09.06.

2024

Pareng SHP (14.5 MW), Arunachal Pradesh

PACKAGE - A

Intake
S.no Description Unit Quantity Price Amount
1 Open Excavation m3 1750.0 432 756000
2 Open Excavation in Rock m3 350.0 610 213500
3 100mm thick PCC M10 m3 10.0 7179 71790
4 Concrete M25 m3 300.0 12126 3637800
5 Concrete M30 m3 10.0 14780 147800
6 Reinforcement steel MT 25.0 90876 2271900
7 Random backfill m3 1930.0 1500 2895000
8 Stone pitching m3 5.0 1600 8000
9 Non-Embedded metal works MT 1.0 123500 123500
10 water stop 230mm RM 27.0 8670 234090
11 Pebble flushing pipe 1000mm dia RM 230.0 7500 1725000
12 Dewatering Kwh
68
TOTAL 12084380

Feeder Tunnel
Total length of Feeder Tunnel mtrs. 476
Class Class II Class III Class IV Class V
Class Percentage in Tunnel 10% 40% 40% 10%
Tunnel Length (Class wise) 47.60 190.40 190.40 47.60

S.no Description Unit Quantity

1 Excavation
A Excavation Upto A-Line m3 7322.85 4050 29657542.5
B Excavation b/w A-Line and Pay-Line m3 1096.64 4050 4441392
2 Backfill Concrete (M15) m3 1096.64 11315 12408481.6
3 Rock Bolt (25 m Dia.) RM 3814 1233 4702662
4 Shotcrete 50 mm Sqm 1020 1910 1948200
 5 Shotcrete 100 mm with wiremesh Sqm 4036.48 3200 12916736
6 Steel Ribs (ISMB 150) Ton 10 129645 1296450
7 Concrete Lining (M25) EXCLUDING STEEL m3 1595 13319 21243805
8 Precast Lagging EXLUDING STEEL m3 39 12255 477945
9 Reinforcement Ton 2.8 97867 274027.6
10 Drilling 38 Dia Hole Contact grouting RM 163 585 95355
11 Drilling 38 Dia Hole Consolidation grouting RM 144 585 84240
12 Cement Bag for Contact grouting Bag 326 1253 408478
13 Cement bag for Consolidation grouting Bag 288 1253 360864
TOTAL 90316178.7

Desilting Chamber (Including Silt flushing

Tunnel)
S.no Description Unit Quantity
1 Excavation (Desilting Chamber)
a Common Excavation m3 350.00 432 151200
b Rock Excavation m3 150.00 610 91500
c Underground Excavation m3 12250.0 4050 49612500
0
2 M25 Concrete Lining EXCLUDING STEEL m3 1200.00 13319 15982800
3 Precast Lagging EXCLUDING STEEL m3 5.00 12255 61275
4 Shotcrete (50mm thick) Sqm 1500.00 1910 2865000
5 Shotcrete with wiremesh Sqm 3900.00 3200 12480000
6 Rock Bolt RM 3800 1233 4685400
7 Reinforcement Steel MT 40.00 97867 3914680
8 Steel ribs ISMB 150 MT 12 129645 1555740
9 1000m dia steel pipe for flushing RM 320 8670 2774400
10 Dewatering Kwh - 68
11 Drilling for Contact grouting RM 65.00 585 38025
12 Cement bag for contact grouting Bag 65.00 1253 81445
TOTAL 94293965
 Adit - 1 (Connected to Feeder Tunnel)
S.no Description Unit Quantity
1 Excavation (Portal) m3 1031.16 432 445461.12
2 Excavation (For Initial 10.5 m length)
A Excavation Upto A-Line m3 186.81 4050 756580.5
B Excavation b/w A-Line and Pay-Line m3 18.29 4050 74074.5
3 Excavation (Inside the tunnel)
A Excavation Upto A-Line m3 1294.88 4050 5244264
B Excavation b/w A-Line and Pay-Line m3 120.60 4050 488430
4 Drain Excavation m3 24.97 610 15231.7
5 Backfill Concrete (M15) m3 138.89 11315 1571540.35
6 SDR (25 mm Dia.) RM 936.00 2630 2461680
7 Rock Bolt (25 m Dia.) RM 797.51 1233 983329.83
8 Drainage hole- 75 mm dia. RM 129.44 1120 144972.8
9 Shotcrete (50mm thick) Sqm 7772.40 1910 14845284
10 Wiremesh surface area (100x100x4mm) m2 795.79 650 29666483.8
11 Steel Ribs (ISMB 150) Ton 10.6 129645 1374237
12 Concrete (M15) m3 17.66 9955 175805.3
13 Concrete (M20) m3 16.62 12459 207068.58
14 Reinforcement Ton 1.20 97867 117440.4
15 Concrete M25 (False Portal) m3 10.15 13319 135187.85
16 Reinforcement (False Portal) Ton 1.11 97867 108632.37
TOTAL 29666483.8

Total length of HRT = 1664 m

Head Race Tunnel
Class Class II Class III Class IV Class V
Class Percentage in Tunnel 10% 40% 40% 10%
Tunnel Length (Class wise) 166.40 665.60 665.60 166.40

S.no Description Unit Quantity

1 Excavation
A Excavation Upto A-Line m3 22413 4050 90772650
B Excavation b/w A-Line and Pay-Line m3 3291 4050 13328550
2 Backfill Concrete (M15) m3 3291 11315 37237665
3 Rock Bolt (25 m Dia.) RM 12711 1233 15672663
4 Shotcrete (50mm thick) m3 25815 1910 49306650
5 Wiremesh surface area (100x100x4) m2 11305 650 7348250
6 Steel Ribs (ISMB 150) Ton 33 129645 4278285
7 Concrete Lining (M25) EXCLUDING STEEL m3 4937 13319 65755903
8 RCC Lagging EXCLUDING STEEL RM 382 12255 4681410
9 Drilling 38 mm dia holes for Consolidation RM 1269 585 742365
10 Drilling 38 mm dia holes for Contact grouting RM 735 585 429975
11 Consolidation Grouting Bag 2539 1253 3181367
12 Contact Grouting Bag 1470 1253 1841910
TOTAL 294577643

Intermediate Adit (Connected to HRT)

S.no Description Unit Quantity
1 Excavation (Portal) m3 2121.14 432 916332.48
2 Excavation (For Initial 10 m length)
A Excavation Upto A-Line m3 166.8 4050 675540
B Excavation b/w A-Line and Pay-Line m3 5.5 4050 22275
3 Excavation (Inside the tunnel)
A Excavation Upto A-Line m3 1482.24 4050 6003072
B Excavation b/w A-Line and Pay-Line m3 138.05 4050 559102.5
4 Drain Excavation m3 37.96 610 23155.6
5 Backfill Concrete (M15) m3 93.51 11315 1058065.65
6 Rock Bolt (25 m Dia.) RM 582 1233 717606
7 Shotcrete (M35) Sqm 1721.20 3800 6540560
8 Wiremesh surface area (100x100x4mm) m2 736.50 650 478725
9 Steel Ribs (ISMB 150) Ton 11.95 129645 1549257.75
10 Concrete (M15) m3 31.00 9955 308605
11 Concrete (M20) m3 14.21 12459 177042.39
12 Reinforcement Ton 1.68 97867 164416.56
13 Concrete M25 (False Portal) m3 19.30 13319 257056.7
14 Reinforcement (False Portal) Ton 2.13 97867 208456.71
15 Forepoling RM 1545.60 13170 20355552
TOTAL 40014821.34
 GRAND TOTAL AMOUNT IS RS. 560953471.8

Note:
1. Steel is Excluding in Precast lagging & Concrete lining; cost of steel shall be paid
extra.
2. Shuttering and DE shuttering work is not mentioned in the boq it shall be charged
extra.
3. All rates are excluding GST which shall be paid extra on total billed amount.