Professional Documents
Culture Documents
000000013922208_BCTC_Rieng_quy_22024_CIMS
000000013922208_BCTC_Rieng_quy_22024_CIMS
Thirc hien quy dinh tai khoan 3 Di6u 14 Thong ttr s6 96/2020/TT-BTC ngay
16111/2020 cua BQ Tai chinh huong dfrn cong b6 thong tin tren thi twang chirng
khoan, CTCP Cao su Tan Bien thuc hien cong b6 thong tin bao cao tai chinh
(BCTC) Rieng Quy 2 nam 2024 voi S6 Giao dich Chung khoan Ha NQi nhu sau:
1. Ten t6 chirc:
- Ma chirng khoan: RTB
- Dia chi: T6 2, §.pThanh Phu, xa: Tan Hiep, huyen Tan Chau, tinh Tay Ninh
- Dien thoai lien he/Tel: 0276 3875266 Fax: 0276 3875307
- Email: tbrc@tabiruco.vn Website: http://www.tabiruco.vn
2. NQi dung thong tin cong b6:
BCTC Rieng quy 2/2024
~ BCTC rieng (TCNY khong c6 cong ty con va dan vi k€ toan c§.p tren
c6 dan vi true thuoc);
~ BCTC hop nhat (TCNY c6 cong ty con);
o BCTC t6ng hop (TCNY c6 dan vi k€ toan tnrc thuoc t6 clnrc bQ may
k6 toan rieng). .
- Cac twang hqp thuQc di~n phai giai trinh nguyen nhan:
+ T6 chuc ki~m toan dua ra y ki€n khong phai la y ki€n ch§.p nh~n toan ph~n
d6i vai BCTC (d6i vai BCTC da:duqc ki~m toan nam 2023):
o C6 0 Khong
Van ban giai trinh trong twang hqp tich c6:
OC6 D Khong
+ Lqi nhu~ sau thu€ trong ky bao cao c6 Sl,l' chenh l~ch twac va sau ki~m
toan til 5%. tn'y len, chuy~n ill 16 sang la:i hoi;ic nguqc l~i (d6i vai BCTC duqc
ki~m toan nam 2023):
o C6 0 Khong
Van ban giai trinh trong truong hqp dch c6:
Oe6 o Khong
i di~n tA chtfC
~~~·UQCBTT
Tal /ifu ilinh kem: , chirc vu,
';,>. •
dong dau)
- BCTC Rieng quy 212024. 'C1
-Van ban giai trinh s6
811ICSTB-TCKTngay
1010712024.
CONG TY CO PHAN CAD SU TAN BIEN
Tan Hi~p - Tan Chao - Tay Ninh
, , , , A '
(
\
ThuyEt S cu i ky
Chi tieu Mlsa minh 30/06/2024
III 28.318.929.079
I. Ti~n
2. Cae khoan tuong duong tien 112 50.050.489.501 47.748.105.380
11_Cac kboan d~u..!tr ~~ichhl!!_!1_g.~~~~~·-· "--" -.--120 ----YJ)2------ -. 326.951'.879.38-5 - =f96.4~~~29~~~i
326:'9';i'.879.'385
3. E>~u.!:u ~~
gi~dtn ngay dao han
.111-Cae kboln phai th~ Dgln h,-~~~~
~ Phai lhu_:tgan ~
-.
2. Tra truce eho ng~iri ban n~,in hlUl . V.04 ~3L~5,~~9~_ .... 686..:2~
~ 604
6. Citc. khoan phai thu n~~ h~n khac _. V:o.5
__ . ._._ _5:~2.~:~~5:817 __.. ..!:.?_30.579,728
7. Duphong cac khoan ph~ithu nga.n han kho doi (.) V.05 0 0
IV- Hang tAn khC).. __ '~_~_~.-~ __~=-.. --- .. - ... __._.. .. ~~~~ij~ii~~7-0J-
..__1.19.7~9~_!7·?_60
_l:}13,ng tim kho 46.577.825709
2. Du phong giam gia hang tAn kho (.)
V- Tii sin D i-;b-;-kh'iC-------
I.Chi phi tIli tnraC ngin hlln
..._._ 150= .~~..
149
- ---~-"'-"-'.'--"--' ,,-,,~,~,~-,
151
=~=-,_.
V.06
.~Q~fjj~J~==·i4.0lL596~-!!7-
126.934.948
.. ..
1.204.409.713
0
_ .__ , __
11.171.094.924
!:39!2~·.)06 ..._I_.6_36_.09_1.87Q
B-T~ san d~ h,~20Q=21~~!~0+~~_Q::+-2_5~+~6~)__. ~02 __ ._!._I_07.~!'~~_479._2?!..-.!.,I_~~~~!~.6~~!_§!
I-_cae kho_!_nphiiith_uj_ai hf!l_.___ 210 . !2.~QQ_~OOO__._.__ . 220.00_()_~Q.Q_()
220.000.000 220.000.000
6. Phai thu _._da.i hltn
.__ ,__ ..__ '._
khac
_. __ ,_, -..I.-_.... -----""', .., ",_._-"'-"-
219 .-.... ,--.-.~.,
.. -~ .--
7. D\l phong phili thu dai hltn kh6 doi (0) .._- --_._, ..- -'.
-11-T;iTsan~~Ad~h -=-_-_--~=_- 220 V.8 __ !Q7_.7_50_.?~~~~,... _ 85~~Q!_._57_3._5_7~
107.750.762.605 85.601.573.574
1_: r.~~~n,s:~
di~!!.itu_~}.~h __ - ---. -221
... ._...... " .. _-.-,.-
334.582.079.853 331.442 103.309
222
-226.831.317.248 -245.840529 735
, _Gici tri bao mOil I,uikt C·) 223 ---..~------.--- .. -_.- - -.-
o o
3. Tili silll c6 di,:h \'0 hit:Jh 227
345068540 345.068.540
228
- ~g~)'en gi~ -345.068.540 ,345.068540
- Gici tri hao monlu5' k~ CO) __ _ .. _,_22~.. -- __ .. -'-'--'-~'- --..---.._----._
- ._. - --,"--_ .. -- - ...-
V.07 ._ _1~5~~~.~~91~~45~
__ _!~~.:.7~~~,~7~.558
!V. Hi san d<rdang d~!.!!E!._______ 240
1.339.716.561.455
~
Trin Nguy~n Duy Sinh Lim Quang Phue
C()NG TY co
I'IIAN CAO SU T,\N BIEN Mall s~ 02 - IlN n
(Ban hanh theo Thllng nr s(1
Tan Hi';p' Tan 'hiiu· Tiiy Ninh
200/20H/TT·I)'I'C ngay 22/12/2014
cua 11(1Tai chlnh)
BAo cAo KET QUA HO~T DQNGKINH DOANII
Quy 2 nAm 2024
Dan vi tinh: d611g
3 Doanh thu thuln ban hane: va euna cin dich vu (JO=OI-02) 10 108.477.171.357 164..751.548.564 30 1.697.172.539 258.430.194.449
4 cu van hlag bin 11 VU}3 102.796.597.867 156,817.387.351 284.314.463.480 256.967.067.792
5 [l4i nhuia gqp bin bane: va CURl!: cip dich vu 120-10-1 I) 20 5.680.573.490 7.934.161.213 17.382.709.059 1.463.126.657
6 Do.nh thu ho,t I1qnglai chinb 21 VI.04 1.989.371.391 1.057.957.938 3.002.244.267 1.900.600.233
7 Chi phi ho,t I1qngtai chinb 22 VI.05 1.264.459.279 124.000.921 2.157.769.276 245.139.762
Trong do: Chi phi liii vay 23 -10.973.846 124.000.921 JJ4.445.516 245.139.762
8 Chi phi bin bang 24 VI.08 784.939.502 821.114.361 2.ll1.800.406 1.810.920.972
5.964.476.977 5.490.243.961 10.539.588.150 10.237.279.592
9 Chi phi quin Iy doaub ngbi~p 25 VI.09
14 T6ng lqi nhuin kf toin Ir.ro-ctbue (50=30+40) SO 69.229.910.144 54.816.829.881 154.999.626.345 128.671.322.978
9.485.810.91J 30.305.822.436 26.707.684.892
15 Chi phi thuE TNDN bieDhanh 51 VI.10 13.708.640.649
16 Chi phi tbal TNDN boln lai 52 0 0
lr
17 Lqi nhuin sau tbu~ Ihu nb,p doanb nghifp (60=50-51-52) 60 55.521.269.495 45.331.018.968 124.693.803.909 101.963.638.086
:~..:: -.::::-...
18 Lli cO'bin tr~n c6 pbi~u (*) 70 631 {tSb':l~<'8~1.418 1.159
*:i co ~
CAQ S
",?
r 'p'm'"
•
(=-0 J
\
b
Trin nguY~DDuy Sinh
~
Lim Quang Phuc
~TANB
~u
~ Il
..
T"-"'-'
~ ....
*
rlrO'DgVi n Glr
CONG TY co
pHAN CAO SU TAN BIEN MAu sa B 03 -DN
(Ban hanh thea Thong nr s6 200/2014/TT-8TC
Tan Hiep - Tan Chau - ray Ninh ngay 22/12/2014 cua BQTai chinh)
2. TiSn chi tra vbn gop cho cae chu so hiru. mua
Illic5 phieu cua doanh nghi~p dll phat hanh 32
3. Ti~n vay ng~n h1,ln,dai hl;lnnh~n duQ'c 33
Liiy k~ d~n cuai ky
Thuy~t
TT CHi Tltu Mil sa
mlnh
NAm nay Nam trlfo'c
4. Tien chi tn\ nc a6c yay 34 () ) 200 000 000) ( 92 448 000)
5. Ti~n chi tn\ n~ thue tAichlnh 35
6.cs tra
nrc, loi nhujn dll cho chu s6 hcu 36 (4 050 000) (43 965 743 375)
Luu chuyen tiSn thuAn tir hOft dOng tal cbinb 40 (II 204 050 000) (44058191375)
Luu chuySn ti~n thuln trong ky (50 =
20+30+40) 50 (12476356033) 80741 447751
TI~n va nrong dll'O'Dgtl~n dAu ky 60 76 067 034 459 35424279867
AM huang ella thay dAi tY gia h6i doai quy d6i
ngoai t~ 61
Ti~n vi tuong dll'O'n2tiln cual ky 70 VOl 63 590 678 426 116165727618
au_ Q thang 4'nam 2024
CJ \~~~tl
'0
~
TrAn Nguy~n Ouy Sinh Lim Quang Phuc \~~ • ~,..,ng Van elf
H~~""
CONG TV CO t>HAN CAO SlJ TAN BIEN n
M~u ~:, (1) - UN
Tan Hiep - Tan Chau - Tiiy Ninh (Ban hinh then Thf,,,!; Itt sA
200/2014/n'-UTC ngay 2211212014 cllU
TliUYET MINH BAO CAO TAl CHiNti ne Tai chinh)
Tir ngay 01/0112024din 30/0612024
H(>I OONG QUAN TRI. BAN TONG GIAM DOC VA BAN KIEM SOAT
Cae thanh vien cua HQid6ng quan tri trong ky va ~i ngay Iq,pbao cao nay bao g6m:
Ba U Thi Bich Lgi Chu tich
Ong Truong Van Cu Thanh vien
Ong E>6 QU6cTu§n Thanh vien
Ong Duong Tl1nPhong Thanh vien
Ong Lam Thanh Phli Thanh vien
Cae thanh vien cua Ban T6ng Giam d6c dii di~u hanh Cong ty trong ky va.t~i ngay Iq,pbao cao nay bao g6m:
Ong Truong Van Cu T6ng <?iamd6c .
Ong TrAnVan Toim Pho Tong Giim dOc
Ong Duong T§n Phong Pho Tlmg Giam d6c
II
Nam thu 2 2,80
Nam thu 3 3,50
Niim thu 4 4,40
Nam thu 5 4,80
Niim thu 6 5,40
Niim thu 7 5,40
Nam thuS 5,10
Nam thu9 5,10
Nam thu 10 5,00
Niim thu 11 7,00
Nam thu 12 6,60
Nam thu 13 6,20
NArnthu 14 5,90
Niim thu 15 5,50
NArnthu 16 5,40
Nam thu 17 5,00
NArnthu 18 5,50
NArnthu 19 5,20
Muc trich khlu hao timg nArndllgc xac dinh bing each IIy nguyen gis vuOn cay Cao su nhan vOi tY II[:kh!u hao ap dl,lDgcho niim d6. Muc trich kh~uhao cho nam khai thac cu6i
cung cua vuOncay Cao su (niim thu 20) dUQ"cxac dinh bfutg gia tri cOnI~i clla vuOncay clla nam khai thac cu6i cUng.
ooi vOivuOnCay thu h6i niim 2009: kh~u hao dUQ"c
dnh dl!3 treD tY II[:kh~u hao chung clla loan nganh theo tY I~ nhu sau:
Ty I~ KH phai tinh = T6ng 100% tY I~ KH I Temgty I~ KH thea quy dinh cOnI~i x Ty I~ kh.1uhao theo quy dinh clla nam do.
10. Chi phi tn. tnrtTe:
Cac ehi phi dii phat sinh trong narn tai chinh nhung lien quan d~n k~t qua hoat dOngsan xu&tkinh dounh cua nhifu nicn d(l k~ toan duqc hach loan VtHI chi phi In'! tnroc dai han
Vice tinh va phdn b6 chi phi tra truce dai han vao chi phi san xutlt k inh doanh timg ky hach toan duoc can cir val) tinh el1&1.
nurc d(l lung IOZii
chi phi d~ chon phuong phap va tieu
th~e phan btl hQ"PIY. Chi phi tra truce duoc phan Ix) dAn vao chi phi san xutll kinh doanh theo phuong phap duong th~ng.
b) Vu dlii thu~:
Cong ty dvoc mi~n lhu~ TNDN til trang trot, chan nuoi, nuoi (dmg, ch~ bien nong san, thuy san (J dja ban co di~u ki~n kinh t~ xii hl)i d~c bi~l kho khan 101thu nh~p dU~le mien
thu~ thu nh~p doanh nghiep Theo Ngh] dinh sf:, I2I20ISIND-CP ngay I2/021201 S cua Chinh phu v~ vi~e Quy djnh chi ti€t thi hanh Lu~l sua d3i, b(, sung m(>l sf:, di~u ella de IU~l
srrr
v~ thu~ va sua d6i. btl sung mQt sf:, di~u ella cac Ngh] djnh v~ thu~ va Thong ur sf:, 96/20 I -BTC ngay 22/6/20 I Sella 0(> Tai ehinh v~ viec hueng d~n v~ thue thu nh~p doanh
nghiep l~i Ngh] djnh sf:, 121201 S/Nf)-CP ngay 12/02/20 IS ella Chinh phu, b6 sung m(ll sf:, di~u ella Thong ur 78/2014rrT-BTC. I I9120 I4n-r-lnC va 151/2014rlT-RTC ella R(l
Tai ehinh.
2. Cae kh08n diu til' tiai cbinh: -_._-_. __ ._... CK 30/0612024 BK 01/0112024
-- ---- 326.951.879.385
~ 106.415.890.441 I
._ --.- ----- '._--- 0 0
_ .._._._--,-_,,_ --_ -
+ Cac khoan d~u nr khac
__ ...•,._------_ - .---- __
_._._.326.951.879.385
--
106.415.890.441
2.2 _Dai h,n _ 851.035.314.457 851.035314.457
---- --- ----~_---- --- --
+ Cac khoan d~u nr khac 851.035.314.457 851.035.314.457
--'-"-~---- - --------- _,_,.,_ .._,_,._--
---- D~ut~g6p-~6~vao ConitY~~~(Cf,;g-tYCP~~ia:~-Bie~-=K~~ Th~;-)-------- _.
----_ _-- - . 795.04 L141.348 795.041.141.348
--
!~endoanh Lienk~t(Cong tY-CP_Ch~?i~!l_~!< <!? i~YNirili_J _._
..
- ---~D~~ t.:r-g6p-;tm vao-Cong ty __ 16_091.369.631
.. .---. ,-_.- -~" -- -.--... ... 16.091.369.631
...-.-----~--- ..,-..
-f)1u W g6p -van ~_~o
--' '''---..--
---
11.593.170.277
____ ~_c;jng!YCP TM DV D_L_C_ao~ ~ _
--------
2_050.267.464
.__ ._------------- _-_ - 2_050.267.464
---
+ Cong ty CP PTDT & KCNCaosu Vi/fftNam
dA~
- _~'l_pho~g
_____
·~~i-~hirili-
!f6_,!£ ~ CP__TM__PVDL Cao su
-=~~ -= --===--=--
. ~
1_399_200.000
-/. 403_ 643_263
_ -I A03.643.263
1.399.200.000
_ -1._403-643-263]
- J. 403. 643.263
eVag 1.177.987.193.842 957.451.204.898
Thong tin them:
Teacoagty Ty I~lqi icb Ty If lc}i ic:b
+ Cong ty CP Cao su Tan Bien - KampongThorn 58,97% 58,97%
+ Cong ty CP G6 MDF Quang Tri 6,11% 6,11%
+ Cong ty cli phftn cao su Quasa Geruco Lao 1,20% 1,20%
+ Cong ty CP ™DV DL Cao su 2,87% 2,87%
+ Cong ty CP PTDT & KCN Cao su Vi~ Narn J ,79"10 1,79%
+ Cong ty CP Ch~ bi~ XNK G6 Tay Ninh 21,60% 21,60%
CK 30/0612024 6K 01/01/2024
3. Phai thu cua khach hang:
11.143.928.440 19.174.182.755
. Phai thu ella khach hang ngan han
933.446.&25 2.971.212.585
Cong ly TNt·Hi MTV ll1ang 111~ng L<!i
9.1 18.601.324 16.013.341.096
soIt A TRADING PTE LTD ..
884.842.099
CORRIEMACCOLL EUROPE B.Y - --
207.038.192
- - .__ _ _ ... 189.629.074
..
Cac d6i !U(;~ngkhac "
1L143.928.440 19.174.182.755
..
CC}ng
CK 30/0612024 6K 01/0112024
4. Tra trooe eho nguO'i baD Dglin h,n:
-"- Ctycp-b.;'~A~XD~-TMVINHGROUP 117.500.000 117.500.000 ....
---------,_
=-~ "--r _--_. ------',._---_ -_. .
150.000.000_._- --.-------,-~.. --
~C;~~~;-~_~~<:~O
S;;-TaJ~~~.. ·_._... _... ----.- -
172.854.592 569.218.604
- Cac khoan tra truce khac--- - _._-_ .._------ .._-------_.-.,.-
-----_. _. --.- ._- 537.854.592 686.718.604
Ci}ng ... .._. .. ..... ......
__ .__
CK 30/0612024 DK 01/0112024
5. Cac khoin phii thu khae:
5.826.655.817 8.730.579.778
Ngin h,n
c~~~~&~g~-.==~==-
..=--==-~_
._---- - .. _'.-- ---- - --- . ..- - --
2.562.549.434
- Phai thu v~ llii ti~n giri
1.238.717.539 894.146.819
~Phiith~~~-~~~g:·TAGC 3.064.111.500
3.064.111.500
-Cong.'2:C6 p~~ (J~M.I?F VRq.:.9~~g T~L_..__ ........- .--- -- --- . =·~_1.054_~~5-.0~~-.1
__ . Cong ty C~ J>hfut. ~ilnh Thanh Cong - Bien Hoa
543.339.669 37.000.000
- Ti&t ~ in!g c~ CB~V ...__ . ..__ ---- ------
159.436.982 159.436.982
-CongtyCPQuasa-Geru._co ._ .._ . .__
821.050.127 958.650.043
- Phlii thu khac
Diih,n ____ . . . '_""_ .. O-=-----I--- __ .. ~ _
5.826.655.817 8.730.579.778
Ci}og
CK 30/0612024 DK 01/0112024
6. Hang tAn kho:
. Hang_~__g.l1_i tren dU(mg
5.710.885.722 2.391.167.792
~gu2:en li~~ .~t }~~. _ .. _" ------- - -,_--- _"_ .. _--- -- --- -~., ..--.-.--- --- -------.-
992.739.925 -- _. 378.703.878
c\l,_d~g Cll.
__... c.::~n_g
16.893.055.320 13.443.680.714
__ - Chi phi S~!_KD do d~__"g,---_.
19.596.785.538 24.545.088.613
_- !bimh p~~ _
3.384.359.204 78.971.276.763
---_ .....,._..
.._- Hang hoa _,_-_"",,-
46.577.825.709 119.729.917.760
~§ng
7. Tai san do' dang dai han: CK 30/06/2024 OK OifOl/ZOZ4
- Chi phi xily dung co ban do dang
- VU(m cay KTCI3 narn 2016 21.784.671.620
- VU(m cily KTCB nam 2017 31.766.159.073 31.518.675.468
- Vuon .~~KTC13 flam 20_18__ 19.384.252.977 19.202.843.349
- Vu.~~~>-,_J(TCBnarn 2019 24.862.900.317 24.594.186.036
- V~~ cay KTCB narn 2020 19.554.503.272 19.339.620.150
-- --_._-_._- - ---- ----.-
- Vu!m.~a}'KTCB nam 2021 14.491.132.339 14.491.132.339
- VU(m ca KTCB nam 2022
~- ~ -_ - --------- 7.659.713.621 7.659.713.621
- VU(m cay KT~!l nam_2_02~_~ __ __ 7_7--+-__
__I_!:!_8_1_.4_64
.7__ 18. ~~ I.:.46<!.!77
- VuOn cay KTCB nam 2Q24 .__ ~__ _ 289.820.509
- ---- - ~---------
_:-_I:!T~lynu6c~iL _ 7.024.883.772 7.012.050.772
- Cac cong trinh_kh~c:: ~ __ ~ _ 2.371.187.801 2.979.216.426
-- - -- -
Cqng__ __~_ _ _ 145.586.018.458 166.763.574.558
10. Thu~ va cac khoan phiii thu, phai oQP Nha oln')'c: CK 30/06/2024 OK 01/0112024
Phiii thu Nha owc: 1.391.575.106 1.636.091.870
65.128.429
- Thu~ th~ nh~p cfu~~~.ngEi~p~QP th~a -- -- - -- '.". .- ---"--- -._ _.
- T~u~..!hu_nh~_p_
ca _nhan n?e_~~~a_ 1.391.575.106 .. ,._",_._,1.570.963.441
.•--__ ._,,-----
____Ph~! Dqp Nha nwc:_. _ _, .."
14.556.534.483 .,.• ._,._ ._H,"__ .-..... ,,
7.870.739
,,__,__ ,_., ,,_,,_,
__
18.785.998.224
o
I
=~~-Cac ~t,i nrong kh~____ __ _ ~~ -=-~==-=-=-_====== 406.984.300
19.192.982.524
~q~--- - -- -------- -- - --
12.Ngm mua tra tiio trwc: CK 30/0612024 OK 0110112024
- ety ~HH DV I~ Nguy~n _:rhaiDuong _ 9.045.010.997
j - Oy OPC - ~AO. _ i 8.457.917.395 4.018.425.991
r-- - ------ ------- ----------,--- - ----------------
\ - Olng ty lNHH G~aPhu Anh _ \ 998.071.200
-------..------------------1--- -- - - -----------
l .: Cong ty CP cao ~llIri L?_~~ 224.512.500 533.665.000
_ Dili hpl_ _ _ _ _ o 0
1.486.578.334 1.76 1.330.789
C:~_'!.g___ . ---
14. Cac khoan phai tra khac: CK 30/06/2024 UK 01/01/2024
Ng~n han 211.259.536.955 8.182.635.322
- Nhan ky quy, ky CU~1C ng~n han 11.249.318.440 1.649.082.790
- C6 nrc, loi nhuan phai tra 193.589.747.950 114.797.950
- Ng.~~i handen han tra 4.800.000.000 4.800.000.000
- Cac_~h~_i'mphai tra, phai nQp khac 1.620.4 70.565 1.618.754.582
Dai h,n. _. _, __
15.610.681.000
. 25.330.991.000
- -
- Nh~ k_>.iq~y, ky circe dai han 2.851.681.000 1.371.991.000
- V~y_v~_ng thue tai chinhdai han _ 12.759.000.000 23.959.000.000
_:+-_NHTMCP S~i.9on - _~!_~2~ -- _---_._ - - - - - - ----_. o
+ NH TMCP ",!go~i Tlurong - CN Tay Ni.~ .._.. ...
__
._.__ .. __.__ . 12.759:200.~~Q_.. ?l:952..000.000
_._ .. _ . __ ._ _. - ._ - ._ •._. __ . __ .. __ .. __ . ._ _._. . 226.870.217.955
--'-----'--=-....:.:...:::..::.__L_ 33.513.626.322
_
---~.~~~~~~~=_
e.C8plriJu: ---- .-.---- ----.- -- - --- -. ----.-. -.----- --- ------.
- - sA hrong c6 phi~~ dang kY phat ha;;h(C6 phin) -- ------.--- ..-------. -- .- -- ---- 87.945.000 87.945.000
.,...: s61~~g-~ ph~~u da ban ~ ~ng ch~g_{~~~~.
+ Cophieu ..
phO thong (Co"----
phdn)
~_==-~~~=~===_.~==____
-- --
87.945.000 _... 87.945.000 ...
---·--=87:?~_?:QOO __
=rz: .. _,-_._-----
...-.._----_._------_
..__..._-----_._---- ----.-.-_._.--- ---..._--------- -- _.- -------
__-~? lugngcO p_hie_udang lUll.!_tanh{Cop_ll~Il) "" __ ._. . . .. ~7.945.000 87.945.000
+ C6 phieu ph6 thOng (C6 pJuin)
-------, -. - -, ------- ..- _.- ,- --- -- .__ . _.- - - ----- - ---- - - ---_--- ---
87.945.000
._---
.-. -8i945.000-
_._._._- ----- ... _---
__.~!lin~ gUi cophiiu dQllgIU'UIranh (aong) .. _ _ ._ _ . __ ___. "'!.Q:OOO_ J.Q:~O
VI. Tbong tin M sung ebo cie khoin ml,lc tranb bay trong Rio eao kit qui bo,t dqng kinb
d08nb: Quy02n024 Quy02n023
t._TAng doa.~!t_!~_I1. b.a_~.!tit!!.g_~_~~u_'!_g_~~p.dicb
vy_:
- D~c:lD_!t!}lu Thanh phfun mu caosu 16.623.388.080 17.412.167.314
91.754_994.443 147.286035.794
- Doanh thu Hang hoa Il1U cao su
98.788.834 53.345.456
- Doanh thu san pharn, dich VI,I khac
108.477.171.357 164.751.548.564
CQng
10. _
Chi phi thu~
._, -- ..... -- .... ..
-
thu nb,p doanh nghifp hi~n
...---. _,_-,.....,------_.- ._.
hanb:
-_._----_. ._._-- Quy 0212024 Quy 0212023
-.--~.:.;::...~;;..;;.;;.~--+--~...::...----
_. ::_:rang Ip nhu~n truo-c thu~ ._ 69.229.910.144 54.816.829.881
_ .. ::.c;::ackho~_di~~ chinh tan~ _ .._._ 915.727.812
.._--_._._-- ---- 924.994.096
._ ..=_<:;:ac
kho_~_~i~~c~~.~~~ -- .- - .- ---- ._---------1 ._ 1.979.587.500
--- _._----_. _
_ ::......T6ng
l~.nh~ tinh thu~ ._---------_._------- _____ . ._.__:_7~0.:.::..14..:.::5:..:...6:..:3__:_7.:..::..9.::...56"__11-.
_ 5.~7_62_.2_3~47~_
Trong d6 lQi nhuan <1trgc mi~n -832.235.285 6.333.181.912
--~Th;[;~§t thu~ TNDN ------ - 20% 20%
9.48S.81 0.913
sa du ~~n 30/06/20~_!_
* Phii tra khach hang __ " ,'_ _ _, _ 10.025.598.142
T_;n B!e~~Po~g~~~~~p_hiv~!_h_ Caoutchouc C~~pany LTD. Cong ty con cAp 2 6.286.625.677
CA_O_UTCHO_l!_C~~~:)J'~~0>-.LTI? _ _ . _ ,C6ng tY-~E_~Ap_2 3.738.972.465
* Tni trwc cho ngm
baD _ 189.000.000
-----
Cong ty TNHH Mry_~~
_su_Ph_~_~~~!_1_g___
__ _ .Cung -':~E ~_o~ _ }2~OQ0:_000__
'Cong ly co PMn Cao ~!~)'_l'<_in~_ lc::img!~e_do~ ._-t------ 150.000.000
,,----.
---_
=~ ----~-~-::::~-o-~-
Thanh vien HDQT kiem
- Ong Duong TAn Phong
_ .__ ___ ...... Pho TAng Giam D~ _ _ 289.721. 744
~~~~1~--=~=-====-=---=--=~~=-===-:=--
- Ong Trio Van Toan
-=_~_-_-_-_-
.._-_-_-------
.. __
~:
__~ho
:!::
T6-~i~D~ ~--:
------
276.971.518
- O;g Nguyfut Van San~_____ __ __ Tnnmg Ban ki&n soat 256.871.789
-O~gHoang Qu8c Hung __ . .. .____________ Th~ ~s;;..-~i~~~t------l6.992.000-
~_-Q.!1:gHoang Van_V~ . .. . . Thanh vien Ban ki~m ~~ l§.:!OO-OOO
Villi MOT SO THONG TIN KHAc:
Mot sa ehi tieu danh gia khai quat thuc trang tai ehinh va kit qua kinh doanh cua doanh nghicp:
Chi tieu Don vi tinh Narn 2024
1I 86 tri C(J du tai san va eo du nguon v5n
1.1/85 tri co cau tai san
- Tai san ngin han/Tong Tai san % 29,51
- Tai san dai h~n/TtmgTai san % 70,49
1.2/ 86 tri co c~u ngu&n v6n
- No phai traIT6ng nguiln vim % 19,47
- Nguon van chu so hiiulT6ng nguen vim % 80,53
21 Kha nang thanh toan
- Kha nang thanh toan hien hanh lfut 5,14
- Kha nang thanh toan ng ngin han l§n 1,66
31 Ty suAt sinh loi
3.11 TY su~t lei nhuan/Doanh thu
- Ty suAt lc;rinhuan tnroc thu&ooanh thu % 33,61
- Ty su~t 19inhuan sau thu&ooanh thu % 27,04
3.2/ Ty suA!lei nhu~tmg tai san
- T_i suAt lei nhu~ tnroc thu~1T6ng tai san % 9,86
- Ty suAt 19i nhuan sau thu&T6ng tai san % 7,94
33/ Ty su~t lei nhuan sau thuh VAn DiSu I~ % 14,18