NAME OF AUGMENTATION OF 155 MLD STP TO 255

PROJECT MLD , AT SINGANPORE SURAT

Grit Chamber
Fine Screen

Vortex type
Chamber
Sr.No. ITEM

Stilling

SBR
1 Excavation 0-1.5m 294 135 243 18773
2 Excavation 1.50-3.0m 144 63 113 18421
3 Excavation 3.0-4.5m 18072
4 Excavation 4.5-6.0m
5 Excavation 6-7.5m
6 PCCM15 13 2 16 1760
7 RCC M25
8 R.CC M30 111 62 131 10187
9 Shuttering 500 278 589 25976
10 Reinforcement 11 6 13 1019
11 Internal Plaster 12mm 172 107 394 24575
12 Bituminous paint 172 107 394 24575
13 External Plaster 20mm 262 89 370 2659
14 External Painting 262 89 370 2659
15 jacketing
16 Railing 82 36 63 1856
17 Dewatering 35000
18 Hydraulic Testing 100000 175000
19 Soil Stabilisation for Improving Bearing Capacity 11969
20 Refilling 408 184 400
21 LDPE Sheet for Soil Stabilization 400 micron 12257
22 Building Up to 4.5 m Height
23 Building Up to 6.0 m Height
24 Soil Stabilisation 3% lime &12 % flyash 450 mm th. 11969
25 Brick Masonry
26 Shifting of excavated / dismantled Material 30 14 55266
27 Internal Road
28 Bypass Pipe (1800 mm dia.)
29 Disposal Pipe (RCC NP3 1600 MM)
30 Storm water Drain (RCC NP3 600 MM)
31 Dismantling of Concrete / and Brick
32 Dismantling of Existing Pipeline
33 River Sand for Electrical Work
34 Chamber for Disposal Pipe
35 Chamber for Flow meter (2x3x2.5 m)
36 Valve Chamber (2.5x2.5x2.5 m)
21 11 27 2023

Note:- Civil Quantities are inclusive of 5% contingencies

 ABSTRACT OF QUANT

Blower/ MCC/
Sludge Sump

PLC Control
FIBER DISC

UV Channel

Feed Pump
Electrolyte

and Scada

Centrifuge
Anaerobic
Biological

Metering
Building

Building
and UV

SBR air
HOUSE
FILTER

HT Sub
Dosing

Station

Admin

House
Room

room
Tank
Poly

New
1082 221 347 122 144
1002 140 324 0
926
853

78 20 28 8 43

965 116 136 50 773

3860 522 612 227 2746
96 12 14 5 77
4032 242 368 101 3024
4032 242 368 101 3024
731 127 151 18 396
731 127 151 18

250 20 52 42 400
20000 5000
100000

202 133 217 70 0

528 256 448
12 66 240 23 176 72
160 120

2401 227

192 26 25 9 199 65 35 6 48 19
 Centrifuge
House

256

69
Digester
sludge
recirculation
pump house

242
100

71
Civil Work for
ABSTRACT OF QUANTATIES

Electrical

400
120
250
1800

27
Dismantling
of Concrete /
and Brick

450
2150

19
Dismantling
pipeline work

30721
29258
12957

109
1893
1556
3039
4664
7043

Sludge
Thickener
Platform

230

62
Security
Cabin

3
12
Bypass Pipe

350
2975
980
1995

77
Disposal Pipe
(RCC NP3
1600 MM)

169
900
7200
2340
4860

Chamber for
Disposal Pipe

20
8
Chamber for
Flow meter

10
5
 Old SBR tank

Internal Road
Storm Water

Old Digester
(100 MLD)
Chamber

Total Qty
(55 MLD)

Pathway
Valve

Drain

Rate
Unit
42972 cum 100
30569 cum 110
23662 cum 125
3892 cum 135
1556 cum 700
2218 cum 4139
72 172 cum 5206
12531 cum 5922
35310 Sqm 500
1253 M.T 52949
33015 Sqm 450
33015 Sqm 280
2306 6440 13549 Sqm 400
4407 Sqm 280
2306 2306 Sqm 700
600 3401 RMT 2100
89258 BHP 50
375000 LS 1
11969 Sqm 550
32335 cum 50
13489 Sqm 50
1329 Sqm 27000
280 Sqm 29000
11969 cum 1250
120 cum 4460
70263 cum 250
3823 3823 Sqm 2000
350 RMT 19000
900 RMT 16000
1345 1345 RMT 1650
450 Sqm 3000
1893 RMT 2000
400 cum 2450
8 Nos. 250000
5 Nos. 200000
20 20 Nos. 150000
30 22 25 26 16 76 353851596

Civil Estimated Cost ------------( A )

Other Expenses
Design and Drawing Rs.
Site Office and Fencing Rs.
Construction Power and Water Rs.
Latest Laptop Rs.
Statutory approval Rs.
Tanker Loading Facility Rs.
Plant LED model Rs.

Repair to damage of existing

facilities during construction
Rs.
Land Scaping And Gardening Rs.
Cost for Other Required Items-------( B )

Grand Total civil ---(A+B)

 Amount in

Amount in
Lack
Rs.

4297152 43
3362603 34
2957773 30
525357 5
1088878 11
9179503 92
895356 9
74210600 742
17654968 177
66366777 664
14856820 149
9244244 92
5419729 54
1233979 12
1614060 16
7141924 71
4462900 45
375000 4
6583022 66
1616757 16
674450 7
35876250 359
8120000 81
14961412 150
535200 5
17565633 176
7646000 76
6650000 67
14400000 144
2219250 22
1350000 14
3786000 38
980000 10
2000000 20
1000000 10
3000000 30
353851596

3539 lakhs

5000000
1200000
2000000
100000
1500000
1000000
500000

2000000

2000000
153

3692 lakhs
S.N. NAME OF UNIT/SUBWORK COST RS.(LACK).
1 Stilling Chamber 21
2 Fine Screen 11
3 Vortex type Grit Chamber 27
4 SBR 2023
5 FIBER DISC FILTER HOUSE 192
6 UV Channel and UV Building 26
7 Biological Sludge Sump 25
8 Poly Electrolyte Dosing 9
9 Anaerobic Tank modification for IFAS 199
10 HT Sub Station 65
11 PLC Control and Scada Room 35
12 Metering room 6
13 SBR air Blower/ MCC/ Admin Building 48
14 Centrifuge Feed Pump House 19
15 Centrifuge House 69
16 Digester sludge recirculation pump house 71
17 Civil Work for Electrical 27
18 Dis-metaling of Concrete / and Brick 19
19 pipeline work 109
20 Sludge Thickener Platform 62
21 Security Cabin 3
22 Bypass Pipe 77
23 Disposal Pipe (RCC NP3 1600 MM) X 900 mtr 169
24 Chamber for Disposal Pipe 20
25 Chamber for Flow meter 10
26 Valve Chamber 30
27 Storm Water Drain 22
28 Old SBR tank repair (55 MLD) 25
29 Old Digester Repair (100 MLD) 26
30 Pathway 16
31 Internal Road 76
32 Other Expences 153
Total Civil Cost 3692

Cost for Modification /Augumentation/Rehabilitation 449

Cost for New 100 MLD SBR based STP 3050
Cost for 255 mld Tirtary Treatment ( Fiber Disc Filter ) 192
Total Civil Cost 3692
Asper Env.whatsapp