OBRA VACIADOS

UBICACIÓN Φ AREA H M3 EJECUTADOS FALTANTES

FECHA
1C 1.1 0.95 1.7 1.62 1.62 CABEZOTE
1D 1.1 0.95 1.7 1.62 1.62
2C 1 0.79 1.7 1.34 1.34
2D 1 0.79 1.7 1.34 1.34
3A 1.1 0.95 1.7 1.62 1.62 0.00
3B 1.4 1.54 1.7 2.62 2.62 0.00
3C 1.3 1.33 1.7 2.26 2.26 0.00
3D 1.3 1.33 1.7 2.26 2.26 0.00
4A 1 0.79 1.7 1.34 1.34 0.00
4B 1.3 1.33 1.7 2.26 2.26 0.00
4C 1.2 1.13 1.7 1.92 1.92 0.00
4D 1.2 1.13 1.7 1.92 1.92 0.00
5A 1.3 1.33 1.7 2.26 2.26 0.00
5B 1.3 1.33 1.7 2.26 2.26 0.00
5C 1.3 1.33 1.8 2.39 2.39 0.00
5D 1.3 1.33 1.7 2.26 2.26 0.00
6A 1.3 1.33 1.7 2.26 2.26 0.00
6B 1.3 1.33 1.7 2.26 2.26 0.00
6C 1.3 1.33 1.7 2.26 2.26 0.00
6D 1.3 1.33 1.6 2.12 2.12 0.00
7A 1.4 1.54 1.7 2.62 2.62 0.00
7B 1.3 1.33 1.7 2.26 2.26 0.00
7C 1.3 1.33 1.7 2.26 2.26 0.00
7D 1.35 1.43 2.4 3.44 3.44 0.00
8A 1.2 1.13 2.7 3.05 3.05 0.00
8B 1.2 1.13 1.7 1.92 1.92 0.00
8C 1.2 1.13 6.6 7.46 7.46 0.00
8D 1.2 1.13 2.4 2.71 2.71 0.00
9A 1.3 1.33 1.7 2.26 2.26 0.00
9B 1.3 1.33 1.2 1.59 1.59 0.00
9C 1.3 1.33 1.6 2.12 2.12
9D 1.3 1.33 1.6 2.12 2.12
10A 1.6 2.01 2.05 4.12 4.12 0.00
10B 1.2 1.13 1.7 1.92 1.92 0.00
10C 1.2 1.13 1.75 1.98 1.98
10D 1.2 1.13 1.65 1.87 1.87
11A 1.2 1.13 2.1 2.38 2.38 0.00
11B 1.3 1.33 1.4 1.86 1.86 0.00
11C 1.2 1.13 1.85 2.09 2.09
11D 1.3 1.33 1.7 2.26 2.26
12A 1.2 1.13 1.9 2.15 2.15
12B 1.3 1.33 1.7 2.26 2.26
12C 1.3 1.33 1.7 2.26 2.26
12D 1.3 1.33 1.8 2.39 2.39
13A 1.1 0.95 1.8 1.71 1.71
13B 1.3 1.33 1.7 2.26 2.26
14C 1.3 1.33 1.7 2.26 2.26
14D 1.2 1.13 1.8 2.04 2.04
15B 1.3 1.33 1.7 2.26 2.26
15C 1.3 1.33 1.7 2.26 2.26 27-Aug
16B 1.3 1.33 4.8 6.37 6.37
16C 1.2 1.13 1.6 1.81 1.81
16D 1.3 1.33 1.6 2.12 2.12
TOTALES 126.81 74.08 52.73
 VACIADOS

V TEÓRICO
f (m) H (m) (m3) V + DESP (m3) V DÍA (m3) V REAL (m3)
1.3 2.26 2.44 VALE 3 42.64
1.3 2.26 2.44 VALE 4 25.45
1.2 1.92 2.08 6.95 8 VALE 5 7.65
0.95 1.62 1.74 VALE 6 9.30
1.54 2.62 2.83 VALE 2 ESTR 12.22
0.79 1.34 1.44 VALE 3 ESTR 8.12
1.33 2.26 2.44 VALE 5 ESTR 30.40
1.2 1.92 2.08 10.53 11
1.30 2.26 2.44
1.30 2.39 2.58 5.02 5.00
1.30 2.26 2.44
1.30 2.26 2.44 4.87 6.00
1.3 2.26 2.44
1.3 2.26 2.44
1.3 2.26 2.44 7.3 9
1.3 2.12 2.55
1.3 2.26 2.71
1.3 2.26 2.71 7.96 8.00
1.4 2.62 3.14 19.00
1.35 3.44 4.12 7.26 7.50
1.2 3.05 3.66 12.50
1.2 1.92 2.31 5.97 6.00
1.2 7.46 8.96
1.2 2.71 3.26 12.21 12.5
1.3 2.26 2.71
1.6 4.12 4.95 7.65 8
1.3 1.59 1.91
1.2 1.92 2.31
1.2 2.38 2.85
1.3 1.86 2.23 9.30 10
1.6 2.12 2.55
1.6 2.12 2.55
1.75 1.98 2.38
1.65 1.87 2.24
1.85 2.09 2.51 12.22
1.7 1.7 2.26 2.71
1.2 1.9 2.15 2.58
1.7 1.7 2.26 2.71 7.99
1.3 1.7 2.26 2.71
1.3 1.7 2.26 2.71
1.3 1.7 2.26 2.71
1.3 1.7 2.26 2.71
1.3 1.7 2.26 2.71 13.54
1.1 1.8 1.71 2.05 16.86
1.2 1.8 2.04 2.44
1.3 4.8 6.37 7.65
1.2 1.6 1.81 2.17
1.3 1.6 2.12 2.55
1.3 1.8 2.39 2.87 2.87
 TENOR: 41.3
EXCAVACION SOLADO CONCRETO ACERO OBRA VACIADOS
EJECUTADO EJECUTADOS FALTANTES FECHA V TEÓRICO
TIPO A B AREA L m3 EJECUTADO FALTANTE A L m2 EJECUTADO FALTANTE A B AREA L m3 (m3) FALTANTE Kg EJECUTADO FALTANTE VIGAS L (m) AREA (m) (m3) V + DESP (m3) V DÍA (m3) V REAL (m3)
VF A(3-13) 0.50 0.80 0.40 70.26 28.10 29.34 -1.24 0.50 70.26 35.13 26.23 8.91 0.50 0.60 0.30 70.26 21.08 33.55 -12.47 2901.738 1866.76 1034.978 -59% 159% (3-4)(D´-C), (B-C) 35.34 0.30 10.60 11.45
VF B(3-16) 0.50 0.80 0.40 82.00 32.80 18.38 14.42 0.50 82.00 41.00 19.50 21.50 0.50 0.60 0.30 82.00 24.60 11.27 13.33 3386.6 1546.685 1839.915 54% 46% D´(3-5), D(3-4), VESC 15.95 0.30 4.78 5.17 17
VF C(1-16) 0.50 0.80 0.40 94.68 37.87 21.12 16.75 0.50 94.68 47.34 22.95 24.39 0.50 0.60 0.30 94.68 28.40 11.33 17.08 3910.284 1530.165 2380.119 60% 40% 16.62
VF D(1-11) 0.50 0.80 0.40 94.10 37.64 21.16 16.48 0.50 94.10 47.05 23.00 24.05 0.50 0.60 0.30 94.10 28.23 11.31 16.92 3886.33 1552.88 2333.45 40% 60% 7-May 4(D-B), C(4-5) 4.50 0.30 1.35 1.46
11
VF 1(C-D) 0.50 0.80 0.40 9.60 3.84 3.84 0.50 9.60 4.80 4.80 0.50 0.60 0.30 9.60 2.88 2.88 396.48 396.48 0% 100% (4-3)(B-A), 3-4(4-A´) 30.55 0.30 9.17 9.90 11.36
VF 2(C-D) 0.50 0.80 0.40 9.00 3.60 3.60 0.50 9.00 4.50 4.50 0.50 0.60 0.30 9.00 2.70 2.70 371.7 371.7 0% 100% 5(DC, CB, BA) 11.65 0.30 3.49 3.77
9-May
VF 3 a 11(C-D) 0.50 0.80 0.40 81.00 32.40 32.30 0.10 0.50 81.00 40.50 40.38 0.13 0.50 0.60 0.30 81.00 24.30 16.13 8.18 3345.3 2215.745 1129.555 66% 34% C(4-5)(5-6), B(4-5)(5-6) 11.20 0.30 3.36 3.63 7.40
VF 12(C-D) 0.50 0.80 0.40 10.90 4.36 4.36 0.50 10.90 5.45 5.45 0.50 0.60 0.30 10.90 3.27 3.27 450.17 450.17 0% 100% A(4-5), A´(4-5) 15 0.30 4.50 4.86
13-May 11
VF 14(C-D) 0.50 0.80 0.40 9.00 3.60 3.60 0.50 9.00 4.50 4.50 0.50 0.60 0.30 9.00 2.70 2.70 371.7 371.7 0% 100% 5(AB), 5(BC) 14.7 0.30 4.41 4.76 9.62
VF 15(C-D) 0.50 0.80 0.40 6.94 2.78 2.78 0.50 6.94 3.47 3.47 0.50 0.60 0.30 6.94 2.08 2.08 286.622 286.622 0% 100% D´(4-5), D(4-5), ABCA´(5-6) 46.5 0.30 13.95 15.07
15-May 21
VF 3 a 12(C-B) 0.50 0.80 0.40 70.00 28.00 25.08 2.92 0.50 70.00 35.00 34.85 0.15 0.50 0.60 0.30 70.00 21.00 12.48 8.52 2891 1720.145 1170.855 59% 41% 6(A´C) 19 0.30 5.70 6.16 21.22
VF 14(C-B) 0.50 0.80 0.40 7.60 3.04 3.04 0.50 7.60 3.80 3.80 0.50 0.60 0.30 7.60 2.28 2.28 313.88 313.88 0% 100% D´(5-6), D(5-6), CB(6-7) 27.4 0.30 8.22 8.88
16-May
VF 15(B-C) 0.50 0.80 0.40 4.80 1.92 1.92 0.50 4.80 2.40 2.40 0.50 0.60 0.30 4.80 1.44 1.44 198.24 198.24 0% 100% 6(DC), 7(DC)(CB) 22.85 0.30 6.86 7.40 16.28 17
VF 16(B-C) 0.50 0.80 0.40 4.55 1.82 1.82 0.50 4.55 2.28 2.28 0.50 0.60 0.30 4.55 1.37 1.37 187.915 187.915 0% 100% B(7-8), A(6-7), D(6-7) 20.3 0.30 6.09 6.58
20-May
VF 3 a 12(A-B) 0.50 0.80 0.40 90.00 36.00 39.38 -3.38 0.50 90.00 45.00 48.22 -3.22 0.50 0.60 0.30 90.00 27.00 24.13 2.87 3717 2919.585 797.415 89% 11% 7(A-B), 7(C-D) 13.4 0.30 4.02 4.34 10.92 10.5
VF 13(A-B) 0.50 0.80 0.40 7.20 2.88 2.88 0.50 7.20 3.60 3.60 0.50 0.60 0.30 7.20 2.16 2.16 297.36 297.36 0% 100% 21-May D(7-8) 3 0.30 0.90 0.97 1 1
VF 3-4-5-6-9(A-A´) 0.50 0.80 0.40 9.25 3.70 2.22 1.48 0.50 9.25 4.63 2.22 2.41 0.50 0.60 0.30 9.25 2.78 2.22 0.55 382.025 297.36 84.665 80% 20% A(7-8), B(7-8) 8.8 0.30 2.64 2.85
22-May
VF 3-4-5-6(D-D´) 0.50 0.80 0.40 7.40 2.96 2.22 0.74 0.50 7.40 3.70 2.22 1.48 0.50 0.60 0.30 7.40 2.22 2.22 0.00 305.62 144.55 161.07 100% 0% 8(A-B) 10.6 0.30 3.18 3.43 6.29 7
VF 7(A-A´) 0.50 0.80 0.40 3.00 1.20 1.20 0.50 3.00 1.50 1.50 0.50 0.60 0.30 3.00 0.90 0.90 123.9 123.9 0% 100% C(7-8), D(7-8) 6.4 0.33 2.11 2.28
VF MURO A´(3-7) 0.50 0.80 0.40 28.00 11.20 11.00 0.20 0.50 28.00 14.00 12.50 1.50 0.50 0.60 0.30 28.00 8.40 8.25 0.15 1156.4 960.225 196.175 98% 2% 23-May 8(C-B), 8(C-D) 9.7 0.33 3.20 3.46 5.74 6
VF MURO A´(9-10) 0.50 0.80 0.40 6.46 2.58 2.58 0.50 6.46 3.23 3.23 0.50 0.60 0.30 6.46 1.94 1.94 266.798 266.798 0% 100% MURO A´(4-5) 8 0.652 5.216 5.63 5.63
VF MURO D´(3-6) 0.50 0.80 0.40 20.50 8.20 8.00 0.20 0.50 20.50 10.25 8.75 1.50 0.50 0.60 0.30 20.50 6.15 6.15 0.00 846.65 826 20.65 100% 0% A(9-11) 9.7 0.3 2.91 3.14
11-Jun
VF MURO D´(8-9) 0.50 0.80 0.40 8.80 3.52 3.52 0.50 8.80 4.40 4.40 0.50 0.60 0.30 8.80 2.64 2.64 363.44 363.44 0% 100% 10(AB) 8 0.3 2.40 2.59 5.73 6.00
VIGA ESCALA D(3-4) 0.50 0.80 0.40 3.50 1.40 1.40 0.00 0.50 3.50 1.75 1.75 0.00 0.50 0.60 0.30 3.50 1.05 1.05 0.00 144.55 144.55 0 100% 0% (8-9)(ABCD) 27.2 0.36 9.79 10.58
20-Jun
VS2 P1 (BC)(9-10)1 0.30 0.60 0.18 7.50 1.35 1.35 0.00 0.30 7.50 2.25 2.25 0.00 0.30 0.60 0.18 7.50 1.35 1.35 309.75 0% 100% 9(AB), 11(AB) 14.9 0.3 4.47 4.83 15.40 16
VS2 P1 (CD)(9-10)1 0.30 0.60 0.18 9.50 1.71 1.71 0.00 0.30 9.50 2.85 2.85 0.00 0.30 0.60 0.18 9.50 1.71 1.71 392.35 0% 100% 3-Aug MURO 9(A-A´) 4.4 0.42 1.85 2.00 2.00 3
VS2 P1 (DD´)(9-10)1 0.30 0.60 0.18 1.75 0.32 0.32 0.00 0.30 1.75 0.53 0.53 0.00 0.30 0.60 0.18 1.75 0.32 0.32 72.275 0% 100% 6-Aug B(11-12), 12(AB) 11.5 0.42 4.83 5.22 5.22
VS2 P1 (BC)(9-10)2 0.30 0.60 0.18 7.50 1.35 1.35 0.00 0.30 7.50 2.25 2.25 0.00 0.30 0.60 0.18 7.50 1.35 1.35 309.75 0% 100% 14-Aug B(12-15), C(11-15) 28.5 0.33 9.41 10.16
VS2 P1 (CD)(9-10)2 0.30 0.60 0.18 9.50 1.71 1.71 0.00 0.30 9.50 2.85 2.85 0.00 0.30 0.60 0.18 9.50 1.71 1.71 392.35 0% 100% 14(BC), 15(BC), 12(BC) 27.2 0.33 8.98 9.69 19.85
VS2 P1 (DD´)(9-10)2 0.30 0.60 0.18 1.75 0.32 0.32 0.00 0.30 1.75 0.53 0.53 0.00 0.30 0.60 0.18 1.75 0.32 0.32 72.275 0% 100% 17-Aug 13(AB), 16(CD), 14(D) 25.5 0.33 8.42 9.09 14.40

0.18
VS2 P1 (BC)(10-11)1 0.30 0.60 7.50 1.35 1.35 0.00 0.30 7.50 2.25 2.25 0.00 0.30 0.60 0.18 7.50 1.35 1.35 309.75 0% 100% B(15-16), C(15-16), D(14-16) 14.9 0.33 4.92 5.31

0.18 27-Aug 12(CD), D(12-14), D(11-12),

VS2 P1 (CD)(10-11)1 0.30 0.60 9.50 1.71 1.71 0.00 0.30 9.50 2.85 2.85 0.00 0.30 0.60 0.18 9.50 1.71 1.71 392.35 0% 100% D(15-16) SOT 2 ED 1 32.7 0.36 11.77 12.71 12.71
VS2 P1 (DD´)(10-11)1 0.30 0.60 0.18 1.75 0.32 0.32 0.00 0.30 1.75 0.53 0.53 0.00 0.30 0.60 0.18 1.75 0.32 0.32 72.275 0% 100%
VS2 P1 (BC)(10-11)2 0.30 0.60 0.18 7.50 1.35 1.35 0.00 0.30 7.50 2.25 2.25 0.00 0.30 0.60 0.18 7.50 1.35 1.35 309.75 0% 100%
VS2 P1 (CD)(10-11)2 0.30 0.60 0.18 9.50 1.71 1.71 0.00 0.30 9.50 2.85 2.85 0.00 0.30 0.60 0.18 9.50 1.71 1.71 392.35 0% 100%
VS2 P1 (DD´)(10-11)2 0.30 0.60 0.18 1.75 0.32 0.32 0.00 0.30 1.75 0.53 0.53 0.00 0.30 0.60 0.18 1.75 0.32 0.32 72.275 0% 100%
VFD´(9-11) 0.30 0.60 0.18 16.00 2.88 2.88 0.00 0.30 16.00 4.80 4.80 0.00 0.30 0.60 0.18 16.00 2.88 2.88 660.8 0% 100%
0.00

Σ 829.54 311.80 227.98 83.82 829.54 396.57 269.87 237.94 140.08 97.86 34260.00 15724.65 14777.05

ACTIVIDAD CANT
20-Apr VALE 1 EXCAVACIÓN 15.28
SOLADO 23.50

4-May VALE 2 EXCAVACIÓN 93.03

SOLADO 108.26
ACERO 2484.20

18-May VALE 3 EXCAVACIÓN 85.04

SOLADO 103.80
ACERO 6584.74
CONCRETO 79.08

31-May VALE 4 EXCAVACIÓN 16.38

SOLADO 27.30
ACERO 4109.57
CONCRETO 20.46

15-Jun VALE 5 EXCAVACIÓN 0.00

SOLADO 7.00
ACERO 660.80
CONCRETO 4.80

29-Jun VALE 6 EXCAVACIÓN 18.26

SOLADO 0.00
ACERO 1885.34
CONCRETO 35.74

12-Aug VALE 15 EXCAVACIÓN 29.91

SOLADO 59.82
ACERO 5121.2 124 ml
CONCRETO 15.84

23-Aug VALE 16 EXCAVACIÓN 7.21

SOLADO 14.42
ACERO 3968.93 96.1 ml
CONCRETO 31.71 34.25

9-Sep EXCAVACIÓN 13.78

VALE 17 SOLADO 27.56
ACERO 1350.51 32.7
CONCRETO 13.78 0.00
 TENOR: 22.79
CONCRETO ACERO OBRA VACIADOS ACERO VIGAS AEREAS (3-8)

EJECUTADOS FALTANTES FECHA V TEÓRICO

TIPO A B AREA L m3 EJECUTADO (m3) FALTANTE Kg EJECUTADO FALTANTE VIGAS L (m) AREA (m) (m3) V + DESP (m3) V DÍA (m3) V REAL (m3) Kg 5423
NERVIO C-01(1-3) 0.20 0.60 0.12 16.15 1.94 1.94 367.99 367.99 0.00 0% 100% 3-Sep 6-4(CD) 92.55 2.52 20.01 20.81 20.81 22 ml 238
NERVIO C-01(3-4) 0.20 0.60 0.12 4.25 0.51 0.51 96.84 96.84 0.00 0% 100% TENOR 22.79
NERVIO C-02(4-5) 0.20 0.60 0.12 8.15 0.98 0.98 0.00 185.70 185.70 0.00 100% 0%
NERVIO C-02(5-6) 0.20 0.60 0.12 8.00 0.96 0.96 0.00 182.29 182.29 0.00 100% 0%
NERVIO C-02(6-7) 0.20 0.60 0.12 8.25 0.99 0.26 0.73 187.98 187.98 0.00 27% 73%
NERVIO C-03(7-8) 0.20 0.60 0.12 7.75 0.93 0.93 176.59 176.59 0.00 0% 100%
NERVIO C-03(8-9) 0.20 0.60 0.12 8.00 0.96 0.96 182.29 182.29 0.00 0% 100%
NERVIO C-03(9-10) 0.20 0.60 0.12 8.00 0.96 0.96 182.29 182.29 0.00 0% 100%
NERVIO C-03(10-11) 0.20 0.60 0.12 8.25 0.99 0.99 187.98 187.98 0.00 0% 100%
NERVIO C-04(11-12) 0.20 0.60 0.12 7.75 0.93 0.93 176.59 176.59 0.00 0% 100%
NERVIO C-03(12-14) 0.20 0.60 0.12 8.00 0.96 0.96 182.29 182.29 0.00 0% 100%
NERVIO C-03(14-16) 0.20 0.60 0.12 7.47 0.90 0.90 170.21 170.21 0.00 0% 100%
VD 1-2 0.40 0.60 0.24 8.20 1.97 1.97 186.84 186.84 0.00 0% 100%
VD 2-3 0.40 0.60 0.24 7.95 1.91 1.91 181.15 181.15 0.00 0% 100%
VD 3-4 0.40 0.60 0.24 4.00 0.96 0.96 91.14 91.14 0.00 0% 100%
VD 4-5 0.40 0.60 0.24 8.15 1.96 1.96 0.00 185.70 185.70 0.00 100% 0%
VD 5-6 0.40 0.60 0.24 8.00 1.92 1.92 0.00 182.29 182.29 0.00 100% 0%
VD 6-7 0.40 0.60 0.24 8.00 1.92 0.53 1.39 182.29 182.29 0.00 28% 73%
VD 7-8 0.40 0.60 0.24 8.00 1.92 1.92 182.29 182.29 0.00 0% 100%
VD 8-9 0.40 0.60 0.24 8.00 1.92 1.92 182.29 182.29 0.00 0% 100%
VD 9-10 0.40 0.60 0.24 8.00 1.92 1.92 182.29 182.29 0.00 0% 100%
VD 10-11 0.40 0.60 0.24 8.00 1.92 1.92 182.29 182.29 0.00 0% 100%
VD 11-12 0.40 0.60 0.24 8.00 1.92 1.92 182.29 182.29 0.00 0% 100%
VD 12-14 0.40 0.60 0.24 8.00 1.92 1.92 182.29 182.29 0.00 0% 100%
VD 14-16 0.40 0.60 0.24 7.47 1.79 1.79 170.21 170.21 0.00 0% 100%
VC 1-2 0.40 0.60 0.24 8.20 1.97 1.97 186.84 186.84 0.00 0% 100%
VC 2-3 0.40 0.60 0.24 7.95 1.91 1.91 181.15 181.15 0.00 0% 100%
VC 3-4 0.40 0.60 0.24 4.00 0.96 0.96 91.14 91.14 0.00 0% 100%
VC 4-5 0.40 0.60 0.24 8.15 1.96 1.96 0.00 185.70 185.70 0.00 100% 0%
VC 5-6 0.40 0.60 0.24 8.00 1.92 1.92 0.00 182.29 182.29 0.00 100% 0%
VC 6-7 0.40 0.60 0.24 8.00 1.92 0.53 1.39 182.29 182.29 0.00 28% 73%
VC 7-8 0.40 0.60 0.24 8.00 1.92 1.92 182.29 182.29 0.00 0% 100%
VC 8-9 0.40 0.60 0.24 8.00 1.92 1.92 182.29 182.29 0.00 0% 100%
VC 9-10 0.40 0.60 0.24 8.00 1.92 1.92 182.29 182.29 0.00 0% 100%
VC 10-11 0.40 0.60 0.24 8.00 1.92 1.92 182.29 182.29 0.00 0% 100%
VC 11-12 0.40 0.60 0.24 8.00 1.92 1.92 182.29 182.29 0.00 0% 100%
VC 12-14 0.40 0.60 0.24 8.00 1.92 1.92 182.29 182.29 0.00 0% 100%
VC 14-15 0.40 0.60 0.24 4.02 0.96 0.96 91.60 91.60 0.00 0% 100%
VC 15-16 0.40 0.60 0.24 6.90 1.66 1.66 157.22 157.22 0.00 0% 100%
V1-CD 0.40 0.60 0.24 12.20 2.93 2.93 277.99 277.99 0.00 0% 100%
V2-CD 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
V3-CD 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
V4-CD 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
V4.1-CD 0.40 0.60 0.24 12.50 3.00 3.00 0.00 284.82 284.82 0.00 100% 0%
V5-CD 0.40 0.60 0.24 12.50 3.00 3.00 0.00 284.82 284.82 0.00 100% 0%
V6-CD 0.40 0.60 0.24 12.50 3.00 3.00 0.00 284.82 284.82 0.00 100% 0%
V7-CD 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
V7.1-CD 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
VC P1 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
V8-CD 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
V9-VD 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
V10-CD 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
VC P2 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
V11-CD 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
V12-CD 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
V14-CD 0.40 0.60 0.24 12.50 3.00 3.00 284.82 284.82 0.00 0% 100%
V16-CD 0.40 0.60 0.24 11.01 2.64 2.64 250.87 250.87 0.00 0% 100%
VB 13-15 0.40 0.60 0.24 9.50 2.28 2.28 216.46 216.46 0.00 0% 100%
VB 15-16 0.40 0.60 0.24 7.00 1.68 1.68 159.50 159.50 0.00 0% 100%
V13 BC 0.40 0.60 0.24 8.31 1.99 1.99 189.35 189.35 0.00 0% 100%
VC 14.1 BC 0.40 0.60 0.24 8.31 1.99 1.99 189.35 189.35 0.00 0% 100%
VC 15 BC 0.40 0.60 0.24 6.59 1.58 1.58 150.16 150.16 0.00 0% 100%
V16 BC 0.40 0.60 0.24 6.59 1.58 1.58 150.16 150.16 0.00 0% 100%
NERVIO C-05 (13-15) 0.20 0.60 0.12 9.50 1.14 1.14 216.46 216.46 0.00 0% 100%
NERVIO C-05 (15-16) 0.20 0.60 0.12 7.00 0.84 0.84 159.50 159.50 0.00 0% 100%
0.00 0.00 0.00

Σ 127.38 20.01 107.37 13421.24 13421.24 0.00

ACTIVIDAD CANT

9-Sep ACERO 2108.817857

VALE 6 CONCRETO 20.01
ML 92.55
 ENTRESUELO CONCRETO MALLA KG
LOSAS AREA M2 OBRA
M3 M3 XX-131
SOTANO 5 76.10 15.22 7.61 2523.48 EJECUTADOS FALTANTES
SOTANO 4 SUPERIOR 749.72 149.94 74.97 24860.72
SOTANO 4 INFERIOR 768.10 153.62 76.81 25470.26
SOTANO 2 SUPERIOR 784.82 156.96 78.48 26024.63
SOTANO 2 INFERIOR 787.33 157.47 78.73 26107.80
 MURO CONTENCIÓN

ACERO CONCRETO

UBICACIÓN TIPO A B AREA Kg m3

SÓTANO 1 3(A´-D´) M1 32.7 3.96 129.49 2127.55 25.90

SÓTANO 1 A´(3-7) M1 28 3.96 110.88 1821.76 22.18

SÓTANO 1 D´(3-6) M1 20 3.96 79.20 1301.26 15.84

SÓTANO 2 9(A´-D´) M1 32.7 3.96 129.49 2127.55 25.90

M1 0.00 0.00 0.00

M1 0.00 0.00 0.00

M1 0.00 0.00 0.00

M1 0.00 0.00 0.00

M1 0.00 0.00 0.00

M1 0.00 0.00 0
113.4 449.06 7378.12 89.81

4898.88
VALE 5 ACERO 2062.49
MURO (m2) 125.53

vale 6 ACERO 351.34

MURO (m2) 21.38

VALE 2 ESTR ACERO 1309.11

MURO (m2) 51.68

VALE 3 ESTR ACERO 147.87

MURO (m2) 63.36

VALE 4 ESTR ACERO 236.592

MURO (m2) 14.40

VALE 5 ESTR ACERO 118.296

MURO (m2) 7.20

VALE 6 ESTR ACERO 0

MURO (m2) 0.00
 TENOR ACERO
FECHA
EJCUTADO FALTANTE % 16.43
21-May
m2
23-May-19
68.904 60.59 47%
27-May
14.65 96.23 87% 5252 11.6954376

79.398 -0.20 0% 80.7 65.0805452 29-May

99 30.49 24% 319.57 16.4344811 4-Jun

0.00 #DIV/0! 13-Jun

0.00 #DIV/0! 17-Jun

27-Jun
0.00 #DIV/0!
16-Jul
0.00 #DIV/0!
19-Jul
0.00 #DIV/0!
24-Jul

261.95 187.11 5-Aug

15-Aug
27-Aug
 VACIADOS
V TEÓRICO
MUROS CONTENCIÓN L (m) H(m) AREA (m) (m3) V + DESP (m3) V REAL (m3)
MURO CONTENCIÓN D´(4-
5) 6
8 3.6 28.80 5.76 5.99
MURO CONTENCIÓN A´(4-
5) 5.5
8.00 3.30 26.40 5.28 5.49
MURO CONTENCIÓN A´(4-
5) 5.50
8.00 3.30 26.40 5.28 5.49
MURO CONTENCIÓN A´(5-
6) 8 3.3 7
26.40 5.28 5.49
MURO CONTENCIÓN A´(6-
7) 13 3.6 10
46.80 9.36 9.73
MURO CONTENCIÓN 3(AB)
9 3.9 35.10 7.02 7.30 7
MURO CONTENCIÓN A´(3-
4), 3(A´-A) 5.4 3.6 19.44 3.89 4.04 4
MURO CONTENCIÓN D´(3-
4), 3(DD´) 5.4 3.96 21.38 4.28 4.62 4
MURO CONTENCIÓN 9(AB)
9 3.6 32.40 6.48 7.00
MURO SOTANO 2 EJE 9-B-
C ED-1 7 3.96 27.72 5.54 5.99
MURO EJE 9 DE C-D
SOTANO 2 ED-1 9 3.96 35.64 7.13 7.70
MURO SOT 2 A´(9-10) 4 3.6 14.40 2.88 3.11
MURO SOT 2 9(DD´) 2 3.6 7.20 1.44 1.56 1.50
MURO FOSO ASCENSOR 7.3 1.41 10.29 2.06 2.22 1.50
 COLUMNAS EDIFICIO 1

PISO UBICACIÓN TIPO A B AREA H P.A

1I 0.5 1.0 0.50 4.460

1H 0.5 1.0 0.50 4.460
1G 0.5 1.0 0.50 4.440
1F 0.5 1.0 0.50 4.440
2I 0.5 1.0 0.50 4.270
2H 0.5 1.0 0.50 4.270
2G 0.5 1.0 0.50 4.440
2F 0.5 1.0 0.50 4.440
3I 0.5 1.0 0.50 3.910
3H 0.5 1.0 0.50 3.910
3G 0.5 1.0 0.50 4.080
3F 0.5 1.0 0.50 4.080
4I 0.5 1.0 0.50 4.080
4H 0.5 1.0 0.50 4.080
4G 0.5 1.0 0.50 3.890
4F 0.5 1.0 0.50 4.090
5I 0.5 1.0 0.50 3.920
5H 0.5 1.0 0.50 3.920
5G 0.5 1.0 0.50 3.890
5F 0.5 1.0 0.50 3.890
6I 0.5 1.0 0.50 3.920
6H 0.5 1.0 0.50 3.920
6G 0.5 1.0 0.50 3.890
6F 0.5 1.0 0.50 3.890
SÓTANO 1 1E 0.5 1.0 0.50 4.000
12C 0.5 1.0 0.50 4.000
12D 0.5 1.0 0.50 4.170
13C 0.5 1.0 0.50 4.170
13D 0.5 1.0 0.50 3.970
14C 0.5 1.0 0.50 3.970
14C.1 0.5 1.0 0.50 4.170
0.5 1.0 0.50 4.170
0.5 1.0 0.50 4.000
0.5 1.0 0.50 4.000
0.5 1.0 0.50 4.180
0.5 1.0 0.50 4.180
0.5 1.0 0.50 4.000
0.5 1.0 0.50 4.000
0.5 1.0 0.50 4.000
0.5 1.0 0.50 4.000
0.5 0.8 0.40 4.000
0.5 1.0 0.50 4.000
 0.5 1.0 0.50 4.000
0.5 1.0 0.50 4.000
0.5 1.0 0.50 4.000
0.5 1.0 0.50 4.000
0.5 1.0 0.50 4.000
0.5 1.0 0.50 4.000
0.5 1.0 0.50 4.000

9A 0.5 1.0 0.50 4.650

9B 0.5 1.0 0.50 4.730
9C 0.5 1.0 0.50 4.730
9D 0.5 1.0 0.50 4.730
10A 0.5 1.0 0.50 4.290
10B 0.5 1.0 0.50 4.290
10C 0.5 1.0 0.50 4.290
10D 0.5 1.0 0.50 4.370
11A 0.5 1.0 0.50 3.920
11B 0.5 1.0 0.50 4.000
11C 0.5 1.0 0.50 4.000
11D 0.5 1.0 0.50 4.000
SÓTANO 2 12A 0.5 1.0 0.50 3.920
12B 0.5 1.0 0.50 3.920
12C 0.5 1.0 0.50 3.920
12D 0.5 1.0 0.50 3.920
13A 0.5 0.8 0.40 3.920
13B 0.5 1.0 0.50 3.920
14C 0.5 1.0 0.50 3.920
14D 0.5 1.0 0.50 3.920
15B 0.5 1.0 0.50 3.920
15C 0.5 1.0 0.50 3.920
16B 0.5 1.0 0.50 3.920
16C 0.5 1.0 0.50 3.920
16D 0.5 1.0 0.50 3.920

1C 0.4 1.0 0.40 4.500

1D 0.4 1.0 0.40 4.500
2C 0.4 1.0 0.40 4.500
2D 0.4 1.0 0.40 4.500
3C 0.5 1.0 0.50 4.130
3D 0.5 1.0 0.50 4.130
4C 0.4 1.0 0.40 4.130
 4D 0.4 1.0 0.40 4.130
5C 0.4 1.0 0.40 3.770
5D 0.4 1.0 0.40 3.770
6C 0.4 1.0 0.40 3.770
6D 0.4 1.0 0.40 3.770
7C 0.4 1.0 0.40 3.410
7D 0.4 1.0 0.40 3.410
8C 0.4 1.0 0.40 3.770
8D 0.4 1.0 0.40 3.770
9A 0.4 1.0 0.40 4.000
9B 0.4 1.0 0.40 4.000
PISO 9C 0.4 1.0 0.40 4.170
1 9D 0.4 1.0 0.40 4.170
10A 0.4 1.0 0.40 4.000
10B 0.4 1.0 0.40 4.000
10C 0.4 1.0 0.40 3.810
10D 0.4 1.0 0.40 3.810
11A 0.4 1.0 0.40 4.000
11B 0.4 1.0 0.40 4.000
11C 0.4 1.0 0.40 4.180
11D 0.4 1.0 0.40 4.180
12C 0.4 1.0 0.40 4.000
12D 0.4 1.0 0.40 4.000
13A 0.4 1.0 0.40 4.000
14C 0.4 1.0 0.40 4.000
14D 0.4 1.0 0.40 4.000
15B 0.4 1.0 0.40 4.000
15C 0.4 1.0 0.40 4.000
16B 0.4 1.0 0.40 4.000
16C 0.4 1.0 0.40 4.000
16D 0.4 1.0 0.40 4.000
EDIFICIO 1
H PLACA FECHA
H VIGA H TOTAL M3 EJECUTADAS
CONTRAPISO EJECUCIÓN
S1
0.2 0.7 3.96 1.98
0.2 0.7 3.96 1.98
0.2 0.6 4.04 2.02
0.2 0.6 4.04 2.02
0.2 0.7 3.77 1.88
0.2 0.7 3.77 1.88
0.2 0.6 4.04 2.02
0.2 0.7 3.94 1.97
0.2 0.7 3.41 1.70
0.2 0.7 3.41 1.70
0.2 0.6 3.68 1.84
0.2 0.6 3.68 1.84
0.2 0.7 3.58 1.79
0.2 0.7 3.58 1.79
0.2 0.7 3.39 1.70
0.2 1.06 3.23 1.62
0.2 0.7 3.42 1.71
0.2 0.7 3.42 1.71
0.2 1.06 3.03 1.52
0.2 1.06 3.03 1.52
0.2 0.7 3.42 1.71
0.2 0.7 3.42 1.71
0.2 1.06 3.03 1.52
0.2 1.06 3.03 1.52
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.79
0.18 0.6 3.75 1.88
0.18 0.6 3.75 1.88
0.18 0.6 3.55 1.77
0.18 0.6 3.55 1.77
0.18 0.6 3.75 1.88
0.18 0.6 3.75 1.88
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.79
0.18 0.6 3.76 1.88
0.18 0.6 3.76 1.88
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.43
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.79
0.18 0.6 3.58 1.79
87.52 S1

P1 3-Jul-19
0.2 0.6 4.05 2.03 10-Jul-19
0.2 0.6 4.13 2.07 30-Jul-19
0.0 0.6 4.13 2.07 17-Aug-19
0.0 0.6 4.13 2.07 21-Aug-19
0.2 0.6 3.89 1.95 24-Aug-19
0.2 0.6 3.89 1.95 2-Sep-19
0.0 0.6 3.69 1.85 6-Sep-19
0.0 0.6 3.77 1.89
0.2 0.6 3.52 1.76
0.2 0.6 3.60 1.80
0.0 0.6 3.40 1.70
0.0 0.6 3.40 1.70
0.2 0.6 3.52 1.76
0.2 0.6 3.52 1.76
0.2 0.6 3.52 1.76
0.2 0.6 3.52 1.76
0.2 0.6 3.52 1.41
0.2 0.6 3.52 1.76
0.2 0.6 3.52 1.76
0.2 0.6 3.52 1.76
0.2 0.6 3.52 1.76
0.2 0.6 3.52 1.76
0.2 0.6 3.52 1.76
0.2 0.6 3.52 1.76
0.2 0.6 3.52 1.76
45.33 S2

P1 12-Aug-19
0.2 0.6 3.90 1.56 13-Aug-19
0.2 0.6 3.90 1.56
0.2 0.6 3.90 1.56 3-Sep-19
0.2 0.6 3.90 1.56
- 0.6 3.53 1.76
- 0.6 3.53 1.76
- 0.6 3.53 1.41
 - 0.6 3.53 1.41
- 0.6 3.17 1.27
- 0.6 3.17 1.27
- 0.6 3.17 1.27
- 0.6 3.17 1.27
- 0.6 2.81 1.12
- 0.6 2.81 1.12
- 0.6 3.17 1.27
- 0.6 3.17 1.27
0.18 0.6 3.40 1.36
0.18 0.6 3.40 1.36
0.18 0.6 3.57 1.43
0.18 0.6 3.57 1.43
0.18 0.6 3.40 1.36
0.18 0.6 3.40 1.36
0.18 0.6 3.21 1.28
0.18 0.6 3.21 1.28
0.18 0.6 3.40 1.36
0.18 0.6 3.40 1.36
0.18 0.6 3.58 1.43
0.18 0.6 3.58 1.43
0.18 0.6 3.40 1.36
0.18 0.6 3.40 1.36
0.18 0.6 3.40 1.36
0.18 0.6 3.40 1.36
0.18 0.6 3.40 1.36
0.18 0.6 3.40 1.36
0.18 0.6 3.40 1.36
0.18 0.6 3.40 1.36
0.18 0.6 3.40 1.36
0.18 0.6 3.40 1.36
52.50 P1
CANTIDAD
m3
CONCRETO ACERO UN
3.96 VALE 5 21.56 7980
5.47 VALE 6 13.40 4667.25
12.13 VALE 2 ESTR 25.23 9334.5
3.99 VALE 3 ESTR 8.77 3333.75
9.41 9.88575 VALE 5 ESTR 29.78 10668 16 29.85
4.65 VALE 4 ESTR 11.43 5334 8
3.03 VALE 6 ESTR 25.59 9334.5 14
10.71 6 VALE 7 ESTR 17.87 6000.75 9

6.80 4

11.26 6

12.53 7

3.58 2
 5.73
11.83
8.77
10.56 5
8.45 5
RESIDENTECM:
1.76 SE DEMOLIÓ Y SE VOLVIO
1.76 1 A VACIAR 6-SEP
1.76 1

8.25
3.18

2.25 2
RESIDENTECM:
SE DEMOLIÓ Y SE VOLVIO
A VACIAR 6-SEP
 CUADRO RESUMEN LOSAS
AREA VOL VOL POR VALOR
TENOR AREA VOLUMEN
VACIADA VACIADO VACIAR TOTAL
S2 0.21 0.00 0 0.00 0.00 $ -
S1 0.21 0.00 0 0.00 0.00 $ -
P1 0.21 0.00 719.23 151.04 -151.04 $ -
CBTA 0.21 0.00 719.23 151.04 -151.04 $ -
0.21 0.00 -175 -36.75 36.75 $ -
TOTALES 0.00 1263.46 265.3266 -265.33 $ -

CANTIDADES LOSA P1
ELEM LARGO ANCHO ALTURA ÁREA VOLUMEN ACERO IND.
VP-5 a 14.23 0.40 0.50 5.69 2.846
VP-5 b 10.82 0.40 0.60 4.33 2.597
VP-5 c 3.15 0.40 0.50 1.26 0.630
VP-5A 7.00 0.25 0.40 1.75 0.700
VP-5B 2.67 0.20 0.40 0.53 0.214
VP-6A 44.22 0.25 0.40 11.06 4.422
VP-6 a 48.46 0.40 0.50 19.38 9.692
VP-6 b 19.10 0.50 0.60 9.55 5.730
VP-6 c 2.75 0.45 0.50 1.24 0.619
VP-6B 43.77 0.25 0.40 10.94 4.377
VP-7 a 39.50 0.50 0.50 19.75 9.875
VP-7 b 26.71 0.50 0.60 13.36 8.013
VP-7A 42.77 0.25 0.40 10.69 4.277
VP-8 a 38.50 0.50 0.50 19.25 9.625
VP-8 b 26.70 0.50 0.60 13.35 8.010
VP-A1 9.96 0.30 0.40 2.99 1.195
VP-B 9.60 0.50 0.50 4.80 2.400
VP-C 9.60 0.50 0.50 4.80 2.400
VP-D 9.60 0.50 0.50 4.80 2.400
VP-E 9.60 0.50 0.50 4.80 2.400
VP-F 9.60 0.50 0.50 4.80 2.400
VP-G1 9.60 0.50 0.50 4.80 2.400
VP-G2 4.20 0.30 0.50 1.26 0.630
VP-I 14.20 0.50 0.50 7.10 3.550
VP-J 13.65 0.25 0.40 3.41 1.365
VP-JK 4.26 0.50 0.50 2.13 1.065
VP-L 14.10 0.25 0.40 3.53 1.410
VP-L1 10.35 0.25 0.40 2.59 1.035
VP-M 14.10 0.50 0.50 7.05 3.525
VP-N 10.34 0.25 0.40 2.59 1.034
VP-N1 14.30 0.25 0.40 3.57 1.430
VP-N2 14.30 0.25 0.40 3.58 1.430
VP-N3 14.30 0.25 0.40 3.58 1.430
VP-O 14.19 0.50 0.50 7.10 3.548
VP-O1 3.92 0.30 0.40 1.18 0.470
LOSA 0.10 651.57 65.157
TOTALES 874.13 171.45
S
VALOR VALOR POR HIERRO EN
HIERRO
PAGADO PAGAR KG
$ - $ -
$ - $ - $ -
$ - $ - $ -
$ - $ - $ -
$ - $ - $ -
$ - $ - 0.00 $ -

CANTIDADES LOSA SOTANO 2 (SOBRE TERRENO)

ELEM LARGO ANCHO ALTURA ÁREA VOLUMEN ACERO IND.
VP-5 a 14.23 0.40 0.50 5.69 2.846
VP-5 b 10.82 0.40 0.60 4.33 2.597
VP-5 c 3.15 0.40 0.50 1.26 0.630
VP-5A 7.00 0.25 0.40 1.75 0.700
VP-5B 2.67 0.20 0.40 0.53 0.214
VP-6A 44.22 0.25 0.40 11.06 4.422
VP-6 a 48.46 0.40 0.50 19.38 9.692
VP-6 b 19.10 0.50 0.60 9.55 5.730
VP-6 c 2.75 0.45 0.50 1.24 0.619
VP-6B 43.77 0.25 0.40 10.94 4.377
VP-7 a 39.50 0.50 0.50 19.75 9.875
VP-7 b 26.71 0.50 0.60 13.36 8.013
VP-7A 42.77 0.25 0.40 10.69 4.277
VP-8 a 38.50 0.50 0.50 19.25 9.625
VP-8 b 26.70 0.50 0.60 13.35 8.010
VP-A1 9.96 0.30 0.40 2.99 1.195
VP-B 9.60 0.50 0.50 4.80 2.400
VP-C 9.60 0.50 0.50 4.80 2.400
VP-D 9.60 0.50 0.50 4.80 2.400
VP-E 9.60 0.50 0.50 4.80 2.400
VP-F 9.60 0.50 0.50 4.80 2.400
VP-G1 9.60 0.50 0.50 4.80 2.400
VP-G2 4.20 0.30 0.50 1.26 0.630
VP-I 14.20 0.50 0.50 7.10 3.550
VP-J 13.65 0.25 0.40 3.41 1.365
VP-JK 4.26 0.50 0.50 2.13 1.065
VP-L 14.10 0.25 0.40 3.53 1.410
VP-L1 10.35 0.25 0.40 2.59 1.035
VP-M 14.10 0.50 0.50 7.05 3.525
VP-N 10.34 0.25 0.40 2.59 1.034
VP-N1 14.30 0.25 0.40 3.57 1.430
VP-N2 14.30 0.25 0.40 3.58 1.430
VP-N3 14.30 0.25 0.40 3.58 1.430
VP-O 14.19 0.50 0.50 7.10 3.548
VP-O1 3.92 0.30 0.40 1.18 0.470
LOSA 0.10 651.57 65.157
TOTALES 874.13 171.45
 ESCALAS TORRE 1 (CANTIDADES EJECUTADAS)
ESCALAS TORRE 1 (CANTIDADES EJECUTADAS) TOTAL
NIVELES TRAMO 1 TRAMO 2 CONCRETO (m³) ACERO (Kg) ACERO (Kg) FECHA FECHA CONCRETO (m³) ACERO (Kg)
TRAMO 1 TRAMO 2 TRAMO 1 TRAMO 2
P16-P17 1.00 1.00 6.00 210 210.00 6.00 210.00
P15-P16 1.00 1.00 6.00 210 210.00 29-Jun-18 6.00 210.00
P14-P15 1.00 1.00 6.00 210 210.00 26-Jun-18 21-Jun-18 6.00 210.00
P13-P14 1.00 1.00 6.00 210 210.00 18-Jun-18 13-Jun-18 6.00 210.00
P12-P13 1.00 1.00 6.00 210 210.00 12-Jun-18 6-Jun-18 6.00 210.00
P11-P12 1.00 1.00 6.00 210 210.00 6.00 210.00
P10-P11 1.00 1.00 6.00 210 420.00 22-May-18 6.00 420.00
P9-P10 1.00 1.00 6.00 210 420.00 16-May-18 18-May-18 6.00 420.00
P8-P9 1.00 1.00 6.00 210 420.00 8-May-18 5-May-18 6.00 420.00
P7-P8 1.00 1.00 6.00 210 420.00 6.00 420.00
P6-P7 1.00 1.00 6.00 210 420.00 6.00 420.00
P5-P6 1.00 1.00 6.00 210 420.00 6.00 420.00
P4-P5 1.00 1.00 6.00 210 420.00 6.00 420.00
P3-P4 1.00 1.00 6.00 210 420.00 6.00 420.00
P2-P3 1.00 1.00 6.00 210 420.00 6.00 420.00
P1-P2 1.00 1.00 6.00 210 420.00 6.00 420.00
S1-P1 1.00 1.00 6.00 210 420.00 6.00 420.00
S2-S1 1.00 3.00 210 0.00 3.00 0.00
S3-S2 1.00 3.00 210 0.00 3.00 0.00
S4-S3 1.00 3.00 210 0.00 3.00 0.00
TOTAL 19.00 17.00 108.00 5880.00 108.00 5880.00
36.00
 ESTRUCTURA EDIFICIO 1(CANTIDADES TEÓRICAS)
COLUMNAS LOSAS TOTAL
ACERO
ÁREA BASE CONCRETO
TRAMO Kg/cm² ACERO (Kg) LOSA ÁREA (m²) CONCRETO (m³) Kgf/cm² ACERO (Kg) MALLAS (Kg) TOTAL CONCRETO (m³) ACERO (Kg)
(m²) (m³)
LOSAS (Kg)
S2 INF-S1 INF S1 INF 0.00 0.00 0.00 0.00 0.00
S1 INF-P1 INF P1 INF 0.00 0.00 0.00 0.00 0.00
P1 INF-P2 P2 0.00 0.00 0.00 0.00 0.00
P2-P3 P3 0.00 0.00 0.00 0.00 0.00

P3-P4 20.93 490 6756.25 P4 540.50 113.51 350 12431.50 1108.02 13539.53 134.44 20295.78

P4-P5 20.93 420 6807.50 P5 544.60 114.37 350 12525.80 1116.43 13642.23 135.30 20449.73
P5-P6 20.93 420 6756.25 P6 540.50 113.51 350 12431.50 1108.02 13539.53 134.44 20295.78
P6-P7 20.93 420 6807.50 P7 544.60 114.37 350 12525.80 1116.43 13642.23 135.30 20449.73
P7-P8 20.93 420 6756.25 P8 540.50 113.51 350 12431.50 1108.02 13539.53 134.44 20295.78
P8-P9 20.93 420 6807.50 P9 544.60 114.37 350 12525.80 1116.43 13642.23 135.30 20449.73
P9-P10 20.93 350 6756.25 P10 540.50 113.51 350 12431.50 1108.02 13539.53 134.44 20295.78
P10-P11 20.93 350 6807.50 P11 544.60 114.37 350 12525.80 1116.43 13642.23 135.30 20449.73
P11-P12 20.93 350 6756.25 P12 540.50 113.51 350 12431.50 1108.02 13539.53 134.44 20295.78
P12-P13 20.93 350 6807.50 P13 544.60 114.37 350 12525.80 1116.43 13642.23 135.30 20449.73
P13-P14 20.93 280 6756.25 P14 540.50 113.51 350 12431.50 1108.02 13539.53 134.44 20295.78
P14-P15 20.93 280 6807.50 P15 544.60 114.37 350 12525.80 1116.43 13642.23 135.30 20449.73
P15-P16 20.93 280 6756.25 P16 540.50 113.51 350 12431.50 1108.02 13539.53 134.44 20295.78
P16-P17 20.93 280 7385.00 P17 590.80 147.70 350 13588.40 1211.14 14799.54 168.63 22184.54
CUARTO
P17 CUBIERTA 9.19 280 1222.50 97.80 24.45 350 2249.40 200.49 2449.89 33.64 3672.39
MAQUINAS

TOTAL 0.0 302.2 96,746.3 7,739.7 1,652.9 178,013.1 15,866.4 193,879.5 1,955.1 290,625.7
TENOR ACERO TOTAL 37.55

CONCRETO CONSUMIDO DIFERNECIA DESP. % DESCRIPCION UNIDAD CANTIDAD TENOR/M2

COLUMNAS 490 Kg/cm2-7000 PSI 20.93 -20.93 -100.00% Area torre 1 m2 7,739.70
COLUMNAS 420 kg/cm2 -6000 PSI 104.65 -104.65 -100.00% Acero columnas Kg 96,746.25 12.50
COLUMNAS 350 kg/cm2 -5000 PSI 83.72 -83.72 -100.00% Acero losas Kg 193,879.49 25.05
COLUMNAS 280 kg/cm2 4000 PSI 92.91 Escalas Kg 7,560.00 0.98
Elementos no
estructurales Kg 0.00
TOTAL 302.21 0 -302.21 -100.00% TOTAL 38.53

DESCRIPCION UNIDAD CANTIDAD TENOR/M2

TENORES COLUMNAS m3 302.2 39.05
CONCRETO LOSA 0.21 LOSAS m3 1,652.9 213.56
CONCRETO COLUMNAS 0.04 TOTAL 252.61
ACERO LOSA 25.05
ACERO COLUMNAS 12.50

TOTAL 37.80 0 -37.80 -100.00%

AREA PISO SOT 2 A P1 (m2) 0.00

AREA PISO 2 a P16 (m2) 7641.90
AREA CUBIERTA (m2) 97.80
AREA TOTAL LOSAS T1 (m2) 7,739.70 0.00
 ESCALAS TORRE 2 (CANTIDADES EJECUTADAS)
ESCALAS TORRE 2 (CANTIDADES EJECUTADAS) TOTAL
CONCRETO ACERO (Kg) ACERO (Kg) FECHA TRAMO FECHA TRAMO CONCRETO
NIVELES TRAMO 1 TRAMO 2 ACERO (Kg)
(m³) TRAMO 1 TRAMO 2 1 2 (m³)
P16-P17 1.00 1.00 5.40 210 210.00 5.40 420.00
P15-P16 1.00 1.00 5.40 210 210.00 5.40 420.00
P14-P15 1.00 1.00 5.40 210 210.00 5.40 420.00
P13-P14 1.00 1.00 5.40 210 210.00 5.40 420.00
P13-P14 1.00 1.00 5.40 210 210.00 5.40 420.00
P12-P13 1.00 1.00 5.40 210 210.00 5.40 420.00
P11-P12 1.00 1.00 5.40 210 210.00 5.40 420.00
P10-P11 1.00 1.00 5.40 210 210.00 5.40 420.00
P9-P10 1.00 1.00 5.40 210 210.00 5.40 420.00
P8-P9 1.00 1.00 5.40 210 210.00 5.40 420.00
P7-P8 1.00 1.00 5.40 210 210.00 5.40 420.00
P6-P7 1.00 1.00 5.40 210 210.00 5.40 420.00
P5-P6 1.00 1.00 5.40 210 210.00 5.40 420.00
P4-P5 1.00 1.00 5.40 210 210.00 5.40 420.00
P3-P4 1.00 1.00 5.40 210 210.00 5.40 420.00
P2-P3 1.00 1.00 5.40 210 210.00 5.40 420.00
P1-P2 1.00 1.00 5.40 210 210.00 5.40 420.00
S1-P1 1.00 2.70 210 0.00 2.70 210.00
S2-S1 1.00 2.70 210 0.00 2.70 210.00
TOTAL 19.00 17.00 97.20 3990.00 3570.00 97.20 7560.00
36.00
 ESTRUCTURA EDIFICIO 1(CANTIDADES TEÓRICAS)
VIGAS FUNDACIÓN LOSAS TOTAL
ACERO
LONGINTUD CONCRETO
TRAMO (3-8)(A-D) ACERO (Kg) Kg/ml LOSA ÁREA (m²) CONCRETO (m³) Kgf/cm² ACERO (Kg) MALLAS (Kg) TOTAL CONCRETO (m³) ACERO (Kg)
(ml) (m³)
LOSAS (Kg)
D (3-9) 43.80 1111.30 25.4 S1 INF 0.00 0.00 0.00 0.00 25.37
C (3-9) 43.80 1489.73 34.0 P1 INF 0.00 0.00 0.00 0.00 34.01
B (3-9) 43.80 1508.66 34.4 P2 0.00 0.00 0.00 0.00 34.44
A (3-9) 43.80 1481.90 33.8 P3 0.00 0.00 0.00 0.00 33.83

D´(3-6) 20.00 497.54 24.9 P4 540.50 113.51 350 12431.50 1108.02 13539.53 113.51 13564.40

A´(3-7) 27.50 729.27 26.5 P5 544.60 114.37 350 12525.80 1116.43 13642.23 114.37 13668.75
3 (A´-D´) 32.70 1905.75 58.3 P6 540.50 113.51 350 12431.50 1108.02 13539.53 113.51 13597.80
4 (A´- D´) 32.70 1703.01 52.1 P7 544.60 114.37 350 12525.80 1116.43 13642.23 114.37 13694.31
5 (A´- D´) 32.70 1586.60 48.5 P8 540.50 113.51 350 12431.50 1108.02 13539.53 113.51 13588.04
6 (A´- D´) 32.70 1516.27 46.4 P9 544.60 114.37 350 12525.80 1116.43 13642.23 114.37 13688.60
7 (A´-D) 30.80 1612.12 52.3 P10 540.50 113.51 350 12431.50 1108.02 13539.53 113.51 13591.87
8 (A-D) 29.00 1920.82 66.2 P11 544.60 114.37 350 12525.80 1116.43 13642.23 114.37 13708.47
P12 540.50 113.51 350 12431.50 1108.02 13539.53 113.51 13539.53
P13 544.60 114.37 350 12525.80 1116.43 13642.23 114.37 13642.23
P14 540.50 113.51 350 12431.50 1108.02 13539.53 113.51 13539.53
P15 544.60 114.37 350 12525.80 1116.43 13642.23 114.37 13642.23
P16 540.50 113.51 350 12431.50 1108.02 13539.53 113.51 13539.53
P17 590.80 147.70 350 13588.40 1211.14 14799.54 147.70 14799.54
CUARTO
97.80 24.45 350 2249.40 200.49 2449.89 24.45 2449.89
MAQUINAS

TOTAL 413.3 0.0 17,063.0 41.3 7,739.7 1,652.9 178,013.1 15,866.4 193,879.5 1,652.9 193,920.8
TENOR ACERO TOTAL 25.055334

CONCRETO CONSUMIDO DIFERNECIA DESP. % DESCRIPCION UNIDAD CANTIDAD TENOR/M2

COLUMNAS 490 Kg/cm2-7000 PSI 0.00 0.00 #DIV/0! Area torre 1 m2 7,739.70
COLUMNAS 420 kg/cm2 -6000 PSI 0.00 0.00 #DIV/0! Acero columnas Kg 41.28 0.01
COLUMNAS 350 kg/cm2 -5000 PSI 0.00 0.00 #DIV/0! Acero losas Kg 193,879.49 25.05
COLUMNAS 280 kg/cm2 4000 PSI 0.00 Escalas Kg 7,560.00 0.98
Elementos no
estructurales Kg 0.00
TOTAL 0.00 0 0.00 #DIV/0! TOTAL 26.03

DESCRIPCION UNIDAD CANTIDAD TENOR/M2

TENORES COLUMNAS m3 0.0 0.00
CONCRETO LOSA 0.21 LOSAS m3 1,652.9 213.56
CONCRETO COLUMNAS 0.00 TOTAL 213.56
ACERO LOSA 25.05
ACERO COLUMNAS 0.01

TOTAL 25.27 0 -25.27 -100.00%

AREA PISO SOT 2 A P1 (m2) 0.00

AREA PISO 2 a P16 (m2) 7641.90
AREA CUBIERTA (m2) 97.80
AREA TOTAL LOSAS T1 (m2) 7,739.70 0.00
 ESCALAS TORRE 2 (CANTIDADES EJECUTADAS)
ESCALAS TORRE 2 (CANTIDADES EJECUTADAS) TOTAL
CONCRETO ACERO (Kg) ACERO (Kg) FECHA TRAMO FECHA TRAMO CONCRETO
NIVELES TRAMO 1 TRAMO 2 ACERO (Kg)
(m³) TRAMO 1 TRAMO 2 1 2 (m³)
P16-P17 1.00 1.00 5.40 210 210.00 5.40 420.00
P15-P16 1.00 1.00 5.40 210 210.00 5.40 420.00
P14-P15 1.00 1.00 5.40 210 210.00 5.40 420.00
P13-P14 1.00 1.00 5.40 210 210.00 5.40 420.00
P13-P14 1.00 1.00 5.40 210 210.00 5.40 420.00
P12-P13 1.00 1.00 5.40 210 210.00 5.40 420.00
P11-P12 1.00 1.00 5.40 210 210.00 5.40 420.00
P10-P11 1.00 1.00 5.40 210 210.00 5.40 420.00
P9-P10 1.00 1.00 5.40 210 210.00 5.40 420.00
P8-P9 1.00 1.00 5.40 210 210.00 5.40 420.00
P7-P8 1.00 1.00 5.40 210 210.00 5.40 420.00
P6-P7 1.00 1.00 5.40 210 210.00 5.40 420.00
P5-P6 1.00 1.00 5.40 210 210.00 5.40 420.00
P4-P5 1.00 1.00 5.40 210 210.00 5.40 420.00
P3-P4 1.00 1.00 5.40 210 210.00 5.40 420.00
P2-P3 1.00 1.00 5.40 210 210.00 5.40 420.00
P1-P2 1.00 1.00 5.40 210 210.00 5.40 420.00
S1-P1 1.00 2.70 210 0.00 2.70 210.00
S2-S1 1.00 2.70 210 0.00 2.70 210.00
TOTAL 19.00 17.00 97.20 3990.00 3570.00 97.20 7560.00
36.00
 EDIFICIO 3 (CANTIDADES TEÓRICAS)
COLUMNAS LOSAS TOTAL
ÁREA BASE CONCRETO MALLAS ACERO TOTAL CONCRETO
TRAMO Kg/cm² ACERO (Kg) LOSA ÁREA (m²) CONCRETO (m³) Kgf/cm² ACERO (Kg) ACERO (Kg)
(m²) (m³) (Kg) LOSAS (Kg) (m³)

S2-S1 280 35417.00 S1 1662.77 382.44 280 29098.48 4343.65 33442.13 382.44 68859.13
S1-P1 280 82914.51 P1 3892.70 895.32 280 68122.25 10168.90 78291.15 895.32 161205.66
P1-CBTA 280 30088.38 P2 1412.60 324.90 280 24720.50 3690.13 28410.63 324.90 58499.01

TOTAL 0.0 0.0 148,419.9 6,968.1 1,602.7 121,941.2 18,202.7 140,143.9 1,602.7 288,563.8
TENOR ACERO TOTAL 41.4122987

CONCRETO CONSUMIDO DIFERNECIA DESP. % DESCRIPCION UNIDAD CANTIDAD TENOR/M2

COLUMNAS 280 kg/cm2 4000 PSI 0.00 0.00 #DIV/0!
COLUMNAS 350 kg/cm2 -5000 PSI 0.00 0.00 #DIV/0! Area ED 3 m2 6,968.07 0.23
COLUMNAS 420 kg/cm2 -6000 PSI 0.00 0.00 #DIV/0! Acero columnas Kg 148,419.89 21.30

#DIV/0! Acero losas ( sin

COLUMNAS 490 Kg/cm2-7000 PSI 0.00 0.00 malla) Kg 121,941.23 17.50
malla Kg 18,202.68 2.61
Escalas Kg 0.00
Elementos no
estructurales Kg 0.00
TOTAL 0.00 0 0.00 #DIV/0! TOTAL 41.41

TENORES
CONCRETO LOSA 0.23 DESCRIPCION UNIDAD CANTIDAD TENOR/m2
CONCRETO COLUMNAS 0.00 COLUMNAS m3 0.0 0.00
ACERO LOSA (incluye malla) 20.11 LOSAS m3 1,602.7 0.23
ACERO COLUMNAS 21.30 TOTAL 0.23

TOTAL 0 0.00 #DIV/0!

 CUADRO RESUMEN LOSAS ED 3

TENOR TENOR ACERO AREA VOL VOLUMEN X AREA X ACERO ACERO ACERO X
AREA VOLUMEN
CONCRETO LOSAS VACIADA VACIADO VACIAR VACIAR LOSAS PAGADO PAGAR

S1 0.23 17.50 1662.77 382.44 0.00 382.44 1662.77 29098.48 0.00 29098.48
P1 0.23 17.50 3892.70 895.32 0.00 895.32 3892.70 68122.25 0.00 68122.25
P2 0.23 17.50 1412.60 324.90 0.00 324.90 1412.60 24720.50 0.00 24720.50

TOTALES 6,968.1 1,602.7 0.0 0.0 1,602.7 5,555.5 121,941.2 0.0 121,941.2
 COLUMNAS
TENOR DE TENOR DE
UBICACIÓN PISO Kg CERO KG MALLA m2 LOSA ACERO MALLA
S1 15866 7106 1023.91 15.50 6.94
2 15559 6395 872.30 17.84 7.33
PLATAFORMA 3 20950 10502 1590.86 13.17 6.60
4 20950 10502 1590.86 13.17 6.60
5 0 0 0.00 0.00 0
6 8853 1069 528.39 16.75 2.02
7 8853 1069 528.39 16.75 2.02
8 8853 1069 528.39 16.75 2.02
9 8853 1069 528.39 16.75 2.02
10 8853 1069 528.39 16.75 2.02
TIPICAS 11 8853 1069 528.39 16.75 2.02
12 8853 1069 528.39 16.75 2.02
13 8853 1069 528.39 16.75 2.02
14 8853 1069 528.39 16.75 2.02
15 8853 1069 528.39 16.75 2.02
16 8853 1069 540.35 16.38 1.98

RESUMEN DE TENORES
TENOR DE TENOR DE
UBICACIÓN KG ACERO KG MALLA m2 LOSA ACERO MALLA
PISO 2 (V1) 15559 6395 872.30 17.84 7.33 25.17
PLATAFORMA
PISO 3 (V2) 20950 9443 1590.86 13.17 5.94 19.10
TIPICAS PISO 6 8853 1069 528.39 16.75 1.60 18.35

TENOR DE TENOR DE
UBICACIÓN PISO Kg CERO KG MALLA m2 LOSA ACERO MALLA
S1 15866 7106 1023.91 15.50 6.94
2 15559 6395 872.30 17.84 7.33
PLATAFORMA 3 20950 10502 1590.86 13.17 6.60
4 20950 10502 1590.86 13.17 6.60
5 0 0 0.00 0.00 0
6 8853 1069 528.39 16.75 2.02
7 8853 1069 528.39 16.75 2.02
8 8853 1069 528.39 16.75 2.02
9 8853 1069 528.39 16.75 2.02
10 8853 1069 528.39 16.75 2.02
TIPICAS 11 8853 1069 528.39 16.75 2.02
12 8853 1069 528.39 16.75 2.02
13 8853 1069 528.39 16.75 2.02
14 8853 1069 528.39 16.75 2.02
15 8853 1069 528.39 16.75 2.02
16 8853 1069 540.35 16.38 1.98
 RESUMEN DE TENORES
TENOR DE TENOR DE
UBICACIÓN KG ACERO KG MALLA m2 LOSA ACERO MALLA
PISO 2 (V1) 15559 6395 872.30 17.84 7.33 25.17
PLATAFORMA
PISO 3 (V2) 20950 9443 1590.86 13.17 5.94 19.10
TIPICAS PISO 6 8853 1069 528.39 16.75 1.60 18.35
 AREA LOSAS ED 3

TENOR MALLA
LOSA AREA (m2) AREA MALLAS PESO (Kg) (Kg/m2)
S1 1,662.77 276.4 4,343.7
P1 3,892.7 5,293.4 10,168.9
P2 1,412.6 2,070.7 3,690.1
TOTAL 6,968.1 7,640.5 18,202.7 2.61

AREA UTIL MALLA 11.07

MALLAS EDIFICIO 3
TOTAL TOTAL
AREA
MALLAS CANT MALLA PESO (kg) MALLAS MALLAS DIF
MALLA
TEORICAS REAL

INFERIOR
D-50 511.0 46.2 527.25 46 -46.17 0
D - 63 522.8 47.2 659.2 47 -47.23 0
D - 106 231.4 20.9 492.2 21 -20.90 0
D - 158 2,085.5 188.4 6,614.3 188 -188.39 0
D - 188 3,348.0 302.4 8,938.2 302 -302.44 0

SUPERIOR
D-50 941.7 85.1 971.6 85 -85.07 0
D - 63 0.0 0.0 0
D - 106 0.0 0.0 0 0 0
D - 158 0.0 0.0 0 0 0
D - 188 0.0 0.0 0 0 0
6,698.8 0
941.7
TOTAL (KG) TENOR (Kg/m2)
TOTAL MALLAS 7,640.5 690 0 18,203 2.61

MALLAS (kg) 18,203

TOTAL
TOTAL
MALLAS DIFERENCIA PESO (kg)
MALLAS
D-50 131 131.23 1,498.8
D - 63 47 47.23 659.2
D - 106 21 20.90 492.2
D - 158 188 188.39 6,614.3
D - 188 302 302.44 8,938.2

TOTAL FALTANTE 690.2 18,203

 Obra realizada del 3-Jun-19
Obra LEMONT COMERCIO
Nombre CARPINTERÍA MYJ

NUMERO DE TRABAJADORES
POR ADMON POR MEDIDA VALOR LIQUIDADO
$0

DESCRIPCIÓN UNIDAD ACUM.CANT.

M.O CORTE Y ARMADO LATERALES EN FENOLICO ARMAZON (.48m Y .70m) m2

CORTE DE FENOLICO PARA LINEAS DE SACRIFICIO (.04, .15 Y .10m) ml
SOPORTE PARA SOPANDAS un
M.O CORTE Y ARMADO LATERALES EN FENOLICO ARMAZON (0.12m) ml

ACUMULADO VALOR LIQUIDADO $ 11,687,786 VALOR LIQUIDADO

ACTUAL PRESTAMO Y ABONOS
RETENIDOS
$ 11,687,786 12%
RETENIDOS
ISS VALOR A PAGAR
COSTOS RESIDENTE INTERVENTOR

RECIBI
 NUMERO 1
3-Jun-19 15-Jun-19
CONTRATO 12870203
Nit. o C.C. No. 900.532.471.-3

ACUMULADO ANTERIOR
PRESTAMO Y ABONO RETENCIÓN % RETENCIÓN ISS
$0 $0

ACUM.CANT. CANTIDAD VR.UNIT VR PARCIAL CODIGO GRUPO EN

SINCO
565.59 $ 16,800 $ 9,501,946 6.267 20
988.20 $ 1,200 $ 1,185,840 6.267
200.00 $ 5,000 $ 1,000,000 6.267 19
0.00 $ 3,500 $0 23
0.00 $0 22

ALOR LIQUIDADO $ 11,687,786

$0
ETENIDOS
0 $ 111,034
ALOR A PAGAR $ 11,798,820
LIQUIDO
MAURICIO BOTERO R
FECHA
C.C. 17-Jun-19
 LATERAL
FECHA LATERALES CORTE SOPORTE TOTAL
0.12m (X ml)
$ 16,800 $ 1,200 $ 5,000 $ 3,500

0.0
VIGAS 480.192 8,067,225.6
VIGAS 85.4 1,434,720.0
SOPORTES
200
SOPANDAS 1,000,000.0
CORTES (0.1) 595.36 714,432.0
CORTES (0.04) 268.4 322,080.0
CORTES (15) 124.44 149,328.0

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

0.0

0.0

0.0

0.0
0.0
0.0
0.0
0.0
0.0
SUMATORIAS 565.592 988.2 200 0 11,687,786
SUB TOTALES $ 9,501,946 $ 1,185,840 $ 1,000,000 $ - $ 11,687,786