Cadet Pilot/ SO/ FO

Monthly Annual
Year
Base Productivity (70 hours) Total Annual Income After CPF Expenses
1 1,200 - 1,200 14,400 11,520 -
2 1,200 - 1,200 14,400 11,520 -
3 3,000 - 3,000 36,000 28,800 -
4 6,000 3,500 9,500 114,000 91,200 22,500.00
5 6,000 3,500 9,500 114,000 91,200 22,500.00
6 6,000 3,500 9,500 114,000 91,200 22,500.00
7 6,000 3,500 9,500 114,000 91,200 22,500.00
8 6,000 3,500 9,500 114,000 91,200 22,500.00
9 6,000 3,500 9,500 114,000 91,200 22,500.00
10 6,000 3,500 9,500 114,000 91,200 22,500.00

Uni Grad 10% Annual progression

Monthly Annual
Year
Base Productivity (70 hours) Total Annual Income After CPF Expenses
1 3,500 - 3,500 42,000 33,600 -
2 3,850 - 3,850 46,200 36,960 -
3 4,235 - 4,235 50,820 40,656 -
4 4,659 - 4,659 55,902 44,722 -
5 5,124 - 5,124 61,492 49,194 -
6 5,637 - 5,637 67,641 54,113 -
7 6,200 - 6,200 74,406 59,524 -
8 6,821 - 6,821 81,846 65,477 -
9 7,503 - 7,503 90,031 72,025 -
10 8,253 - 8,253 99,034 79,227 -

Uni Grad no progression

Monthly Annual
Year
Base Productivity (70 hours) Total Annual Income After CPF Expenses
1 3,500 - 3,500 42,000 33,600 -
2 3,500 - 3,500 42,000 33,600 -
3 3,500 - 3,500 42,000 33,600 -
4 3,500 - 3,500 42,000 33,600 -
5 3,500 - 3,500 42,000 33,600 -
6 3,500 - 3,500 42,000 33,600 -
7 3,500 - 3,500 42,000 33,600 -
8 3,500 - 3,500 42,000 33,600 -
9 3,500 - 3,500 42,000 33,600 -
10 3,500 - 3,500 42,000 33,600 -

Uni Grad 10% Annual progression and 5% after year 5 (working for 5 years estimate 30 years
Monthly Annual
Year
Year
Base Productivity (70 hours) Total Annual Income After CPF Expenses
1 5,124 - 5,124 61,492 49,194 -
2 5,637 - 5,637 67,641 54,113 -
3 6,200 - 6,200 74,406 59,524 -
4 6,821 - 6,821 81,846 65,477 -
5 7,503 - 7,503 90,031 72,025 -
6 7,878 - 7,878 94,532 75,626 -
7 8,272 - 8,272 99,259 79,407 -
8 8,685 - 8,685 104,222 83,377 -
9 9,119 - 9,119 109,433 87,546 -
10 9,575 - 9,575 114,905 91,924 -
 Annual Flight School
Net Income Cumulative Net Income Flight School cost 210,000.00
11,520 11,520 Subsidized School cost (75%) 157,500.00
11,520 23,040 Monthly School Cost deduction 1,875.00
28,800 51,840
68,700 120,540
68,700 189,240
68,700 257,940
68,700 326,640
68,700 395,340
68,700 464,040
68,700 532,740

Annual
Net Income Cumulative Net Income
33,600 33,600
36,960 70,560
40,656 111,216
44,722 155,938
49,194 205,131
54,113 259,244
59,524 318,769
65,477 384,246
72,025 456,270
79,227 535,497

Annual
Net Income Cumulative Net Income
33,600 33,600
33,600 67,200
33,600 100,800
33,600 134,400
33,600 168,000
33,600 201,600
33,600 235,200
33,600 268,800
33,600 302,400
33,600 336,000

5 years estimate 30 years old)

Annual
Net Income Cumulative Net Income
49,194 49,194
54,113 103,307
59,524 162,831
65,477 228,308
72,025 300,333
75,626 375,959
79,407 455,366
83,377 538,743
87,546 626,290
91,924 718,213