uganda National Examination Board (UNED] 11,544,000,
729)Financial Inteligence Authority (FTA) 656,100
130 freasury Operations (TOP) =
181 [Olfice of the Auditor General (OG) 759968
=.
000) - DEVELOPMENT
T/2p2024ANNEX 2: APPROPRIATION BILL 2024 (Ush
'000) - DEVELOPMENT
vote Description Revised Batimates|
732 aucation Service CommissionlESC) 2,192,769
773 [Directorate of Public Prosecution PPL 75,336,749
“3 |ffealth Service Comnusston(15C] 47,520
<2 [pireciorats of Government Analytical Laboratory (DGAL) 73,134,546
136 [Uganda Export Promotion Board (UEP) 33,200
Ta7 Netonal Wdenteation and Registration AuUROWty (NIRA) 36,295,400)
Tai Uganda [avestinent Authority (UTA) 156,089,126
739 Petroleum Authority of Uganda (PAU) 11,568,786
70| Capital Mareets Authority 3
Tat ]Uganda Revenue Authority (URA)
{122 [National Agrcuttural Research Organiation(NARO)
723 Uganda Bureau of Stadstcs (UBOS) 12,360,000
144 [ganda Police 764,261 000)
145 [Uganda Prisons 32,862,351
726] Public Service Commission (PSO) 90
737 [Local Government Finance Commission(UOFC) 360,000
148 Fudieial Service Commission( ISO) 7,496,910
715 National Population Counc 108,150
“so |National Environment Management Authority (NEMA) $530,148
To [Uganda Blood Tranafucion Serre (UBTS) 1,674,302
13] Resional Agricultural Advisory Serviees (NAADS) 639,068
35 Pubic Procurement & Disposal of Assets (PPDA) 7,295,400
754 |Uganda National Bureau of Standards (NBS) 4,545,900
7135 ootton Development Organization 270,000
756|Uganda Land Commission (ULC) 76,920,000
757|National Forestry Authority(NFA) 58,203,602
756 fnternal Security Organization (SO) 10,680,000
759] External Security Organization (ESO) 1,002,960.
160 [Uganda Goffe Development Authoniy(UCDA) 3,321,274
T6i Uganda Free Zones Authority 2,835,606
762 [Uganda Microfmance Regulatory AwhOniy 215,900
v3 |Uganda Rcremonts Benefits Regulatory Authority =
764 |National Council for Higher Education ~
165 [Uganda Business and Technical Examination Hoard 2867109
T66 fational Council of Sports 701,350,000
67] Science, Technology and innovation 2,998,100
SOT Makerere University 13,835,429
302 Mbarara University 3,602,843
338 [Makerere University Business Schoo! 1912977
30% Kyambogo University 3,320,992
305 [ousitema Universiy 5.389.896,
306)uni University $276,800,
307 [abate University 2,327 91
308 [Sorot University 70.128,500
399) Gulu Unversity 7,048,350
310 [lara University 4,550,123,
Tit [aw Development Contre 050,000
2 [Uganda Management insutute =
31a [Mountains of the Moon University 3,006,195
Or [fotago National Referral Hospital 12,389,976
702 [Butabika Hospital 2,269,036
eet Woven (Eacnstertala and Mision) | 28746 S781870)
[Referral Hospitals
Oe
1p2p2026ANNEX 2: APPROPRIATION BILL 2024 (Ush '000) - DE! VELOPMENT
Vote] Description Revised Estimates
303]Arua Hospital 108,000
404 Fort Portal Hospital 109,811
| ~405/Gutu Hospital 108,000
06) Foima Hospital 108,000
407 Jinja Hospital 116,276
408 Kabale Hospital 108,000
409] Masaka Hospital 108,000
410 |Mbate Hospital 109,395,
‘11 [Sorou Hospital 708,000
12 |Lira Hospital 108,000
413 [Mbarara Regional Hospital 108,000
“414 [ifubende Regional Referral Hospital 142,102,
415 [Moroto Regional Referral Hospital 708,000
416 | Naguru Referral Hospital 216,000
417 |Kiruddu Referral Hospital 1,377,000
418|Kawempe Referral Hospital 10,000
419[Entebbe Regional Referral Hospital ‘810,000,
420 Muiago Specialized Women and Neonatal Hospital 2,041,200
421 |Rayanga Referral Hospital 2
422) Yumbe Referral Hospital
[Missions Abroad
‘501 Uganda Mission at the United Nations, Now Vor 5
$02 [Uganda High Commission in the United Kingdom 23501518
503 |Uganda High Commission in Canada , Ottawa 9,700,000
504] Uganda High Commission in India, New Delhi
‘505 [Uganda High Commission in Kenya, Navobr :
506] Uganda High Commission in Tanzania ,Dar co Salaam 7,400,000
507 Uganda High Commission in Nigeria, Abuja E
‘508 [Uganda High Commission in South Alfca Preto :
509 | Uganda High Commission in Rwanda , Kigall 775,000,
$10|Uganda Embassy n the United States , Washingion 2,587,307
Si [Uganda Embassy in Egypt, Cairo 5
512] Uganda Embassy in Ethiopia, Addis Ababa 500,000
‘513 [Uganda Embassy in China, Beijing 250,000.
514 [Uganda Embassy in Switzerland, Geneva 200,000
515|Uganda Embassy in Japan, Tokyo :
‘516 [Uganda Embassyin Saudi Arabia, Riyadh 200,000
517|Uganda Embassy in Denmark, Copenhagen 500,000,
'518|Uganda Embassy in Belgium, Brussels
519] Uganda Embaseyin laly, Rome
'520|Uganda Embassy in DRC, Kinshasa 7,950,000,
521 [Uganda Embassy in Sadan, Khartoum
'522| Uganda Brabassy in France, Paris 7
523 [Uganda Embasay in Germany, Berlin
524 Uganda Embassy in Iran, Tehran -
525 | Uganda Bmbassy in Russia, Moscow :
526 [Uganda Embassy in Australia, Canbera z
527[Uganda Embassy in South Sudan, Juba 7,050,000
‘528 [Uganda Embassy in United Arab Emirates, AbuahabT 10,790,000
529[Ugenda Embassy in Burundi, Bujumbura 490,000,
580 [Uganda Consulate m China, Guangzhou 1,043,680
531 |Uganda Embassy in Turkey, Ankara
2 st 7rapoANNEX 2: APPROPRIATION BILL 2024 (Ush
000) - DEVELOPMENT
Vee Description Revised wetimates
ar ganda Enbasay in Soma, Mogadiia ZATL IGA
5 [ania Embassy in Malaysia, Kuala mur -
Sy [Uganda Consulate Kenya, Mombasa 790,000
7s gana Erbassy i Algeria, Agits :
336| ganda Embassy 2 Qatar, Doha 30000
537 Uganda Mision a ovans, Cube =
355 |Uanda Wiswon in Laila, Angola
rocal Governments
Wiarva cnr TESTED
Baron Porta oT 6338704
603 [Gulu city _ 6,022,534
304 froma oi 3.x72,409
605 Vinja ty 7380, 358
ora 4.61513
7 fiasak Sg 10038 947,
G08 bale ey 6,190,296
305) barare cy 3.136.988
Gro |Sorch ony 2971189
Tat [apse Moniipal Counc ST1776
703 ak Municipal Cound O13 734
Fa scny shoka Municipal Counc 317.966
70s Busia Municipal Counc 7360 668
705 bate Micipal Counc 11360992
Ti banda: Municipal Coan 097,711
707 gangs Muricipal Counell 538,025
Fos abate Mucipal Counc B.188.771
75) aml Munscpal Coane 2.238.359
To apebora Municipal Counc 301,696
ii fRasese hhuniipal Counc 3374 618
712 ra Municipal Council 3.AT1A00
7a |itsaro Municipal Counc 206,245
77 Rig Municipal Comnell 7331982
7 obo Municipal Council 529,160
716 ide Municipal Counc e924
777 fai Manicipal Counc 307,106
i gaa Municipal Councl Z13.388
in Malandye Seabagabo Municipal Coun 76, 076.686
728 asic Maripa Council 454,695
Fat fina Mum Connell 387.188
Tal orat Munxsipal Council 738,299
aafitcade Municipal Council ee
7a: |ilakono Municipal Counc 601.991
725 Nansana Municipal Counell 70,505,394
728 ebb: Municipal Council 311.401
a era Manipal Cou 323,509
TaBlanganss Municipal Coun 7910,156
725] Raining Manica) Coane 7,059 68
730 Shecra Municipal Counc 7 251,605
734 foro Municipal Council 3,508 409
B01 |Abim District 9,056,849
[s02}adiumant since 3.061.382
303 Agago Distr 50 284
v/2/2024ANNEX 2: APPROPRIATION BILL 2024 (Ush '000) - DEVELOPMENT
Vote| Description Rovised Estimates
804 [Alebiong District 3,621,087
‘805 |Amolatar District 7,144,583
806 Amudat District 2,946,471
807 Amuria District 9,513,880
808 |Asmuru District 3,599,489
'809|Apac District 2,394,342
810/Arua District 3,100,840
‘811 [Budaka District 5,310,694
812|Bududa District 3,908,759
813 |/Bugiri District 6,732,401
814 [Bugweri District 2,879,922
815 [Bubweiu District 6,431,990
816 Buikwe District 1,996,206
Bi? [Bukedea District 5,081,784
818 [Bukomansimbi Diswict 1,608,998
519 | Bukwo District 1,628,696
820 Bulambuli District 3,124,913
821 [Buliisa District 2,014,563
$822) Bundibugyo District 4,638,475
825 | Bunyangabu District 3,795,787
1824 [Bushenyi District 2,410,294
825 [Busia District 4,956,577
826][Butaleja District 4,135,370
1827 [Butambala District 4,156,702
828 [Butebo District 3,104,116
829)Buvuma District 2,819,974
1830 Buyende District 6,908,102
831 [Dokolo District 2441613
‘832 |Gomba District 2,921,468
833 Gulu District 3,204,240
834 |Hoima District 4,255,598
895 [banda District 7,545,104
836 [Iganga District 4,079,681
837 |Isingiro District 9,416,877
836 [Jinja District 3,116,502
859|aabong District 2,004,293
‘$40 | Kabale District 213,724
841 [Kabarole District 3,411,583
1842 | Kaberamaido District 5,214,496
843 |Kagadi District 5,174,031
‘844 [Kakumiro District 9,009,194
845 |Kalakd District 2,942,249
846 | Kalangala District 1,321,702
847 [Kalizo District 4,731,459
‘848 |Kalungu District 3,584,207
849 |Kamuls District 9,293,589
850 [Kamwenge District 5,106,892
851 [Kanungu District 3,353,676
852 | Kapchorwa District 1,790,475
855 | Kapelebyong District 4,186,932
354 |Karenga District 2,540,910
855 |Kasanda District 10,750,050
56] Kasese District 7,518,684
857 |Katakewi District 5.716,721
s a rapsANNEX 2: APPROPRIATION BILL 2024 (Ush '000) - DEVELOPMENT
Wore ‘Deseription Revised Batimates
858 |Kayunga District 7,805,137
859] Kazo Distriet 77,725,074
{360 [kibaale Disuict 7,254,610
361 [Kiboga District 3,424,981
362|fabuleu District 4116911
263 |kitewube District 3,758,385
864 [Kiruhura District 3,866,206
365 |Kiryandongo District 506,827
366 |Kisoro District 3,272,382
367 [Kitagwenda District, 2,165,239
865 jitguma District 3,085,928
369|Koboko District 315,301
870 Kole District 374 80
B71 |Kotido District 2,416,269
872 jai District 6,068,083
873 Rewania District 2,956,241
874 [ween District 2,501,053
875 /Kyaniawanai District 5,022,485
1576) Kyregegwa District 6.761.447
877 |Kyenjojo District 5,675,220
878 |Kyotera District 3.979.392
879 [Larawo District 3.0186,906
‘880 [Lira District 3,674,946
881 |Luukea District 3271477
"882 |Lawero District 6,078,216
883 [Lwengo District 5,680,262
364 [Lyantonde District 1,743,388,
885] Madi-Okollo District 2,513,735
386 [Manafwa District 7,328,008
$87 |Maracha District 3.441331
888 [Masaka District 3,471,080
389 | Masindi District 4,882,502
390 [Mayage District 6,068,543
891 [bale District 6,429,387
892 [Mbarara District 3,641,820
{893 [Mizooma District
‘394 [ Mityana District 6,682,495
895 |Moroto District 1.658.849)
396 [Moye District - 7,922,208
897 |Mpigh District 3,477,355
898[Mubende District 191 7AS
[809 [saukono District 3,766,072
900 |Nabilatuk District 2,763,422
901 [Nakcapiripirit District a016472
'902| Nakaseke District 5,835,018
303 |Nakasongola District 8.615
904 | Namayinge District 9,536,596
‘905 |Namisinewa District 4.918.709
906 | Namvnrmba District 981,161
907 |Napak District 3,007.07 |
30s | Nebbi District 4,970,272
‘909 [Nora District 2,806,306
B10[ Noroko District 1,738,026,
Thi [Neungamo Distiet 7,540,925Vote| Description, Revised Eetimates|
D12|Nwoya District 5,490,899)
713] Obongi District 1,649,499
‘914 [mere District 2,603,213
‘915 [Onuke District 2,577,067
‘916 |Oyam Distriet 6,868,586
‘17 |Pader District 3,127,341
‘918 Pakewach District 2,692,356
319 [Palisa District 4,682,708
920 Rakai District 3,493,436
921 |Rubanda District 3,950,435
‘922 |Rubiria District 3.a11,704
‘923 |eukaign District 1,649,179)
‘924 Rukungin District 5,845,286
‘925 |Rwampara District 2,886,700
‘926 Sembabule District 4,776,078
927 |Serere District 3,627,528
‘928|Sheema District 1,692,583
929 |Sironko District 3,029,510
930 |Soroti District 5,567,073
931 |Terego District 4,038,850
'932|Torore District 7,497,266
933 |Wakdiso District 13,089,090
934 Yumbe Dietiot 9,573,071
"935 ]Zombo District 5,241,515
‘600|Sub total -Local Governments "759,714,806
ANNEX 2; APPROPRIATION BILL 2024 (Ush ‘000) - DEVELOPMENT
7pap2024Annex 2 — Resources identified for reallocation by Parliament on the Budget
for FY 2024/25
Vote | MDA ‘etivity/Program | Amount (Shs 000s) Justification
[Sub-Progras
Recureat | Development | Total
008 | Ministy of [224011 Research Over provision
Finance, Expenses. 10.00 10,00
Planning and
Economic
Development
263402 Transler ‘Over provision
to other 30.00 30.00
Government
Units,
Capitalization of
Uganda
Development Bank
263402 Transier Over provision
to other 20.00 20.00
Government
Units,
Capitatization of
Agricultural Credit
facility
022 Ministy of | Programme 5: Over provision
Tourism, Tourism 25.00 25.00
Wildlife and | Development, 02
Antiquities | Tourism, Wildlife
conservation and
‘Museum (UWA)
O17 | Ministry of | Project 1610 ‘Over provision
Energy and | Liquiditied 25.00 25.00
Mineral Petroleum Gas
development | supply and
infrastructure
intervention
Project 263402 ‘Over provision
Namanve Thermal 6.80 6.80
Power
Project 1773 ‘Over provision
Mineral 4.00 4.00
Regulation
Infrastructure
Project
Project 1828 Rural ‘Absorption
Blectrification and 15.00 15.00
Connectivity
Project
Subvention to ‘Over provision
Atomic Energy | 10.00 10.00
Council for council
expenses and
administrative
expenses,Annex 2 ~ Resources identified for reallocation by Parliament on the Budget
for FY 2024/25
Vote
MDA
‘Aetivity/Program
[Sub-Program
‘Amount (Shs ‘000s)
‘Justification
Recurrent
Development
Sub Programme
02 Transmission
and Distribution,
Budget Output
000078 Land
Management,
342111 Land
acquision
10.00
10,00
Over provision
Tia
Directorate oF
Behies and
Integrity
‘Sub Sub
Programme 01
Ethie and
Integrity, 003
General
Administration
‘and support
5.00
5.00
Over provision
130
"Treasury
Operations
244003,
Commitment fees
| 25.00
25.00
‘Over provision
242008 Other
300.00
300.00
‘Over provision
7242002 Interest
fon Treasnry,
Bonds
190.00
100.00
‘Over provision
263407
contingency
‘Transfers
22.74
22.74
‘Transfer to KCCA
Disaster
Mitigation
019
Ministry oF
Water and
Environment
Project 1530
Integrated Water
Resources
4.00
4.00
Over provision
Project 1614
‘Support to Rural
‘water supply and
sanitation
10.00
10.00
Over provision
Project 1520
Building Resilient
Communities,
wetland
ecosystems and
Associated
catchments in
Uganda
2.00
2.00
Over provision
O10
Ministry of
Agriculture,
Animal
Industry and
Fisheries
Project 1357
Improving Access
and use of
Agricultural
equipment and
uecliauizativis
through the use of
labour saving
technologies
9.00
9.00
‘Absorption
‘Sub Sub
Programme 03
Animal Resources,
003 Entomology
5.00
5.00
Over provision
+,Annex 2 - Resources identified for reallocation by Parliament on the Budget
for FY 2024/25
Vote | MDA ‘Activity Program | Amount (Shs 000s) Tastifieation
7Sub-Program
Tecurveat | Development | Total
Project 1493 “Rbsorption
Development a 10.00 10.00
Market Oriented
and
Environmentally
Sustainable beet
Industry
20 — | Ministry of — [22016 System ‘Absorption
Ictand | Recurrent Costs | 5.00 5.00
National
Guidance |
Oil] Ministry of 221002 Over provision
Local Workshops and | 4.00 4.00
Government | Seminare ye
221001 Over provision
Advertising and | 4.00 4.00
Public Relations
225101 Over provision
Consultancy 3.00 3.00
Services
225201 Over provision
Consuitancy 6.00 6.00
Services (Capital)
DIS] Ministry of — [Subvention to Over provision
Trade, ube 20.00 20.00
Industry and
Cooperatives |
TIS} Uganda Road | 265402 Transler Over Provision
Fund (URF) | to other 40.00 40.00
Government Unite
10s | Parliamentar | Transfer fom Over Provision
y Development to 8.93 8.99
Commission | Recurrent
eo)
143 | Uganda Tem 227002 Over Provision
Bureau ot | Travel iniand | 10.00 10.00
Statistics _
405 [Gulu 8H | Pension and ] Reallocation of
Gratuity 1.00 1.00 | excess Pension
fand Gratuity to
Wase
TOTAL
691.74 _|118.73 | 750.47
yeAnnex 3 — Resources reallocated by Parliament on the Budget for FY 2024/25
‘Vote [MDA ‘Activity/Program | Amount (Shs Billions) ‘Justification
/Sub-Program
Recurrent | Development | Total
001 | Office of the | Maintenance of 5.00 Waintenance of National
President | National 5.00 | Leadership institute
Leadership
Institute
Operational 350 Facilitation to Project
Funds 3.50 | Monitoring Team of the
Intelligence Transport
Monitoring System
003 | Office af the | Ministry of 5.00 Iron sheets (2.44Bn),
Prime Karamoja Affairs 8.00 | Maize seed (1.3Bn), Ox
Minister Ploughs (0.91Bn}, Oxen,
(8.358n)
Ministry of Luwero 2.00 ‘Support for families with
Triangle 2.00 | income generating
projects
SD monitoring 3.00 ‘OPM monitoring of SDG
3.00 | progress
004 | Ministry of [Land 50.00 ‘Arrears to National
Defence and | Compensation 50.00 | Housing and
Veteran Construction
Affairs Corporation (Shs S0bn}
(MoDva)
007 | Ministry of | Rent 045 House rent for Principal
Justice and 0.45 | Judge and Chief Justice
Constitution
al Affairs
(MoJCA)
008 | Ministry of | Subvention to 3.00 ‘Support to Enterprise
Finance, Enterprise Uganda 3.00 | Uganda
Planning
and
Economie
Development
Subvention t 20.00 Non-Emiyooga grants to
Microfinance 20.00 | Microfinance Support
Support Centre CentreAnnex 3 - Resources reallocated by Parliament on the Budget for FY 2024/25
‘Vote | MDA ‘Activity/Program | Amount (Shs Billions) Justification
/Sub-Program
Recurrent | Development | Total
009 | Ministry of — | Provision of 9.00 to enhance the capacity
Internal Strategic 9.00 | of Ministry to provide
Affairs coordination, Ministerial and Top
Supervision, Management Services to
Monitoring & its aligned and allied
Evaluation institutions (UPF, UPS,
NIRA, DGAL, DCIC)
Government 7.00 ‘implement the recently
Security Office 4.00 | approved Explosives Act
2023 to regulate use of
‘commercial explosive in
the country
DIO | Ministry of | Tractors and 50.00 For the procurement of
Agriculture, | Implements 30.00 | 4uheel tractors,
Animal matching implements
Industry and (planters, hullers,
Fisheries harrow, trailer, ploughs,
(MAAIF) rippers, rotavator) as a
step towards availing a
tractor per sub-county,
400 power tillers (Walk
behind tractors) of 14HP
with assorted
implements across the
country
O11 | Ministry oF | Development Construction of 140 Sub-
Local Budget 8.00 8.00 | County offices
Government
(MoLG)
O13 Grant aiding 2.40 Grant aiding 38 primary
Primary schools 2.40 | schools (Annex 1)
and Sports
Grant aiding 16.50 Grant aiding 66
Secondary schools 16.50 | secondary schools
(annex 2)
‘Uganda Secondary 8.00 Hosting of Bast African
Schools sports 8.00 | Games and Sports 2024
Association (FEASSA)
Seed Schools 10.0 Construction of 13 seed
10.00 | schools that remained
from the UGIFT project.Annex 3 ~ Resources reallocated by Parliament on the Budget for FY 2024/25
‘Vote [MDA ‘Aetivity/Program | Amount (Shs Billions) Justification
‘/Sub-Program
Recurrent | Development | Total
‘Subvention to 0.90 ‘To cater for salaries and
Uganda Allied 0.90 _| other employee costs
Health
Examination
Board (UAHEB)
‘Subvention of 2.00 Supervision and
Uganda Nurses 2.00 _| Monitoring of Nursing
and Midwives and Midwifery Field
Examinations Clinical Placement.
Board (UNMEB)
Oia | Ministzy of | Procurement of 27.00 Procurement of 77 Type
Health vehicles 27.00 | Bambulances
Recurrent Budget | 17-00 ] Maintenance and fueling
17.00 | of ambulances
Recurrent Budget [200 ‘Uganda Red Cross
2.00 | services for emergency
response and blood
collection mobilization
Development 26.00 TS.5Bn for completion of
Budget 26.00 | Health Infrastructure
and 7.5Bn for renovation
of Health infrastructure
(Annex 3)
O16 | Ministry of — | Force Account Majority of the DUCAR
Works and 15.00 15.00. | roads have not been
‘Transport completed in addition to
the work backlog where
planned district road
‘works remain in the
pipeline due to
inadequate funding
Road Safety 200 Ticensing, sensitization
Operations 2.00 _| and Registration of
vehicles
One stop contre To offer general services
building 15.00 15.00 | like driving licenses,
registration of vehicles,
licensing of other goods
vehicles, garages and
driving schools.Annex 3 — Resources reallocated by Parliament on the Budget for FY 2024/25
Vote [MDA ‘Activity/Program | Amount (Shs Billions) Justification
/Sub-Program
Recurrent | Development | Total
‘Staif recruitment | 2.00 Reoruitment of stall for
2.00 | vehicle registration
Operational funds | 2.00 Deployment of staff at
for vehicle 2.00 _ | Ports of Mombasa and
registration Dar-es-salaam and other
parts of the country
Vehicle tnapection | 3.00 ‘Operationalization of the
3.00 _ | inspection services which
were put in place by SGS
such as calibration and
General services
National Building [6.00 4 Bn for construction of
Review Board- 4.00 10.00 | phase 1 of the Research
Research Centre- Centre, 4Bn for Wage
Construction of, and 2Bn for Non-Wage
the National
Building Research
Centre
Tow Cost Sealing Tmprove road conditions
20.00 20.00 | across the Country
Bridge ~~) Maintenance of bridges
Infrastructure 3.00 3.00
Development
‘Community Roads Tmprove Community
Improvement 33.00 33.00 | road conditions across
Project the Country
Mt Elgon Labour Improvement of MELTEC
‘Training Centre 5.00 5.00 | infrastructure
(MELTEC)
018 | Ministry of | Support to the 120 Construction and
Gender, Youth 1.20 | equipping youth
Labour and resource centre in the
Social Eastern region
Development
‘Subvention to 3.00 To scale up partnership
National Women's 3.00 | for provision of
Council equipment to child
mothers.Annex 3 — Resources reallocated by Parliament on the Budget for FY 2024/25
‘Vote | MDA ‘Activity/Program | Amount (Shs Billions) Justification
/Sub-Program
‘Recurrent | Development | Total
Rehabilitate 2.00 For rehabilitation oF
Ministry 2.00 | Children Rehabilitation
Institutions (Child centres
Rehabilitation
Centres)
‘Ateker cultural | 0.40 ‘Ateker Kidepo 2024 gala
gala 0.40
JAMAFEST, 2024 | 0.40 This is a regional
in South Sudan 0.40 | activity which all
Partners States are
obliged to participate in
promoting unity and
EAC integration
Counterpart 030 To fully Gov'ts obligation
funding to support 0.50 | to provide counterpart
interventions funding to support
under the GROW coordination activities
Project under the GROW project
which include
supporting the necessary
governance structures to
support project
operations (Steering,
Project Technical
Committees among
others}, project
Oversight, Monitoring
and Evaluation among
others
Withdraw, 050 To facilitate the
Rehabilitate and 0.50 _ | reallocation of the street
settle Street children phenomena
Children
Special Enterprise [2.00 Enhance funding for
Grant for Older 2.00 | Special Enterprise Grant
Person for Older Persons so as
to increase coverage from
the current three (3) sub-
counties to six (6) sub-
counties per districtAnnex 3 - Resources reallocated by Parliament on the Budget for FY 2024/25
Vote [MDA
‘Activity Program
/Sub-Program
‘Amount (Shs Billions)
‘Tustificat
Recurrent | Development
Total
Tua-Kali
Enterprises
5.00
To procure sets of
business toolkits and
‘equipment for Jua Kali
groups in all 353,
constituencies
Kireka
Rehabilitation
centre
046
0.46
"To improve physical
accessibility of NCPD
offices and Kireka
rehabilitation center to
fulfill the right to
physical accessibility by
PWDs.
019 | Ministry of
Water and
Environment
‘Support to rural
water project-
Source per village
14.50
14.50
To promote clean and
safe water access at the
JICA supported centres
through rehabilitation of
chronically broken
boreholes and drilling of
‘emergency boreholes.
‘Sirategic Towns
Water Supply and
Sanitation Project
(sTWSSP)
3.00
3.00
"To meet the counterpart |
funding obligations to
increase the network
coverage in the town
under implementation
which include the
following; Kamuli MC,
Kyenjojo-Katooke,
Buikwe, Dokolo,
Kyenjojo TC, Katooke TC,
Magodesi-Merekit TC,
lyolwa TC, Apala and
Abia TC
Tavesting in
Forests and
Protected areas for
Climate smart
development
(Project 1613)
2.00
2.00
To procure and supply
11 milllion assorted tree
seedlings for planting in
all constituencies across
the country to mitigate
the effects of climate
change, restore the
environment and
improve our carbon trade
potential.Annex 3 - Resources reallocated by Parliament on the Budget for FY 2024/25
‘Vote | MDA ‘Activity/Program | Amount (Shs Billions) Justification
/sub-Program
Recurrent | Development | Total
Service coverage a To reinforce efforts
Accelerated Project 15.00 | towards improved water
(SCAP-100 - services in small towns
Umbrella)-Project by extending water
1532 service coverage to
unserved populations in
498 urban centres,
countrywide, expanding
and renewing existing
infrastructure to ensure
reliable water supply and
sanitation. Expansion of
water supply to areas of
Bugarama Karweru in
Kabale and Rubanda
District (Sbn).
Project 1524: 6.00 Scale up sale water
WSDF- Water and 6.00 | coverage
Sanitation
Development
Facility-East
Subvention to T00 NWSC water extension to
National Water 1.00 | Kyaruganda and
and Sewerage Néangaru Parish, Payera
Corporation SC-Rubirizi District
Water Service 10.00 To reinforce efforts
Acceleration 10.00 | towards improved water
Project (SCAP-100 services in small towns
-Umbrella)-Project by extending water
1438 service coverage to
unserved populations in
498 urban centres
countrywide, expanding
and renewing existing
infrustructure to ensure
reliable water supply and
sanitation,
022 | Ministry of _| Subvention to Construction of 15Km of
Tourism, Uganda Wildlife 0.90 0.90 | electric fence. This is
Wildlife and | Authority intended to reduce
Antiquities Human Wildlife Conifict
along Kyambura,
Omukiboodi to
Omukakoni,
Bunyarugura, RubiiziAnnex 3 — Resources reallocated by Parliament on the Budget for FY 2024/25
‘Vote | MDA ‘Activity/Program | Amount (She Billions) Justification
/Sub-Program
‘Recurrent | Development | Total
Diswict, Queen Blizabeth
National Park
‘Sub-vention to 9.00 Compensation for
Uganda Wildlife 9.00 | damages due to human -
Authority wildlife conflicts and
park accidents.
Subvention to Construction of girls
‘Uganda Wildlife 4.00 4.00 _ | student hostel,
Research Training,
Institute
303 [Inspectorate | Recurrent Budget | 6.60 T.7Bn for Digitalization,
of 6.60 | 4,8Bn for recruitment of
Government Additional Staff and
aa) 1.095Bn for Staff
‘Training
Tot | Parlamentar [Recurrent Budget [893 Medical Insurance for
y 8.93 | MPs and staff (7.32Bn),
Commission Shortfall on Gov't of
(ec) Uganda Annual
Contribution to BAC
113 | Uganda Development 1.00 Feasibility study and
National Budget 1.00 | design of Kyabakuza-
Roads Nambaale Rd
Authority
(UNRA) Development 1.00 Feasibility study of
Budget 1.00 | Isingiro, Ekityasa,
Bugangaro, Endiinzi,
Mutukura Ra.
122 | Kampala | Development 10.00 Mechanised Drainage
City Council | Budget 10.00 | and Desilting of drainage
Authority channels in Kampala
(Keca)
023 | Ministry of | Development 5.00 ‘Counterpart fanding for
Kampala | Budget restoration of affected
Capital City properties during
Authority: construction of Kampala
and Metropolitan area
development program.Annex 3 — Resources reallocated by Parliament on the Budget for FY 2024/25
Vote | MDA ‘Activity/Program | Amount (Shs Billions) ‘Justification
/Sub-Program
Recurrent | Development | Total
Metropolitan
Affairs
124 | Equal Recurrent Budget | 101 Capacity Building
Opportunitie 1.01 | projects on gender and
s equity planning for
Commission Karamoja
(e090)
126 | National ‘Outstanding 720.00 ~ Olisetting of domestic
Information | Domestic Arrears 20.00 | arrears owed to Soliton
Technology ‘Telmec for the
Authority management and
Uganda commercialization of the
NBI
128 | Uganda “Assessing the New 650 For assessing the New |
National Lower Secondary 6.50 | Lower Secondary School
Examination | School Curriculum /
8 Board Curriculum/ Continuous Assessment.
(UNEB) Continuous
‘Assessment (CA)
129 [Financial | Comprehensive 1.00 To review all Anti-Money
Intelligence | Review of all 1.00 | Laundering laws.
Authority | AML/CFT Laws
(Fray
Sensitization on 1.20 Undertake public
Financial Crimes 1.20 | sensitization on financial
Financial Due 2.00 To support the additional
Diligence 2.00 _ | role given to the
Authority by Cabinet to
support Government in
identifying genuine
investors
131 | Office of the | Recruitment of 3.00 Tncrease fis human
Auditor Staff 3.00 | resource numbers to
General match the expanded
mandate
‘Operational Funds 5.00 Operational funds aimed
5.00 | at the expanded scopeAnnex 3 - Resources reallocated by Parliament on the Budget for FY 2024/25
Vote | MDA ‘Aetivity/Program | Amount (Shs Billions) Justification
/Sub-Program
Recurrent | Development | Total
Perception survey 220 To undertake nation
2.20 | wide survey on public
perception of the role
and effectiveness of the
OAG to deliver its
mandate.
Performing the role 2.00 Tn order to take up the
of independent 2.00 | new role of independent
‘Administrator for Administrator for
EIT! Extractive Industries
‘Transparency Initiative
(EIT) in Uganda
‘Radit of Missions 170 ‘Due to increasing scope
abroad 1.70 | associated with Missions
abroad
133 | Directorate | Recurrent Budget | 4.00 Wage for recruitment of
of Public 4.00 _ | State Attorneys and
Prosecution other staff
(oP) |
Recurrent Budget | 3.00 Witness preparation and
3.00 _| protection
Development 2.00 Procurement of motor
Budget 2.00 _ | vehicles
144 | Uganda cD 3.00 ‘Operational support
Police Force 8,00
(ure)
145 | Uganda Recurrent Budget | 4.00 Provide extension of
Prison 4.00 _| Kitwe prison facility in
Services Gomba
146 | Public Recurrent Budget 0.18 “Assistive Devices for
Service 0.13 | applicants/people with
Commission Disabilities (PWDs) and
training of users
153 | Public Increasing the 3.00 ‘Expand the scope of
Procurement | coverage of 3.00 | procurement audits from
and Disposal | procurement 40% to at least 60%
ofPublic | Audits. coverage of the entities
Assets
(PPDA)Annex 3 - Resources reallocated by Parliament on the Budget for FY 2024/25
‘Vote | MDA ‘Aetivity/Program | Amount (Shs Billions) Justification
/Sub-Program
‘Recurrent | Development | Total
jganda Recurrent Budget | 4-00 Field Activities For
National 4.00 _ | Certification, Testing,
Bureau of Standard Development,
Standards Verification Of
(UNBS) Equipment and
Enforcement Of
Standards
Recurrent Budget 2.00 Wage Shortfall
2.00
158 | Taternal Classified 720.00 To facilitate internal
Security 20.00 | intelligence collection
Organisation
1s9 | External Classified 7.00 For acquisition of
Security 7.00 _ | modern technical and
Organisation transport equipment as
well as classified
assorted assets.
Development Construction of ESO
Budget 31.00 31.00 | Headquarters
166 | National ‘Support to 10.00 ‘Support to sports
Council of | federations 2.50 12.50 | associations (UGX 10Bn)
Sports and design and
redevelopment of UGC
Kitante (UGX 2.5Bn)
301 [Makerere | Recurrent Budget 120 Gender equality
University 1.20 | programme project
117 | Uganda ‘Strategic Brand 080 To facilitate etrateaic
Tourism Partnerships 0.80 | Brand Partnerships with
Board renown tourism,
ambassadors
1.00 Payment to International
1,00 | Media and advertising
campaigns
120 | National 10.00 For border control
Citizenship 10.00 | management focusing on
and equipping all border
Immigration posts with technology to
Control facilitate border control
@ncic)Annex 3 - Resources reallocated by Parliament on the Budget for FY 2024/25
Vote] MDA ‘Amount (Shs Billions) ‘Justification
‘Recurrent | Development | Total
125 | National Demonstration | 10.00 To kickstart
Animal Farms 10.00 | demonstration farms in
Genetic Bukedea District,
Resources,
Centre and
Data Bank
(NAGRC&DB
)
128 | Uganda Conducting 4.00 To enable the Board
National ‘Transitional 4.00 _ | conduct transitional
Examination | Examinations examinations from the
‘s Board Old curriculum to the
(UNEB) New Lower Secondary
School Curriculum,
Securing 6.50 To cater for the five (5)
accommodation for 6.50 | meals, utilities, and
hosting marking basic health services
and enhancing provided to examiners
marking fees for and checkers during
Examinations. ‘marking of examinations
scripts,
Enhancing field 8.50 The rates of invigilators
conduct field of 8.50 | were increased from
examinations UShs 35,000 to UShs
45,000 to cater for
increased daily transport
costs and supervision
allowance. As a result of
increased examination
centers, However this is
under-funded and hence
needs UShs 8.5bn.
Enhancing 460 To enhance marking fees
marking fees for 4.60 _ | for examinations
examinations.
ai0 | Mbale Completion of the
Regional 5.00 5.00 | surgical complex
Referral building
Hospital
12 ‘Annex 3 - Resources reallocated by Parliament on the Budget for FY 2024/25
Vote | MDA ‘Aetivity/Program | Amount (Shs Billions) Justification
/Sub-Program
Recurrent | Development | Total —
165 | Uganda 4.00 To fast track the
Business 4.00 | construction and
and completion of the
‘Technical Assessment Centre.
Examination
s Board
(UBTEB)
162 | Uganda ‘Operational Funds 3.00 To undertake consumer
Microfinance 3.00 | education to protect
Regulatory consumers from
Authority unethical lenders and
(UMRA) also reduce savings and
investment losses and
other operational
Activities. Reallocation
from UBOS
136 | Uganda Export Promotion #00 Uganda's participation in
Export 4.00 | Expo 2025, Osaka
Promotions Reallocation from UBOS
Board
(UEBP)
866 | Kisoro Development Constriction of
District Budget 2.00 2.00 | Kanyamatekye bridge
(1.3Bn}, Rehabilitation of
Buhozi HC III (0.35Bn),
Rehabilitation of
Nyarusiza HC IIL
(0.35Bnj
419 | Entebbe 3.00 Fecurrent medical
RRH 3.00 | expenses
534 | Uganda 1.00 This is to cater for
Consulate in 1.00 | hosting of Uganda ~
Kenya, Kenya Coast Tourism
Mombasa Conference in Kampala,
Novernber, 2024
609 | Mbarara City 6.00 Construction of Katete
6.00 | Bridge in Mbarara City
South (5.2Bn}, St Hellen
PS (0.1Bn), Kakoba
Moslem PS (0.1Bn),
Kagaga PS (0.1Bn),
Nyamitanga SC (0.1Bn),Annex 3 - Resources reallocated by Parliament on the Budget for FY 2024/25
Vote
MDA
‘Activity Program
/Sub-Program
‘Amount (Shs Billions)
‘Justification
Recurrent
Development
Total
Nyamityobora HOTT
(0.4Bn)
Sheena
‘Municipal
Council
1.60
1.60
Completion of
rehabilitation of
Kabwohe HC IV (0.6),
Market Development
Infrastructure (0.4) and
MC headquarters (0.6)
ais
Buhweja
District
0.50
0.50
Completion of St
Anthony Kakade Seed
School
320
Bulambull
District
350
‘Access ladders to school
for Nataba, Nankabumu,
Sotti(1.5Bn), Buluganya
HC IV (1.5Bn), Bulago
S.$ (0.3Bn), St. Peter
Clever Muyembe SS
(0.7Bn)
B24
Bushenyi
District
Constraction oF
Play ground
0.45
0.45
Construction of
playground at Bumbaire
Sub-county to be utilised
by various schools that
include Bumbaire
echnical Institute,
Primary School and
Nyandozo Primary
School, Kacuncu Primary
School ,Kitatuuka
Primary school and other
surrounding schools.
Bas
Twenge
District
116
wo
Busibo HCI matemity
ward completion (0.36)
and Kaboyo primary
school (0.2), Katuulo,
Bwingana, Rwembogo
HCs (0.3) & Kyazanga TC
Market (0.3)Annex 3 — Resources reallocated by Parliament on the Budget for FY 2024/25
‘Vote | MDA ‘Aetivity/Program | Amount (Shs Billions) Justification
/Sub-Program
Recurrent | Development | Total
893 | Mitooma ‘Completion of ongoing,
District 6.20 6.20 _ | projects by UPDF(
Rwoburunga seed
school-0.6Bn, Bitereko
Skills Development
Centre-1.6Bn, Kigyende
HCII-1.5Bn, Bitereko
Heiv -0.6Bn,Kigyende
Seed School 0.6Bn,
Rutookye HCIV 1.5Bn)
398 |Mubende | School 050 Rehabilitation of
District, Rehabilitation 0.50 | Kasambya-DAS P/S
900 | Nabilatake 138 ‘SiKizito es roofing and
District, 1.58 | fencing (0.48Bn),
Construction of
classroom block at
Lokapel Junction P.S
(0.4Bn), Maternity Ward
at Sakale H.C Il (0.3Bn),
District HTQs Meturon
Rd (0.4Bn)
O11 | Neungamo 040 ‘Ahakabaare Bridge
District 0.40 — | connecting Rwikiniro
$/C and Ngoma S/c in
Ntungamo District
928 | Sheema Rehabilitation of Shuler
District 0.40 040 | Het
TOS Taspectorate Completion of the new
of 10.00 10,00 | office building
Government
aa)
332 | Gomba Upgrade of Ngomanene
District, 0.60 0.60 | Parents SS toa Seed
School (0.3Bn},
Rehabilitation of
Nkonkonjeru PS (0.3Bn)
351 | Kanungw Completion of Kihihi TC
District 0.80 0.80 | Administrative block
(0.4Bn), Kihihi HC IV
maternaty ward (0.455)Annex 3 — Resources reallocated by Parliament on the Budget for FY 2024/25
Vote [MDA ‘Activity/Program | Amount (Shs Billions) |] Justification
/Sub-Program
Recurrent | Development | Total
61 | Kiboga Laboratory Faclity at
District 0.80 0.80 | Lwamata HC (0.4Bn),
Muwanga HC (0.4Bn)
TOTAL 390.42 360.05
750.47
16fouoissrutioy AindocryISUOISTTIOO) SNOSTa
(GeBU=H iopedsH Kino 19H965M) TOTO
NOMADASOWd TTNd {0 TLVUOLDRAT|
(9029 JOTPNY) LIGA
‘ALRIOHLAV DNINNVTd TYNOLLVN]
NOISSINNOD SdIV VaNVon|
NOISSIWNOD SLHORI NVA VANVON|
NOISSINNOD WOE AWVTVONVON|
NOISSINWO9-AWV.LNGAVI TEV
INSWNYHAOD 40 ALVAOLITESNI|
NOISSINWOO TVXO19373|
‘Awviorgne|
SHDTAWAS AVASVARAL,
Das earRE
SpRUMY UNOS SoS
aouusnr|
00070057
SARS Higa IO CATT
00096
WET IA =
(00096
wopvaid = SHOITO PATS)
(ovo.sHisn )s2/¥202 Ad ANNA CALVATTOSNOD SH NO SEDUVHO AYOLNLVAS~ €XANNY
INICSAUA THT 10 TLIO]‘so ysn (Vy par tasany- so ood er pune Lay pe GED “POSED CARL) UOMIAYAL-TAAAIONOCT AE NTF XAKNYANNEX 4: MEDIUM TERM EXPENDITURE FRAMEWORK (TEP) 31224-2839 (En Aner: xn Debt Rept Det Refining a AIA) Uh Deserve (91 pS wp oe gc ug may Pa) RAED = ETHEL) HOMINIS FHTLIONAANA MOLL HORI XNNYANNEX ¢: MEDIUM TERM EXPENDITURE FRAMEWORK TEP) 31252422429 En Area, ena Dtt Rayan, Dib Re nai ATA} Uh Ba.
be,
Bg: EUEGESeee
fees:“wre (VY pe Basen ea seme eg He nary pe GEFEN EBIN) MO MAHVN THMSNONZENG HE UCI FINK[ARNE 4: MEDIUM TERM EXPENDITURE FRAMEWORK (TER) 212504. 22420 (Esl Arrears xeon! Debt Renan ed Ke ining ani AIA) Uti B
suusa!
sgnenas“waewen (vty pee zupuenyy a sme en IN HRHY PG) GREE YEETC AL) NMOMANWVAL AMALIONTGNG OPAL HEARS INNANNEX MEDIUM TERM EXPENDITURE FRAMEWORK (MTEF) 22824-20009 acl Arras aera Debt Raye Dl Re ining nd AIA) Uk. BePeEss
‘SSSURERREEE:
“vara ity pee epee ter eed eg on 21 > GENET ND HO WHI TNLIDNAN HL OLN FANNY| S9NE 4 MEDIUM TE EXPENDITURE FRAMEWORK (TE 20274202129 (se Area ter eb Repent Debt Reng ord AA) Unt