Bill Of Quantity

Project name : Duplex Villa Pererenan

Owner : Mr. Dean Kuchel
Location : Pererenan, Badung, Bali
Year : 2023
Area : Struktur Villa 2

UNIT PRICE TOTAL PRICE

NO Description QTY SAT
( Rp ) ( Rp )

I. EXCAVATION WORK AND FOUNDATION

1 Excavation work for continuous foundation on normal soi 33,15 m3 72.215 2.394.190
2 Excavation work for pedestal on normal soil 2,16 m3 72.215 156.201
3 Excavation soil bore pile foundation 53,16 m3 105.677 5.617.895
4 Sandfill thk. 5 cm below stone masonry 2,55 m3 181.478 462.820
5 Sandfill thk. 10 cm below pile cap 0,70 m3 181.478 127.516
6 Sandfill thk. 5 cm below floor plate ground 4,08 m3 181.478 740.884
7 Lean concrete thk. 5 cm for pile cap/foot plat foundation 2,86 m3 843.266 2.411.740
8 Lean concrete thk. 5 cm for floor plate ground 4,13 m3 843.266 3.479.525
9 Aan stamping 7,65 m3 473.459 3.622.358
10 Stone foundation 31,88 m3 891.733 28.428.435
11 Backfiiling to make up building floor level ( H =50 cm ) 40,83 m3 105.820 4.320.102
12 Backfiil stone foundation 11,05 m3 52.910 584.720
13 Termite 78,53 m2 25.000 1.963.125
Sub total Pek. I 54.309.511

II. STRUCTURE WORK

II.1 GROUND FLOOR
1 Fondation Bore Pile
‐ Boring soil 48,00 m' 474.870 22.793.760
‐ Formwork m2
‐ Rebar 6 D13 450,09 kg 16.852 7.584.940
‐ Rebar Ǿ8 ‐ 150 281,81 kg 16.852 4.749.040
‐ Concrete K ‐250 5,85 m3 1.143.571 6.689.686
‐ Cutting head bore pile 16,00 point 500.000 8.000.000
2 Foot plate / Pile Cap 1
‐ Formwork 14,00 m2 176.345 2.468.836
‐ Rebar D13 (upper side) 200,74 kg 16.852 3.382.790
‐ Rebar D13 (lower side) 200,74 kg 16.852 3.382.790
‐ Concrete K ‐250 2,45 m3 1.143.571 2.801.750
3 Foot plate / Pile Cap 2
‐ Formwork 8,39 m2 176.345 1.478.656
‐ Rebar D16 (upper side) 75,76 kg 16.852 1.276.624
‐ Rebar D13 (upper side) 19,38 kg 16.852 326.574
‐ Rebar D16 (lower side) 105,11 kg 16.852 1.771.315
‐ Concrete K ‐250 1,98 m3 1.143.571 2.263.413
4 Sloof S2 (20x40)
‐ Formwork 5,48 m2 187.497 1.027.485
‐ Rebar D13 52,53 kg 16.852 885.191
‐ Rebar Ø10 24,13 kg 16.852 406.663
‐ Concrete K ‐250 0,44 m3 1.143.571 501.342
5 Sloof S3 (20x35)
‐ Formwork 9,43 m2 187.497 1.768.474
‐ Rebar D13 100,45 kg 16.852 1.692.846
‐ Rebar Ø10 42,46 kg 16.852 715.489
‐ Concrete K ‐250 0,73 m3 1.143.571 838.924
6 Sloof S4 (20x30)
‐ Formwork 4,00 m2 187.497 749.989
‐ Rebar D13 47,93 kg 16.852 807.656
‐ Rebar Ø10 18,50 kg 16.852 311.676
‐ Concrete K ‐250 0,30 m3 1.143.571 343.071
 UNIT PRICE TOTAL PRICE
NO Description QTY SAT
( Rp ) ( Rp )
7 Sloof S5 (20x30)
‐ Formwork 20,02 m2 187.497 3.752.944
‐ Rebar D13 179,87 kg 16.852 3.031.132
‐ Rebar Ø10 92,55 kg 16.852 1.559.625
‐ Concrete K ‐250 1,50 m3 1.143.571 1.716.729
8 Sloof S6 (20x30)
‐ Formwork 15,20 m2 187.497 2.849.957
‐ Rebar D13 91,06 kg 16.852 1.534.546
‐ Rebar Ø10 70,28 kg 16.852 1.184.368
‐ Concrete K ‐250 1,14 m3 1.143.571 1.303.671
9 Sloof S7 (15x25)
‐ Formwork 41,98 m2 187.497 7.870.204
‐ Rebar D10 183,13 kg 16.852 3.086.153
‐ Rebar Ø8 123,76 kg 16.852 2.085.549
‐ Concrete K ‐250 2,42 m3 1.143.571 2.769.315
10 Concrete Floor
‐ Wiremesh M6 1 layer 94,90 m2 44.374 4.211.266
‐ Concrete thk = 80 mm 7,59 m3 1.143.571 8.682.336
11 Column K1 (15x40)
‐ Formwork 6,71 m2 394.607 2.647.810
‐ Rebar D16 96,27 kg 16.852 1.622.376
‐ Rebar Ø10 28,83 kg 16.852 485.868
‐ Concrete K ‐250 0,37 m3 1.143.571 418.547
12 Column K2 (15x40)
‐ Formwork 53,68 m2 394.607 21.182.478
‐ Rebar D13 610,13 kg 16.852 10.281.844
‐ Rebar Ø10 230,66 kg 16.852 3.886.973
‐ Concrete K ‐250 2,93 m3 1.143.571 3.350.664
12 Column K2A (15x40)
‐ Formwork 1,20 m2 394.607 473.528
‐ Rebar D13 12,50 kg 16.852 210.649
‐ Rebar Ø10 4,73 kg 16.852 79.709
‐ Concrete K ‐250 0,46 m3 1.143.571 520.325
13 Column K4 (D 30cm)
‐ Formwork 29,64 m2 394.607 11.696.769
‐ Rebar D16 446,96 kg 16.852 7.532.080
‐ Rebar Ø10 97,19 kg 16.852 1.637.835
‐ Concrete K ‐250 1,67 m3 1.143.571 1.906.722
15 Beam 1G3 (15x50)
‐ Formwork 6,30 m2 420.141 2.647.726
‐ Main Rebar D13 91,92 kg 16.852 1.549.084
‐ Stirup Rebar Ǿ10 30,41 kg 16.852 512.395
‐ Concrete K ‐250 0,41 m3 1.143.571 470.008
16 Beam 1CG3 (15x50)
‐ Formwork 0,58 m2 420.141 241.581
‐ Main Rebar D13 8,39 kg 16.852 141.340
‐ Stirup Rebar Ǿ10 4,16 kg 16.852 70.127
‐ Concrete K ‐250 0,04 m3 1.143.571 42.884
17 Beam 1G4 (15x45)
‐ Formwork 5,25 m2 420.141 2.205.738
‐ Main Rebar D13 53,92 kg 16.852 908.613
‐ Stirup Rebar Ǿ10 38,53 kg 16.852 649.324
‐ Concrete K ‐250 0,34 m3 1.143.571 385.955
18 Beam 1G5 (15x40)
‐ Formwork 16,63 m2 420.141 6.984.836
‐ Main Rebar D13 167,74 kg 16.852 2.826.795
‐ Stirup Rebar Ǿ10 82,71 kg 16.852 1.393.883
‐ Concrete K ‐250 1,05 m3 1.143.571 1.200.750
 UNIT PRICE TOTAL PRICE
NO Description QTY SAT
( Rp ) ( Rp )
19 Beam 1G7 (15x35)
‐ Formwork 16,17 m2 420.141 6.792.412
‐ Main Rebar D13 113,95 kg 16.852 1.920.201
‐ Stirup Rebar Ǿ8 52,53 kg 16.852 885.259
‐ Concrete K ‐250 1,00 m3 1.143.571 1.141.913
20 Beam 1CG7 (15x35)
‐ Formwork 1,28 m2 420.141 535.679
‐ Main Rebar D13 8,99 kg 16.852 151.435
‐ Stirup Rebar Ǿ8 6,21 kg 16.852 104.723
‐ Concrete K ‐250 0,08 m3 1.143.571 90.056
21 Beam 1G8 (15x35)
‐ Formwork 26,18 m2 420.141 10.999.279
‐ Main Rebar D13 184,52 kg 16.852 3.109.474
‐ Stirup Rebar Ǿ8 85,07 kg 16.852 1.433.542
‐ Concrete K ‐250 1,62 m3 1.143.571 1.849.155
21 Beam 1CG8 (15x35)
‐ Formwork 3,40 m2 420.141 1.428.478
‐ Main Rebar D13 23,96 kg 16.852 403.828
‐ Stirup Rebar Ǿ8 16,57 kg 16.852 279.261
‐ Concrete K ‐250 0,21 m3 1.143.571 240.150
22 Beam 1G11 (15x30)
‐ Formwork 10,86 m2 420.141 4.562.726
‐ Main Rebar D13 86,75 kg 16.852 1.461.857
‐ Stirup Rebar Ǿ8 36,18 kg 16.852 609.765
‐ Concrete K ‐250 0,65 m3 1.143.571 745.151
24 Stair
‐ Concrete stair 2,50 lot 12.500.000 31.250.000
‐ Steel Plate thk. 20mm m2
‐ Angle 100. 100. 10 mm m'
‐ Anchor Bolt 6 D16 L = 50 cm pcs
‐ Syncromet m2
‐ Finish duco 1 area bottom m2
25 Concrete table washtafel
‐ Formwork 0,94 m2 434.515 408.444
‐ Rebar D10 11,59 kg 16.852 195.317
‐ Concrete thk = 120 mm 0,14 m3 1.143.571 161.244
26 Retaining wall
‐ Formwork 84,68 m2 119.431 10.113.628
‐ Wiremes M7 2 layer 212,00 m2 123.926 26.272.296
‐ Concrete thk = 120 mm 12,70 m3 1.143.571 14.525.985
‐ Coacting retaining wall 256,10 m2 58.928 15.091.343
Sub total Work. II.1 351.584.584

II.2 FIRST FLOOR

1 Slab Concrete
‐ Formwork 71,64 m2 434.514,52 31.128.620
‐ Rebar D8 710,69 kg 16.852 11.976.554
‐ Concrete thk = 120 mm 8,60 m3 1.143.571 9.831.053
2 Beam AG2 (15x40)
‐ Formwork 5,70 m2 ‐
‐ Main Rebar D13 43,13 kg 16.852 726.890
‐ Stirup Rebar Ǿ10 38,84 kg 16.852 654.519
‐ Concrete K ‐250 0,36 m3 1.143.571 411.686
3 Beam ACG2 (15x40)
‐ Formwork 5,70 m2 420.141 2.394.801
‐ Main Rebar D13 43,13 kg 16.852 726.890
‐ Stirup Rebar Ǿ10 38,84 kg 16.852 654.519
‐ Concrete K ‐250 0,36 m3 1.143.571 411.686
 UNIT PRICE TOTAL PRICE
NO Description QTY SAT
( Rp ) ( Rp )
4 Beam ACG2A (15x40)
‐ Formwork 2,85 m2 420.141 1.197.401
‐ Main Rebar D13 19,42 kg 16.852 327.259
‐ Stirup Rebar Ǿ10 17,97 kg 16.852 302.871
‐ Concrete K ‐250 0,18 m3 1.143.571 205.843
5 Beam AG4 (25x40)
‐ Formwork 15,60 m2 420.141 6.554.192
‐ Main Rebar D13 287,56 kg 16.852 4.845.934
‐ Stirup Rebar Ǿ8 53,66 kg 16.852 904.275
‐ Concrete K ‐250 0,90 m3 1.143.571 1.029.214
6 Column K2 (15x45)
‐ Formwork 6,71 m2 394.607 2.647.810
‐ Rebar D13 76,27 kg 16.852 1.285.226
‐ Stirup Rebar Ø10 28,83 kg 16.852 485.868
‐ Concrete K ‐250 0,37 m3 1.143.571 418.547
7 Column K6 (D 25cm)
‐ Formwork 3,35 m2 394.607 1.322.701
‐ Rebar D13 25,42 kg 16.852 428.409
‐ Stirup Rebar Ø8 6,78 kg 16.852 114.242
‐ Concrete K ‐250 0,15 m3 1.143.571 171.125
8 Column K8 (15x30)
‐ Formwork 8,24 m2 394.607 3.249.585
‐ Rebar D13 76,27 kg 16.852 1.285.226
‐ Stirup Rebar Ø8 22,86 kg 16.852 385.314
‐ Concrete K ‐250 0,41 m3 1.143.571 470.865
9 Column K10 (15x30)
‐ Formwork 17,08 m2 394.607 6.739.879
‐ Rebar D13 133,47 kg 16.852 2.249.145
‐ Stirup Rebar Ø10 47,74 kg 16.852 804.428
‐ Concrete K ‐250 0,80 m3 1.143.571 915.572
10 Concrete table washtafel
‐ Formwork 5,12 m2 394.607 2.020.385
‐ Rebar D10 63,13 kg 16.852 1.063.853
‐ Concrete thk = 120 mm 0,77 m3 1.143.571 878.263
 UNIT PRICE TOTAL PRICE
NO Description QTY SAT
( Rp ) ( Rp )
11 Concrete sheat shower
‐ Formwork 9,60 m2 394.607 3.788.223
‐ Rebar D10 118,37 kg 16.852 1.994.725
‐ Concrete thk = 120 mm 1,44 m3 1.143.571 1.646.743
12 Retaining wall
‐ Formwork 93,15 m2 119.431 11.124.513
‐ Wiremes M7 2 layer 233,00 m2 123.926 28.874.741
‐ Concrete thk = 150 mm 13,97 m3 1.143.571 15.977.897
‐ Coacting retaining wall 294,89 m2 58.928 17.377.184
12 Screed waterprofing 18,84 m2 25.000,00 471.000
13 Waterprofing 18,84 m2 58.928,00 1.110.204
Sub total Work. II.2 183.585.878

II.3 ROOF FLOOR

1 Roof Concrete
‐ Formwork 106,20 m2 434.514,52 46.145.442
‐ Rebar ø8 2 layer 263,39 kg 16.852 4.438.547
‐ Concrete thk = 120 mm 10,62 m3 1.143.571 12.144.727
2 Waterproofing 88,50 m2 58.928 5.215.128
Sub total Work. II.3 67.943.844
TOTAL. STRUCTURE WORK 657.423.817

III. ARCHITECTURE
III.1 MASONRY with Light Brick ( Bata Ringan )
1 Wall Ground floor
- Wall thk. 15 cm with ( Bata Ringan 1 x thk. 100 mm ) 106,50 m2 322.201 34.314.430
‐ Column practice and lintle 150x150 mm 110,50 m' 79.241 8.756.111
- Smooth plastered 213,00 m2 61.573 13.114.989
- Smooth render 213,00 m2 35.857 7.637.594
2 Wall First floor
- Wall thk. 15 cm with ( Bata Ringan 1 x thk. 100 mm ) 136,00 m2 322.201 43.819.366
‐ Column practice and lintle 150x150 mm 133,00 m' 79.241 10.539.029
- Smooth plastered 272,00 m2 61.573 16.747.780
- Smooth render 272,00 m2 35.857 9.753.172
Sub total work. III.1 144.682.471

III.2 ROOF WORK

1 Parking
‐ Roof frame with hollow galvanis 4x4 5,70 m2 125.934 717.666
‐ Cover roof with solar flat 5,70 m2 172.000 980.185
Sub total work. III.2 1.697.851

III.3 CEILING WORK

1 Ground floor
Powder Room
● 9 mm gypsum ceiling + metal hollow structure 3,25 m2 179.439 583.177
● 10mm shadow line/waterline around 7,60 m' 5.000 38.000
● Ceiling painting with dulux 3,25 m2 52.176 169.572
Dinning Area, Living Room, Kitchen
● 9 mm gypsum ceiling + metal hollow structure 57,63 m2 179.439 10.340.172
● 10mm shadow line/waterline around 28,51 m' 5.000 142.550
● Ceiling painting with dulux 57,63 m2 52.176 3.006.642
● Drop lumbersering 7,00 m' 225.000 1.575.000
● Ceiling lumbersering 2,50 m2 320.641 801.602
● Finishing lumbersering 2,50 m2 59.550 148.874
Access
● 9 mm gypsum ceiling + metal hollow structure 13,03 m2 179.439 2.337.193
● 10mm shadow line/waterline around 5,00 m' 5.000 25.000
● Ceiling painting with dulux 13,03 m2 52.176 679.592
 UNIT PRICE TOTAL PRICE
NO Description QTY SAT
( Rp ) ( Rp )
Stronge
● 9 mm gypsum ceiling + metal hollow structure 9,63 m2 179.439 1.727.100
● 10mm shadow line/waterline around 12,70 m' 5.000 63.500
● Ceiling painting with dulux 9,63 m2 52.176 502.194
2 First floor
Bathroom1
● Ceiling lumbersering 2,50 m2 320.641 801.602
● Finishing lumbersering 2,50 m2 59.550 148.874
Bathroom 2
● Ceiling lumbersering 2,00 m2 320.641 641.282
● Finishing lumbersering 2,00 m2 59.550 119.099
Sub total work. III.3 23.851.026

III.4 WORK DOOR AND WINDOWS ‐

A Ground Floor
1 D1 (Entrance) 1,00 Unit
- Solid BKR wood leaf door sz. 300 x 135 cm + natural finishing 1,00 Unit 3.442.242 3.442.242
- Hinge Pivot 1,00 set 56.227 56.227
- Lockcase and cylinder 1,00 set 158.160 158.160

2 D2 ( Powder room, Stronge ) 2,00 Unit

- 5x15 cm Solid BKR wood + Natural finishing 13,70 m' 142.746 1.955.619
- Solid BKR wood leaf door sz.85x240 cm + natural finishing 2,00 Unit 1.733.870 3.467.740
- Hinge 6,00 pcs 56.227 337.359
- Lockcase and cylinder 2,00 set 158.160 316.320

3 D3 ( Backyard ) 1,00 Unit

- Frame Aluminium YKK 18,15 m' 214.825 3.899.074
'- Clear glass 10mm 3,68 m2 253.637 932.118
- Hinge 3,00 pcs 158.160 474.481
- Lockcase and cylinder 1,00 set 350.000 350.000

4 D4 ( Livingroom, Dinning room ) 1,00 Unit

- Frame Aluminium YKK 95,60 m' 214.825 20.537.270
'- Clear glass 10mm 23,55 m2 253.637 5.973.162
- Lockcase and cylinder 1,00 set 158.160 158.160
- Handle : 2,00 set 350.000 700.000

6 W1 ( Dinning room ) 1,00 Unit

- Frame Aluminium YKK 18,30 m' 214.825 3.931.298
- Fix glass thk. 8mm 1,14 m2 253.637 289.147

7 W2 ( Storage ) 1,00 Unit

- Frame Aluminium YKK 10,90 m' 214.825 2.341.593
- Window with clear glass 8mm 1,94 m2 253.637 492.057

8 W3 ( Storage ) 1,00 Unit

- Frame Aluminium YKK 8,10 m' 214.825 1.740.083
- Window with clear glass 8mm 3,15 m2 253.637 798.958

9 W4 ( Stair ) 1,00 Unit

- Frame Aluminium YKK 13,45 m' 214.825 2.889.396
- Fix glass thk. 8mm 6,68 m2 253.637 1.693.030

B First Floor
1 D2 ( Bathroom 1, Bathroom 2 ) 2,00 Unit
- 5x15 cm Solid BKR wood + Natural finishing 13,70 m' 142.746 1.955.619
- Solid BKR wood leaf door sz.100x240 cm + natural finishing 2,00 Unit 2.039.847 4.079.694
- Hinge 6,00 pcs 56.227 337.359
- Lockcase and cylinder 2,00 set 158.160 316.320
 UNIT PRICE TOTAL PRICE
NO Description QTY SAT
( Rp ) ( Rp )
2 D5 ( Bedroom 1, Bedroom 2 ) 2,00 Unit
- 5x15 cm Solid BKR wood + Natural finishing 11,60 m' 142.746 1.655.852
- Solid BKR wood leaf door sz.85x240 cm + natural finishing 2,00 Unit 1.733.870 3.467.740
- Hinge 6,00 pcs 56.227 337.359
- Lockcase and cylinder 2,00 set 158.160 316.320

3 D6 ( Bedroom 1, Bedroom 2 ) 2,00 Unit

- Frame Aluminium YKK 101,80 m' 214.825 21.869.185
- Clear glass 10mm 21,56 m2 253.637 5.468.423
- Lockcase and cylinder 2,00 set 158.160 316.320
- Handle 4,00 set 350.000 1.400.000

4 W5 ( Bathroom 2 ) 1,00 Unit

- Frame Aluminium YKK 16,60 m' 214.825 3.566.095
- Clear glass 8mm 3,78 m2 253.637 958.750
- Hinge 2,00 pcs 56.227 112.453
- Window lock 1,00 set 250.000 250.000
- Window hook 1,00 set 250.000 250.000

5 W6 ( Bedroom 2 ) 1,00 Unit

- Frame Aluminium YKK 32,82 m' 214.825 7.050.557
- Clear glass 8mm 4,90 m2 253.637 1.242.824
- Window lock 1,00 set 250.000 250.000

6 W7 ( Bedroom 2 ) 1,00 Unit

- Frame Aluminium YKK 35,82 m' 214.825 7.695.032
- Clear glass 8mm 6,30 m2 253.637 1.597.916
- Window lock 1,00 set 250.000 250.000

7 W8 ( Access ) 1,00 Unit

- Frame Aluminium YKK 8,30 m' 214.825 1.783.048
- Fix glass thk. 8mm 3,78 m2 253.637 958.750

8 W9 ( Stairs ) 1,00 Unit ‐

- Frame Aluminium YKK 20,70 m' 214.825 4.446.878
- Fix glass thk. 8mm 9,38 m2 253.637 2.379.119

9 W10 ( Stairs ) 1,00 Unit

- Frame Aluminium YKK 15,10 m' 214.825 3.243.858
- Fix glass thk. 8mm 9,38 m2 253.637 2.379.119

10 Door Glass Shower 2,00 Unit

- Frame Aluminium YKK & Clear Glass 2,00 unit 7.500.000 15.000.000

Sub total work. III.4 151.868.080

III.5 FINISHING FLOOR AND WALL

Ground floor
1 Living Room, Dinning Room, Kitchen
Finish floor
● Floor concrete polised 57,63 m2 48.721 2.807.553
Finishing Wall
● Wall pain ng with dulux pen lite 64,00 m2 52.176 3.339.264
● Wall pain ng with dulux weathershield 36,00 m2 61.548 2.215.728
2 Powder Room
Finish floor
● Floor concrete polised 3,25 m2 48.721 158.344
Finishing Wall
● Wall pain ng with dulux pen lite 18,50 m2 52.176 965.256
● Wall pain ng with dulux weathershield 2,50 m2 61.548 153.870
3 Stronge
Finish floor
 UNIT PRICE TOTAL PRICE
NO Description QTY SAT
( Rp ) ( Rp )
● Floor concrete polised 9,63 m2 48.721 468.940
Finishing Wall
● Wall pain ng with dulux pen lite 51,00 m2 52.176 2.660.976
● Wall pain ng with dulux weathershield 31,10 m2 61.548 1.914.143
4 Access
Finish floor
● Floor concrete polised 8,03 m2 48.721 390.987
Finishing Wall
● Wall pain ng with dulux pen lite 12,50 m2 52.176 652.200
● Wall pain ng with dulux weathershield 12,10 m2 61.548 744.731
5 Parking
Finish floor
● Floor andesit 6,25 m2 332.467 2.077.917
6 Stair
Finish floor
● Floor concrete polised 7,81 m2 48.721 380.694
Finishing Wall
● Wall pain ng with dulux pen lite 23,50 m2 52.176 1.226.136
7 Washtafel and sheat shower
Finish
● Washtafel ( cement polised ) 0,71 m2 48.721 34.348
First floor
1 Bedroom 1
Finish floor
● Floor merbau wood (1.5 x 9 cm) 19,99 m2 669.200 13.377.308
Finishing Wall
● Wall finishing cement polised 10,00 m2 48.721 487.211
● Wall pain ng with dulux pen lite 41,00 m2 52.176 2.139.216
● Wall pain ng with dulux weathershield 23,50 m2 61.548 1.446.378
2 Bathroom 1
Finish floor
● Floor bengkirai wood deck ( 3 x 20 cm ) 2,50 m2 630.000 1.575.000
● Floor granite le 60x60 5,75 m2 308.123 1.771.707
Finish wall
● Wall granite le 60x60 23,86 m2 308.123 7.351.815
● Wall pain ng with dulux weathershield 18,50 m2 61.548 1.138.638
 UNIT PRICE TOTAL PRICE
NO Description QTY SAT
( Rp ) ( Rp )
3 Bedroom 2
Finish floor
● Floor merbau wood (1.5 x 9 cm) 26,15 m2 669.200 17.499.580
Finishing Wall
● Wall finishing cement polised 6,00 m2 48.721 292.327
● Wall pain ng with dulux pen lite 32,00 m2 52.176 1.669.632
● Wall pain ng with dulux weathershield 10,00 m2 61.548 615.480
4 Bathroom 2
Finish floor
● Floor bengkirai wood deck ( 3 x 20 cm ) 2,00 m2 630.000 1.260.000
● Floor granite le 60x60 6,00 m2 308.123 1.848.738
Finish wall
● Wall granite le 60x60 28,20 m2 308.123 8.689.069
● Wall pain ng with dulux weathershield 20,00 m2 61.548 1.230.960
5 Access
Finish floor
● Floor concrete polisewd 6,00 m2 48.721 292.327
Finish wall
● Wall pain ng with dulux pen lite 40,00 m2 52.176 2.087.040
● Wall pain ng with dulux weathershield 3,50 m2 61.548 215.418
6 Washtafel and sheat shower
Finish
● Washtafel ( cement polised ) 2,19 m2 48.721 106.908
● Sheat Shower ( cement polised ) 3,60 m2 48.721 175.396
Sub total work. III.5 85.461.234
TOTAL. ARCITECTURE WORK 407.560.662

III.6 OTHER WORK

1 Raililing Stairs 6,10 m' 1.595.000 9.729.500
2 Raililing Glass 7,85 m' 1.595.000 12.520.750
3 Cover AC 2,00 unit 250.000 500.000
4 Groove and corner first floor 237,25 m' 25.500 6.049.875
5 Groove and corner second floor 303,50 m' 25.500 7.739.250
Sub total work III.7 36.539.375
TOTAL 1.101.523.854
ARROUNDED