Contractor’s Headings

Project : IMPROVEMENT OF ADMINISTRATION GATE

Location : NVSU Bambang Campus
Mode of Implementation : By Contract
Approved Budget Cost : PhP 284,756.34
Project Duration : 90 Calendar Days
Source of Fund : Fund 164
Start Date : Upon Issuance of NTP

BILL OF QUANTITIES

COST ID DESCRIPTION OF WORK % UNIT QTY UNIT COST AMOUNT

B.16 Project Marker (NVSU & College's Logo) LS 1
Ceiling (Metal Frame/ Fiber Cement) sq.m. 25.90
1003(1)a1
1003(12) Fascia Board kg 443.98
1010(2)b Panel Door and Frames including Hardwares sq.m. 2
Fabricated Metal Roofing Accessory - Flashing ln.m. 33
1013(2)b1
1018(1) Glazed Tiles and Trims sq.m. 6.74
1018(2) Unglazed Tiles Sq.m. 9.12
1032(1)c Painting Work - Steel sq.m. 69
1047(1) Structural Steel LS 1
Conduit Boxes & Fittings (Conduit Work/Conduit
1100(10) LS 1
Rough-in)
1101(33) Wires & Wiring Devices LS 1
1102(1) Panel board with Main and Branch Breakers LS 1
1103(1) Lighting Fixtures and Lamps LS 1
TOTAL ESTIMATED PROJECT COST (DIRECT COST + INDIRECT COST)

Signed and sealed by:

Civil Engineer
PRC No.:
Valid Until:
PTR No.:
Issued on:
Issued At:
TIN No.:

Submitted by:

Contractor’s Representative
Date: _____________________________

1
 DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Project Billboard/Signboard
COST ID : B.5
QUANTITY :1 PRODUCTIVITY RATE: 1 LS
UNIT : Each NUMBER OF HOURS:

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

Project Billboard (Tarpaulin Printed) complete with Set 1

project
Information, 4' x 8' (DPWH Format).
It shall be provided with wooden Frame and shall be
installed
prior to the start of improvement works.

NOTE:
Note: PROJECT BILLBOARD MUST BE INSTALLED FIRST
BEDORE THE PROJECT STARTS

SUB TOTAL (A)

B. LABOR COST No. of Total Hourly Total
Personnel Hours Rate Cost

Skilled Labor

SUB TOTAL (B) =

C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Equipment Hours Rate Cost

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)
UNIT COST (D+E)/QTY

2
 DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Ceiling (Metal Frame/Fiber Cement)
COST ID : 1003(1)a1
QUANTITY : 25.90 PRODUCTIVITY RATE: Sq.m/Hr.
UNIT : Sq.m. NUMBER OF HOURS: Hr.

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

Fiber Cement Board (Hardiflex), 4.50mm thick pcs 12

Carrying Channels, 0.810mm x 12mm x 38mm pcs 11
Furring Channels, 0.60mm x 19mm x 50mm pcs 31
1/8" x 1/2" Blind Rivets pcs 400
1" Metal Screw (Black), pcs 114
Channel Clip pcs 166
Miscellaneous (other anchorages)

Scope:
Construction should be done by a skillful worker.
This work shall be carefully executed with good
workmanship.

SUB TOTAL (A)

B. LABOR COST No. of Total Hourly Total
Personnel Hours Rate Cost

Leadman
Skilled Labor
Laborer

NOTE: Safety Officer shall submit safety plan before the repair work commences. Min. of 4 hrs. reporting/week

SUB TOTAL (B) =

C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Equipment Hours Rate Cost

Minor Tools

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)
UNIT COST (D+E)/QTY

3
 DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Fascia Board, Metal
COST ID : 1003(12)
QUANTITY : 443.98 PRODUCTIVITY RATE: kg/Hr.
UNIT : Kg NUMBER OF HOURS: Hr.

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

Scope: Fascia Board at the front and back of the shed.

C-Purlin, 150mm x 65mm x 1.50mm x 6.0m kg 426

12mm Ø x 6.0m RSB kg 15.984
Welding Rod, E6013 (5kg/box) box 2
Consumables

NOTE:
Installation location shall be verified in the plan.

SUB TOTAL (A)

B. LABOR COST No. of Total Hourly Total
Personnel Hours Rate Cost

Leadman
Skilled Labor
Laborer

SUB TOTAL (B) =

C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Equipment Hours Rate Cost

Welding Machine 1
Minor Tools

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)
UNIT COST (D+E)/QTY

4
 DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Panel Door and Frames including Hardware’s
COST ID : 1010(2)b
QUANTITY :2 PRODUCTIVITY RATE: Sq.m/Hr.
UNIT : Sq.m. NUMBER OF HOURS: Hr

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

Wooden Panel Swing Door w/ Transom Including Frame, Sq.m. 2

Door Knob, Transom, 1/4" thick clear, Hinges, glass and
other accessories. (0.8m x 2.5m x 1 set)

SCOPE:
Install at the guard's office.
Note:
Use 2" x 2" dried melina or mahogany for the door jamb.
Door knob Shall be Yale with 3 keys.
Provide 4 hinges per door

SUB TOTAL (A)

B. LABOR COST No. of Total Hourly Total
Personnel Hours Rate Cost

Leadman
Skilled Labor
Laborer

SUB TOTAL (B) =

C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Equipment Hours Rate Cost

Minor Tools

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)
UNIT COST (D+E)/QTY

5
 DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Fabricated Metal Roofing Accessory – Flashing
COST ID : 1013(2)b1
QUANTITY : 33 PRODUCTIVITY RATE: m./Hr
UNIT : Ln.m. NUMBER OF HOURS: Hr.

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

SCOPE: To be installed on top of fascia board facing the

hero’s boulevard and administration bldg.

Pre-painted Flashing 0.771mm thick x 8', Ga 24 (Spanish

15
Type) pc
1/8" x 1/2" Blind Rivets, 500pc/box box 1
Consumables (For Sealant, Tekscrews, etc.)

NOTE:
Actual Volume shall be verified during the actual
construction

SUB TOTAL (A)

B. LABOR COST No. of Total Hourly Total
Personnel Hours Rate Cost

Leadman
Skilled Labor
Laborer

SUB TOTAL (B) =

C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Equipment Hours Rate Cost

Minor Tools

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)
UNIT COST (D+E)/QTY

6
 DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Glazed Tiles and Trims
COST ID : 1018(1)
QUANTITY : 6.74 PRODUCTIVITY RATE: Sq.m./Hr
UNIT : Sq.m. NUMBER OF HOURS: Hr.

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

SCOPE: All concrete work of Site Development

60cm x 60cm Ceramic Tiles pc 21.00

Portland Cement, 40kg/bag bags 3
Fine & Washed Sand cu.m 0.5
ABC Tile Grout, White/Biege, 2kg bags 1
Tile Adhesive bags 1

NOTE:
Guard’s Desk and Waiting Area (Bench)

SUB TOTAL (A)

B. LABOR COST No. of Total Hourly Total
Personnel Hours Rate Cost

Leadman
Skilled Labor
Laborer

SUB TOTAL (B) =

C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Equipment Hours Rate Cost

Minor Tools

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)
UNIT COST (D+E)/QTY

7
 DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Unglazed Tiles
COST ID : 1018(2)
QUANTITY : 9.12 PRODUCTIVITY RATE: Sq.m./Hr
UNIT : Sq.m. NUMBER OF HOURS: Hr.

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

SCOPE: Gurd Post Flooring

60cm x 60cm Ceramic Tiles pc 27

Portland Cement, 40kg/bag bags 3
Fine & Washed Sand cu.m 0.5
ABC Tile Grout, White/Biege, 2kg bags 2
Tile Adhesive bags 2

A1= 5.60
A2 = 3.52
Total=9.12 Sq.m.

NOTE:
1. All pipes and fittings to be furnished & installed shall be the same brand and shall be series 1000.
2. Unforeseen items shall be charges to the consumables
SUB TOTAL (A)
B. LABOR COST No. of Total Hourly Total
Personnel Hours Rate Cost

Leadman
Skilled Labor
Laborer

SUB TOTAL (B) =

C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Equipment Hours Rate Cost

Minor Tools

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)
UNIT COST (D+E)/QTY

8
 DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Painting Work - Steel
COST ID : 1032(1)c
QUANTITY : 69.0 PRODUCTIVITY RATE: Sq.m./Hr
UNIT : Sq.m. NUMBER OF HOURS: Hr.

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

SCOPE: C purlins (Fascia) to be painted.

Epoxy Metal Primer, Gray gal 3

Enamel Paint, Approved Color gal 7
Paint Thinner gal 4
Tinting Color pint 1
Consumables (For Paint Brush,Rust Removal, etc.)

NOTE:
1. Tinting color shall be verified by the PPSDS Engineer/Architect.

SUB TOTAL (A)

B. LABOR COST No. of Total Hourly Total
Personnel Hours Rate Cost

Leadman
Skilled Labor
Laborer
SUB TOTAL (B) =
C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Unit/s Hours Rate Cost

Minor Tools

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)
UNIT COST (D+E)/QTY

9
 DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Structural Steel
COST ID : 1047(1)
QUANTITY :1 PRODUCTIVITY RATE: Kg.m./Hr
UNIT : LS NUMBER OF HOURS: Hr.

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

SCOPE: Furnishing and Installation of brand new PPR Pipes for the cold-water lines for all comfort rooms

Tubular Steel, 2" x 4" x 1.5mm (6.0m) pc 5

Plain G.I. Sheet, Gauge 20 x 4' x 8' pc 3
Sleeve Anchor Bolt, M10 x 75mm pc 10
Angle bar, 4.0mm x 1 1/2" x 1 1/2" x 6.0m pc 2
Blind rivets, 1/8" x 1/2" pc 171
Drill bit, 1/8" pc 2
Silicone Sealant pc 2
Consumables (Cutting disc and grinding disc) pc 5

NOTE:
1. -See plan for the installation location of canopy.
2. -Joints shall be fully welded. Observe good workmanship in welding activity.
3. -Sealant shall be placed between the wall and tubular bar.
SUB TOTAL (A)
B. LABOR COST No. of Total Hourly Total
Personnel Hours Rate Cost

Leadman
Skilled Labor
Laborer

SUB TOTAL (B) =

C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Unit/s Hours Rate Cost

Welding Machine 1
Minor Tools

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)
UNIT COST (D+E)/QTY

10
 DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Conduit Boxes & Fiitings (Conduit Work/Conduit Rough-in)
COST ID : 1100(10)
QUANTITY :1 PRODUCTIVITY RATE: Ckt./Hr
UNIT : LS NUMBER OF HOURS: Hr.

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

uPVC Thick Wall, 20mmØ pc 14

Junction Box w/ cover and screw pc 8
Utility Box, 2 x 4 pc 1
Consumables

NOTE:
1. Includes Chipping of concrete and plastering

SUB TOTAL (A)

B. LABOR COST No. of Total Hourly Total
Personnel/s Hours Rate Cost

Leadman (REE/RME)
Skilled Labor
Laborer

SUB TOTAL (B) =

C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Unit/s Hours Rate Cost

Minor Tools

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)
UNIT COST (D+E)/QTY

11
 DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Wires & Wiring Devices
COST ID : 1101(33)
QUANTITY :1 PRODUCTIVITY RATE: m./Hr
UNIT : LS NUMBER OF HOURS: Hr.

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

2.0mm² THHN Cu. Wire ln m 43

1-gang, switch wide series set 1
Electric Tape (Big) roll 1

SUB TOTAL (A)

B. LABOR COST No. of Total Hourly Total
Personnel/s Hours Rate Cost

Leadman (REE/RME)
Skilled Labor
Laborer

SUB TOTAL (B) =

C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Unit/s Hours Rate Cost

Minor Tools

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)

12
 UNIT COST (D+E)/QTY

DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Panel Board with Main Branch Breakers
COST ID : 1102(1)
QUANTITY : 1.0 PRODUCTIVITY RATE: Set/Hr
UNIT : LS NUMBER OF HOURS: Hr.

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

15AT Circuit Breaker, 2 Pole pc 1

SUB TOTAL (A)

B. LABOR COST No. of Total Hourly Total
Personnel/s Hours Rate Cost
Leadman
Skilled Labor
Laborer

SUB TOTAL (B) =

C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Unit/s Hours Rate Cost

Minor Tools

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)
UNIT COST (D+E)/QTY
13
 DETAILED UNIT PRICE ANALYSIS

JOB : IMPROVEMENT OF ADMINISTRATION GATE

PAY ITEM : Lighting Fixtures and Lamps
COST ID : 1103(1)
QUANTITY :1 PRODUCTIVITY RATE: Set/Hr
UNIT : LS NUMBER OF HOURS: Hr.

A. MATERIAL COST/UNIT UNIT QTY UNIT PRICE AMOUNT

LED Circle Surface Panel Downlight 18W pc 8

Single 12W Track LED lamp, Surface mounted Adjustable
pc 5
Angle Rail, Warm White
Double 12W Track LED lamp, Surface mounted Pc
1
Adjustable Angle Rail Warm White

SUB TOTAL (A)

B. LABOR COST No. of Total Hourly Total
Personnel/s Hours Rate Cost

Leadman (REE/RME)
Skilled Labor
Laborer

SUB TOTAL (B) =

C. EQUIPMENT RENTAL COST No. of Total Hourly Total
Unit/s Hours Rate Cost

Minor Tools

SUB TOTAL (C) =

D. DIRECT COST (A + B + C)
E. INDIRECT COST
1. OCM
2. Contractors Profit
3. Vat

SUB TOTAL (E - INDIRECT COST)

ITEM COST (D+E)
UNIT COST (D+E)/QTY
14
 SUMMARY SHEET

A. LIST OF MATERIALS AND UNIT COST

DESCRITION/PARTICULAR UNIT UNIT PRICE

Project Billboard (Tarpaulin Printed) Set
Caution Tapes, 100ft Pc
Fiber Cement Board (Hardiflex), 4.50mm thick Pc
Carrying Channels, 0.810mm x 12mm x 38mm Pc
Furring Channels, 0.60mm x 19mm x 50mm Pc
1/8" x 1/2" Blind Rivets Pc
1" Metal Screw (Black), Pc
Channel Clip pc
C-Purlin, 150mm x 65mm x 1.50mm x 6.0m Kg
12mm Ø x 6.0m RSB Kg
Welding Rod, E6013 (5kg/box) box
Wooden Panel Swing Door w/ Transom Including Frame, Door Knob, Sq.m
Transom, 1/4" thick clear, Hinges, glass and other accessories. (0.8m x
2.5m x 1 set)
Pre-painted Flashing 0.771mm thick x 8', Ga 24 (Spanish Type) Pc
1/8" x 1/2" Blind Rivets, 500pc/box box
60cm x 60cm Ceramic Tiles, Glazed pc
60cm x 60cm Ceramic Tiles, Unlazed
Portland Cement, 40kg/bag Bag
Fine & Washed Sand cu.m
ABC Tile Grout, White/Biege, 2kg Bag
Tile Adhesive bag
Epoxy Metal Primer, Gray gal
Enamel Paint, Approved Color gal
Paint Thinner gal
Tinting Color pint
Tubular Steel, 2" x 4" x 1.5mm (6.0m) pc
Plain G.I. Sheet, Gauge 20 x 4' x 8' pc
Sleeve Anchor Bolt, M10 x 75mm pc
Angle bar, 4.0mm x 1 1/2" x 1 1/2" x 6.0m pc
Blind rivets, 1/8" x 1/2" pc
Drill bit, 1/8" pc
Silicone Sealant pc
uPVC Thick Wall, 20mmØ pc
Junction Box w/ cover and screw pc
Utility Box, 2 x 4 pc
2.0mm² THHN Cu. Wire ln m
1-gang, switch wide series set
Electric Tape (Big) roll
15AT Circuit Breaker, 2 Pole pc
LED Circle Surface Panel Downlight 18W Pc
Single 12W Track LED lamp, Surface mounted Adjustable Set
Angle Rail Warm White
Double 12W Track LED lamp, Surface mounted Adjustable Set
Angle Rail Warm White

15
 B. LIST OF MANPOWER & HOURLY RATE

DESCRIPTION HOURLY RATE

Project Manager
Civil Engineer
Electrical Engineer/Master Electrician
Safety Officer (Part Time)
Liaison Officer
Construction Foreman/Leadman
Skilled Laborer
Laborer

C. LIST OF EQUIPMENT AND RENTAL RATE PER HOUR

DESCRIPTION/PARTICULAR HOURLY RATE

Dump Truck (5 Cu.m.)
Concrete Mixer, one Bagger
Jack Hammer, Portable
H-Frame Set
Barricade, GI Pipe 1 ½” Ø

Prepared by:

Civil Engineer
PRC No.:
Valid Until:
PTR No.:
Issued on:
Issued At:
TIN No.:

16