Bill Of Quantity

Project name : Duplex Villa Pererenan

Work item : Pool Villa 2
Location : Pererenan, Badung, Bali
Year : 2023
UNIT PRICE TOTAL PRICE
NO Description QTY SAT
( Rp ) ( Rp )
I. EXCAVATION WORK AND FOUNDATION
1 Manual excavation work for pool 42,62 m3 88.803 3.785.139
2 Manual excavation pump room and ground water tank 31,50 m3 88.803 2.797.295
3 Sandfill below plate pool 1,33 m3 181.478 241.729
4 Sandfill below plate pump room and ground water tank 0,79 m3 181.478 142.914
5 Lean concrete for floor plate pool 1,33 m3 843.266 1.123.230
6 Lean concrete for floor plate pump and ground tank 0,79 m3 843.266 664.072
7 Lean concrete for floor plate pool deck 1,25 m3 843.266 1.054.082
8 Bowplank 29,80 m 75.823 2.259.512

Sub total work I 12.067.972

II POOL STRUCTURE
1 Sloof
‐ Formwork 20,40 m2 187.497 3.824.943
‐ Rebar D13 125,77 kg 16.852 2.119.395
‐ Stirup Rebar Ø8 100,61 kg 16.852 1.695.516
‐ Concrete K ‐250 1,53 m3 1.143.571 1.749.664
2 Concrete Floor thk. 200mm
‐ Rebar Ø8 411,10 kg 16.852 6.927.811
‐ Concrete 5,33 m3 1.143.571 6.092.948
3 Concrete wall thk. 150mm
‐ Formwork 69,76 m2 187.497 13.079.805
‐ Rebar D10 520,39 kg 16.852 8.769.474
‐ Concrete 5,23 m3 1.143.571 5.983.165
4 Waterproofing 61,52 m2 58.928 3.625.251
5 Protect waterprofing 61,52 m2 58.928 3.625.251
6 Stair pool 1,00 lot 2.500.000 2.500.000

Sub total work II 59.993.221

III STRUCTURE PUMP ROOM AND GROUND WATER TANK
1 Sloof
‐ Formwork 15,60 m2 187.497 2.924.956
‐ Rebar D13 139,31 kg 16.852 2.347.720
‐ Rebar Ø10 52,76 kg 16.852 889.077
‐ Concrete K ‐300 1,17 m3 1.143.571 1.337.978
2 Wall concrete
‐ Formwork 78,00 m2 424.837 33.137.256
‐ Rebar D10 581,85 kg 16.852 9.805.318
‐ Concrete 5,85 m3 1.143.571 6.689.892
3 Slab
‐ Rebar Ø8 182,29 kg 16.852 3.071.876
‐ Concrete 2,36 m3 1.143.571 2.701.687
4 Top slab
‐ Formwork 21,71 m2 187.497 4.069.627
‐ Wiremesh M7 2 layer 123,61 m2 123.926 15.317.986
‐ Concrete 2,17 m3 1.143.571 2.482.121
5 Cover pump room & ground water tank 2,00 bh 5.500.000 11.000.000
6 Waterproofing 54,75 m2 58.928 3.226.308
7 Protect waterprofing 54,75 m2 58.928 3.226.308

Sub total work III 102.228.109

Total Structure Pool 162.221.330
IV FINISHING POOL AND DECK
1 Concrete slab thk 8 cm 2,00 m3 1.143.571 2.287.142
2 Wood Deck ex. Bengkirai 25,00 m2 630.000 15.750.000
3 Floor Finshing Terazzo Pool 26,64 m2 950.000 25.308.000
4 Wall Finshing Terazzo Pool 34,88 m2 1.450.000 50.576.000
5 Border Finshing Terazzo Pool 4,58 m2 950.000 4.346.250

Sub total work IV 98.267.392

 UNIT PRICE TOTAL PRICE
NO Description QTY SAT
( Rp ) ( Rp )
V Equipment Pool

Sub total work V

TOTAL 272.556.694