1.120x30 Steel(Staff House)

(120'x30') ONE-STOREYED SS STAFF HOUSE
Summary
Total Material Total Labour

Sr. No. Descriptions Amount Remark
Cost Cost
1 Civil Work 125,455,042.20 67,958,460.00 193,413,502.20
2 Water supply and 1,626,980.00 309,850.00 1,446,480.00

Sanitation Work
3 Septic Tank Work 630,627.70 336,600.00 967,227.70
4 Electrical Work 3,144,800.00 471,400.00 3,616,200.00
Total 130,857,449.90 69,076,310.00 199,443,409.90
Contingency 5,654,220.67
Commercial Tax 10,254,857.14
Grand Total 215,352,487.71
Says 215,352,000.00 Kyats
1
Summary
Sr. No. Descriptions Amount (Kyat) Remark
1 Material Charges 125,455,042.20
2 Labour Charges 67,958,460.00
Total 193,413,502.20
2
Abstract of Cost
Sr. Particular Unit Quantity Rate Per Amount (Ks)

No.
Sub Structure Work

1 Site clearing work
Sft 5,200.00 30 Sft 156,000.00
2 Staking works for preparation of foundation

Sft 4,725.00 79 Sft 374,853.20
3 Earthwork excavation for foundation

Cft 8,932.32 240 Cft 2,143,800.00
4 Hardcore under footings

Cft 887.25 829 Cft 735,448.00
5 (1:3:6) Lean concret work for retaining wall

Cft 624.29 4,056 Cft 2,532,310.00
6 (1:2:4) Cement concrete work for footing

Cft 1,183.00 5,247 Cft 6,207,580.00
7 Timber shuttering formwork for footings

Sft 988.00 3,007 Sft 2,970,423.20
8 Installation of reinforcing mild steel for footings

Ton 0.39 2,231,128 Ton 870,140.00
9 (1:2:4) Cement concrete work for Short column

Cft 285.91 5,609 Cft 1,603,530.00
10 Timber shuttering formwork for Short column

Sft 1,185.17 3,004 Sft 3,559,869.20
11 Installation of reinforcing mild steel for column

Ton 2.40 2,447,129 Ton 5,873,110.00
12 (1:2:4) Cement concrete work for Plinth beams

Cft 638.76 5,249 Cft 3,352,570.00
3
Abstract of Cost

No.
13 Timber shuttering formwork for Plinth beams

Sft 1,703.35 3,003 Sft 5,115,169.60
14 Installation of reinforcing mild steel for Plinth beams

Ton 5.01 2,309,567 Ton 11,570,930.00
15 Brick work with (1:3) cement mortar for retaining wall

Cft 1,929.74 4,380 Cft 8,452,930.00
16 Backfilling of earth in foundation trenchs and earth filling work.

Cft 4,895.80 120 Cft 587,520.00
17 Earth Filling For sub-base Floor

Cft 2,882.35 120 Cft 345,840.00
18 Sand filling for sub-base course for floor.

Cft 1,503.01 745 Cft 1,119,860.00
19 4-1/2" tk 1:3:6 cement Concrete Floor

Cft 1,127.25 4,056 Cft 4,572,520.00
20 1-1/2" Thick 1:2:4 cement concrete Flooring

Sft 3,006.02 737 Sft 2,215,460.00
Super Structure Work

21 Steel Structure Production & Fixing Work For Column
Sft 1,800.00 16,082 Sft 28,948,170.00
22 1:2:4 Cement Concrete Work For Frame, Window Sill and Lintel
Cft 144.72 5,247 Cft 759,320.00
23 Timber shuttering form work for Frame, Window Sill and Lintel
Sft 746.14 2,998 Sft 2,236,714.80
24 Installation of reinforcing mild steel for Frame, Window Sill and Lintel
Ton 0.60 2,426,850 Ton 1,456,110.00
4
Abstract of Cost

No.
25 4½" Thick brick walling in (1:3) cement mortar

Sft 5,594.41 2,173 Sft 12,156,380.00
26 1/2" tk Plastering Work For Wall

Sft 12,465.40 589 Sft 7,343,320.00
27 Making and Fixing Of Door Chowket

Rft 693.00 4,078 Rft 2,826,084.00
28 Making and Fixing Of Door and Window

Sft 1,394.27 9,126 Sft 12,723,556.00
29 Roof Truss and Purlin Work

Sft 4,536.00 3,188 Sft 14,460,400.00
30 4-Angle Sheet Roofing Work

Sft 4,536.00 2,495 Sft 11,317,340.00
31 Colour Plain Sheet Rigiding Work

Rft 158.33 3,177 Rft 503,059.00
32 Red Oxide Painting (2 Coat)Work For Steel Member

Sft 3,533.75 233 Sft 824,377.50
33 AC Sheet Ceiling Work

Sft 4,349.87 2,735 Sft 11,896,998.00
34 Surface preparation before painting with wall putty.

Sft 11,691.40 302 Sft 3,526,870.00
35 Plastic Emulsion Painting Work

Sft 11,691.40 336 Sft 3,930,530.00
(i) Enamel Painting Work For Door and Chowket
Sft 1,935.41 522 Sft 1,010,371.50
5
Abstract of Cost

No.
36 Making and Fixing of 8"x1"Eave Board Work

8"x1" Eave Board with 1"x1" hollo Rft 325.33 2,500 Rft 813,325.00
Readymade Gutter Work(M+L) Rft 308.00 2,500 Rft 770,000.00
4"Ø Downtake pipe Work(M+L) Rft 177.00 3,500 Rft 619,500.00
37 Sunshade Work Sft 81.00 12,000 Sft 972,000.00
38 Tiling Work Sft 966.00 4,102 Sft 3,962,684.00
39 Bamboo Scaffolding Work

Sft 4,200.00 192 Sft 808,187.20
APRON & DRAIN

40 Earthwork excavation Cft 1,066.50 240 Cft 255,960.00
41 4-1/2" tk Brick work with 1:3 cement mortar for drain

Sft 746.67 1,880 Sft 1,403,700.00
42 1/2" Thick plastering with 1:3 cement mortar for drain

Sft 746.67 589 Sft 439,710.00
43 1:3:6cement concrete Work Cft 177.75 4,058 Cft 721,360.00
44 Drain Cover Work

i 1:2:4 Cement Concrete Work Cft 177.75 5,252 Cft 933,520.00
ii Formwork Sft 36 3,055 Sft 109,982.00
iii MS Work Ton 0.03 2,114,654 Ton 70,350.00
Apron
45 Sand Filling Work Cft 158.00 747 Cft 117,960.00
46 1:3:6Cement concrete Work for Apron

Cft 280.00 4,056 Cft 1,135,800.00
6
Abstract of Cost

No.
Total of Mateiral and Labour Charges 193,413,502.20
7
Bill of Quantity

No.
Materials
1 Cement Bag 1297.72 13,000 Bag 16,870,360.00
2 Sand Sud 64.47 50,000 Sud 3,223,500.00
3 Brick No 60927.00 150 No 9,139,050.00
4 Chipping Sud 47.03 100,000 Sud 4,703,000.00
5 Hardcore Sud 8.87 58,400 Sud 518,008.00
6 Earth Sud 0.00 8,000 Sud -
7 Fuel Gal 92.81 12,000 Gal 1,113,720.00
8 5-Plywood(8'x4') Sht 55.81 43,000 Sht 2,399,830.00
9 Jungle wood scantling Ton 6.49 950,000 Ton 6,165,500.00
10 Hardwood Ton 1.11 1,950,000 Ton 2,164,500.00
11 Nail Viss 49.73 9,840 Viss 489,343.20
12 6.5mm Ø M.S bars Ton 0.07 1,700,000 Ton 119,000.00
13 8mm Ø M.S bars Ton 1.05 1,700,000 Ton 1,785,000.00
15 12mm Ø M.S bars Ton 0.56 1,700,000 Ton 952,000.00
17 Binding wire Viss 46.85 7,000 Viss 327,950.00
18 X-met Rft 6434.00 255 Rft 1,640,670.00
19 150x75x9x7-36.7kg/m Rft 550.33 6,000 Rft 3,301,980.00
20 150x75x9x7-29.6kg/m Rft 930.00 6,000 Rft 5,580,000.00
21 300mmx300mmx20mm tk base No 52.00 15,000 No 780,000.00
22 20mm Anchor Bolt& Nut No 312.00 6,500 No 2,028,000.00
23 16mm Boit&nut No 2360.00 300 No 708,000.00
24 4"x2" U Beam Rft 928.25 4,000 Rft 3,713,000.00
25 5"x2" U Beam Rft 330.00 4,000 Rft 1,320,000.00
26 4"x2"x1.6mm Lipped channel Rft 2028.50 2,000 Rft 4,057,000.00
27 Ms Plate No 42.00 2,000 No 84,000.00
28 Purlin Cleat No 177.00 300 No 53,100.00
29 3/8"Ø Bolt & Nut No 890.00 200 No 178,000.00
30 Teak Pannel Door(M+L) Sft 707.83 9,200 Sft 6,512,036.00
31 Aluminium Powder Coated Wi Sft 686.44 8,000 Sft 5,491,520.00
32 9"x3/4"x3/16" bracket No 444.00 500 No 222,000.00
33 4-Angle Sheet Rft 2086.56 4,500 Rft 9,389,520.00
8
Bill of Quantity

No.
34 Roofing Screw with Washer No 3789.00 100 No 378,900.00

35 Colour Plain Sheet Rft 177.33 2,300 Rft 407,859.00
36 Enamel Paint Gal 14.09 33,750 Gal 475,537.50
37 Putty lb 7.74 1,600 lb 12,384.00
38 Emulsion Paint Gal 77.94 27,000 Gal 2,104,380.00
39 Wall Putty Gal 58.46 16,000 Gal 935,360.00
40 Red Oxide Gal 17.15 20,250 Gal 347,287.50
41 2'x2' A-C plain sheets Sht 1198.00 2,500 Sht 2,995,000.00
42 2"x1" C-channel frame Rft 6287.00 380 Rft 2,389,060.00
43 1"x1" C-channel frame Rft 2124.00 340 Rft 722,160.00
44 screws Gross 50.98 1,600 Gross 81,568.00
45 Sandpaper Doz 38.97 12,000 Doz 467,640.00
46 Putty Trowel No 19.49 1,000 No 19,490.00
47 Paint roller No 29.00 2,500 No 72,500.00
48 8"x1" Eave Board with 1"x1 Rft 325.33 2,500 Rft 813,325.00
49 Readymade Gutter Work(M+ Rft 308.00 2,500 Rft 770,000.00
50 4"Ø Downtake pipe Work(M Rft 177.00 3,500 Rft 619,500.00
51 Bamboo No 68.00 5,000 No 340,000.00
52 Coiryarn Viss 14.58 10,000 Viss 145,800.00
53 8"x8"Glazed tiles No 462.24 1,200 No 554,688.00
54 8"x 12"Glazed tiles No 1386.72 1,800 No 2,496,096.00
55 Sunshade Work (M+L) Sft 81.00 12,000 Sft 972,000.00
56 White cement lb 96.60 1,200 lb 115,920.00
Total of Material Charges 125,455,042.20
Labours
1 Carpenter No 429.98 15,000 No 6,449,700.00
2 Machine driver No 23.20 15,000 No 348,000.00
3 Mason No 453.53 15,000 No 6,802,950.00
4 Smith No 983.94 15,000 No 14,759,100.00
5 Painter No 231.87 15,000 No 3,478,050.00
6 Surveyor No 0.47 15,000 No 7,050.00
9
Bill of Quantity

No.
7 Head Worker No 271.87 15,000 No 4,078,050.00

8 Worker No 2669.63 12,000 No 32,035,560.00
Total of Labour Charges 67,958,460.00
10
Builder's Estimate
Sr. Amount (Ks)

Particular Unit Quantity Rate Per
No. Materials Labour
Sub- Structure Work

Sft 5,200.00
Labour
Worker No 13.00 12,000 No 156,000.00

Sft 4,725.00
Material
Jungle wood scantling Ton 0.28 950,000 Ton 266,000.00
Nail Viss 0.98 9,840 Viss 9,643.20
Labour
Surveyor No 0.47 15,000 No 7,050.00
Carpenter No 2.36 15,000 No 35,400.00
Worker No 4.73 12,000 No 56,760.00

Cft 8,932.32
Labour
Worker No 178.65 12,000 No 2,143,800.00
4 Hardcore under footings

Cft 887.25
Material
Hardcore Sud 8.87 58,400 Sud 518,008.00
Sand Sud 2.22 50,000 Sud 111,000.00
Labour
Worker No. 8.87 12,000 No. 106,440.00
5 (1:3:6) Lean concret work for retaining wall

Cft 624.29
Material
Cement Bag 80.27 13,000 Bag 1,043,510.00
Chipping Sud 5.99 100,000 Sud 599,000.00
Sand Sud 3.00 50,000 Sud 150,000.00
Fuel Gal 12.49 12,000 Gal 149,880.00
Labour
Mason No 6.24 15,000 No 93,600.00
Worker No 37.46 12,000 No 449,520.00
Machine driver No 3.12 15,000 No 46,800.00
11
Builder's Estimate
Sr. Amount (Ks)


Cft 1,183.00
Material
Cement Bag 218.64 13,000 Bag 2,842,320.00
Chipping Sud 10.88 100,000 Sud 1,088,000.00
Sand Sud 5.44 50,000 Sud 272,000.00
Fuel Gal 23.66 12,000 Gal 283,920.00
Labour
Mason No 23.66 15,000 No 354,900.00
Worker No 106.47 12,000 No 1,277,640.00

Sft 988.00
Material
Jungle wood scantling Ton 1.32 950,000 Ton 1,254,000.00
5-Plywood(8'x4') Sht 11.84 43,000 Sht 509,120.00
Nail Viss 8.23 9,840 Viss 80,983.20
Labour
Carpenter No 59.28 15,000 No 889,200.00
Worker No 19.76 12,000 No 237,120.00

Material Ton 0.39
16mm Ø M.S bars Ton 0.41 1,700,000 Ton 697,000.00
Binding wire Viss 2.17 7,000 Viss 15,190.00
Labour
Smith No 5.85 15,000 No 87,750.00
Worker No 5.85 12,000 No 70,200.00

Up to Plinth Cft 285.91
Material
Cement Bag 52.84 13,000 Bag 686,920.00
Chipping Sud 2.63 100,000 Sud 263,000.00
Sand Sud 1.32 50,000 Sud 66,000.00
Fuel Gal 5.72 12,000 Gal 68,640.00
Labour
Mason No 5.72 15,000 No 85,800.00
Worker No 34.31 12,000 No 411,720.00
12
Builder's Estimate
Sr. Amount (Ks)


Sft 1,185.17
Material
5-Plywood(8'x4') Sht 14.20 43,000 Sht 610,600.00
Nail Viss 9.88 9,840 Viss 97,219.20
Labour
Carpenter No 71.11 15,000 No 1,066,650.00
Worker No 23.70 12,000 No 284,400.00

10mm Ton 0.74
16mm Ton 1.66
Material 2.40
10mm Ø M.S bars Ton 0.78 1,700,000 Ton 1,326,000.00
Labour
Smith No 55.40 15,000 No 831,000.00
Worker No 55.40 12,000 No 664,800.00

Cft 638.76
Material
Cement Bag 118.06 13,000 Bag 1,534,780.00
Chipping Sud 5.88 100,000 Sud 588,000.00
Sand Sud 2.94 50,000 Sud 147,000.00
Fuel Gal 12.78 12,000 Gal 153,360.00
Labour
Mason No 12.78 15,000 No 191,700.00
Worker No 57.49 12,000 No 689,880.00

Sft 1,703.35
Material
5-Plywood(8'x4') Sht 20.40 43,000 Sht 877,200.00
Nail Viss 14.19 9,840 Viss 139,629.60
Labour
13
Builder's Estimate
Sr. Amount (Ks)

Carpenter No 102.20 15,000 No 1,533,000.00

Worker No 34.07 12,000 No 408,840.00

16mm Ton 4.01 5.01
Material
Labour
Smith No 60.15 15,000 No 902,250.00
Worker No 60.15 12,000 No 721,800.00
8mm Ton 1.00

Material
Labour
Smith No 30.00 15,000 No 450,000.00
Worker No 30.00 12,000 No 360,000.00

Cft 1,929.74
Material
Cement Bag 134.39 13,000 Bag 1,747,070.00
Brick No 26,051.00 150 No 3,907,650.00
Sand Sud 5.02 50,000 Sud 251,000.00
Labour
Mason No 77.19 15,000 No 1,157,850.00
Worker No 115.78 12,000 No 1,389,360.00

Cft 4,895.80
Labour
Worker No 48.96 12,000 No 587,520.00

Cft 2,882.35
Material
Earth Sud - 8,000 Sud -
Labour
14
Builder's Estimate
Sr. Amount (Ks)

Worker No. 28.82 12,000 No. 345,840.00

Cft 1,503.01
Material
Sand Sud 18.79 50,000 Sud 939,500.00
Labour
Worker No. 15.03 12,000 No. 180,360.00

Cft 1,127.25
Material
Cement Bag 144.93 13,000 Bag 1,884,090.00
Chipping Sud 10.82 100,000 Sud 1,082,000.00
Sand Sud 5.41 50,000 Sud 270,500.00
Fuel Gal 22.55 12,000 Gal 270,600.00
Labour
Mason No 11.27 15,000 No 169,050.00
Worker No 67.64 12,000 No 811,680.00

Material Sft 3,006.02
Cement Bag 69.51 13,000 Bag 903,630.00
Chipping Sud 3.46 100,000 Sud 346,000.00
Sand Sud 1.73 50,000 Sud 86,500.00
Labour
Mason No 22.55 15,000 No 338,250.00
Worker No 45.09 12,000 No 541,080.00

150x75x9x7-36.7kg/m Rft 550.33 6,000 Rft 3,301,980.00
150x75x9x7-29.6kg/m Rft 930.00 6,000 Rft 5,580,000.00
300mmx300mmx20mm tk base P No 52.00 15,000 No 780,000.00
20mm Anchor Bolt& Nut No 312.00 6,500 No 2,028,000.00
16mm Boit&nut No 2,360.00 300 No 708,000.00
Labour Ton 15.32
15
Builder's Estimate
Sr. Amount (Ks)

Smith No 612.97 15,000 No 9,194,550.00

Worker No 612.97 12,000 No 7,355,640.00
Material Cft 144.72
Cement Bag 26.75 13,000 Bag 347,750.00
Chipping Sud 1.33 100,000 Sud 133,000.00
Sand Sud 0.67 50,000 Sud 33,500.00
Fuel Gal 2.89 12,000 Gal 34,680.00
Labour
Mason No 2.89 15,000 No 43,350.00
Worker No 13.02 12,000 No 156,240.00
Sft 746.14
Material
5-Plywood(8'x4') Sht 8.94 43,000 Sht 384,420.00
Nail Viss 6.22 9,840 Viss 61,204.80
Labour
Carpenter No 44.77 15,000 No 671,550.00
Worker No 14.92 12,000 No 179,040.00
6.5mm Ton 0.07
12mm Ton 0.53
Material 0.60
6.5mm Ø M.S bars Ton 0.07 1,700,000 Ton 119,000.00
Labour
Smith No 13.40 15,000 No 201,000.00
Worker No 13.40 12,000 No 160,800.00

(a) Sft 5,594.41
Materials
X-met Rft 6,434.00 255 Rft 1,640,670.00
Brick No 30,769.00 150 No 4,615,350.00
16
Builder's Estimate
Sr. Amount (Ks)

Cement Bag 148.35 13,000 Bag 1,928,550.00

Sand Sud 5.59 50,000 Sud 279,500.00
Labour
Mason No 111.89 15,000 No 1,678,350.00
Worker No 167.83 12,000 No 2,013,960.00

Sft 12,465.40
Material
Cement Bag 166.95 13,000 Bag 2,170,350.00
Sand Sud 6.23 50,000 Sud 311,500.00
Labour
Mason No 124.65 15,000 No 1,869,750.00
Worker No 249.31 12,000 No 2,991,720.00

5"x2" Pyingado Chowket Rft 693.00
Material
Hardwood Ton 1.11 1,950,000 Ton 2,164,500.00
Nail Viss 3.85 9,840 Viss 37,884.00
Labour
Carpenter No 41.58 15,000 No 623,700.00

Teak Pannel Door(M+L) Sft 707.83 9,200 Sft 6,512,036.00
Aluminium Powder Coated Win Sft 686.44 8,000 Sft 5,491,520.00
9"x3/4"x3/16" bracket No 444.00 500 No 222,000.00
Labour
Carpenter No 33.20 15,000 No 498,000.00

4"x2" Ton 1.66 Ton
5"x2" Ton 0.67 Ton
4"x2"x1.6mm Lipped channel pur Ton 1.78 Ton
Total 4.11 Ton
Material
4"x2" U Beam Rft 928.25 4,000 Rft 3,713,000.00
5"x2" U Beam Rft 330.00 4,000 Rft 1,320,000.00
4"x2"x1.6mm Lipped channel Rft 2,028.50 2,000 Rft 4,057,000.00
17
Builder's Estimate
Sr. Amount (Ks)

Ms Plate No 42.00 2,000 No 84,000.00

Purlin Cleat No 177.00 300 No 53,100.00
3/8"Ø Bolt & Nut No 890.00 200 No 178,000.00
Labour
Smith No 205.50 15,000 3,082,500.00
Worker No 164.40 12,000 1,972,800.00
30 4-Angle Sheet Roofing Work

4-Angle Sheet Rft 2,086.56 4,500 Rft 9,389,520.00
Roofing Screw with Washer No 3,629.00 100 No 362,900.00
Labour
Carpenter No 68.04 15,000 No 1,020,600.00
Worker No 45.36 12,000 No 544,320.00

Material Rft 158.33
Colour Plain Sheet Rft 177.33 2,300 Rft 407,859.00
Roofing Screw with Washer No 160.00 100 No 16,000.00
Labour
Carpenter No 5.28 15,000 No 79,200.00

Red Oxide Gal 17.15 20,250 Gal 347,287.50
Labour
Painter No 17.67 15,000 No 265,050.00
Worker No 17.67 12,000 No 212,040.00

Sft 4,349.87
Material
2'x2' A-C plain sheets Sht 1,198.00 2,500 Sht 2,995,000.00
2"x1" C-channel frame Rft 6,287.00 380 Rft 2,389,060.00
1"x1" C-channel frame Rft 2,124.00 340 Rft 722,160.00
screws Gross. 50.98 1,600 Gross. 81,568.00
Labour
Head Worker No 271.87 15,000 No 4,078,050.00

Worker No 135.93 12,000 No 1,631,160.00
18
Builder's Estimate
Sr. Amount (Ks)

Sft 11,691.40
Material
Wall Putty Gal 58.46 16,000 Gal 935,360.00
Sandpaper Doz 38.97 12,000 Doz 467,640.00
Putty Trowel No 19.49 1,000 No 19,490.00
Labour
Painter No. 77.94 15,000 No. 1,169,100.00
Worker No. 77.94 12,000 No. 935,280.00

Sft 11,691.40
Materials
Emulsion paint Gal 77.94 27,000 Gal 2,104,380.00
Paint roller No. 29.00 2,500 No. 72,500.00
Labour
Painter No 116.91 15,000 No 1,753,650.00
(i) Enamel Painting Work For Door and Chowket

Sft 1,935.41
Materials
Enamel Paint Gal 14.09 33,750 Gal 475,537.50
Putty lbs 7.74 1,600 lbs 12,384.00
Labour
Painter No 19.35 15,000 No 290,250.00
Worker No 19.35 12,000 No 232,200.00
36 Making and Fixing of 8"x1"Eave Board ,Gutter & Downtake pipeWork

Material
8"x1" Eave Board with 1"x1" ho Rft 325.33 2,500 Rft 813,325.00
Readymade Gutter Work(M+L) Rft 308.00 2,500 Rft 770,000.00
4"Ø Downtake pipe Work(M+L) Rft 177.00 3,500 Rft 619,500.00
37 Sunshade Work
Material Sft 81.00
Sunshade Work (M+L) Sft 81.00 12,000 Sft 972,000.00
38 Tiling Work
Floor Tile Sft 192.00
Wall Tile Sft 864.00
Material Sft 966.00
19
Builder's Estimate
Sr. Amount (Ks)

8"x8"Glazed tiles No 462.24 1,200 554,688.00

8"x 12"Glazed tiles No 1,386.72 1,800 2,496,096.00
Cement Bag 15.53 13,000 201,890.00
White cement lb 96.60 1,200 115,920.00
Labour
Mason No 24.15 15,000 No 362,250.00
Worker No 19.32 12,000 No 231,840.00
39 Bamboo Scaffolding Work

Bamboo No 68.00 5,000 No 340,000.00
Coiryarn Viss 14.58 10,000 Viss 145,800.00
Nail Viss 6.08 9,840 Viss 59,827.20
Labour
Worker No. 21.88 12,000 No. 262,560.00
APRON & DRAIN

40 Earthwork excavation
Cft 1,066.50
Labour
Worker No 21.33 12,000 No 255,960.00

Materials Sft 746.67
Brick No 4,107.00 150 No 616,050.00
Cement Bag 19.80 13,000 Bag 257,400.00
Sand Sud 0.75 50,000 Sud 37,500.00
Labour
Mason No 14.93 15,000 No 223,950.00
Worker No 22.40 12,000 No 268,800.00

Material Sft 746.67
Cement Bag 10.00 13,000 Bag 130,000.00
Sand Sud 0.37 50,000 Sud 18,500.00
Labour
Mason No 7.47 15,000 No 112,050.00
Worker No 14.93 12,000 No 179,160.00
43 1:3:6cement concrete Work

Material Cft 177.75
20
Builder's Estimate
Sr. Amount (Ks)

Cement Bag 22.85 13,000 Bag 297,050.00

Chipping Sud 1.71 100,000 Sud 171,000.00
Sand Sud 0.85 50,000 Sud 42,500.00
Fuel Gal 3.56 12,000 Gal 42,720.00
Labour
Mason No 1.78 15,000 No 26,700.00
Worker No 10.67 12,000 No 128,040.00
44 Drain Cover Work

i 1:2:4 Cement Concrete Work
Material Cft 177.75
Cement Bag 32.85 13,000 Bag 427,050.00
Chipping Sud 1.64 100,000 Sud 164,000.00
Sand Sud 0.82 50,000 Sud 41,000.00
Fuel Gal 3.56 12,000 Gal 42,720.00
Labour
Mason No 3.56 15,000 No 53,400.00
Worker No 16.00 12,000 No 192,000.00
ii Formwork
Material Sft 36.00
5-Plywood(8'x4') Sht 0.43 43,000 Sht 18,490.00
Nail Viss 0.30 9,840 Viss 2,952.00
Labour
Carpenter No 2.16 15,000 No 32,400.00
Worker No 0.72 12,000 No 8,640.00
iii MS Work
10mm Ton 0.03
Material 0.03
Labour
Smith No 0.67 15,000 No 10,050.00
Worker No 0.67 12,000 No 8,040.00
Apron
45 Sand Filling Work
21
Builder's Estimate
Sr. Amount (Ks)

Material Cft 158.00

Sand Sud 1.98 50,000 Sud 99,000.00
Labour
Worker No. 1.58 12,000 No. 18,960.00

Material Cft 280.00
Cement Bag 36.00 13,000 Bag 468,000.00
Chipping Sud 2.69 100,000 Sud 269,000.00
Sand Sud 1.34 50,000 Sud 67,000.00
Fuel Gal 5.60 12,000 Gal 67,200.00
Labour
Mason No 2.80 15,000 No 42,000.00
Worker No 16.80 12,000 No 201,600.00
Total of Material Charges 125,455,042.20

Total of Labour Charges 67,958,460.00
22
Detail of Measurements
Sr. Measurement Deduc-

Particular Qty. Contents Total of Each
No. L (ft) B (ft) H (ft) tion
Sub Structure Work

1 130'- 0" 40'- 0" 5200.00 Sft
5200.00 Sft
1 135'- 0" 35'- 0" 4725.00 Sft
4725.00 Sft
F1 1x 13 4'- 0" 4'- 0" 6'- 0" 1248.00 Cft
F2 1x 39 5'- 0" 5'- 0" 6'- 0" 5850.00 Cft
52 7098.00 Cft
Retaining wall
Horizontal Line 120' 1x 1 72.00'- 0" 1'- 6" 2'- 3" 243.00 Cft
Vertical Line 22' 1x 13 12.00'- 0" 1'- 6" 2'- 3" 526.50 Cft
1834.32 Cft
8932.32 Cft
4 Hard Core Under Footing
F1 1x 13 4'- 0" 4'- 0" 0'- 9" 156.00 Cft
F2 1x 39 5'- 0" 5'- 0" 0'- 9" 731.25 Cft
52 887.25 Cft
5 (1:3:6) Lean concret work for foundation
F1 1x 13 4'- 0" 4'- 0" 0'- 3" 52.00 Cft
F2 1x 39 5'- 0" 5'- 0" 0'- 3" 243.75 Cft
52
Retaining wall
624.29 Cft

F1 1x 13 4'- 0" 4'- 0" 1'- 0" 208.00 Cft
F2 1x 39 5'- 0" 5'- 0" 1'- 0" 975.00 Cft
52 1183.00 Cft

F1 1x 13 16'- 0" 1'- 0" 208.00 Sft
F2 1x 39 20'- 0" 1'- 0" 780.00 Sft
52 988.00 Sft
F 13 4'- 0" 4'- 0" 1'- 0"
16mmØ Both ways 16mm 16x 13 4'- 0" 832.00 Rft
23

F2 1x 39 5'- 0" 5'- 0" 1'- 0"

16mmØ Both ways 16mm 16x 39 5'- 0" 3120.00 Rft
16mm 832.00 Rft
16mm 1.059 Lb/ft 0.39 Ton
Up to N.G.L
C1 1x 13 0'- 10" 0'- 10" 4'- 0" 36.11 Cft
C2 1x 39 0'- 12" 0'- 12" 4'- 0" 156.00 Cft
192.11
N.G.L to Plinth
C1 1x 13 0'- 10" 0'- 10" 1'- 9" 15.80 Cft
C2 1x 39 0'- 12" 0'- 12" 2'- 0" 78.00
93.80
Up to Plinth 285.91 Cft

Up to Plinth
C1 1x 13 3'- 4" 5'- 9" 249.17 Sft
C2 1x 39 4'- 0" 6'- 0" 936.00 Sft
1185.17 Sft
Up to Plinth
C1 1x 13 0'- 10" 0'- 10" 5'- 9"
Main bars 16mm 4x 13 9.42'- 0" 489.84 Rft
Ties 10mm 15x 13 2.67'- 0" 520.65 Rft
C2 1x 39 0'- 12" 0'- 12" 6'- 0"
Main bars 16mm 8x 39 9.67'- 0" 3017.04 Rft
Ties 10mm 16x 39 3.33'- 0" 2077.92 Rft
Ties 10mm 16x 39 2.00'- 3" 1404.00 Rft
7509.45 7509.45 Rft
10mm 4002.57 Rft
10mm 0.414 Lb/ft 0.74 Ton
16mm 3506.88 Rft
16mm 1.059 Lb/ft 1.66 Ton

PB1(9"x9")
PB2(9"x12")
638.76 Cft

PB1(9"x9")
Vertical Line 8' 2x 19 7.17'- 0" 0'- 9" 204.35 Sft
PB2(9"x12")
24

Horizontal Line 120' 2x 3 108.00'- 0" 0'- 12" 648.00 Sft

Vertical Line 22' 2x 13 20.00'- 0" 0'- 12" 520.00 Sft
1703.35 Sft

PB1(9"x9")
Vertical Line 8' 1x 19 8.00'- 0" 0'- 9" 0'- 9"
Top bars 16mm 2x 19 9'- 6" 361.00 Rft
Bottom bars 16mm 2x 19 9'- 1" 345.17 Rft
Middle Support 16mm 1x 19 3.17'- 0" 60.17 Rft
Left& Right Support 16mm 2x 19 3.58'- 0" 136.17 Rft
Stirrups 8mm 30x 19 2.50'- 0" 1444.00 Rft
PB2(9"x12")
Horizontal Line 120' 1x 3 120.00'- 0" 0'- 9" 0'- 12"
Top bars 16mm 3x 3 125'- 6" 1129.50 Rft
Torsional Bars 16mm 2x 3 125'- 2" 751.00 Rft
Stirrups 8mm 339x 3 3.00'- 0" 3049.38 Rft
Horizontal Line 120.00 1x 1 120.00'- 0" 0'- 9" 0'- 12"
Top bars 16mm 3x 1 125'- 6" 376.50 Rft
Stirrups 8mm 339x 1 3.00'- 0" 1016.46 Rft
Horizontal Line 10' 1x 6 10.00'- 0" 0'- 9" 0'- 12"
Top bars 16mm 3x 6 15'- 6" 279.00 Rft
Stirrups 8mm 28x 6 3.00'- 0" 508.32 Rft
Vertical Line 22' 1x 13 22.00'- 0" 0'- 9" 0'- 12"
Top bars 16mm 3x 13 27'- 6" 1072.50 Rft
Stirrups 8mm 62x 13 3.00'- 0" 2422.68 Rft
16mm 8481.67 Rft

Lb/ft 1.059 Lb/ft
Weight 4.01 Ton
8mm 8440.84 Rft
Lb/ft 0.265 Lb/ft
Weight 1.00 Ton

Up to Natural Ground Level
13.5" Thick brick retaining wall
Horizontal Line 120' 1x 1 110.00'- 0" 1'- 1.5" 0'- 6" 61.88 Cft
Vertical Line 22' 1x 13 20.00'- 0" 1'- 1.5" 0'- 6" 146.25 Cft
25

9" Brick retaining wall (Up to N.G.L)
1149.87 Cft
9" Brick retaining wall (N.G.L to Plinth level)
For Brick Step 12x 8 4'- 0" 0'- 12" 0'- 5" 168.00 Cft
779.87 Cft
1929.74 1929.74 Cft

Excavated earth volume for foundation 8932.32 Cft
Deduction
Hardcore Volume 887.25
(1:3:6) Volume 624.29 Cft
(1:2:4) Cement concrete volume for footings and columns 1375.11 Cft
Brickwork volume up to N.G.L 1149.87 Cft
4036.52 8932.32 Cft
4895.80 Cft

for10'x11' Room 1x 18 9'- 3" 10'- 3" 1'- 0" 1706.63 Cft
for10'x8' Room 1x 12 9'- 3" 7'- 3" 1'- 0" 804.75 Cft
for10'x3' Room 1x 6 9'- 3" 2'- 3" 0'- 9" 93.66 Cft
for4'x8' Room 1x 6 3'- 3" 7'- 3" 0'- 9" 106.03 Cft
for6'x8' Room 1x 6 5'- 3" 7'- 3" 0'- 9" 171.28 Cft
2882.35 Cft

for10'x11' Room 1x 18 9'- 3" 10'- 3" 0'- 6" 853.31 Cft
for10'x8' Room 1x 12 9'- 3" 7'- 3" 0'- 6" 402.38 Cft
for10'x3' Room 1x 6 9'- 3" 2'- 3" 0'- 6" 62.44 Cft
for4'x8' Room 1x 6 3'- 3" 7'- 3" 0'- 6" 70.69 Cft
for6'x8' Room 1x 6 5'- 3" 7'- 3" 0'- 6" 114.19 Cft
1503.01 Cft

for10'x11' Room 1x 18 9'- 3" 10'- 3" 0'- 4.5" 639.98 Cft
for10'x8' Room 1x 12 9'- 3" 7'- 3" 0'- 4.5" 301.78 Cft
26

for10'x3' Room 1x 6 9'- 3" 2'- 3" 0'- 4.5" 46.83 Cft
for4'x8' Room 1x 6 3'- 3" 7'- 3" 0'- 4.5" 53.02 Cft
for6'x8' Room 1x 6 5'- 3" 7'- 3" 0'- 4.5" 85.64 Cft
1127.25 Cft

for10'x11' Room 1x 18 9'- 3" 10'- 3" 1706.63 Sft
for10'x8' Room 1x 12 9'- 3" 7'- 3" 804.75 Sft
for10'x3' Room 1x 6 9'- 3" 2'- 3" 124.88 Sft
for4'x8' Room 1x 6 3'- 3" 7'- 3" 141.38 Sft
for6'x8' Room 1x 6 5'- 3" 7'- 3" 228.38 Sft
3006.02 Sft

For Column
SC1(150x75x9x7-36.7kg/m) 1x 13 9'- 4" 121.33
SC1(150x75x9x7-36.7kg/m) 1x 39 11'- 0" 429.00 550.33 Rft
For Beam
SB1(150x75x9x7-29.6kg/m) 1x 13 22'- 0" 286.00
SB2(150x75x9x7-29.6kg/m) 1x 4 120'- 0" 480.00
SB2(150x75x9x7-29.6kg/m) 1x 13 8'- 0" 104.00 930.00 Rft
SB2(150x75x9x7-29.6kg/m) 1x 6 10'- 0" 60.00
300mmx300mmx20mm tk base 1x 52 52.00 Nos
20mm Anchor Bolt& Nut 6x 52 312.00 312.00 No
16mm Bolt&nut 2360x 1 2,360.00 2360.00 No
(150x75x9x7-36.7kg/m) 6.16 Ton
(150x75x9x7-29.6kg/m) 8.39 Ton
300mmx300mmx20mm tk base Plate 0.33 Ton
20mm Anchor Bolt& Nut 0.45 Ton
15.32 Ton
10' Span W1 6x 2 9'- 0" 0'- 4.5" 0'- 6" 20.25 Cft
11' Span W1 4x 2 10'- 0" 0'- 4.5" 0'- 6" 15.00 Cft
11' Span tiffener 22x 2 10'- 0" 0'- 5.0" 0'- 3" 45.83 Cft
10' Span W2,MD 6x 1 14'- 0" 0'- 4.5" 0'- 6" 15.75 Cft
10' Span D2 6x 1 9'- 0" 0'- 4.5" 0'- 6" 10.13 Cft
8' Span 13x 1 7'- 2" 0'- 5.0" 0'- 3" 9.70 Cft
10' Span W3,D2 6x 1 14'- 0" 0'- 4.5" 0'- 6" 15.75 Cft
Sunshade W1 10x 1 8'- 0" 0'- 5.0" 0'- 4" 11.11 Cft
Sunshade W3 2x 1 4'- 4" 0'- 5.0" 0'- 4" 1.20 Cft
144.72 Cft
10' Span W1 6x 2 9'- 0" 0'- 12" 108.00 Sft
11' Span W1 4x 2 10'- 0" 0'- 12" 80.00 Sft
11' Span tiffener 22x 2 10'- 0" 0'- 6" 220.00 Sft
10' Span W2,MD 6x 1 14'- 0" 0'- 12" 84.00 Sft
10' Span D2 6x 1 9'- 0" 0'- 12" 54.00 Sft
27

8' Span 13x 1 7'- 2" 0'- 6" 46.58 Sft

10' Span W3,D2 6x 1 14'- 0" 0'- 12" 84.00 676.58
Sunshade W1 10x 1 8'- 0" 0'- 9" 60.00 Sft
10x 2 0'- 5" 0'- 4" 2.78 Sft
Sunshade W3 2x 1 4'- 4" 0'- 9" 6.50 Sft
sill&lintel 2x 1 0'- 5" 0'- 4" 0.28 Sft
746.14 Sft
10' Span W1 6x 2 9'- 0" 0'- 4.5" 0'- 6"
MS 12mm 2x 12 9'- 6" 228.00 Rft
Stirrups 6.5mm 18x 12 0'- 6" 108.00 Rft
11' Span W1 4x 2 10'- 0" 0'- 4.5" 0'- 6"
MS 12mm 2x 8 10'- 6" 168.00 Rft
Stirrups 6.5mm 20x 8 0'- 6" 80.00 Rft
11' Span tiffener 22x 2 10'- 0" 0'- 5.0" 0'- 3"
MS 12mm 2x 44 10'- 6" 924.00 Rft
Stirrups 6.5mm 20x 44 0'- 6" 440.00 Rft
10' Span W2,MD 6x 1 14'- 0" 0'- 4.5" 0'- 6"
MS 12mm 2x 6 14'- 6" 174.00 Rft
Stirrups 6.5mm 28x 6 0'- 6" 84.00 Rft
10' Span D2 6x 1 9'- 0" 0'- 4.5" 0'- 6"
MS 12mm 2x 6 9'- 6" 114.00 Rft
Stirrups 6.5mm 18x 6 0'- 6" 54.00 Rft
8' Span 13x 1 7'- 2" 0'- 5.0" 0'- 3"
MS 12mm 2x 13 7'- 8" 199.33 Rft
Stirrups 6.5mm 15x 13 0'- 6" 97.50 Rft
10' Span W3,D2 6x 1 14'- 0" 0'- 4.5" 0'- 6"
MS 12mm 2x 6 14'- 6" 174.00 Rft
Stirrups 6.5mm 28x 6 0'- 6" 84.00 Rft
6.5mm 947.50 Rft

6.5mm 0.175 Lb/ft 0.07 Ton
12mm 1981.33 Rft
12mm 0.596 Lb/ft 0.53 Ton

(a) Horizontal Line 6' 1x 6 6'- 0" 3'- 0" 108.00
Horizontal Line 10' 1x 30 9'- 8" 10'- 0" 2,900.00
Horizontal Line 10' 1x 12 9'- 8" 7'- 7" 879.67
Vertical Line 11' 2x 13 10'- 8" 10'- 0" 2,773.33
Vertical Line 8' 1x 13 7'- 8" 7'- 7" 755.81
Gable 0.5x 4 8'- 0" 2'- 6" 40.00
Deduction 7,456.81 Sft

Hole 3x 6 0'- 4" 2'- 0" 12.00
W1 1x 10 7'- 0" 5'- 4" 373.33
Lintel 338.29
W2 1x 6 3'- 4" 5'- 4" 106.67
W3 1x 14 3'- 4" 4'- 2" 194.44
F1 1x 6 2'- 0" 1'- 0" 12.00
28

MD 1x 6 4'- 4" 8'- 4" 216.67

D1 1x 18 3'- 0" 7'- 0" 378.00
D2 1x 6 3'- 0" 7'- 0" 126.00
D3 1x 6 2'- 6" 7'- 0" 105.00
1862.40 5594.41 Sft

As Per Walling Item 1x 2 5594.41 Sft 11,188.82
Lintel 1x 2 338.29 Sft 676.58
Plinth 1x 1 300.00'- 0" 2'- 0" 600.00
### Sft

5"x2" Pyingado Chowket
MD 1x 6 26.67'- 0" 160.00
D1 1x 18 18.00'- 0" 324.00
D2 1x 6 18.00'- 0" 108.00
D3 1x 6 16.83'- 0" 101.00
693.00 Rft

MD 1x 6 4'- 0" 7'- 0" 168.00
D1 1x 18 2'- 8" 6'- 10" 328.00
D2 1x 6 2'- 8" 6'- 10" 109.33
D3 1x 6 2'- 6" 6'- 10" 102.50 707.83 Sft
W1 1x 10 7'- 0" 5'- 4" 373.33
W2 1x 6 3'- 4" 5'- 4" 106.67
W3 1x 14 3'- 4" 4'- 2" 194.44
F1 1x 6 2'- 0" 1'- 0" 12.00 686.44 Sft

Truss1 9x 1
Rafter 4"x2" 9x 1 23'- 9" 213.75 Rft
Rafter 4"x2" 9x 1 15'- 1" 135.75 Rft
Tie Beam 5"x2" 9x 1 22'- 0" 198.00 Rft
Tie Beam 5"x2" 9x 1 8'- 0" 72.00 Rft
Vertical Strut 4"x2" 9x 1 4'- 6"
Vertical Strut 4"x2" 9x 3 2'- 3" 60.75 Rft
Inclinded Strut 4"x2" 9x 2 5'- 11" 106.50 Rft
Truss1 2x 1
Rafter 4"x2" 2x 1 20'- 3" 40.50 Rft
Rafter 4"x2" 2x 1 11'- 7" 23.17 Rft
Rafter 4"x2" 2x 1 4'- 5" 8.83 Rft
Tie Beam 5"x2" 2x 1 22'- 0" 44.00 Rft
Tie Beam 5"x2" 2x 1 8'- 0" 16.00 Rft
Inclinded Strut 4"x2" 2x 2 5'- 11" 23.67 Rft
Hip Rafter 4"x2" 2x 2 19'- 4" 77.33 Rft
Jack Rafter 4"x2" 2x 3 3'- 0" 18.00 Rft
29


TR 4"x2" 2x 1 15'- 1" 30.17 Rft
Ridge Piece 4"x2" 2x 1 38'- 0" 76.00 Rft
1,258.25 1258.25
4"x2" 928.25 Rft
Unit Weight 5.87 kg/m
1.66 Ton
5"x2" 330.00 Rft
0.67 Ton
4"x2"x1.6mm Lipped channel Purlin
1x 5 126'- 0" 630.00 Rft
1x 2 121'- 4" 242.67
1x 2 117'- 8" 235.33
1x 2 112'- 0" 224.00
1x 2 107'- 4" 214.67
1x 2 102'- 8" 205.33
1x 2 39'- 2" 78.33
1x 2 28'- 0" 56.00
1x 2 23'- 4" 46.67
1x 2 18'- 8" 37.33
1x 2 13'- 10" 27.67
1x 2 9'- 4" 18.67
1x 2 4'- 8" 9.33
1x 2 1'- 3" 2.50
2,028.50 Rft
4"x2"x1.6mm Lipped channel 2028.50 Rft
Total Weight 1.78 Ton
Ms Plate 42x 1 42.00 42.00 Nos
Purlin Cleat 177x 1 177.00 177.00 Nos
3/8"Ø Bolt & Nut 890x 1 890.000 890.00 Nos
30 4-Angle Sheet Roofing Work 1x 1 126'- 0" 36'- 0" 4,536.00

Projection area X sec 22 4892.23 Sft

1x 1 98'- 0" 98.00
1x 4 15'- 1" 60.33 158.33 Rft

4"x2" U Beam 1x 1 928.25'- 0" 0'- 12" 928.25
5"x2" U Beam 1x 1 330.00'- 0" 0'- 14" 385.00
(150x75x9x7-36.7kg/m) 1x 1 550'- 0" 0'- 18" 825.50
(150x75x9x7-29.6kg/m) 1x 1 930'- 0" 0'- 18" 1,395.00 3533.75 Sft

for20'x8' Room 1x 6 19'- 7.5" 7'- 7.5" 897.84 Sft
30

for10'x11' Room 1x 12 9'- 7.5" 10'- 7.5" 1227.19 Sft

for10'x22' Room 1x 6 9'- 7.5" 21'- 7.5" 1248.84 Sft
For Soffit 1x 1 325'- 0.0" 3'- 0.0" 976.00 Sft
4349.87 Sft

As Per Plastering Item 1x 1 12,465.40 Sft 12,465.40
As Per Ceiling Item 1x 1 4,349.87 Sft - ### Sft
Deduction For Tiling Work -1x 1 774.00 (774.00)

As Per Plastering Item 1x 1 12,465.40 Sft 12,465.40
As Per Ceiling Item 1x 1 4,349.87 Sft - ### Sft
Deduction For Tiling Work -1x 1 774.00 (774.00)
i Enamel Painting Work For Door and Chowket

Chowket 1x 1 693'- 0" 0'- 9" 519.75
Door 1x 2 707.83 Sft 1,415.66
1935.41 Sft
36 Making and Fixing of 8"x1"Eave Board ,Gutter & Downtake pipeWork

(a) Eave Board 1x 1 325'- 0" 325.33 325.33 Rft
(b) Gutter 1x 1 308'- 0" 308.00 308.00 Rft
(c) Downtake Pipe Work 1x 1 177.0'- 0" 177.00 177.00 Rft
37 Sunshade Work 6x 1 9'- 0" 1'- 6" 81.00 81.00 Sft
38 Tiling Work
Floor Tile 1x 6 4'- 0" 8'- 0" 192.00
Wall Tile 1x 6 24'- 0" 6'- 0" 864.00 966.00 Sft
Deduction 1x 6 2'- 6" 6'- 0" 90.00
39 Bamboo Scaffolding Work 1x 1 300'- 0" 14'- 0" 4,200.00 4200.00 Sft
APRON & DRAIN

40 Earthwork excavation
for drain 1x 1 316'- 0" 2'- 3" 1'- 6" 1,066.50 1066.50 Cft

Internal Walling 1x 1 316'- 0" 1'- 2" 368.67
Outer Wall 1x 1 324'- 0" 1'- 2" 378.00 746.67 Sft

Internal Walling 1x 1 316'- 0" 1'- 2" 368.67
Outer Wall 1x 1 324'- 0" 1'- 2" 378.00 746.67 Sft
43 1:3:6cement concrete Work

For Drain 1x 1 316'- 0" 2'- 3" 0'- 3" 177.75 177.75 Cft
44 Drain Cover Work
31

i 1:2:4 Cement Concrete Work 1x 12 2'- 0" 1'- 9" 0'- 3" 10.50 10.50 Cft
ii Formwork
1x 12 2'- 0" 1'- 0" 24.00
2x 12 2'- 0" 0'- 3" 12.00 36.00 Sft
iii MS Work
10mm Deform Bar 4x 12 2'- 0" 96.00
4x 12 1'- 9" 84.00 180.00 Rft
0.03 Ton
Apron
45 Sand Filling Work 1x 1 316'- 0" 2'- 0" 0'- 3" 158.00 158.00 Cft

1x 1 280'- 0" 3'- 0" 0'- 4" 280.00 280.00 Cft
32

1.120x30 Steel(Staff House)

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

1.120x30 Steel(Staff House)

Uploaded by

Copyright:

Available Formats

(120'x30') ONE-STOREYED SS STAFF HOUSE

Total Material Total Labour

2 Water supply and 1,626,980.00 309,850.00 1,446,480.00

4 Electrical Work 3,144,800.00 471,400.00 3,616,200.00

Total 130,857,449.90 69,076,310.00 199,443,409.90

Commercial Tax 10,254,857.14

Grand Total 215,352,487.71

Says 215,352,000.00 Kyats

Sr. No. Descriptions Amount (Kyat) Remark

1 Material Charges 125,455,042.20

2 Labour Charges 67,958,460.00

Sr. Particular Unit Quantity Rate Per Amount (Ks)

Sub Structure Work

2 Staking works for preparation of foundation

3 Earthwork excavation for foundation

4 Hardcore under footings

5 (1:3:6) Lean concret work for retaining wall

6 (1:2:4) Cement concrete work for footing

7 Timber shuttering formwork for footings

8 Installation of reinforcing mild steel for footings

9 (1:2:4) Cement concrete work for Short column

10 Timber shuttering formwork for Short column

11 Installation of reinforcing mild steel for column

12 (1:2:4) Cement concrete work for Plinth beams

Sr. Particular Unit Quantity Rate Per Amount (Ks)

13 Timber shuttering formwork for Plinth beams

14 Installation of reinforcing mild steel for Plinth beams

15 Brick work with (1:3) cement mortar for retaining wall

16 Backfilling of earth in foundation trenchs and earth filling work.

17 Earth Filling For sub-base Floor

18 Sand filling for sub-base course for floor.

19 4-1/2" tk 1:3:6 cement Concrete Floor

20 1-1/2" Thick 1:2:4 cement concrete Flooring

Super Structure Work

Sr. Particular Unit Quantity Rate Per Amount (Ks)

25 4½" Thick brick walling in (1:3) cement mortar

26 1/2" tk Plastering Work For Wall

27 Making and Fixing Of Door Chowket

28 Making and Fixing Of Door and Window

29 Roof Truss and Purlin Work

30 4-Angle Sheet Roofing Work

31 Colour Plain Sheet Rigiding Work

32 Red Oxide Painting (2 Coat)Work For Steel Member

33 AC Sheet Ceiling Work

34 Surface preparation before painting with wall putty.

35 Plastic Emulsion Painting Work

Sr. Particular Unit Quantity Rate Per Amount (Ks)

36 Making and Fixing of 8"x1"Eave Board Work

37 Sunshade Work Sft 81.00 12,000 Sft 972,000.00

38 Tiling Work Sft 966.00 4,102 Sft 3,962,684.00

39 Bamboo Scaffolding Work

APRON & DRAIN

41 4-1/2" tk Brick work with 1:3 cement mortar for drain

42 1/2" Thick plastering with 1:3 cement mortar for drain

43 1:3:6cement concrete Work Cft 177.75 4,058 Cft 721,360.00

44 Drain Cover Work

ii Formwork Sft 36 3,055 Sft 109,982.00

iii MS Work Ton 0.03 2,114,654 Ton 70,350.00

46 1:3:6Cement concrete Work for Apron

Sr. Particular Unit Quantity Rate Per Amount (Ks)

Total of Mateiral and Labour Charges 193,413,502.20

Sr. Particular Unit Quantity Rate Per Amount (Ks)

Sr. Particular Unit Quantity Rate Per Amount (Ks)

34 Roofing Screw with Washer No 3789.00 100 No 378,900.00