Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Gourmet Fudge

Production Cost Per Pound


Flavors Cost Markup Price Margin
Chocolate Purge 2.32 1.8 6.5 4.18
Nutty Purge 3.25 0.96 6.37 3.12
Vanilla Bean Chunk 2.56 1.28 5.84 3.28
Pancake Syrup 2.59 1.25 5.83 3.24
Caramel Pavement 2.05 1.8 5.74 3.69
Cinnamon Donut 2.14 1.65 5.68 3.54
Mocha Coffee 1.98 1.8 5.55 3.57
Black Bean Chocolate 2.28 1.34 5.34 3.06
Pistachio and Pecans 2.36 1.2 5.2 2.84
Blueberry Chocolate 1.78 1.8 4.99 3.21
Red Hot Chili Chocolate 1.77 1.8 4.96 3.19
Chocolate Heaven Purge 1.76 1.8 4.93 3.17
Caramel Chunk 1.79 1.5 4.48 2.69
Jawbreaker Mint 1.54 1.8 4.32 2.78
Pecan and Peanut Truffle 1.46 1.8 4.09 2.63
Cheesecake Caramel 1.35 1.8 3.78 2.43
Cracker Jacker 1.28 1.8 3.59 2.31
Gourmet Fudge
Production Cost Per Pound
Flavors Cost Markup Price Margin
Raspberry Chocolate 1.25 1.8 3.5 2.25
Chocolate Cherry 1.11 1.8 3.11 2
Cashew Crunch 1.5 1.03 3.05 1.55
Bacon Bits 1.08 1.8 3.03 1.95
White Chunky Chocolate 0.28 5.86 1.93 1.65
Triple Chocolate 0.35 2.3 1.16 0.81
Gourmet Fudge
Production Cost Per Pound
Flavors Cost Price Sales Expense Income Total Profit
Chocolate Splurge 2.14 5.68 662 1416.68 3760.16 2343.48
Nutty Splurge 2.36 5.2 592 1397.12 3078.4 1681.28
Vanilla Bean Chunk 2.59 5.83 264 683.76 1539.12 855.36
Pancake Syrup 1.78 4.99 264 469.92 1317.36 847.44
Caramel Pavement 1.76 4.93 260 457.6 1281.8 824.2
Cinnamon Donut 1.54 4.32 264 406.56 1140.48 733.92
Mocha Coffee 2.56 5.84 204 522.24 1191.36 669.12
Black Bean Chocolate 1.46 4.09 233 340.18 952.97 612.79
Pistachio and Pecans 1.28 3.59 260 332.8 933.4 600.6
Blueberry Chocolate 2.32 6.5 143 331.76 929.5 597.74
Red Hot Chili Chocolate 1.25 3.5 260 325 910 585
Chocolate Heaven Splurge 2.28 5.34 178 405.84 950.52 544.68
Caramel Chunk 0.35 1.16 662 231.7 767.92 536.22
Jawbreaker Mint 2.05 5.74 140 287 803.6 516.6
Pecan and Peanut Truffle 1.98 5.55 143 283.14 793.65 510.51
Cheesecake Caramel 3.25 6.37 154 500.5 980.98 480.48
Cracker Jacker 1.77 4.96 143 253.11 709.28 456.17
Raspberry Chocolate 1.08 3.03 233 251.64 705.99 454.35
Chocolate Cherry 1.35 3.78 178 240.3 672.84 432.54
Cashew Crunch 1.79 4.48 154 275.66 689.92 414.26
Bacon Bits 0.28 1.93 189 52.92 364.77 311.85
White Chunky Chocolate 1.11 3.11 140 155.4 435.4 280
Triple Chocolate 1.5 3.05 174 261 530.7 269.7

Average Costs Per Flavor


Flavor Expenses, Income and Profit

Expense Income

4000

3500

3000

2500

2000

1500

1000

500

0
ge ge nk up ent nut ffee late ans late late e k
rg hun Min uffl
t e el ke
r
at
e rry nch Bit
s
at
e
at
e
l ur l ur Chu Syr m o o o c o o l u r a m c ol e u ol ol
Sp S p an ve on D ha C hoc d P
e c c p C r
tT
r
rJ
a c Ch Cr con c c
e y a k e a C n C ho Cho n S el a ke u Ca e Cho t e w a Cho Cho
t tt Be anc P m oc an a i e am bre n e ck la she B
la el rry Chil av ea k
rry oco ky iple
co N u ill a P m nna M e io e e ar w P ca C ra e a n
o ra i B h
ac lueb ot te H
C
Ja and ees
e
pb Ch
C hu Tr
Ch V a n
Ca C
a ck s t H a s C
Bl Pi B d ol
a
ca
n Ch R hi
te
Re hoc P e W
C
0
ge ge nk up ent nut ffee late ans late late e k
rg hun Min uffl
t e el er ate rry nch Bit
s
at
e
at
e
l ur l ur Chu Syr m o o o c o o l u r a m ack ol he u ol ol
Sp S p an e D C c e c c p C r
tT
r
rJ c C Cr con c c
te y a ke Pav on cha C ho nd P Cho Cho n S el a ke u e
Ca
k e Cho te w a Cho Cho
tt e e am bre n l a e B
la
N u ill a
B nc el am Mo ean io a rry Chil
i
av ar ea ca
k
ra
c
rry oco as
h ky iple
co Pa am nn e e w P C e n
o i B h
ac lueb ot te H
C
Ja and ees
e
pb Ch
C
Ch
u Tr
Ch Va
n
Ca
r C
a ck s t H a s
Bl Pi B d ol
a
ca
n Ch R hi
te
Re hoc P e W
C
enses, Income and Profit

Expense Income

te te e k
rg hun Min uffl
t e el ke
r
at
e rry nch Bit
s
at
e
at
e
ola ola l u r a m c ol e u ol ol
oc hoc Sp el C ker ut T r
rJ
a c Ch Cr con c c
C n a Ca e Cho t e w a Cho Cho
ve ram bre an e k la she B
ili k
ra
c
rry oco ky iple
Ch Hea Ca aw Pe eca C e a n
e J nd ees pb Ch
C
Ch
u Tr
t a a s
ol
a
ca
n Ch R hi
te
oc Pe W
te te e k
rg hun Min uffl
t e el er ate ry ch ts te te
ola ola l u r a m ack ol her run n Bi ola ola
oc hoc Sp el C ker ut T r c c c
n Ca e rJ ho te
C
w
C
a co ho Cho
C a n e k C a e C
ili ve ram bre a k
ra
c
rry oco
l h B
ky iple
Ch Hea Ca aw Pe eca C e as n
e J nd ees pb Ch
C
Ch
u Tr
t a a s
ol
a
ca
n Ch R hi
te
oc Pe W

You might also like