PLAYA AZALEA RESIDENTIAL

Date: July 06, 2024

Client's Name: NATHANIEL I. MONTERON

Agent's Name: FREDERICK BOADO

Phase No.: Playa Azalea Residential HC1C

Block No.: Block 5

Lot No.: Lot 11

Lot/Floor Area (sqm): 240.00

Price/sqm: 25,500.00

Selling Price: 6,120,000.00

PAYMENT TERM OPTIONS

PAYMENT TERM CASH - 20% Discount on Deferred 1 - 15% Discount Deferred 2 - 12% Installment 1 - 10% Installment 2 - 30% DP
Selling Price; NCP payable on Selling Price; NCP Discount on Selling Discount on Selling Price; payable over 36 months
within 30 days after RF payable over 22 months Price; NCP payable over 5% Spot payment payable (no interest); 70% balance
(no interest) 36 months (no interest) within 30 days after RF; lumped sum
25% DP payable over 22
months (no interest); 70%
balance lumped sum
Selling Price 6,120,000.00 6,120,000.00 6,120,000.00 6,120,000.00 6,120,000.00

Discount 20.00 % 15.00 % 12.00 % 10.00 %

Less: Discount 1,224,000.00 918,000.00 734,400.00 612,000.00

Net Contract Price 4,896,000.00 5,202,000.00 5,385,600.00 5,508,000.00 6,120,000.00

Payment Stage

Reservation Fee (RF) 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1st month 4,796,000.00 232,000.00 146,900.00 175,400.00 48,300.00

2nd month 232,000.00 146,900.00 62,600.00 48,300.00

3rd month 232,000.00 146,900.00 62,600.00 48,300.00

4th month 232,000.00 146,900.00 62,600.00 48,300.00

5th month 232,000.00 146,900.00 62,600.00 48,300.00

6th month 232,000.00 146,900.00 62,600.00 48,300.00

7th month 232,000.00 146,900.00 62,600.00 48,300.00

8th month 232,000.00 146,900.00 62,600.00 48,300.00

9th month 232,000.00 146,900.00 62,600.00 48,300.00

10th month 232,000.00 146,900.00 62,600.00 48,300.00

11th month 232,000.00 146,900.00 62,600.00 48,300.00

12th month 232,000.00 146,900.00 62,600.00 48,300.00

13th month 232,000.00 146,900.00 62,600.00 48,300.00

14th month 232,000.00 146,900.00 62,600.00 48,300.00

15th month 232,000.00 146,900.00 62,600.00 48,300.00

16th month 232,000.00 146,900.00 62,600.00 48,300.00

17th month 232,000.00 146,900.00 62,600.00 48,300.00

18th month 232,000.00 146,900.00 62,600.00 48,300.00

19th month 232,000.00 146,900.00 62,600.00 48,300.00

20th month 232,000.00 146,900.00 62,600.00 48,300.00

21st month 232,000.00 146,900.00 62,600.00 48,300.00

22nd month 230,000.00 146,900.00 62,600.00 48,300.00

23rd month 146,900.00 62,400.00 48,300.00

24th month 146,900.00 3,855,600.00 48,300.00

25th month 146,900.00 48,300.00

26th month 146,900.00 48,300.00

27th month 146,900.00 48,300.00

28th month 146,900.00 48,300.00

29th month 146,900.00 48,300.00

30th month 146,900.00 48,300.00

 31st month 146,900.00 48,300.00

32nd month 146,900.00 48,300.00

33rd month 146,900.00 48,300.00

34th month 146,900.00 48,300.00

35th month 146,900.00 48,300.00

36th month 144,100.00 45,500.00

37th month 4,284,000.00

Total Payments 4,896,000.00 5,202,000.00 5,385,600.00 5,508,000.00 6,120,000.00

Estimated Other Charges

293,760.00 312,120.00 323,136.00 330,480.00 367,200.00

Total Contract Price 5,189,760.00 5,514,120.00 5,708,736.00 5,838,480.00 6,487,200.00

NOTES:
1. The sample computation above is being shown for presentation purposes only. The Registered Seller does not guarantee the availability of the unit/lot by the time the buyer decides to pursue
with the purchase.
2. In our continuing effort to improve our product, we reserve the right to make changes or modifications to the site plan in terms of sizes, dimensions and features, without notice.
3. All lot area measurements are approximate and subject to final verification. Additional lot areas will be charged at the prevailing market prices.
4. Prices are VAT inclusive (if applicable). VAT is stated per government regulation.
5. The Net Contract Price is exclusive of fire insurance, mortagage redemption fees, miscellaneuous fees, documentary stamp tax, transfer fees, etc. which are for the buyers' account.
6. Other Charges is inclusive of admin fees, registration fees, miscellaneous fees and transfer tax.
7. Prices are subject to change without prior notice.
8. Seller reserves the right to make necessary changes on the Other Charges, as it may deem necessary, without prior notice.
9. Buyer is required to issue post-dated checks for the Net Contract Price payable to Registered Seller and for the Other Charges payable to Landco Pacific Corporation.
10.Other Charges are fixed percentage of Net Contract Price regardless of payment term option.