Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Porsi 25 pax Rincian belanja

menu makan siang/sore List Jumlah Sat Harga Total harga Keterangan
nasi beras 5 kg 1 - Rp 70,000.00 Rp 70,000.00
ayam serundeng ayam 5 kg Rp 48,000.00 Rp 240,000.00 dipotong 8
sayur asem bumbu halus ayam 1 ls Rp 10,000.00 Rp 10,000.00 free
sambel terasi kelapa 1 btr - - free
timun potong sereh, salam, kunyit dll 1 bks - -
tempe goreng terasi 4 bks Rp 500.00 Rp 2,000.00
kerupuk tomat 5 btr Rp 2,000.00 Rp 10,000.00
cabe 1 bks Rp 10,000.00 Rp 10,000.00
bawang merah 1 bks Rp 10,000.00 Rp 10,000.00
bawang putih 1 bks Rp 5,000.00 Rp 5,000.00
sayur asem 4 bks Rp 5,000.00 Rp 20,000.00
bumbu sayur asem 3 bks Rp 2,500.00 Rp 7,500.00
timun 1 kg Rp 10,000.00 Rp 10,000.00
tempe 2 papan Rp 8,000.00 Rp 16,000.00
minyak goreng 1 kg Rp 18,000.00 Rp 18,000.00
bumbu tempe 2 bks Rp 3,000.00 Rp 6,000.00
kerupuk 3 bks Rp 5,000.00 Rp 15,000.00 1 bks 10 biji
Rp 449,500.00
malam/bbq
baso ikan bakso ikan 1 ls - - aa yang beli ke dwi
mie rebus/goreng cesim 2 ikat Rp 10,000.00 Rp 20,000.00
teh dan kopi lada bubuk 5 bks Rp 1,000.00 Rp 5,000.00
pisang goreng royko 5 bks Rp 1,000.00 Rp 5,000.00
BBQ jagung bakar seledri 1 1kat Rp 5,000.00 Rp 5,000.00
bawang goreng 1 btr - - free
teh 1 kotak Rp 7,000.00 Rp 7,000.00
kopi 2 rcg Rp 14,000.00 Rp 28,000.00
kopi bubuk 1 klg - - free
gula pasir 1 klg - - free
pisang 3 kg Rp 8,000.00 Rp 24,000.00
tepung pisang goreng 3 bks Rp 4,000.00 Rp 12,000.00
minyak goreng 1 kg Rp 18,000.00 Rp 18,000.00
mie rebus indomi 10 bks Rp 3,500.00 Rp 35,000.00
mie goreng indomi 10 bks Rp 3,500.00 Rp 35,000.00
telur untuk ngemie 1 kg Rp 32,000.00 Rp 32,000.00
mentega 1 bks Rp 8,500.00 Rp 8,500.00
jagung 5 kg Rp 12,000.00 Rp 60,000.00 sekilo isi 4 biji
saus 1 btl Rp 10,800.00 Rp 10,800.00
kecap 1 btl Rp 18,200.00 Rp 18,200.00
Rp 323,500.00

sarapan pagi
nasi goreng sayur nasi 1 ls - - cukup dari sisa beras awal
telor ceplok telor ceplok 2 kg Rp 32,000.00 Rp 64,000.00
acar timun 1 kg Rp 10,000.00 Rp 10,000.00
kerupuk bawang merah 1 bks Rp 10,000.00 Rp 10,000.00
cuka 1 btl - - free
wortel 1 bks Rp 8,000.00 Rp 8,000.00
bumbu nasi goreng 1 ls Rp 10,000.00 Rp 10,000.00
kerupuk 3 bks Rp 5,000.00 Rp 15,000.00
Rp 117,000.00

Minuman
vit dus vit dus gelas 3 dus Rp 25,000.00 Rp 75,000.00 5 gelas x 25 org = 125 pc
galon lee mineral 1 galon lee mineral 1 gln Rp 22,000.00 Rp 22,000.00 jaga-jaga untuk dispenser
Rp 97,000.00

keb. biaya konsumsi Rp 987,000.00


ppn 11% Rp 108,570.00
TOTAL RAB Rp 1,095,570.00

You might also like