Given max budget of $NZ 12 million Assumed GFA 342 m2

Check
Percentage Cost/m2 GFA Total Cost
Group Element (%) (NZ$) (NZ$)
Substructure 20% 7,017.54 2,400,000 2,400,000
Superstructure 40% 14,035.09 4,800,000 4,800,000
Services 12% 4,210.53 1,440,000 1,440,000
Furniture & Fittings 13% 4,561.40 1,560,000 1,560,000
Finishes 15% 5,263.16 1,800,000 1,800,000
Given 12,000,000 12,000,000
Calculate
Extrapolate