Professional Documents
Culture Documents
Budget at a Glance
Budget at a Glance
1 2 3 4 5 6
jktLo izkfIr;ka
1 19498793.02 23398800.77 23767191.36 26446129.02
Revenue Receipts
(i)
jkT; ds dj jktLo 8734637.87 11416910.41 11060051.90 12552482.20
State's Tax Revenue
(iii)
dj fHkUu jktLo 2056442.73 2428469.53 2064770.56 2266539.89
Non-Tax Revenue
(iv)
dsUnzh; lgk;rk 2984633.42 3398173.83 3986697.90 3668395.93
Union Grant
iwt
a hxr izkfIr;ka
2 17694392.80 15695497.48 23931814.61 23114804.78
Capital Receipts
(i)
_.k¨a ,oa vfxze¨a dh olwyh 41961.20 31073.81 31520.18 30552.68
Recoveries of Loans & Advances
(ii)
fofo/k iwt
a hxr izkfIr;ka 1619.94 2000.00 2000.00 2000.00
Misc. Capital Receipts
(iii)
yksd _.k ,oa 'kq) yksd yss[kk 17650811.66 15662423.67 23898294.43 23082252.10
Public Debt and Net Public Account
2.1
'kq) yksd _.k rFkk yksd ys[kk 5077050.90 6285841.88 6511009.20 7015171.65
Net Public Debt and Public Account
3
dqy izkfIr;ka
(1+2)
37193185.82 39094298.25 47699005.97 49560933.80
Total Receipts
Øe'k% / Contd…
1
ifjofrZr vk;&O;;d ,d n`f"V esa
MODIFIED BUDGET AT A GLANCE
2024-25
( ` yk[k / Lakh)
1 2 3 4 5 6
jktLo O;;
4 22647929.34 25888367.82 26774384.25 29021939.65
Revenue Expenditure
iwt
a hxr O;;
5 14571066.45 13197280.13 20921780.68 20524769.93
Capital Expenditure
jktdks"kh; ?kkVk
9 5102860.87 6277191.58 6508168.16 7000947.43
Fiscal Deficit
2
vk;&O;;d ,d n`f"V esa
` djksM+@Crore BUDGET AT A GLANCE
jktLo REVENUE
300000
240000
jktLo izkfIr;ka
REVENUE RECEIPTS
180000
120000
60000
jktLo O;;
REVENUE EXPENDITURE
0
2022-23 2023-24 2023-24 2024-25*
ys[ks vk;&O;;d la'kksf/kr vk;&O;;d
(A/Cs) (BE) (RE) (BE)
iwt
a hxr CAPITAL
250000
200000 iwt
a hxr izkfIr;ka
CAPITAL RECEIPTS
150000
100000
iwt
a hxr O;;
CAPITAL EXPENDITURE
50000
0
2022-23 2023-24 2023-24 2024-25*
ys[ks vk;&O;;d la'kksf/kr vk;&O;;d
(A/Cs) (B.E.) (R.E.) (B.E.)
140
-10000
70
0
-20000
-70
-30000 -140
-210
-40000 -280
2022-23 2023-24 2023-24 2024-25* 2022-23 2023-24 2023-24 2024-25*
ys[ks vk;&O;;d la'kksf/kr vk;&O;;d
(A/Cs) (B.E.) (R.E.) (B.E.) ys[ks vk;&O;;d la'kksf/kr vk;&O;;d
(A/Cs) (B.E.) (R.E.) (B.E.)
3
#Ik;k vkrk gS
RUPEE COMES FROM
3.45 iS- P.
jkT; mRikn 'kqYd
STATE EXCISE
1.64 iS P. -
DUTY okguksa ij dj
TAXES ON
VEHICLES
11.26 iS- P.
jkT; oLrq ,oa lsok dj 3.13 iS- P.
STATE GOODS AND vU; dj
SERVICES TAX OTHER TAXES
5.85 iS- P.
fcØh dj
SALES TAXES
4.57 iS- P.
46.64 iS- P. dj&fHkUu jktLo
vkUrfjd m/kkj] 'kq) NON-TAX REVENUE
16.06 iS- P.
dssUnzh; djksa esa fgLlk
SHARE IN
CENTRAL TAXES
4
#Ik;k Tkkrk gS
RUPEE GOES TO
32.43 iS- P.
vkUrfjd o dsUnzh; _.kksa dk iquHkZqxrku ,oa 0.07 iS- P.
vkdfLedrk fuf/k dk fofu;ksx _.k ,oa vfxze
REPAYMENT OF INTERNAL DEBT, CENTRAL LOANS &
LOANS & APPROPRIATION TO ADVANCES
CONTINGENCY FUND
50.86 iS- P.
jktLo O;;
(C;kt dh vnk;xh ds
vfrfjDr½
REVENUE
EXPENDITURE
(EXCLUDING
INTEREST
PAYMENT)
8.92 iS- P.
iwt
a hxr ifjO;;
CAPITAL OUTLAY
7.72 iS- P.
C;kt dh vnk;xh
INTEREST PAYMENT
5
izkfIr;ka
RECEIPTS
( ` yk[k / Lakh)
vk;&O;;d la'kksf/kr vk;&O;;d
Ø-la- fooj.k ys[ks vuqeku vuqeku vuqeku ¼ifj-½
S.N. Particulars Accounts B.E. R.E. B.E.(Modi.)
2022-23 2023-24 2023-24 2024-25
1 2 3 4 5 6
Lo;a dk dj jktLo
1 8734637.87 11416910.41 11060051.90 12552482.20
Own Tax Revenue
(i)
jkT; oLrq ,oa lsok dj 3379047.71 4894645.00 4800000.00 5580000.00
State Goods and Services Tax
(ii)
Hkw&jktLo 48401.49 63575.50 49700.50 72110.50
Land Revenue
(iii)
eqnzkd
a ,oa iath;u 818918.87 915000.00 1000000.00 1100000.00
Stamps & Registration
(iv)
jkT; mRikn 'kqYd 1332584.50 1700000.00 1550000.00 1710000.00
State Excise Duty
(v)
fcØh dj 2272713.53 2730000.00 2600000.00 2900000.00
Sales Tax
(vi)
okguksa ij dj 612817.42 770000.00 710000.00 810000.10
Tax on Vehicles
fo|qr ij dj rFkk 'kqYd
(vii) 262517.17 312588.00 320000.00 350000.00
Taxes & Duties on Electricity
(viii)
vU; dj ,oa 'kqYd 7637.18 31101.91 30351.40 30371.60
Other Taxes & Duties
dsUnzh; djksa esa fgLlk
2 5723079.00 6155247.00 6655671.00 7958711.00
Share in Central Taxes
(i)
oLrq ,oa lsok dj 1616985.00 1990317.00 2033795.00 2400328.00
Goods and Services Tax
(ii)
vk;dj 1873000.00 1916626.00 2210113.00 2743449.00
Income Tax
(iii)
fuxe dj 1919210.00 1970085.00 1950194.00 2508275.00
Corporation Tax
(iv)
la?k mRikn 'kqYd 70574.00 81779.00 96158.00 114885.00
Union Excise Duty
(v)
lhek 'kqYd 224947.00 195256.00 351486.00 179989.00
Custom Duty
(vi)
lssok dj 8945.00 1235.00 1226.00 247.00
Service Tax
(vii)
vU; dj 9418.00 -51.00 12699.00 11538.00
Other Taxes
Øe'k% / Contd…
6
izkfIr;ka
RECEIPTS
( ` yk[k / Lakh)
dj fHkUu jktLo
3 2056442.73 2428469.53 2064770.56 2266539.89
Non Tax Revenue
(i)
C;kt izkfIr;ka 203042.84 242518.00 223250.08 254362.54
Interest Receipts
(ii)
ykHkka'k ,oa ykHk 2870.51 7275.02 3291.22 3291.22
Dividends & Profits
(iii)
vU; dj fHkUu jktLo 1850529.38 2178676.51 1838229.26 2008886.13
Other Non-Tax Revenue
dsUnzh; lgk;rk
4 2984633.42 3398173.83 3986697.90 3668395.93
Union Grant
Øe'k% / Contd…
7
izkfIr;ka
RECEIPTS
( ` yk[k / Lakh)
vk;&O;;d vk;&O;;d
Ø-la- fooj.k ys[ks vuqeku la'kksf/kr vuqeku vuqeku ¼ifj-½
S.N. Particulars Accounts B.E. R.E. B.E.(Modi.)
2022-23 2023-24 2023-24 2024-25
1 2 3 4 5 6
iwt
a hxr izkfIr;ka
6 Capital Receipts 17694392.80 15695497.48 23931814.61 23114804.78
(v)
fofo/k iwt
a hxr izkfIr;ka 1619.94 2000.00 2000.00 2000.00
Misc. Capital Receipts
8
çkfIr;ka ` djksM+@Crore
RECEIPTS
Share in
Central Own Tax
Taxes Revenue
79,587 1,25,525
Non-Tax
Revenue
22,665
Revenue
Receipts
2,64,461
Union
Grant
36,684
Budget Size
4,95,609
Recoveries
of Loans &
Advances
306
Capital
Receipts
2,31,148
Misc.
Capital Public Debt
Receipts and Net
20 Public
Account
2,30,823
9
O;;
EXPENDITURE
( ` yk[k / Lakh)
vk;&O;;d la'kksf/kr vk;&O;;d
Ø-la- fooj.k ys[ks vuqeku vuqeku vuqeku ¼ifj-½
S.N. Particulars Accounts B.E. R.E. B.E.(Modi.)
2022-23 2023-24 2023-24 2024-25
1 2 3 4 5 6
I jktLo O;;
22647929.34 25888367.82 26774384.25 29021939.65
Revenue Expenditure
II iwt
a hxr O;;
14571066.45 13197280.13 20921780.68 20524769.93
Capital Expenditure
1- iwt
a hxr ifjO;;
1979828.09 3806146.78 3484351.33 4421647.95
Capital Outlay
2- yksd _.k
Public Debt 12573760.76 9376581.79 17387285.23 16067080.45
10
O;; ` djksM+@Crore
EXPENDITURE
Total Expenditure
4,95,467
Capital
Outlay
Public Debt
44,217
1,60,671
11
—f"k] —"kd dY;k.k ,oa lEc) xfrfof/k;ksa dk {ks=okj fooj.k
foÙkh; o"kZ 2024&25
Sectorwise Details of Agriculture, Farmer Welfare and
Allied Activities
Financial Year 2024-25
( ` djksM+ / Crore)
1 2 3
2. —f"k vuqnku
Agriculture Subsidy 29532.05
4. —f"k foi.ku
Agriculture Marketing 10701.00
6. —f"k lk[k
Agricultural Credit 23328.37
7. tksf[ke izcU/ku
Risk Management 5029.88
8. iz'kklfud xfrfof/k;kaa
Administrative Activities 3414.60
9. lkekftd lqj{kk
Social Security 5268.12
dqy ;ksx
96787.27
Grand Total
12
—f"k] —"kd dY;k.k ,oa lEc) xfrfof/k;ksa dk {ks=okj fooj.k
foÙkh; o"kZ 2024&25
Sectorwise Details of Agriculture, Farmer Welfare and Allied Activities
Financial Year 2024-25
` 96,787.27
djksM+@Crore
—f"k lk[k
Agricultural Credit
24.10%
—f"k vuqnku
Agriculture Subsidy
30.51%
13
;kstukvksa ds ifjofrZr mn~O;; 2024&25 ds eq[; fcUnq
ifjofrZr vk;&O;;d vuqeku 2024&25 esa ;kstuk mn~O;; vUrxZr ₹ 2]09]633-99 djksM+ izLrkfor gSA
;kstukvksa ds mn~O;;ksa dk eq[; {ks=okj fooj.k fuEukuqlkj gS%&
(jkf'k ₹ djksM+ es)a
Ø-l- {ks= izLrkfor ifjO;; dqy ls izfr'kr
1- Ñf"k ,oa lEc) lsok,a 12239.00 5.84
2- xzkeh.k fodkl 20233.86 9.65
3- fo'ks"k {ks= dk;ZØe 309.88 0.15
4- flapkbZ ,oa ck<+ fu;a=.k 7419.29 3.54
5- fo|qr 29631.34 14.14
6- m|ksx ,oa [kfut 2199.79 1.05
7- ifjogu 13367.28 6.38
8- oSKkfud lsok,a 30.79 0.01
9- lkekftd ,oa lkeqnkf;d lsok,a 114857.49 54.79
10- vkfFkZd lsok,a 4641.75 2.21
11- lkekU; lsok,a 4703.53 2.24
;ksx 209633.99 100.00
1
ikap Ñf"k fo’ofo|ky;ksa ds fy, ₹ 397-35 djksM+ dk izko/kkuA
Ñf"k foi.ku ds fy;s ₹ 464-46 djksM+ dk izko/kku ftlesa lfEefyr gS%
jktLFkku jkT; Ñf"k foi.ku cksMZ dh fodkl ;kstukvksa ds fy;s ₹ 380-00
djksM+A
iz/kkuea=h lw{e [kk| m|e mUu;u ;kstuk ds fy;s ₹ 79-40 djksM+A
i'kqikyu foHkkx ds fy, ₹ 833-11 djksM+ dk izko/kku ftlesa lfEefyr gS%
i'kq vLirky vkSj vkS"k/kky;ksa ds fy, ₹ 436-50 djksM+A
eq[;ea=h i'kq/ku fu%'kqYd nok ;kstuk ds fy, ₹ 63-00 djksM+A
i'kq fpfdRlk ,oa i'kq foKku fo'ofo|ky;] chdkusj ds fy, ₹ 151-80 djksM+A
xksikyu foHkkx ds fy, ₹ 2]008-17 djksM+ dk izko/kku ftlesa lfEefyr gS%
xkS'kkykvksa ds fy, ₹ 1]200-00 djksM+ dk vuqnkuA
eq[;ea=h nqX/k mRiknd lacy ;kstuk ds fy, ₹ 600-00 djksM+A
uanh’kkyk ;kstuk ds fy, ₹ 100-00 djksM+A
xksiky ØsfMV dkMZ ;kstuk ds fy, ₹ 100-00 djksM+A
ou foHkkx ds fy, ₹ 1]125-88 djksM+ dk izko/kku ftlesa lfEefyr gS%
ifjHkzaf’kr ouksa dk iqujkjksi.k ds fy;s ₹ 240-05 djksM+A
jktLFkku okfudh ,oa tSo& fofo/krk fodkl ifj;kstuk ¼vkj,QchMhih½ ds fy;s
₹ 237-92 djksM+A
tyok;q ifjorZu ,oa jsfxLrku foLrkj dh jksdFkke ;kstuk ds fy;s ₹ 199-99
djksM+A
lgdkfjrk ds fy;s ₹ 2617-12 djksM+ dk izko/kku ftlesa lfEefyr gS%
iz/kkuea=h fdlku lEeku fuf/k ;kstuk ds fy;s ₹ 1400-00 djksM+A
lgdkjh lfefr;ksa ds vPNs _f.k;ksa dks C;kt vuqnku ds fy, ₹ 480-00 djksM+A
lgdkjh lk[k laLFkkvksa dks C;kt gsrq vuqnku ds fy, ₹ 324-00 djksM+A
eq[;Eka=h fu%’kqYd vUuiw.kkZ QwM iSdsV ;kstuk ds fy;s ₹ 292-81 djksM+A
tyxzg.k fodkl ,oa e`nk laj{k.k ds fy;s ₹ 52-81 djksM+ dk izko/kkuA
2
ca/;kdj.k & 9-60 yk[k
eRL; cht mRiknu & 1]450 fefy;u ¼la[;k½
eRL; mRiknu & 1]15]000 eSfVªd Vu
ikS/k forj.k & 339-70 yk[k
ikS/kkjksi.k ¼okfudh½ & 70]067-09 gSDVs;j
iz/kkuea=h dqlqe ;kstuk vUrxZr 1]00]000 lksyj flLVe dh LFkkiukA
iz/kkuea=h Ñf"k flapkbZ ;kstuk ¼y?kq flapkbZ½ ds vUrxZr 2]50]001 gSDVs;j {ks=Qy
mipkfjr djukA
2- xzkeh.k fodkl%
xzkeh.k fodkl {ks= gsrq jkf’k ₹ 20]233-86 djksM+ dk izko/kku ftlesa lfEefyr gS%
jk"Vªh; xzkeh.k jkstxkj xkjUVh ;kstuk ds fy, ₹ 5]018-46 djksM+A
dsUnzh; foÙk vk;ksx ds rgr iapk;rhjkt laLFkkvksa dks vuqnku ds :i esa
₹ 4]100-00 djksM+A
jkT; foÙk vk;ksx ds vUrxZr iapk;rh jkt laLFkkvksa dks vuqnku ds :i esa
₹ 4]000-00 djksM+A
[k.M ,oa e/;eorhZ; iapk;rksa dks lgk;rk ds fy, ₹ 1]260-00 djksM+A
LoPN Hkkjr fe’ku ¼xzkeh.k½ ds fy, ₹ 1]000-00 djksM+A
fo/kk;d LFkkuh; {ks= fodkl ;kstuk ds fy, ₹ 1000-00 djksM+A
iz/kkuea=h Ñf"k flapkbZ ;kstuk ¼ty xzg.k ?kVd½ ds fy, ₹ 840-00 djksM+A
jk"Vªh; xzkeh.k vkthfodk fe'ku ds fy, ₹ 618-35 djksM+A
eq[;ea=h ty LokoyEcu vfHk;ku ds fy, ₹ 500-00 djksM+A
ftyk ifj"knksa dks lgk;rk ds fy, ₹ 316-77 djksM+A
Jh vUuiw.kkZ jlksbZ ;kstuk ¼xzkeh.k½ ds fy, ₹ 120-00 djksM+A
LoPN Hkkjr fe’ku ¼xzkeh.k½ ds vUrxZr 34]970 xk¡oksa dks [kqys esa 'kkSpeqDr
¼vksMh,Q Iyl½ djuk] 82]205 O;fDrxr 'kkSpky; vkSj 3]000 lkeqnkf;d
LoPNrk ifjlj dk fuekZ.kA
iz/kkuea=h Ñf"k flapkbZ ;kstuk vUrxZr 2]33]000 gSDVs;j {ks=Qy mipkfjr djuk
¼okWVj’ksM dEiksusUV½A
Jh vUuiw.kkZ jlksbZ ;kstuk ¼xzkeh.k½ ds vUrxZr 7-17 djksM Fkkyh miyC/k
djkukA
fo’ks"k {ks= dk;ZØeksa ds fy, ₹ 309-88 djksM+ dk izko/kku ftlesa lfEefyr gS%
3
';kek izlkn eq[kthZ ftyk mRFkku ;kstuk ds fy, ₹ 150-00 djksM+A
eq[;ea=h xzkeh.k jkstxkj xkjaVh ;kstuk ds fy, ₹ 60-00 djksM+A
exjk {ks= fodkl dk;ZØe ds fy, ₹ 39-92 djksM+A
esokr {ks= fodkl dk;ZØe ds fy, ₹ 39-96 djksM+A
flapkbZ ,oa ck<+ fu;a=.k gsrq ₹ 7]419-29 djksM+ dk izko/kku ftlesa lfEefyr gS%
ijou ifj;kstuk ds fy;s ₹ 750-00 djksM+A
jktLFkku okVj lsDVj jh&LVsªDpfjax izkstsDV Qksj MstVZ ,jh;k ds fy;s ₹ 715-95
djksMA
vij gkbZ ysoy dSuky vkWu ekgh Mse ds fy;s ₹ 550-00 djksM+ ,oa ukaxfy;k
fidvi os;j ds fy;s ₹ 550-01 djksMA
iwohZ jktLFkku ugj ifj;kstuk ds fy, ₹ 402-22 djksM+A
ekgh ifj;kstuk ds fy, ₹ 400-00 djksM+A
ty laxzg.k lajpuk dk;ksZa ds fy;s ₹ 395-87 djksM+A
jktLFkku ty {ks= vkthfodk lq/kkj ifj;kstuk ds fy;s ₹ 246-14 djksM+A
flafa pr {ks= fodkl ds fy;s ₹ 642-31 djksM+ dk izko/kkuA
bafnjk xka/kh ugj ifj;kstuk] chdkusj ds fy;s ₹ 654-80 djksM+ dk izko/kkuA
bafnjk xka/kh ugj ifj;kstuk] tSlyesj ds fy;s ₹ 175-85 djksM+ dk izko/kkuA
cka/k iquokZl vkSj lq/kkj ifj;kstuk ds fy, ₹ 169-37 djksM+A
5- fo|qr%
4
jktLFkku jkT; fo|qr mRiknu fuxe ds fy, ₹ 250-00 djksM+A
jktLFkku jkT; fo|qr izlkj.k fuxe ds fy, ₹ 240-24 djksM+ dk izko/kkuA
Ñf"k miHkksDrkvksa dks fo|qr njksa esa jkgr gsrq ₹ 113-14 djksM+A
7- ifjogu%
5
1]274 xkaoksa dks lMdksa ls tksMukA
ifjogu foHkkx ds fy;s jkf’k ₹ 1]277-19 djksM+ dk izko/kku ftlesa lfEefyr gS%
eq¶r@fj;k;rh ;k=kvksa dh jkf’k ds iquHkZj.k ds fy;s ₹ 500-00 djksM+A
jktLFkku jkT; iFk ifjogu fuxe ds fy;s vuqnku ₹ 500-00 djksM+ ¼ohth,Q
lfgr½A
lM+d lqj{kk fuf/k ds fy;s ₹ 107-56 djksM+A
8- oSKkfud lsok,a%
f'k{kk
izkFkfed f'k{kk ds fy;s ₹ 22]232-99 djksM+ dk izko/kku ftlesa lfEefyr gS%
lexz f'k{kk vfHk;ku ¼lelk½ ds fy, ₹ 15]224-79 djksM+A
lexz f'k{kk & LVkj ifj;kstuk ds fy, ₹ 713-38 djksM+A
izkFkfed fo|ky;ksa ds fy, iapk;rhjkt foHkkx ds ek/;e ls ₹ 4]772-60 djksM+A
f’k{kk ds vf/kdkj vf/kfu;e ds vUrxZr futh fo|ky;ksa dks f’k{k.k 'kqYd dk
iquHkZj.k (RTE) ds fy, ₹ 900-00 djksM+A
ih-,e- Jh ;kstuk ds fy;s ₹ 295-32 djksMA
jktdh; fo|ky;ksa ds d{kk 1 ls 8 rd ds fo|kfFkZ;ksa dks ikB~; iqLrdksa ds fu%’kqYd
forj.k ds fy, ₹ 160-00 djksM+A
feM&Ms&ehy ds fy, ₹ 2]506-88 djksM+ dk izko/kku ftlesa eq[;ea=h cky xksiky
;kstuk ds ₹ 1]025-00 djksM+ lfEefyrA
ek/;fed f'k{kk ds fy;s jkf’k ₹ 15]300-08 djksM izko/kku ftlesa lfEefyr gS%
ek/;fed fo|ky;ksa ds fy, ₹ 11]172-37 djksM+A
lexz f'k{kk vfHk;ku ¼lelk½ ds fy, ₹ 2]581-27 djksM+A
[k.M Lrj ij mPp xq.koÙkk ds ekWMy fo|ky;ksa dh LFkkiuk ds fy, ₹ 488-73
djksM+A
iwoZ eSfVªd Nk=o`fÙk vuqlwfpr tkfr@vuqlwfpr tutkfr ,oa vU; fiNM+h tkfr ds
fy, ₹ 220-54 djksM+A
Nk=kvksa dks lkbZfdy forj.k ds fy, ₹ 252-87 djksM+A
izfrHkkoku Nk=kvksa dks izkRs lkgu ds fy, ₹ 90-00 djksM+A
6
ikB~; iqLrdksa ds fu%’kqYd forj.k ds fy, ₹ 65-00 djksM+A
egkfo|ky; f'k{kk foHkkx ds fy, ₹ 1]674-14 djksM+ dk izko/kku ftlesa lfEefyr gS%
egkfo|ky; fo|kfFkZ;ksa dks Nk=o`fÙk ds fy, ₹ 225-01 djksM+A
egkfo|ky; Hkouksa ds fy, ₹ 529-05 djksM+A
[ksy ,oa ;qok dY;k.k ds fy, ₹ 271-05 djksM+ dk izko/kkuA
laLÑr f’k{kk ds fy, ₹ 210-07 djksM+ dk izko/kku] ftlesa laLd`r fo|ky;ksa ds fy,
₹ 194-18 djksM lfEefyr gSA
rduhdh f'k{kk foHkkx ds fy, ₹ 124-25 djksM+ dk izko/kkuA
egRoiw.kZ HkkSfrd y{;%
f’k{kk dk vf/kdkj vf/kfu;e ds rgr 9-50 yk[k fo|kfFkZ;ksa dks ykHkkfUor djus dk
y{;A
feM&Ms&ehy ,oa eq[;ea=h cky xksiky ;kstukUrxZr 62-64 yk[k fo|kfFkZ;ksa dks
ykHkkfUor djus dk y{;A
izfrHkkoku ckfydk izksRlkgu ;kstukUrxZr 1-90 yk[k Nk=kvksa dks izkRs lkgu jkf’kA
LdwVh forj.k ;kstuk vUrxZr 30]000 Nk=kvksa dks LdwVh forj.kA
ek/;kfed f’k{kk foHkkx esa izh eSfVªd Nk=o`fÙk vUrxZr 6-13 yk[k vuqlwfpr tkfr] 5-
07 yk[k vuqlwfpr tutkfr ,oa 1-32 yk[k vU; fiNM+k oxZ ds fo|kfFkZ;ksa dks
ykHkkfUor djus dk y{;A
izkjfEHkd f’k{kk foHkkx esa izh eSfVªd Nk=o`fÙk vUrxZr 1-45 yk[k vuqlwfpr tkfr ,oa
1-55 yk[k vuqlwfpr tutkfr ds fo|kfFkZ;ksa dks ykHkkfUor djus dk y{;A
lkbZfdy forj.k ;kstukUrxZr 4 yk[k Nk=kvksa dks ykHkkfUor djus dk y{;A
eq[;ea=h mPp f’k{kk Nk=o`fÙk vUrxZr 1]00]000 fo|kfFkZ;ksa dks ykHkkfUor djus dk
y{;A
7
jk"Vªh; xzkeh.k LokLF; fe'ku ds fy, ₹ 3]890-21 djksM+ dk izko/kku ftlesa lfEefyr
gS%
jk"Vªh; vk;q"k fe'ku ds fy, ₹ 3]043-88 djksM+A
iz/kkuea=h vk;q"eku Hkkjr gSYFk bUÝkLVªDpj fe’ku ds fy;s ₹ 577-74 djksM+A
,EcqysUl lsok ;kstuk ds fy, ₹ 268-59 djksM+A
ifjokj dY;k.k foHkkx ds fy, ₹ 1]651-64 djksM+ dk izko/kku ftlesa lfEefyr gSa%
xzkeh.k mi dsUnz ds fy, ₹ 972-20 djksM+A
Ekkr` ,oa f’k’kq LokLF; Vhdkdj.k rFkk ifjokj dY;k.k dk;ZØe ds fy;s
₹ 301-95 djksM+A
ftyk ifjokj dY;k.k C;wjksa ds fy, ₹ 169-33 djksM+A
'kgjh ifjokj dY;k.k dsUnz ds fy, ₹ 121-08 djksM+A
fpfdRlk f'k{kk foHkkx ds fy, ₹ 2]702-59 djksM+ dk izko/kku ftlesa lfEefyr gSa%
uohu fpfdRlk egkfo|ky;ksa ds fy, ₹ 1]475-75 djksMA+
jktLFkku esfMdy ,T;wds’ku lkslkbVh ds fy, ₹ 709-17 djksMA+
fpfdRlk egkfo|ky;] t;iqj ds fy, ₹ 751-95 djksM+ dk izko/kkuA
fpfdRlk egkfo|ky;] tks/kiqj ds fy, ₹ 635-62 djksM+ dk izko/kkuA
fpfdRlk egkfo|ky;] mn;iqj ds fy, ₹ 325-58 djksM+ dk izko/kkuA
fpfdRlk egkfo|ky;] dksVk ds fy, ₹ 296-38 djksM+ dk izko/kkuA
fpfdRlk egkfo|ky;] vtesj ds fy, ₹ 228-25 djksM+ dk izko/kkuA
fpfdRlk egkfo|ky;] chdkusj ds fy, ₹ 244-85 djksM+ dk izko/kkuA
vk;q"k ¼vk;qosZn] ;wukuh ,oa gksE;ksiSFkh½ ds fy, ₹ 457-32 djksM+ dk izko/kkuA
jktLFkku LokLF; foKku fo’ofo|ky;] t;iqj ds fy, ₹ 22-20 djksM+ dk izko/kkuA
vk;qDrky; [kk| lqj{kk ,oa vkS"kf/k fu;a=.k ds fy, ₹ 43-18 djksM+ dk izko/kku ftlesa
'kq) ds fy, ;q) vfHk;ku ds ₹ 27-49 djksM lfEefyrA
egRoiw.kZ HkkSfrd y{;%
1-33 djksM+ ifjokjksa dks LokLF; chek dojstA
15 ftyk fpfdRlky;ks]a 15 mi ftyk fpfdRlky;ks]a 36 lkeqnkf;d LokLF; dsUnzkas] 02
izkFkfed LokLF; dsUnzkas] 02 mi LokLF; dsUnzksa ,oa 01 lSVsykbZV fpfdRlky; ds Hkouksa
dk fuekZ.kA
8
egRoiw.kZ HkkSfrd y{;%
ty thou fe’ku ds vUrxZr 25 yk[k QaD’kuy ?kjsyw uy dusD’ku ¼,Q-,p-Vh-lh-½A
9
Je ,oa Je dY;k.k
jkstxkj foHkkx ds fy, ₹ 949-61 djksM+ dk izko/kku ftlesa ₹ 866-45 djksM+ eq[;ea=h
;qok lacy ;kstuk ds lfEefyrA
Je foHkkx ds fy, ₹ 724-30 djksM+ dk izko/kku ftlesa ₹ 720-00 djksM+ Hkou ,oa vU;
lafuek.kZ Jfed dY;k.k e.My ds fy;s lfEefyrA
lekt dY;k.k
lkekftd U;k; ,oa vf/kdkfjrk foHkkx ds fy, ₹ 17]253-71 djksM+ dk izko/kku ftlesa
lfEefyr gSS%
eq[;ea=h o`)koLFkk lEeku isa’ku ;kstuk ds fy, ₹ 8]625-00 djksM+ A
eq[;ea=h fo/kok lEeku isa’ku ;kstuk ds fy, ₹ 3]450-00 djksM+ A
eq[;ea=h fo’ks"k ;ksX;tu lEeku isa’ku ;kstuk ds fy, ₹ 1]019-00 djksM+A
jk"Vªh; lkekftd lgk;rk dk;ZØe ¼,u-,l-,-ih-½ ds fy, ₹ 610-85 djksM+ dk
izko/kku gS] ftlesa vUrxZr o`)koLFkk isa’ku gsrq ₹ 385-66 djksM+] fo/kok isa’ku gsrq
₹ 211-88 djksM+ ,oa fu%’kDrtu is’a ku gsrq ₹ 13-31 djksM+ lfEefyr gSaA
y?kq ,oa lhekUr o`)tu Ñ"kd lEeku is’a ku ;kstuk ds fy, ₹ 373-00 djksM+ A
ikyugkj ;kstuk ds fy, ₹ 1]110-00 djksM+A
nsoukjk;.k ;kstuk ds fy, ₹ 371-61 djksM+A
vuqlwfpr tkfr oxZ ds fo|kfFkZ;ksa dks mÙkj&eSfVªd Nk=o`fÙk ds fy, ₹ 202-70
djksM+A
vuqlwfpr tutkfr oxZ ds fo|kfFkZ;ksa dks mÙkj&eSfVªd Nk=o`fÙk ds fy, ₹ 305-00
djksM+A
vU; fiNM+k oxZ ds fo|kfFkZ;ksa dks mÙkj&eSfVªd Nk=o`fÙk ds fy, ₹ 80-00 djksM+A
iz/kkuea=h vkn’kZ xzke ;kstuk ds fy, ₹ 70-08 djksM+A
10
o 0-75 yk[k vU; fiNM+k oxZ ds fo|kfFkZ;ksa dks Nk=o`frA
11
3-65 yk[k efgykvksa dks iz/kkuea=h ekr` oUnuk ;kstukUrxZr ¼ih-,e-,e-oh-okbZ½
ykHkkfUor djus dk y{;A
vYila[;d fodkl
vYila[;d fodkl dk;ZØe ds fy, ₹ 463-52 djksM+ dk izko/kku ftlesa lfEefyr gSa%
ekWMy jsftMsfUl;y Ldwy] t;iqj ds fy, ₹ 127-62 djksM+A
enjlk Ldwyksa ds fy, ₹ 118-00 djksM+A
nsoLFkku foHkkx
nsoLFkku foHkkx ds fy, ₹ 85-36 djksM+ dk izko/kku] ftlesa ₹ 50-00 djksM+ ofj"B
ukxfjd rhFkZ ;k=k ;kstuk ds lfEefyrA
lwpuk izkS|ksfxdh ,oa lapkj foHkkx ds fy, ₹ 1]748-82 djksM+ dk izko/kku ftlesa
lfEefyr gSa%
jktho xk¡¡/kh fQuVsd fMthVy baLVhV~;wV tks/kiqj ds fy, ₹ 329-10 djksM+A
dekUM ,oa daVªky s lsUVj ds fy, ₹ 211-00 djksM+A
[kk| ,oa ukxfjd vkiwfrZ foHkkx ds fy, ₹ 1]562-54 djksM+ dk izko/kku] ftlesa jk"Vªh;
[kk| lqj{kk ;kstuk ds fy, ₹ 607-53 djksM+ lfEefyrA
vkfFkZd ,oa lkaf[;dh foHkkx ds fy, ₹ 124-47 djksM+ dk izko/kku] ftlesa jktLFkku
tuvk/kkj ;kstuk ds fy, ₹ 30-40 djksM+ lfEefyrA
i;ZVu foHkkx ds fy, ₹ 416-52 djksM+ dk izko/kkuA
12
11- lkekU; lsok,a%
vkink izcU/ku ,oa lgk;rk foHkkx ds fy, ₹ 2]786-06 djksM+ dk izko/kku ftlesa
lfEefyr gSa%
jkT; vkink ekspu fuf/k ds fy, ₹ 1]828-80 djksM+A
izkÑfrd ,oa ekuo fufeZr vkink jkgr fuf/k ds fy, ₹ 500-00 djksM+A
jkT; vkink fefVxs’ku fuf/k ds fy, ₹ 457-20 djksM+A
fof/k foHkkx ds fy, ₹ 525-77 djksM dk izko/kkuA
iqfyl foHkkx ds fy, ₹ 460-45 djksM+ dk izko/kkuA
okf.kT; dj foHkkx ds fy, ₹ 297-91 djksM+ dk izko/kku ftlesa jktLFkku fuos’k
lao)Zu uhfr ds rgr vuqnku ds fy, ₹ 260-35 djksM+ dk izko/kku lfEefyrA
gkse xkMZl foHkkx ds fy, ₹ 151-58 djksM+ dk izko/kkuA
dks"k ,oa ys[kk foHkkx ds fy, ₹ 62-82 djksM+ dk izko/kkuA
*****
13
Highlights of Modified Schematic Outlay 2024-25
₹2,09,633.99 crore are proposed under Schematic Outlay in Modified Budget
Estimates 2024-25. The Sector-wise details of the Schemes outlay is as under:-
(₹ in crore)
S. No. Sector Proposed Outlay % to Total
1. Agriculture & Allied Services 12239.00 5.84
2. Rural Development 20233.86 9.65
3. Special Area Programme 309.88 0.15
4. Irrigation & Flood Control 7419.29 3.54
5. Power 29631.34 14.14
6. Industry & Minerals 2199.79 1.05
7. Transport 13367.28 6.38
8. Scientific Services 30.79 0.01
9. Social & Community Services 114857.49 54.79
10. Economic Services 4641.75 2.21
11. General Services 4703.53 2.24
Total 209633.99 100.00
Sector-wise Highlights:
1
Provision of ₹397.35 crore for Five Agriculture Universities
Provision of ₹464.46 crore for Agriculture Marketing which includes;
₹ 380.00 Crore for Development Schemes of RSAMB
2
Production of Cotton – 28.68 lakh bales
Artificial Insemination – 48.33 lakh
Castration – 9.60 lakh
Fish Seed Production – 1,450 Million (No.)
Fish Production – 1,15,000 M.T.
Distribution of Plants – 339.70 lakh
Plantation (Forestry) – 70,067.09 hect.
Installation of 1,00,000 solar system under PM-KUSUM Scheme.
2,50,001 Hectare Area to be treated under Pradhan Mantri Krishi Sinchai Yojana (Micro
Irrigation).
₹ 840.00 crore for Pradhan Mantri Krishi Sinchai Yojana (Watershed Component)
3
₹ 60.00 crore for Mukhyamantri Rural Employment Guarantee Scheme.
₹ 39.92 crore for Magra Area Development Programme.
₹ 39.96 crore for Mewat Area Development Programme.
Provision of ₹7419.29 crore for Irrigation & Flood Control which includes;
₹ 750.00 crore for Parwan Project.
₹ 715.95 crore for Rajasthan Water Sector Restructuring Project for Desert Area
₹ 550.00 crore for Upper High Level Canal on Mahi Dam and ₹ 550.01 crore for
Nangaliya Pickup Ware.
₹ 402.22 crore for Eastern Rajasthan Canal Project.
₹ 400.00 crore for Mahi Project.
₹ 395.87 crore for Water Harvesting Structures.
₹ 246.14 crore for Rajasthan Water Sector Livelihood Improvement Project.
Provision of ₹ 642.31 crore for Command Area Development.
Provision of ₹ 654.80 crore for Indira Gandhi Nahar Project, Bikaner.
Provision of ₹ 175.85 crore for Indira Gandhi Nahar Project, Jaisalmer.
₹ 169.37 crore for Dam Rehabilitation & Improvement Project.
V. Power
4
Provision of ₹113.14 crore for Agriculture Consumers for Relief in Power
Tariff.
VII. Transport
5
Provision of ₹1,277.19 crore for Transport Department which includes;
₹ 500.00 crore for Reimbursement of Free/Concessional Journey.
Education
Provision of ₹ 22,232.99 crore for Elementary Education which includes;
₹ 15,224.79 crore for Samagra Shiksha Abhiyan (SAMSA).
₹ 713.38 crore for Samagra Shiksha – Star Project.
₹ 4,772.60 crore for Primary Schools through Panchayat-Raj Department.
₹ 900.00 crore for reimbursement of tuition fee to Private Schools under Right to
Education (R.T.E.) Act.
₹ 295.32 crore for PM Shree Yojana
₹ 160.00 crore for Free Books distribution in Government Schools of class 1 to 8
students.
6
₹ 225.01 crore for Scholarships to college students.
₹ 529.05 crore for college buildings.
7
Provision of ₹1,651.64 crore for Family Welfare Department which
includes;
₹ 972.20 crore for Rural Sub-Centers.
₹ 301.95 crore for Mother & Child Health Vaccination and Family Welfare Programme.
₹ 705.28 crore for Upgradation and Re-organization under Jal Jeevan Mission.
₹ 500.00 crore for Rajeev Gandhi Lift Canal Phase-III.
₹ 209.58 crore for Israda Dam project.
8
Important physical targets:
25 Lakh Functional Household Tap Connections (FHTCs) under Jal Jeevan Mission.
9
Important Physical Targets:
Assistance to 2,00,000 Unemployed persons under Mukhyamantri Yuva Sambal
Yojana.
Social Welfare
10
Subsidy to 450 persons under Mukhya Mantri Vishesh Yogyajan Swarojgar Yojana.
Assistance to 200 special abled persons for marriage.
Scholarship to 150 Specially Abled Students.
Minority Development
Provision of ₹463.52 crore for Minority Development Programme which
includes;
₹ 127.62 crores for Model Residential School, Jaipur.
₹ 118.00 crore for Madarsa Schools.
Important physical targets:
11
Target to benefit 2,998 Applicants under CM Anuprati Scheme.
Devasthan Department
X. Economic Services
Provision of ₹1,748.82 crore for Information Technology &
Communication Department which includes;
₹ 329.10 crore for Rajeev Gandhi Fintech Digital Institute, Jodhpur.
₹ 211.00 crore for Command & Control Center.
Provision of ₹1,562.54 crore for Food & Civil Supply Department which
includes funds of ₹607.53 crore for National Food Security Scheme.
Provision of ₹124.47 crore for Economic & Statistics Department which
includes ₹30.40 crore for Rajasthan Jan Aadhaar Yojana.
Provision of ₹416.52 crore for Tourism Department.
*****
12