Construction of Toll Gate Booth at New Port-Harcourt International Airport

S/N DESCRIPTION QTY UNIT RATE (N) AMOUNT (N)

A PRELIMINARIES
Allow for bringing plant equipment to site and all works
necessary for erecting , dismantling, removal and making
1 good all the relevant works on site 750,000.00

Allow for the temporary works required for passage ways

for traffic and for all traffic control, watching, lighting and
2 fencing 250,000.00

Allow for provision of equipment, labour and assistance as

may be required by the Engineer's representative or as may
3 be otherwise directed 300,000.00

Allow for the provision of confirmatory tests and

inspections, site progress photographs, health and safety
and security kits, and other preliminary items as may be
4 required by the Engineer's representatives 300,000.00

Preliminaries 1,600,000.00
Carried to summary

B EARTH WORKS AND PAVEMENT RE-CONSTRUCTION

5 Excavation, cutting, breaking and demolition of existing

road surfaces (pavements) and kerbstones and removal of
debris from site to approved location 360 m3 4,500 1,620,000.00

6
Formation and preparation of sub-grade in earth cut
compacted to 100% West African Standard Compaction soil
cement stabilized material as granular Sub Base, Aggregate
Sub Base and Asphaltic Base Course) as approved 165 m3 12,000 1,980,000.00

7 Provide and prime coat using MCO or MCI Cut-Back

butimen at 1 litre per sq.m, including blinding with sand or
quarry dust 5 m3 400 2,000.00

8
Provide and lay first coat surface dressing using cut back
butimen 100/150 second STV at 40 deg. @ 1.12 litres per
sq.m and 12mm single sized crushed chippings 35 m3 700 24,500.00

9 Provide, lay and compact asphaltic binder course to a

compacted of 50mm as approved 15 m3 3,900 58,500.00

10 Provide and spray butimen tack coat over binder course as

approved 52 m3 550 28,600.00

11 Provide, lay and compact asphaltic wearing course to a

compacted of 40mm as approved 52 m3 3,120 162,240.00

12 Precast Kerb in Concrete Class C25 of size 450x150mm

including concrete bedding and hauching. 102 m 4,550 464,100.00

13 Allow for Traffic Road Signs, Pavement Marking in

Reflectorized Paint 85,000.00

Submitted By: E.U. OBODOKWE WELDING COMPLEX BILL 01 EUO/CCECC Page 1

Construction of Toll Gate Booth at New Port-Harcourt International Airport

14 Allow for the Provision of PVC Pipes for Pavement Drainage

as Approved 85,000.00

Earthworks and Pavement ReConstruction 4,509,940.00

Carried to Summary

C CONCRETE WORKS

Plain concrete (1:10-19mm aggregate) in

15 50mm thick blinding bed under column bases. 3 m3 28,000 84,000.00

Plain concrete (1:2:4 - 19mm aggregate)

developing 21N/sq.mm work strength in 28 days

16 In foundation 150 - 300mm thick. 62 m3 28,000 1,736,000.00

Vibrated reinforced concrete (1 : 1.5 : 3 - 19mm

aggregate) developing 25.5N/sq.mm work
strength in 28 days

17 In column bases 200 - 350mm thick. 21 m3 35,000 735,000.00

Reinforcement Work

High Yield Deformed Reinforcement Bars to

BS 4449, including hooks, bends, distance
blocks, tying wires etc.

18 16mm diameter straight and bent bars 2,370 kg 265 628,050.00

19 12mm diameter straight and bent bars 1,950 kg 250 487,500.00

20 10mm diameter straight and bent bars 800 kg 250 200,000.00

21 8mm diameter mild steel bar as stirrup 1,615 kg 250 403,750.00

Fabric Reinforcement

B.R.C square fabric mesh reinforcement to B.S

4483 ref. No. A142 weighing 2.22kg/sq.m
lapped 200mm at all joints (measured net).

22 In floor bed. 114 m2 1,650 188,100.00

Concrete Works 4,462,400.00

Carried to Summary

D STRUCTURAL STEEL WORKS

Fabricated, Framed Steelwork

Structural Steel to BS 4630 grade 43C with shop

welded and site bolted connections.

23 125mm x 125mm x 10mm angle iron 18.2 kg/m 787 m 11,500 9,050,500.00

Submitted By: E.U. OBODOKWE WELDING COMPLEX BILL 01 EUO/CCECC Page 2

Construction of Toll Gate Booth at New Port-Harcourt International Airport

24 90mm x 90mm x 6mm 9.8kg/m angle iron 621 m 7,900 4,905,900.00

25 70mm x 70mm x 6mm 75 m 7,500 562,500.00

26 40mm Diameter x 1200mm long bolt with nuts and

washer (Grade 46) 320 No 6,100 1,952,000.00

27 16mm diameter high yield steel sag rod. 159 m 1,140 181,260.00

28 152 x 75 x 2mm thick x 4.44kg/m Z-purlin. 375 m 7,200 2,700,000.00

Provide 6mm thick ms plate, cut to size for gussets, base

29 plates and stiffeners 6 No 41,000 246,000.00

30 Ditto 8mm 3 No 65,000 195,000.00

31 Ditto 10mm 2 No 75,000 150,000.00

32 Ditto 12mm 2 No 190,000 380,000.00

33 250mm long 125 x 75 x 8mm thick angle cleat. 306 No 4,650 1,422,900.00

34 12mm diameter x 40mm long stud bolt with nut and 2,448 No 1,500 3,672,000.00
washers

35 Prepare and shop apply one coat of red oxide and two
coats of site applied oil paint on:

36 General surfaces of structural steelwork 1,850 m2 950 1,757,500.00

Erection

37 Allow for erection of structural steelwork Item 10,850,000.00

Structural Steel Works N 38,025,560.00

Carried to Summary

E TOLL ISLAND AND TOLL BOOTH CONSTRUCTION

Excavation in Foundation including dressing, leveling, 95%

38 compaction and disposal of unsuitable/surplus materials 185 m3 850 157,250.00

Earth filling, backfilling in foundation with selected material

where available with 95% compaction including moisturing
to optimum moisture content with mechanical means in
39 150mm layers from the natural ground/excavated level 189 m3 1,200 226,800.00

Under floors

Provide and apply termite control treatment using Dieldrex

40 20 under foundations and floors 108 m2 650 70,200.00

Submitted By: E.U. OBODOKWE WELDING COMPLEX BILL 01 EUO/CCECC Page 3

Construction of Toll Gate Booth at New Port-Harcourt International Airport

Providing, laying, compacting and blocking of 76mm to

100mm stone soling with 50mm down gauge graded stone
blast with stone dust filling, and fine sand aggregates over
41 prelaid and precompacted fill, then backfill as approved 115 m3 700 80,500.00

Provide and laying of polythene sheet 500 gauge thick

prime quality laid over stone soling for floor plinth
42 protection and ramp as approved 210 m2 150 31,500.00

Standard Toll Booths

Providing and fixing of Aluminum composite panel on outer

43 side of toll both 108 m2 6,250 675,000.00

Providing and fixing of 2 ply fibre glass or polystyrene

sheets on inner side of toll booth providing of insulation
44 thermo pore 25kg/cum in between fibre glass in toll booth 108 m2 1,450 156,600.00

45 Providing and fixing of false ceiling 0.6x0.6 35 m2 3,100 108,500.00

Providing and fixing of ventilator/exhaust fan complete with

46 aluminum sliding shutter with grill in toll booth 3 Nr 55,000 165,000.00

Providing and fixing of 100mm with 8.0mm wall thicknes

47 steel pipe frame for toll booth protection 90 m 2,400 216,000.00

Allow for the provision of electrical fittings and fixtures as

48 directed by the Engineer 45,000.00

Block Work

Hollow sandcrete blockwalling finished fair and

smooth on all surfaces, bedded and jointed in
cement and sand (1:6) mortar.

49 150mm thick walls. 27 m2 2,850 76,950.00

Metal Works

Aluminium framed in dark bronze anodized finish

and glazed with 5mm thick tinted tempered glass
including subframe plugged to steel frame holder

50 900 x 900mm windows 9 No 48,000 432,000.00

51 900mm x 2100mm door 3 No 98,000 294,000.00

Finishings

Floor Finishings

300mm x 300mm 12mm non slip vitrfied ceramic

floor tiles in approved colours laid in regular
pattern with square joints bedded and jointed in
cement mortar

52 Tiling to floors laid on cement and sand (1:3) base 30 m2 4,650 139,500.00

Submitted By: E.U. OBODOKWE WELDING COMPLEX BILL 01 EUO/CCECC Page 4

Construction of Toll Gate Booth at New Port-Harcourt International Airport

Insitu terrazzo paving consisting of one part

coloured cement and two parts marble chippings
laid on concrete floor in bays not exceeding
1.00m2 with and including ebonite dividing strips
between bays and machine polishing on
completion

53 20mm paving to floor laid on cement and sand 102 m2 9,500 969,000.00
(1:3) base

Wall Finishings

Cement and Sand (1:6) rendering trowelled smooth.

54 To blockwalls 96 m2 1,570 150,720.00

Toll Island and Toll Booth Construction 3,994,520.00

Carried to Summary

F PAINTING AND DECORATION

Prepare and apply three coats of vinyl emulsion

paint to rendered walls

55 On rendered walls 96 m2 850 81,600.00

56 Prepare and apply two coats of aluminium reflective

paint on roof felt. Facia 35 m2 1,550 54,250.00

57 Ditto to steel protectors 98 m2 1,550 151,900.00

Painting and decoration N 287,750.00

Carried to summary

G ROOF COVERING

Covering

58 1.5mm gauge long span oven baked and coloured 415 m2 11,500 4,772,500.00
fibre roofing sheets fixed with complete accessories
and having 200mm minimum end and side laps.

59 1.5mm gauge for cladding 45 m2 11,500 517,500.00

ROOF COVERING N 5,290,000.00

Carried to summary

SUMMARY

A Preliminaries 1,600,000.00

Submitted By: E.U. OBODOKWE WELDING COMPLEX BILL 01 EUO/CCECC Page 5

Construction of Toll Gate Booth at New Port-Harcourt International Airport

B Earthworks and Pavement Reconstruction 4,509,940.00

C Concrete Works 4,462,400.00

D Structural Steel Works 38,025,560.00

E Toll Island and Toll Booth Construction 3,994,520.00

F Painting and Decoration 287,750.00

G Roof Cover 5,290,000.00

GRAND TOTAL (N) 58,170,170.00

Submitted By: E.U. OBODOKWE WELDING COMPLEX BILL 01 EUO/CCECC Page 6