PLAYA AZALEA RESIDENTIAL

Date: July 08, 2024

Client's Name: NATHANIEL I. MONTERON

Agent's Name: FREDERICK BOADO

Phase No.: Playa Azalea Residential HC1B

Block No.: Block 4

Lot No.: Lot 33

Lot/Floor Area (sqm): 240.00

Price/sqm: 23,800.00

Selling Price: 5,712,000.00

PAYMENT TERM OPTIONS

PAYMENT TERM CASH - 20% Discount on
Selling Price; NCP payable
within 30 days after RF
Selling Price 5,712,000.00
Deferred 1 - 15% Discount Deferred 2 - 12% Installment 1 - 10% Installment 2 - 30% DP
on Selling Price; NCP Discount on Selling Discount on Selling Price; payable over 36 months
payable over 22 months Price; NCP payable over 5% Spot payment payable (no interest); 70% balance
(no interest) 36 months (no interest) within 30 days after RF; lumped sum
25% DP payable over 22
months (no interest); 70%
balance lumped sum
5,712,000.00 5,712,000.00 5,712,000.00 5,712,000.00

Discount 20.00 % 15.00 % 12.00 % 10.00 %

Less: Discount 1,142,400.00 856,800.00 685,440.00 571,200.00

Net Contract Price 4,569,600.00 4,855,200.00 5,026,560.00 5,140,800.00 5,712,000.00

Payment Stage

Reservation Fee (RF) 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1st month 4,469,600.00 216,200.00 136,900.00 157,040.00 44,900.00

2nd month 216,200.00 136,900.00 58,500.00 44,900.00

3rd month 216,200.00 136,900.00 58,500.00 44,900.00

4th month 216,200.00 136,900.00 58,500.00 44,900.00

5th month 216,200.00 136,900.00 58,500.00 44,900.00

6th month 216,200.00 136,900.00 58,500.00 44,900.00

7th month 216,200.00 136,900.00 58,500.00 44,900.00

8th month 216,200.00 136,900.00 58,500.00 44,900.00

9th month 216,200.00 136,900.00 58,500.00 44,900.00

10th month 216,200.00 136,900.00 58,500.00 44,900.00

11th month 216,200.00 136,900.00 58,500.00 44,900.00

12th month 216,200.00 136,900.00 58,500.00 44,900.00

13th month 216,200.00 136,900.00 58,500.00 44,900.00

14th month 216,200.00 136,900.00 58,500.00 44,900.00

15th month 216,200.00 136,900.00 58,500.00 44,900.00

16th month 216,200.00 136,900.00 58,500.00 44,900.00

17th month 216,200.00 136,900.00 58,500.00 44,900.00

18th month 216,200.00 136,900.00 58,500.00 44,900.00

19th month 216,200.00 136,900.00 58,500.00 44,900.00

20th month 216,200.00 136,900.00 58,500.00 44,900.00

21st month 216,200.00 136,900.00 58,500.00 44,900.00

22nd month 215,000.00 136,900.00 58,500.00 44,900.00

23rd month 136,900.00 56,700.00 44,900.00

24th month 136,900.00 3,598,560.00 44,900.00

25th month 136,900.00 44,900.00

26th month 136,900.00 44,900.00

27th month 136,900.00 44,900.00

28th month 136,900.00 44,900.00

29th month 136,900.00 44,900.00

30th month 136,900.00 44,900.00

 31st month 136,900.00 44,900.00

32nd month 136,900.00 44,900.00

33rd month 136,900.00 44,900.00

34th month 136,900.00 44,900.00

35th month 136,900.00 44,900.00

36th month 135,060.00 42,100.00

37th month 3,998,400.00

Total Payments 4,569,600.00 4,855,200.00 5,026,560.00 5,140,800.00 5,712,000.00

Estimated Other Charges

274,176.00 291,312.00 301,593.60 308,448.00 342,720.00

Total Contract Price 4,843,776.00 5,146,512.00 5,328,153.60 5,449,248.00 6,054,720.00

NOTES:
1. The sample computation above is being shown for presentation purposes only. The Registered Seller does not guarantee the availability of the unit/lot by the time the buyer decides to pursue
with the purchase.
2. In our continuing effort to improve our product, we reserve the right to make changes or modifications to the site plan in terms of sizes, dimensions and features, without notice.
3. All lot area measurements are approximate and subject to final verification. Additional lot areas will be charged at the prevailing market prices.
4. Prices are VAT inclusive (if applicable). VAT is stated per government regulation.
5. The Net Contract Price is exclusive of fire insurance, mortagage redemption fees, miscellaneuous fees, documentary stamp tax, transfer fees, etc. which are for the buyers' account.
6. Other Charges is inclusive of admin fees, registration fees, miscellaneous fees and transfer tax.
7. Prices are subject to change without prior notice.
8. Seller reserves the right to make necessary changes on the Other Charges, as it may deem necessary, without prior notice.
9. Buyer is required to issue post-dated checks for the Net Contract Price payable to Registered Seller and for the Other Charges payable to Landco Pacific Corporation.
10.Other Charges are fixed percentage of Net Contract Price regardless of payment term option.