PLAYA AZALEA RESIDENTIAL

Date: February 28, 2024

Client's Name: CLIENT ,VIP

Agent's Name: FREDERICK BOADO

Phase No.: Playa Azalea Residential BC

Block No.: Block 24

Lot No.: Lot 19

Lot/Floor Area (sqm): 308.00

Price/sqm: 34,500.00

Selling Price: 10,626,000.00

PAYMENT TERM OPTIONS

PAYMENT TERM CASH - 20% Discount on
Selling Price; NCP payable
within 30 days after RF
Selling Price 10,626,000.00
Deferred 1 - 15% Discount Deferred 2 - 12% Installment 1 - 10% Installment 2 - 30% DP
on Selling Price; NCP Discount on Selling Discount on Selling Price; payable over 36 months
payable over 22 months Price; NCP payable over 5% Spot payment payable (no interest); 70% balance
(no interest) 36 months (no interest) within 30 days after RF; lumpsum
25% DP payable over 22
months (no interest); 70%
balance lumpsum
10,626,000.00 10,626,000.00 10,626,000.00 10,626,000.00

Discount 20.00 % 15.00 % 12.00 % 10.00 %

Less: Discount 2,125,200.00 1,593,900.00 1,275,120.00 1,062,600.00

Net Contract Price 8,500,800.00 9,032,100.00 9,350,880.00 9,563,400.00 10,626,000.00

Payment Stage

Reservation Fee (RF) 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1st month 8,400,800.00 406,100.00 257,000.00 378,170.00 85,800.00

2nd month 406,100.00 257,000.00 108,700.00 85,800.00

3rd month 406,100.00 257,000.00 108,700.00 85,800.00

4th month 406,100.00 257,000.00 108,700.00 85,800.00

5th month 406,100.00 257,000.00 108,700.00 85,800.00

6th month 406,100.00 257,000.00 108,700.00 85,800.00

7th month 406,100.00 257,000.00 108,700.00 85,800.00

8th month 406,100.00 257,000.00 108,700.00 85,800.00

9th month 406,100.00 257,000.00 108,700.00 85,800.00

10th month 406,100.00 257,000.00 108,700.00 85,800.00

11th month 406,100.00 257,000.00 108,700.00 85,800.00

12th month 406,100.00 257,000.00 108,700.00 85,800.00

13th month 406,100.00 257,000.00 108,700.00 85,800.00

14th month 406,100.00 257,000.00 108,700.00 85,800.00

15th month 406,100.00 257,000.00 108,700.00 85,800.00

16th month 406,100.00 257,000.00 108,700.00 85,800.00

17th month 406,100.00 257,000.00 108,700.00 85,800.00

18th month 406,100.00 257,000.00 108,700.00 85,800.00

19th month 406,100.00 257,000.00 108,700.00 85,800.00

20th month 406,100.00 257,000.00 108,700.00 85,800.00

21st month 406,100.00 257,000.00 108,700.00 85,800.00

22nd month 404,000.00 257,000.00 108,700.00 85,800.00

23rd month 257,000.00 108,150.00 85,800.00

24th month 257,000.00 6,694,380.00 85,800.00

25th month 257,000.00 85,800.00

26th month 257,000.00 85,800.00

27th month 257,000.00 85,800.00

28th month 257,000.00 85,800.00

29th month 257,000.00 85,800.00

30th month 257,000.00 85,800.00

 31st month 257,000.00 85,800.00

32nd month 257,000.00 85,800.00

33rd month 257,000.00 85,800.00

34th month 257,000.00 85,800.00

35th month 257,000.00 85,800.00

36th month 255,880.00 84,800.00

37th month 7,438,200.00

Total Payments 8,500,800.00 9,032,100.00 9,350,880.00 9,563,400.00 10,626,000.00

Estimated Other Charges

510,048.00 541,926.00 561,052.80 573,804.00 637,560.00

Total Contract Price 9,010,848.00 9,574,026.00 9,911,932.80 10,137,204.00 11,263,560.00

NOTES:
1. The sample computation above is being shown for presentation purposes only. The Registered Seller does not guarantee the availability of the unit/lot by the time the buyer decides to pursue
with the purchase.
2. In our continuing effort to improve our product, we reserve the right to make changes or modifications to the site plan in terms of sizes, dimensions and features, without notice.
3. All lot area measurements are approximate and subject to final verification. Additional lot areas will be charged at the prevailing market prices.
4. Prices are VAT inclusive (if applicable). VAT is stated per government regulation.
5. The Net Contract Price is exclusive of fire insurance, mortagage redemption fees, miscellaneuous fees, documentary stamp tax, transfer fees, etc. which are for the buyers' account.
6. Other Charges is inclusive of admin fees, registration fees, miscellaneous fees and transfer tax.
7. Prices are subject to change without prior notice.
8. Seller reserves the right to make necessary changes on the Other Charges, as it may deem necessary, without prior notice.
9. Buyer is required to issue post-dated checks for the Net Contract Price payable to Registered Seller and for the Other Charges payable to Landco Pacific Corporation.
10.Other Charges are fixed percentage of Net Contract Price regardless of payment term option.