Scribd Logo
Upload

Welcome to Scribd!

  • 1 views

    Rab Pelita

    Uploaded by

    gmni.ubsismi

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Rab Pelita

    Uploaded by

    gmni.ubsismi
    1 views6 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    1 views6 pages

    Rab Pelita

    Uploaded by

    gmni.ubsismi

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 6

    ANGGARAN BIAYA

    No KETERANGAN BANYAK SATUAN HARGA


    1 Simaksi 9 Hari Rp 85,000.00
    2 Basecamp 9 Hari Rp 15,000.00
    3 Transportasi (PP) 1 Hari Rp 1,000,000.00
    4 Bensin Pertalite 1 Hari Rp 25,000.00
    5 PERALATAN
    Tenda kapasitas 4org 3 Hari Rp 75,000.00
    Kompor Mawar 2 Hari Rp 20,000.00
    Gas 5 Hari Rp 10,000.00
    Flysheet (3m*3m) 2 Hari Rp 15,000.00
    Handy Talky 3 Hari Rp 10,000.00
    Cooking set 2 Hari Rp 70,000.00
    Lampu Tenda 3 Hari Rp 5,000.00
    Trash bag 1 Pack Rp 17,000.00
    Tali Rapia 1 Pcs Rp 10,000.00
    Kertas Nasi 1 pack Rp 10,000.00
    Banner 1 Pcs Rp 50,000.00
    6 KONSUMSI
    Ayam 2kg /kg Rp 55,000.00
    Salam,Sereh 2 per-ikat Rp 5,000.00
    Royco 1 pack Rp 7,000.00
    Paket sambal 1 kg Rp 20,000.00
    Tahu 2 pcs Rp 5,000.00
    Tempe 2 pcs Rp 5,000.00
    Bumbu Racik Ayam 4 pcs Rp 4,000.00
    Minyak 2lt 1 pcs Rp 39,000.00
    Energen 1 pack Rp 19,000.00
    Roti Tawar 2 pack Rp 21,000.00
    Susu Kental Manis 1 pack Rp 15,000.00
    Roma Malkist 1 pcs Rp 18,500.00
    Roma Kelapa 1 pcs Rp 10,000.00
    Wedang Jahe 1 pack Rp 21,000.00
    Coffee mochaccino (Good Day) 1 pack Rp 15,000.00
    7 P3K
    Betadine 1 Pcs Rp 20,000.00
    Hot in cream 1 Pcs Rp 21,000.00
    Minyak kayu putih 1 Pcs Rp 7,000.00
    Kain Kasa 1 Pack Rp 10,000.00
    Hansaplast 1 Pcs Rp 5,000.00
    Intunal (obat flu) 1 Strip Rp 4,000.00
    Fasidol/Paracetamol 1 Strip Rp 5,000.00
    polysilane 1 Strip Rp 10,000.00
    Neo Rheumacyl 1 Strip Rp 5,000.00
    Tolak Angin 1 Pack Rp 48,000.00
    Madu TJ 12 Pcs Rp 1,000.00
    Intunal forte 10s 1 Strip Rp 8,000.00
    TOTAL KESELURUHAN
    JUMLAH TOTAL
    Rp 765,000.00
    Rp 900,000.00
    Rp 135,000.00
    Rp 1,000,000.00
    Rp 1,025,000.00
    Rp 25,000.00

    Rp 225,000.00
    Rp 40,000.00
    Rp 50,000.00
    Rp 30,000.00
    Rp 30,000.00
    Rp 140,000.00 Rp 617,000.00
    Rp 15,000.00
    Rp 17,000.00
    Rp 10,000.00
    Rp 10,000.00
    Rp 50,000.00

    Rp 110,000.00
    Rp 10,000.00
    Rp 7,000.00
    Rp 20,000.00
    Rp 10,000.00
    Rp 10,000.00
    Rp 16,000.00
    Rp 39,000.00 Rp 362,500.00
    Rp 19,000.00
    Rp 42,000.00
    Rp 15,000.00
    Rp 18,500.00
    Rp 10,000.00
    Rp 21,000.00
    Rp 15,000.00

    Rp 20,000.00
    Rp 21,000.00
    Rp 7,000.00
    Rp 10,000.00
    Rp 5,000.00
    Rp 4,000.00
    Rp 155,000.00
    Rp 5,000.00
    Rp 10,000.00
    Rp 155,000.00

    Rp 5,000.00
    Rp 48,000.00
    Rp 12,000.00
    Rp 8,000.00
    Rp 3,059,000.00
    REKAPITULASI DANA
    Total Pengeluaran Dana Rp 3,059,000.00 Rp 3,059,000.00
    Total Pemasukan Rp 900,000.00 Rp 900,000.00
    Total Kekurangan Dana Rp 2,159,000.00 Rp 2,159,000.00
    PENGAJUAN DANA
    TOTAL PENGAJUAN DANA Rp 2,159,000.00 Rp 2,159,000.00

    You might also like