Bill Of Quantity

Project name : Duplex Villa Pererenan

Work item : MEP Villa 1
Location : Pererenan, Badung, Bali
Year : 2023
UNIT PRICE TOTAL PRICE
NO Description QTY UNIT
( Rp ) ( Rp )
V.1 Plumbing
A First Floor
Clear water installation with PPR‐PN 10 pipe rucika
1 Pipe dia. 1/2" horizontal m' 15,50 22.264,90 345.106
2 Pipe dia. 1/2" vertikal m' 10,50 22.264,90 233.781
3 Pipe dia. 3/4" horizontal m' 6,50 25.939,03 168.604
4 Pipe dia. 3/4" vertikal m' 5,00 25.939,03 129.695
5 Pipe dia. 1" horizontal m' 46,00 31.121,48 1.431.588
6 Pipe dia. 1" vertikal m' 5,00 31.121,48 155.607
7 Pipe dia. 1 1/4" m' 1,50 40.596,85 60.895
8 Pipe dia 1" AC horizontal m' 9,00 31.121,48 280.093
9 Pipe dia 1" AC vertikal m' 7,00 31.121,48 217.850
10 Pipe dia. 1 1/2" AC m' 6,00 44.851,10 269.107
Clear water installation with PPR‐PN 16/20 pipe rucika
1 Pipe dia. 3/4" m' 10,00 25.939,03 259.390
Sawage & waste water installation with PVC pipe rucika class AW
1 PVC pipe dim. 3/4" tyoe D m' 1,00 25.939,03 25.939
2 PVC pipe dim. 3/4" type D (vertikal) m' 3,00 25.939,03 77.817
3 PVC pipe dia. 2" horizontal type D m' 7,00 61.963,92 433.747
4 PVC pipe dia. 2" vertikal type D m' 6,00 61.963,92 371.784
5 PVC pipe dia. 2 1/2" horizontal type D m' 5,00 76.476,69 382.383
6 PVC pipe dia. 2 1/2" vertikal type D m' 1,00 76.476,69 76.477
7 PVC pipe dia. 3" horizontal type D m' 65,50 95.306,76 6.242.593
8 PVC pipe dia. 3" vertikal type D m' 6,00 95.306,76 571.841
9 PVC pipe dia. 4" horizontal type D m' 91,50 145.574,61 13.320.077
10 PVC pipe dia. 4" vertikal type D m' 3,00 145.574,61 436.724
11 PVC pipe dia. 4" (rain water pipe) type D m' 25,50 145.574,61 3.712.153
12 PVC pipe dia. 4" vertikal (rain water pipe) type D m' 14,00 145.574,61 2.038.045
13 PVC pipe dia. 6" (rain water pipe) type D m' 17,06 277.119,42 4.727.657
14 PVC pipe dia. 8" (rain water pipe) type D m' 11,20 280.941,00 3.146.539
misscelenous
1 Water Heater Cap. 80 Ltr (Ariston PRO ) lot 1,00 8.335.600,00 8.335.600
2 Water Heater Cap. 80 Ltr (Ariston PRO ) lot 1,00 8.335.600,00 8.335.600
3 Septictank biosystem lot 1,00 7.500.000,00 7.500.000
4 Septictank leach lot 1,00 3.500.000,00 3.500.000
5 Pressure watter ex DAB (include pipe ) lot 1,00 2.500.000,00 2.500.000
6 Grease Trap Stainless Steel bh 1,00 1.000.000,00 1.000.000
7 Drain Inlet (rain water) bh 16,00 250.000,00 4.000.000
8 Sand filter (water care SF 1500 ‐ M/A) unit 1,00 34.320.000,00 34.320.000
9 Carbon filter (water care CF 1500 ‐ M/A) unit 1,00 70.000.000,00 70.000.000
10 deep well (submersible , pipe and instalation) lot 1,00 10.918.823,50 10.918.823
11 Panel For Filter & Water pump lot 1,00 5.500.000,00 5.500.000

B Second Floor
Clear water installation with PPR‐PN 10 pipe rucika
1 Pipe dia. 1/2" horizontal m' 4,00 22.264,90 89.060
2 Pipe dia. 1/2" vertikal m' 6,00 22.264,90 133.589
3 Pipe dia. 3/4" horizontal m' 4,00 25.939,03 103.756
4 Pipe dia. 3/4" vertikal m' 4,00 25.939,03 103.756
5 Pipe dia. 1" horizontal m' 8,50 31.121,48 264.533
6 Pipe dia 1" AC horizontal m' 1,00 31.121,48 31.121
Clear water installation with PPR‐PN 16/20 pipe rucika
1 Pipe dia. 3/4" horizontal m' 2,00 25.939,03 51.878
2 Pipe dia. 3/4" vertikal m' 4,00 25.939,03 103.756
3 Pipe dia. 1 1/4" horizontal m' 12,00 40.596,85 487.162
Sawage & waste water installation with PVC pipe rucika class AW
1 PVC pipe dim. 3/4" horizontal type D m' 1,00 25.939,03 25.939
2 PVC pipe dim. 3/4" vertikal type D m' 2,00 25.939,03 51.878
3 PVC pipe dia. 2" m' 8,00 61.963,92 495.711
4 PVC pipe dia. 2 1/2" m' 3,00 76.476,69 229.430
5 PVC pipe dia. 3" type D m' 9,00 95.306,76 857.761
6 PVC pipe dia. 4" vertikal (rain water pipe) type D m' 8,00 145.574,61 1.164.597
7 PVC pipe dia. 4" m' 8,00 145.574,61 1.164.597
8 PVC pipe dia. 5" m' 4,00 277.119,42 1.108.478
 UNIT PRICE TOTAL PRICE
NO Description QTY UNIT
( Rp ) ( Rp )
misscelenous
1 Roof Drain bh 3,00 337.000,00 1.011.000

C Pool
Pipe installation
1 PVC AW 3/4" m1 3,00 28.617,57 85.853
2 PVC AW 2" m1 41,00 61.963,92 2.540.521
4 Fiting‐fiting pvc ls 1,00 750.000,00 750.000
5 Conecting pipe in pump room ls 1,00 1.500.000,00 1.500.000
6 Bal valve 1 1/2" pcs 4,00 225.000,00 900.000
7 Check valve 1 1/2" pcs 1,00 115.000,00 115.000
8 Water mur PVC 1 1/2" pcs 4,00 15.000,00 60.000
Equipment
1 Circulation pump unit 1,00 4.500.000,00 4.500.000
2 Sand filter Hayward unit 1,00 9.000.000,00 9.000.000
3 Main drain pcs 1,00 1.500.000,00 1.500.000
4 Wall inlet pcs 4,00 150.000,00 600.000
5 Vacum fiting pcs 1,00 75.000,00 75.000
6 Telescopic handle 16 feet unit 1,00 850.000,00 850.000
7 Vacum hose unit 1,00 1.500.000,00 1.500.000
8 Vacum head rainbow 198 unit 1,00 750.000,00 750.000
9 Algae brush unit 1,00 250.000,00 250.000
10 Pool bruch unit 1,00 260.000,00 260.000
11 Lab mini teskit rainbow 752 unit 1,00 350.000,00 350.000

V.2 Electrikal
A First Floor
1 Electrical Power panel ls 1,00 4.500.000,00 4.500.000
2 Feeder cable m 39,00 90.229,49 3.518.950
3 Lighting cable installation unit 94,85 209.541,41 19.875.002
4 Power Outlet cable installation unit 78,00 266.291,25 20.770.717
5 Air conditioner cable installation unit 3,00 266.291,25 798.874
6 Exhaust cable instalation unit 2,00 266.291,25 532.582
7 Celling fan cable installation unit 2,00 266.291,25 532.582
8 Hotspot cable installation unit 2,00 350.000,00 700.000
9 Smart IR cable instalation pcs 2,00 350.000,00 700.000
10 Master Wall Pad cable instalation pcs 2,00 450.000,00 900.000
11 Smart Curtain cable intalation pcs 5,00 750.000,00 3.750.000
12 CCTV cable instalation pcs 3,00 275.000,00 825.000
Electrical ex bardi
1 Single switch pcs 8,00 175.000,00 1.400.000
2 Dobble switch pcs 8,00 265.000,00 2.120.000
3 Hotel Switch pcs 10,00 215.000,00 2.150.000
4 Power Outlet (in door) pcs 36,00 275.000,00 9.900.000
5 Power Outlet (out door) pcs 5,00 530.000,00 2.650.000
6 Floor power outlet pcs 7,00 275.000,00 1.925.000
7 HDMI outlet pcs 2,00 25.000,00 50.000
8 AC power outlet pcs 3,00 275.000,00 825.000
9 Fan control pcs 2,00 175.000,00 350.000
Fixture
1 Down light led 1.5‐2 inci set 27,00 155.000,00 4.185.000
2 Down light led 3 inci set 2,00 165.000,00 330.000
3 Down light outbow set 1,00 550.000,00 550.000
4 Hanging Lamp Dinning table unit 1,00 500.000,00 500.000
5 Hanging Lamp Island Table unit 1,00 500.000,00 500.000
6 Hanging Lamp Washtafel Table unit 3,00 500.000,00 1.500.000
7 Hanging Lamp Bathtube unit 3,00 500.000,00 1.500.000
8 Hanging Lamp Bed Side Table unit 2,00 500.000,00 1.000.000
9 strip lamp m' 30,85 125.000,00 3.856.250
10 Indoor spot light set 7,00 375.000,00 2.625.000
11 Garden spot light set 16,00 325.000,00 5.200.000
12 Wall lamp set 1,00 550.000,00 550.000
13 air conditioner 2pk daikin unit 2,00 9.000.000,00 18.000.000
14 air conditioner 2.5pk daikin unit 1,00 11.000.000,00 11.000.000
15 celling fan (Panasonic F‐EY1511 Black) unit 2,00 950.000,00 1.900.000
16 Exhaust (type centrifugal, panasonic) unit 2,00 750.000,00 1.500.000
17 Hotspot unit 2,00 1.100.000,00 2.200.000
18 Box Internet unit 1,00 750.000,00 750.000
19 Smart IR pcs 2,00 250.000,00 500.000
20 Master Wall Pad Anjielo Smart (by owner) pcs 2,00
21 Smart Curtain (curtain excluded) pcs 5,00 3.250.000,00 16.250.000
22 CCTV pcs 3,00 475.000,00 1.425.000
 UNIT PRICE TOTAL PRICE
NO Description QTY UNIT
( Rp ) ( Rp )

B Second Floor
1 Electrical Power panel ls 1,00 4.500.000,00 4.500.000
2 Feeder cable m 11,00 90.229,49 992.524
3 Lighting cable installation unit 65,00 209.541,41 13.620.191
4 Power Outlet cable installation unit 60,00 266.291,25 15.977.475
5 Air condation cable installation unit 2,00 266.291,25 532.582
6 Hotspot cable instalation unit 2,00 350.000,00 700.000
7 Smart IR cable instalation pcs 3,00 350.000,00 1.050.000
8 Slave Wall Pad cable instalation pcs 2,00 350.000,00 700.000
9 Smart Curtain cable instalation pcs 5,00 750.000,00 3.750.000
10 CCTV cable instalation pcs 1,00 275.000,00 275.000
Electrical ACESSORIES,
1 Single switch pcs 9,00 175.000,00 1.575.000
2 Dobble switch pcs 2,00 265.000,00 530.000
3 Hotel Switch pcs 17,00 215.000,00 3.655.000
4 Power Outlet (in door) pcs 26,00 275.000,00 7.150.000
5 Power Outlet (out door) pcs 2,00 530.000,00 1.060.000
6 Floor power outlet pcs 4,00 275.000,00 1.100.000
7 AC power outlet pcs 2,00 275.000,00 550.000
Fixture
1 Down light outbow set 19,00 550.000,00 10.450.000
2 Indoor spot light set 4,00 375.000,00 1.500.000
3 Wall lamp set 5,00 550.000,00 2.750.000
4 strip lamp m' 29,00 125.000,00 3.625.000
5 Hanging Lamp Bed Side Table unit 4,00 500.000,00 2.000.000
6 Hanging Lamp Washtafel Table unit 4,00 500.000,00 2.000.000
7 air conditioner 2pk daikin unit 2,00 9.000.000,00 18.000.000
8 Hotspot unit 2,00 1.100.000,00 2.200.000
9 Smart IR pcs 3,00 250.000,00 750.000
10 Slave Wall Pad (by owner) pcs 2,00 ‐
11 Smart Curtain (curtain excluded) pcs 5,00 3.250.000,00 16.250.000
12 CCTV pcs 1,00 475.000,00 475.000

C Pool
1 Power wiring NYY HY 2 x 2.5 mm ls 1,00 750.000,00 750.000
2 Astral lamp + transformator local pcs 2,00 650.000,00 1.300.000
3 Panel control unit 1,00 4.500.000,00 4.500.000

SUB TOTAL PLUMBING WORK 506.952.622