Nepal Electricity Authority

Distribution and Consumer Service Directorate

Planning and Technical Services Department
Bhojpur-Sankhuwasbha 11/0.4 kV Rural Electrification Project, Durbarmarg, Kathmandu

Contract No: NEA/DCSD/PTSD/REP/078/79/PACKAGE-10(RE1): Design, Supply, Installation/Erection, Testing and Commissioning of Distribution Network in Bhojpur District
Bidder's Name & Address : BP Construction Pvt Ltd. & Naxal -01, kathmandu, Nepal
10% Bill against Fifth Running Bill
This Bill
As per Pre-Construction Survey Upto Previous Running Bill (Erection/Installation) Upto This Bill Balance Bill
completed
S.No. Description Unit
Unit Rate as per
Qunatity Contract Total Price NRs. Quantity Amount, NRs. Quantity Amount, NRs. Quantity Amount, NRs. Quantity Amount, NRs.
Agreement
A.2 Material Supply -
A.2.1 11 kV Single Arm Structure (SA) Sets 2,041.00 49,320.00 100,662,120.00 1,570.00 77,432,400.00 276.00 13,612,320.00 1,846.00 91,044,720.00 195.00 9,617,400.00
A.2.2 11 kV Line Tap Off Structure (TO) Sets 61.00 74,690.00 4,556,090.00 60.00 4,481,400.00 - 60.00 4,481,400.00 1.00 74,690.00
A.2.3 11 kV Single Pole Double Dead End Structure (SPDDE) Sets 294.00 85,170.00 25,039,980.00 112.00 9,539,040.00 66.00 5,621,220.00 178.00 15,160,260.00 116.00 9,879,720.00
A.2.4 11 kV Disconnecting Switch Structure (DSS) Sets 5.00 136,610.00 683,050.00 - - - - 5.00 683,050.00
A.2.5 11 kV H Pole Structure (HS) Sets 173.00 140,040.00 24,226,920.00 68.00 9,522,720.00 52.00 7,282,080.00 120.00 16,804,800.00 53.00 7,422,120.00
A.2.6 100 sqmm XLPE AAAC Covered Conductor R-km 56.01 350,000.00 19,602,450.00 - 3.15 1,102,500.00 3.15 1,102,500.00 52.86 18,499,950.00
A.2.7 50 sqmm XLPE AAAC Covered Conductor R-km 407.30 160,000.00 65,167,200.00 5.50 880,000.00 57.60 9,216,000.00 63.10 10,096,000.00 344.20 55,071,200.00
A.2.8 HV Stay Set, Type A Set 1,473.00 9,350.00 13,772,550.00 237.00 2,215,950.00 374.00 3,496,900.00 611.00 5,712,850.00 862.00 8,059,700.00
A.2.9 HV Stay Set, Type C Set 8.00 46,800.00 374,400.00 - - - - 8.00 374,400.00
A.2.10 LT Line With Pole, Type A - Suspension type Sets 2,757.00 27,500.00 75,817,500.00 2,089.00 57,447,500.00 362.00 9,955,000.00 2,451.00 67,402,500.00 306.00 8,415,000.00
A.2.11 LT Line With Pole, Type B - Mix Tee type Sets 176.00 31,240.00 5,498,240.00 159.00 4,967,160.00 12.00 374,880.00 171.00 5,342,040.00 5.00 156,200.00
A.2.12 LT Line With Pole, Type C - Double dead end Type Sets 488.00 29,480.00 14,386,240.00 139.00 4,097,720.00 28.00 825,440.00 167.00 4,923,160.00 321.00 9,463,080.00
A.2.13 LT Line With Pole, Type D- Anchor 3 way Type Sets 72.00 35,720.00 2,571,840.00 11.00 392,920.00 45.00 1,607,400.00 56.00 2,000,320.00 16.00 571,520.00
A.2.14 LT Line With Pole, Type E - Mix 4 Way Type Sets 33.00 34,880.00 1,151,040.00 3.00 104,640.00 14.00 488,320.00 17.00 592,960.00 16.00 558,080.00
A.2.15 LT Line With Pole, Type F - Dead End Type Sets 622.00 28,340.00 17,627,480.00 218.00 6,178,120.00 122.00 3,457,480.00 340.00 9,635,600.00 282.00 7,991,880.00
A.2.16 LT Line Excluding Pole, Type A - Suspension type Sets 727.00 1,500.00 1,090,500.00 - - - - 727.00 1,090,500.00
A.2.17 LT Line Excluding Pole, Type B - Mix Tee type Sets 96.00 5,240.00 503,040.00 - - - - 96.00 503,040.00
A.2.18 LT Line Excluding Pole, Type C - Double dead end Type Sets 53.00 5,980.00 316,940.00 - - - - 53.00 316,940.00
A.2.19 LT Line Excluding Pole, Type D- Anchor 3 way Type Sets 35.00 9,720.00 340,200.00 - - - - 35.00 340,200.00
A.2.20 LT Line Excluding Pole, Type E - Mix 4 Way Type Sets 39.00 8,880.00 346,320.00 - - - - 39.00 346,320.00
A.2.21 LT Line Excluding Pole, Type F - Dead End Type Sets 76.00 2,340.00 177,840.00 - - - - 76.00 177,840.00
A.2.22 4x95 sq. mm. AB Cable Ckt-Km 2.92 650,000.00 1,895,985.00 - 1.50 975,000.00 1.50 975,000.00 1.42 920,985.00
A.2.23 4x50 sq. mm. AB Cable Ckt-Km 118.03 530,000.00 62,556,721.50 1.00 530,000.00 42.70 22,631,000.00 43.70 23,161,000.00 74.33 39,395,721.50
A.2.24 4x25 sq. mm. AB Cable Ckt-Km 96.75 155,000.00 14,996,924.25 - 23.50 3,642,500.00 23.50 3,642,500.00 73.25 11,354,424.25
A.2.25 2x50 sq. mm. AB Cable Ckt-Km 70.44 290,000.00 20,428,600.50 1.50 435,000.00 23.55 6,829,500.00 25.05 7,264,500.00 45.39 13,164,100.50
A.2.26 LT Stay Set, Type A Sets 1,752.00 8,300.00 14,541,600.00 212.00 1,759,600.00 491.00 4,075,300.00 703.00 5,834,900.00 1,049.00 8,706,700.00
A.2.27 LT Stay Set, Type C Sets 6.00 43,300.00 259,800.00 - - - - 6.00 259,800.00
11/.4 kV, 25 kVA Transformer with Poles, Platform, Channels, Complete
A.2.28 Accessories, Lightning Arrester, Dropout Fuse Cutout, Outdoor Distribution Set 38.00 626,240.00 23,797,120.00 10.00 6,262,400.00 7.00 4,383,680.00 17.00 10,646,080.00 21.00 13,151,040.00
Box, Earthing Sets etc. all complete set.
11/.4 kV, 50 kVA Transformer with Poles, Platform, Channels,
A.2.29 Complete Accessories, Lightning Arrester, Dropout Fuse Cutout, Outdoor Set 46.00 825,540.00 37,974,840.00 10.00 8,255,400.00 13.00 10,732,020.00 23.00 18,987,420.00 23.00 18,987,420.00
Distribution Box, Earthing Sets etc. all complete set.
11/.4 kV, 100 kVA Transformer with Poles, Platform, Channels,
A.2.30 Complete Accessories, Lightning Arrester, Dropout Fuse Cutout, Outdoor Set 6.00 951,240.00 5,707,440.00 2.00 1,902,480.00 1.00 951,240.00 3.00 2,853,720.00 3.00 2,853,720.00
Distribution Panel Board, Earthing Sets etc. all complete set.
Total Material Cost (II); NRs. 556,070,971.25 111,259,780.00 307,664,230.00 248,406,741.25
10% remaining amount of Supply, Delivery running bill 11,125,978.00

Prepared By: Checked By: Approved By: