Work item : Outdoor Location : Pererenan, Badung, Bali Year : 2023 Area : Struktur Bangunan Villa 1 UNIT PRICE TOTAL PRICE NO Description QTY SAT ( Rp ) ( Rp ) I. EXCAVATION WORK AND FOUNDATION 1 Manual excavation work for continuous foundation on normal soil 55,00 m3 72.215 3.971.825 2 Sandfill below stone masonry 4,50 m3 181.478 816.651 3 Stone foundation 42,00 m3 891.733 37.452.769 4 Aan stamping 17,00 m3 473.459 8.048.802 5 Infil soil stone foundation 18,50 m3 52.910 978.835
Sub total work. I 51.268.882
II. WORK WALL A Fence Work 1 Barick wall ( Batako 1 x thk. 100 mm ) 311,00 m2 122.191 38.001.401 2 Smooth plastered 622,00 m2 61.573 38.298.232 3 Smooth render 622,00 m2 35.857 22.303.210 4 Sloof practice 150 x 250 mm 5,50 m3 14.510.635 79.808.490 5 Beam practice 150 x 250 mm 5,50 m3 14.510.635 79.808.490 6 Column practice 150 x 150 120,00 m' 79.241 9.508.899 7 Concrete floor 6,50 m3 1.143.571 7.433.213 8 Stair concrete 1,00 lot 1.500.000 1.500.000 9 Wall finish ● Wall pain ng with dulux weathershield 622,00 m2 61.548 38.282.856 B Dump Work 1 Barick wall 3,00 m2 386.213 1.158.638 2 Smooth plastered 6,00 m2 61.573 369.436 3 Smooth render 6,00 m2 35.857 215.144 4 Concrete slab 0,15 m3 1.143.571 171.536 5 Cement polised 8,00 m2 48.721 389.769
Sub total work. II 317.249.312
III. DOOR 1 Gate Door 1,00 unit 15.000.000 15.000.000 2 Dump Door 1,00 unit 2.500.000 2.500.000 3 Door 1,00 unit 1.500.000 1.500.000
Sub total work. III 19.000.000
IV. Floor Work 1 Parking (andesit) 35,00 m2 332.467 11.636.336 2 Access to Villa 2 ( andesit ) 15,00 m2 332.467 4.987.001 3 Stair finishing 5,00 m2 65.000 325.000