PLAYA AZALEA RESIDENTIAL

Date: June 20, 2024

Client's Name: NATHANIEL I. MONTERON

Agent's Name: FREDERICK BOADO

Phase No.: Playa Azalea Residential HC1C

Block No.: Block 5

Lot No.: Lot 5

Lot/Floor Area (sqm): 240.00

Price/sqm: 26,000.00

Selling Price: 6,240,000.00

PAYMENT TERM OPTIONS

PAYMENT TERM CASH - 20% Discount on
Selling Price; NCP payable
within 30 days after RF
Selling Price 6,240,000.00
Deferred 1 - 15% Discount Deferred 2 - 12% Installment 1 - 10% Installment 2 - 30% DP
on Selling Price; NCP Discount on Selling Discount on Selling Price; payable over 36 months
payable over 22 months Price; NCP payable over 5% Spot payment payable (no interest); 70% balance
(no interest) 36 months (no interest) within 30 days after RF; lumped sum
25% DP payable over 22
months (no interest); 70%
balance lumped sum
6,240,000.00 6,240,000.00 6,240,000.00 6,240,000.00

Discount 20.00 % 15.00 % 12.00 % 10.00 %

Less: Discount 1,248,000.00 936,000.00 748,800.00 624,000.00

Net Contract Price 4,992,000.00 5,304,000.00 5,491,200.00 5,616,000.00 6,240,000.00

Payment Stage

Reservation Fee (RF) 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1st month 4,892,000.00 236,600.00 149,800.00 180,800.00 49,300.00

2nd month 236,600.00 149,800.00 63,900.00 49,300.00

3rd month 236,600.00 149,800.00 63,900.00 49,300.00

4th month 236,600.00 149,800.00 63,900.00 49,300.00

5th month 236,600.00 149,800.00 63,900.00 49,300.00

6th month 236,600.00 149,800.00 63,900.00 49,300.00

7th month 236,600.00 149,800.00 63,900.00 49,300.00

8th month 236,600.00 149,800.00 63,900.00 49,300.00

9th month 236,600.00 149,800.00 63,900.00 49,300.00

10th month 236,600.00 149,800.00 63,900.00 49,300.00

11th month 236,600.00 149,800.00 63,900.00 49,300.00

12th month 236,600.00 149,800.00 63,900.00 49,300.00

13th month 236,600.00 149,800.00 63,900.00 49,300.00

14th month 236,600.00 149,800.00 63,900.00 49,300.00

15th month 236,600.00 149,800.00 63,900.00 49,300.00

16th month 236,600.00 149,800.00 63,900.00 49,300.00

17th month 236,600.00 149,800.00 63,900.00 49,300.00

18th month 236,600.00 149,800.00 63,900.00 49,300.00

19th month 236,600.00 149,800.00 63,900.00 49,300.00

20th month 236,600.00 149,800.00 63,900.00 49,300.00

21st month 236,600.00 149,800.00 63,900.00 49,300.00

22nd month 235,400.00 149,800.00 63,900.00 49,300.00

23rd month 149,800.00 62,100.00 49,300.00

24th month 149,800.00 3,931,200.00 49,300.00

25th month 149,800.00 49,300.00

26th month 149,800.00 49,300.00

27th month 149,800.00 49,300.00

28th month 149,800.00 49,300.00

29th month 149,800.00 49,300.00

30th month 149,800.00 49,300.00

 31st month 149,800.00 49,300.00

32nd month 149,800.00 49,300.00

33rd month 149,800.00 49,300.00

34th month 149,800.00 49,300.00

35th month 149,800.00 49,300.00

36th month 148,200.00 46,500.00

37th month 4,368,000.00

Total Payments 4,992,000.00 5,304,000.00 5,491,200.00 5,616,000.00 6,240,000.00

Estimated Other Charges

299,520.00 318,240.00 329,472.00 336,960.00 374,400.00

Total Contract Price 5,291,520.00 5,622,240.00 5,820,672.00 5,952,960.00 6,614,400.00

NOTES:
1. The sample computation above is being shown for presentation purposes only. The Registered Seller does not guarantee the availability of the unit/lot by the time the buyer decides to pursue
with the purchase.
2. In our continuing effort to improve our product, we reserve the right to make changes or modifications to the site plan in terms of sizes, dimensions and features, without notice.
3. All lot area measurements are approximate and subject to final verification. Additional lot areas will be charged at the prevailing market prices.
4. Prices are VAT inclusive (if applicable). VAT is stated per government regulation.
5. The Net Contract Price is exclusive of fire insurance, mortagage redemption fees, miscellaneuous fees, documentary stamp tax, transfer fees, etc. which are for the buyers' account.
6. Other Charges is inclusive of admin fees, registration fees, miscellaneous fees and transfer tax.
7. Prices are subject to change without prior notice.
8. Seller reserves the right to make necessary changes on the Other Charges, as it may deem necessary, without prior notice.
9. Buyer is required to issue post-dated checks for the Net Contract Price payable to Registered Seller and for the Other Charges payable to Landco Pacific Corporation.
10.Other Charges are fixed percentage of Net Contract Price regardless of payment term option.