senin 20/5/2024 kota fortsterling kota thetford kota marlock

mountain heart 45k-50k _ _

vine heart _ 46 _
rock heart _ 44.5 41.5-43.2
beast heart _ _ _
tree heart 53.9 _ 49.8

cape t4 normal _ 2.817 1.996

cape t4.1 3.317-3.325 3.280-5k 3.381-5.597
cape t4.2 _ _ _
54.9
fortsterling crest 9,8-12k _ 16
thetford crest 6,9-7,5 5.996-6k _
marlock crest 13k _ 7.7-8.3
bridgewatch crest 13k _ _
lymhurst crest 9,9 _ 11

price fortsterling cape 71,8*86,9*87k 72,5*72,6*105,8 74,4*87,8*99,9

price thetford cape 69,9*79,9*76,7 64,9*76,6*70k 69,8*81,8*78,7
price marlock cape 71,8*74,8*77k 69,7*70,8*78,9 60,9*68,8*75,9
price bridgewatch cape 67,9*74,7*81,1 69,9*71,2*79,9 59k*66,6*91,9
price lymhurst cape 68k*76,8*77,9 78,9*88,8*81,9 79,4*80k*82k

285000

26.6666666666667
4800000
72000000
388800
kota bridgewatch kota lymhurst 1jt silver = mountain heart
50-57.3 54.59* 180 cape
45.5-48.9 51.995 180 lymhurst crest
45 _ 180 modal/cape 1 cape
44.5 _ 180 1000000 = 18 cape/ jubah
_ 49.7-50 180 harga jual 1 cape 1 cape
18 cape/ jubah
2.109-2.369 1.955 60 tax = 10%
3.977-11.958 3.886-3.887 300 profit bersih =
_ 14.994 300
60jt silver = tree heart
_ _ 180 cape
_ _ 180 fortsterling crest
11.5 _ 180 modal/cape 1 cape
9 _ 180 60.000.000 = 1050 cape/ jubah
11.35 7.96-7.97 180 harga jual 1 cape 1 cape
36 1050 cape/ jubah
70k*81k*89,9 73,4*83,3k*97,9k 2 tax = 10%
71,5*75,9*77,7 72,9k*72k*80k 2 profit bersih =
65,9*70,8*72,8 70,9k*72,8k*76k 2
69k*71,4*88,9 72,9k*73,9k*90,9k 2 Rp20,000,000 Rp120,000
74k*79,9*82k 75,9k*75,8k*79,8k 2
modal Rp140
profit nonpremium Rp38,556,000
profit premium Rp40,048,000
laba kotor Rp189,000,000
laba bersih Rp150,444,000
idr profit Rp201,400

2.85714285714286
 48500 900
1955 180
7996
58451
1052118
75000
1350000
135000
Rp162,882

45000
1955
9800
56755
59592750
73500
77175000
7717500
Rp9,864,750
rabu 22/5/2024 kota fortsterling kota thetford kota marlock kota bridgewatch
mountain heart 45500 _ _ 57,300
vine heart _ 44433 _ _
rock heart _ _ 38999-40998 40,199
beast heart _ _ _ 44,444
tree heart _ _ _ 44,999

cape t4 normal _ _ 1829 _

cape t4.1 3325 5000 3373 1798
cape t4.2 _ _ _ _
54.9
fortsterling crest 7999 _ 16000 _
thetford crest 7598 6000 _ _
marlock crest 12999 _ 7796 11499
bridgewatch crest 12984 _ _ 8987
lymhurst crest 9700 14989 11000 11332

price fortsterling cape 71,8*75*89,9 71,8*86,8*99,9 74*84,9*91,9 72,9*84*91,7

price thetford cape 74,2*77,7*77,4 68,3*69,9*72,9 63,4*79,9*77,7 71,7*80*77,7
price marlock cape 70,1*74,8*79,9 65*72*76,6 66,9*68,8*76,6 65,2*68,4*81,2
price bridgewatch cape 69,9*72,7*84,9 79,9*200*89 59,4*60*84,9 69,9*71,3*79,8
price lymhurst cape 76,5*78,6*79,7 78,9*82,2*80,8 77,9*82,8*81,8 78,9*79,9*78,9
kota lymhurst
_
_
42500
_
_

1948
3887
14.994

_
_
_
_
8054

72,7*84,8*97,9
68,5*81,8*79,7
70,9*74,3*88,9
70,9*73,9*86,9
74,9*79,9*79,7