NO NAMA BARANG SISA PRODUK HARGA SATUAN TOTAL HARGA BARANG TERJUAL TOTAL PENJUALAN 1 GO MILKU STRAW 200GR 1 Rp 52,500 Rp 52,500 Rp - 2 GO MILKU COKLAT 200 GR 0 Rp 52,500 Rp - 1 Rp 52,500 3 GO MILKU VANILLA 200GR 2 Rp 52,500 Rp 105,000 Rp - 4 GO MILKU VANILA 600 GR 0 Rp 131,500 Rp - 1 Rp 131,500 5 PASTA GIGI CHARCOAL 100GR 1 Rp 35,500 Rp 35,500 Rp - 6 COFFEE SOAP 3 Rp 23,000 Rp 69,000 1 Rp 23,000 7 BULUS SOAP 1 Rp 26,500 Rp 26,500 Rp - 8 RICE SOAP 2 Rp 23,000 Rp 46,000 1 Rp 23,000 9 HONEY SOAP 1 Rp 23,000 Rp 23,000 Rp - 10 MILKY RICE SOAP 1 Rp 23,000 Rp 23,000 Rp - 11 PEEL OFF SR12 1 Rp 52,500 Rp 52,500 Rp - 12 LIP CARE 1 Rp 26,500 Rp 26,500 Rp - 13 LIP CARE NATURAL 1 Rp 26,500 Rp 26,500 Rp - 14 DEODORANT SPRAY 60ML 2 Rp 42,000 Rp 84,000 Rp - 15 FACIAL FOAM GLUTATION 1 Rp 68,500 Rp 68,500 Rp - 16 FACIAL WASH COFFEE 1 Rp 61,000 Rp 61,000 Rp - 17 FACIAL WASH BULUS 1 Rp 58,000 Rp 58,000 Rp - 18 MANJA SR12 KAPSUL 1 Rp 73,500 Rp 73,500 Rp - 19 SALIMAH SLIM KAPSUL 1 Rp 63,000 Rp 63,000 Rp - 20 BB CREAM NATURAL BEIGE 1 Rp 68,500 Rp 68,500 Rp - 21 VCO OIL 60ML 2 Rp 34,500 Rp 69,000 Rp - 22 PARFUME FOR HER 1 Rp 61,000 Rp 61,000 Rp - 23 PARFUME FOR HIM 1 Rp 61,000 Rp 61,000 Rp - 24 DAILY COVER BEIGE 10GR 1 Rp 105,000 Rp 105,000 Rp - 25 MAXI PROPOLIS 1 Rp 126,000 Rp 126,000 Rp - 26 ACNE TOTOL 1 Rp 59,000 Rp 59,000 Rp - 27 LOTION WHITENING NIGHT 1 Rp 84,000 Rp 84,000 Rp - 28 LOTION BRIGHTENING 50ML 1 Rp 37,000 Rp 37,000 2 Rp 74,000 29 LOTION BRIGHTENING 100ML 0 Rp 52,500 Rp - Rp - 30 LOTION SR KIDDOS 1 Rp 40,000 Rp 40,000 Rp - 31 SHIYOU 100GR 1 Rp 89,500 Rp 89,500 Rp - 32 SHIYOU 200GR 2 Rp 157,500 Rp 315,000 Rp - MODAL BARANG Rp 2,009,000 TOTAL PENJUALAN Rp 304,000 LIST PRODUK SR12 - DEPOK PERIODE NOVEMBER 2023 QTY PRODUK TOTAL HARGA NO NAMA BARANG STOCK MASUK HARGA SATUAN TOTAL HARGA BARANG TERJUAL SISA PRODUK YANG READY YANG TERJUAL 1 GO MILKU STRAW 200GR 1 Rp 52,500 Rp 52,500 1 Rp - 2 GO MILKU COKLAT 200 GR 0 2 Rp 52,500 Rp - 1 1 Rp 52,500 3 GO MILKU VANILLA 200GR 2 Rp 52,500 Rp 105,000 2 Rp - 4 GO MILKU VANILA 600 GR 2 2 Rp 131,500 Rp 263,000 1 3 Rp 131,500 5 GO MILKU COKLAT 600 GR 0 2 Rp 131,500 Rp - 1 1 Rp 131,500 6 GO MILKU STRAW 600 GR 0 1 Rp 131,500 Rp - 1 Rp - 7 PASTA GIGI CHARCOAL 100GR 1 Rp 35,500 Rp 35,500 1 Rp - 8 COFFEE SOAP 3 Rp 23,000 Rp 69,000 3 Rp - 9 BULUS SOAP 1 2 Rp 26,500 Rp 26,500 1 2 Rp 26,500 10 RICE SOAP 2 Rp 23,000 Rp 46,000 2 Rp - 11 HONEY SOAP 1 Rp 23,000 Rp 23,000 1 Rp - 12 MILKY RICE SOAP 1 Rp 23,000 Rp 23,000 1 Rp - 13 PEEL OFF SR12 1 Rp 52,500 Rp 52,500 1 Rp - 14 LIP CARE 1 Rp 26,500 Rp 26,500 1 Rp - 15 LIP CARE NATURAL 1 Rp 26,500 Rp 26,500 1 Rp - 16 DEODORANT SPRAY 60ML 2 Rp 42,000 Rp 84,000 2 Rp - 17 FACIAL FOAM GLUTATION 1 Rp 68,500 Rp 68,500 1 Rp - 18 FACIAL WASH COFFEE 1 Rp 61,000 Rp 61,000 1 Rp - 19 FACIAL WASH BULUS 1 Rp 58,000 Rp 58,000 1 Rp - 20 MANJA SR12 KAPSUL 1 Rp 73,500 Rp 73,500 1 Rp - 21 SALIMAH SLIM KAPSUL 1 Rp 63,000 Rp 63,000 1 Rp - 22 BB CREAM NATURAL BEIGE 1 Rp 68,500 Rp 68,500 1 0 Rp 68,500 23 VCO OIL 60ML 2 Rp 34,500 Rp 69,000 2 Rp - 24 PARFUME FOR HER 1 Rp 61,000 Rp 61,000 1 Rp - 25 PARFUME FOR HIM 1 Rp 61,000 Rp 61,000 1 Rp - 26 DAILY COVER BEIGE 10GR 1 Rp 105,000 Rp 105,000 1 Rp - 27 MAXI PROPOLIS 1 Rp 126,000 Rp 126,000 1 Rp - 28 ACNE TOTOL 1 Rp 59,000 Rp 59,000 1 Rp - 29 LOTION WHITENING NIGHT 1 Rp 84,000 Rp 84,000 1 Rp - 30 LOTION BRIGHTENING 50ML 1 Rp 37,000 Rp 37,000 1 Rp - 31 LOTION BRIGHTENING 100ML 0 Rp 52,500 Rp - 0 Rp - 32 LOTION SR KIDDOS 1 Rp 40,000 Rp 40,000 1 Rp - 33 SHIYOU 100GR 1 1 Rp 89,500 Rp 89,500 1 1 Rp 89,500 34 SHIYOU 200GR 2 Rp 157,500 Rp 315,000 2 Rp - 35 SARI KURMA 350 GR 0 2 Rp 63,000 Rp - 2 TOTAL TERJUAL 6 TOTAL HARGA Rp 500,000 LIST PRODUK SR12 - DEPOK PERIODE DESEMBER 2023 - JANUARI 2024 QTY PRODUK TOTAL HARGA NO NAMA BARANG STOCK MASUK HARGA SATUAN TOTAL HARGA BARANG TERJUAL SISA PRODUK YANG READY YANG TERJUAL 1 GO MILKU STRAW 200GR 1 Rp 52,500 Rp 52,500 1 Rp - 2 GO MILKU COKLAT 200 GR 1 Rp 52,500 Rp 52,500 1 Rp - 3 GO MILKU VANILLA 200GR 2 3 Rp 52,500 Rp 105,000 1 4 Rp 52,500 4 GO MILKU VANILA 600 GR 3 3 Rp 131,500 Rp 394,500 2 4 Rp 263,000 5 GO MILKU COKLAT 600 GR 1 Rp 131,500 Rp 131,500 1 0 Rp 131,500 6 GO MILKU STRAW 600 GR 1 Rp 131,500 Rp 131,500 1 0 Rp 131,500 7 PASTA GIGI CHARCOAL 100GR 1 Rp 35,500 Rp 35,500 1 0 Rp 35,500 8 COFFEE SOAP 3 Rp 23,000 Rp 69,000 3 Rp - 9 BULUS SOAP 2 2 Rp 26,500 Rp 53,000 1 3 Rp 26,500 10 RICE SOAP 2 Rp 23,000 Rp 46,000 2 Rp - 11 HONEY SOAP 1 Rp 23,000 Rp 23,000 1 Rp - 12 MILKY RICE SOAP 1 Rp 23,000 Rp 23,000 1 Rp - 13 PEEL OFF SR12 1 Rp 52,500 Rp 52,500 1 Rp - 14 LIP CARE 1 Rp 26,500 Rp 26,500 1 Rp - 15 LIP CARE NATURAL 1 Rp 26,500 Rp 26,500 1 Rp - 16 DEODORANT SPRAY 60ML 2 Rp 42,000 Rp 84,000 2 Rp - 17 FACIAL FOAM GLUTATION 1 Rp 68,500 Rp 68,500 1 Rp - 18 FACIAL WASH COFFEE 1 Rp 61,000 Rp 61,000 1 Rp - 19 FACIAL WASH BULUS 1 Rp 58,000 Rp 58,000 1 Rp - 20 MANJA SR12 KAPSUL 1 Rp 73,500 Rp 73,500 1 Rp - 21 SALIMAH SLIM KAPSUL 1 Rp 63,000 Rp 63,000 1 Rp - 22 BB CREAM NATURAL BEIGE 0 Rp 68,500 Rp - 0 Rp - 23 VCO OIL 60ML 2 Rp 34,500 Rp 69,000 1 1 Rp 34,500 24 PARFUME FOR HER 1 Rp 61,000 Rp 61,000 1 Rp - 25 PARFUME FOR HIM 1 Rp 61,000 Rp 61,000 1 Rp - 26 DAILY COVER BEIGE 10GR 1 Rp 105,000 Rp 105,000 1 Rp - 27 MAXI PROPOLIS 1 Rp 126,000 Rp 126,000 1 Rp - 28 ACNE TOTOL 1 Rp 59,000 Rp 59,000 1 Rp - 29 LOTION WHITENING NIGHT 1 Rp 84,000 Rp 84,000 1 Rp - 30 LOTION BRIGHTENING 50ML 1 Rp 37,000 Rp 37,000 1 Rp - 31 LOTION BRIGHTENING 100ML 0 Rp 52,500 Rp - 0 Rp - 32 LOTION SR KIDDOS 1 Rp 40,000 Rp 40,000 1 Rp - 33 SHIYOU 100GR 1 Rp 89,500 Rp 89,500 1 Rp - 34 SHIYOU 200GR 2 2 Rp 157,500 Rp 315,000 1 3 Rp 157,500 35 SARI KURMA 350 GR 2 Rp 63,000 Rp 126,000 2 TOTAL TERJUAL 9 TOTAL HARGA Rp 832,500 LIST PRODUK SR12 - DEPOK PERIODE FEBRUARI 2024 - MEI 2024 QTY PRODUK RETUR TOTAL HARGA TOTAL HARGA NO NAMA BARANG HARGA SATUAN TOTAL HARGA BARANG TERJUAL DIKASIH SISA PRODUK KETERANGAN YANG READY BARANG YANG TERJUAL YANG DIRETUR 1 GO MILKU STRAW 200GR 1 Rp 52,500 Rp 52,500 1 Rp - Rp - 2 GO MILKU COKLAT 200 GR 1 Rp 52,500 Rp 52,500 1 0 Rp 52,500 Rp - 3 GO MILKU VANILLA 200GR 4 Rp 52,500 Rp 210,000 2 1 1 Rp 105,000 Rp - 4 GO MILKU VANILA 600 GR 4 Rp 131,500 Rp 526,000 2 2 Rp 263,000 Rp - 5 GO MILKU COKLAT 600 GR 0 Rp 131,500 Rp - 0 Rp - Rp - 6 GO MILKU STRAW 600 GR 0 Rp 131,500 Rp - 0 Rp - Rp - 7 PASTA GIGI CHARCOAL 100GR 0 Rp 35,500 Rp - 0 Rp - Rp - 8 COFFEE SOAP 3 Rp 23,000 Rp 69,000 2 1 Rp 46,000 Rp - 9 BULUS SOAP 3 Rp 26,500 Rp 79,500 2 1 Rp 53,000 Rp - 10 RICE SOAP 2 Rp 23,000 Rp 46,000 1 1 0 Rp - Rp 23,000 EXPIRED 11 HONEY SOAP 1 Rp 23,000 Rp 23,000 1 0 Rp - Rp 23,000 EXPIRED 12 MILKY RICE SOAP 1 Rp 23,000 Rp 23,000 1 0 Rp - Rp 23,000 EXPIRED 13 PEEL OFF SR12 1 Rp 52,500 Rp 52,500 1 0 Rp - Rp 52,500 14 LIP CARE 1 Rp 26,500 Rp 26,500 1 0 Rp - Rp 26,500 Mendekati ED 15 LIP CARE NATURAL 1 Rp 26,500 Rp 26,500 1 0 Rp - Rp 26,500 Mendekati ED 16 DEODORANT SPRAY 60ML 2 Rp 42,000 Rp 84,000 2 0 Rp - Rp 84,000 17 FACIAL FOAM GLUTATION 1 Rp 68,500 Rp 68,500 1 0 Rp - Rp 68,500 18 FACIAL WASH COFFEE 1 Rp 61,000 Rp 61,000 1 0 Rp - Rp 61,000 19 FACIAL WASH BULUS 1 Rp 58,000 Rp 58,000 1 0 Rp - Rp 58,000 20 MANJA SR12 KAPSUL 1 Rp 73,500 Rp 73,500 1 0 Rp - Rp 73,500 21 SALIMAH SLIM KAPSUL 1 Rp 63,000 Rp 63,000 1 0 Rp - Rp 63,000 22 BB CREAM NATURAL BEIGE 0 Rp 68,500 Rp - 0 Rp - Rp - 23 VCO OIL 60ML 1 Rp 34,500 Rp 34,500 1 Rp - Rp - 24 PARFUME FOR HER 1 Rp 61,000 Rp 61,000 1 0 Rp - Rp 61,000 25 PARFUME FOR HIM 1 Rp 61,000 Rp 61,000 1 0 Rp - Rp 61,000 Mendekati ED 26 DAILY COVER BEIGE 10GR 1 Rp 105,000 Rp 105,000 1 0 Rp - Rp 105,000 27 MAXI PROPOLIS 1 Rp 126,000 Rp 126,000 1 Rp - Rp - 28 ACNE TOTOL 1 Rp 59,000 Rp 59,000 1 0 Rp - Rp 59,000 29 LOTION WHITENING NIGHT 1 Rp 84,000 Rp 84,000 1 0 Rp - Rp - Mendekati ED 30 LOTION BRIGHTENING 50ML 1 Rp 37,000 Rp 37,000 1 0 Rp - Rp 37,000 31 LOTION BRIGHTENING 100ML 0 Rp 52,500 Rp - 0 Rp - Rp - 32 LOTION SR KIDDOS 1 Rp 40,000 Rp 40,000 1 0 Rp - Rp 40,000 33 SHIYOU 100GR 1 Rp 89,500 Rp 89,500 1 0 Rp - Rp - Mendekati ED 34 SHIYOU 200GR 3 Rp 157,500 Rp 472,500 3 Rp - Rp - 35 SARI KURMA 350 GR 2 Rp 63,000 Rp 126,000 2 0 Rp 126,000 Rp - TOTAL TERJUAL 11 TOTAL HARGA Rp 645,500 Rp 945,500 LIST PRODUK SR12 - DEPOK PERIODE JUNI 2024 QTY PRODUK STOCK MASUK BARANG RETUR TOTAL HARGA TOTAL HARGA NO NAMA BARANG HARGA SATUAN TOTAL HARGA DIKASIH SISA PRODUK KETERANGAN YANG READY 17/05/2024 23/05/2024 TERJUAL BARANG YANG TERJUAL YANG DIRETUR 1 GO MILKU STRAW 200GR 1 2 Rp 52,500 Rp 157,500 3 Rp - Rp - 2 GO MILKU COKLAT 200 GR 0 3 Rp 52,500 Rp 157,500 3 Rp - Rp - 3 GO MILKU VANILLA 200GR 1 5 Rp 52,500 Rp 315,000 6 Rp - Rp - 4 GO MILKU VANILA 600 GR 2 5 Rp 131,500 Rp 920,500 1 6 Rp 131,500 Rp - 5 GO MILKU COKLAT 600 GR 0 3 Rp 131,500 Rp 394,500 1 2 Rp 131,500 Rp - 6 GO MILKU STRAW 600 GR 0 Rp 131,500 Rp - 0 Rp - Rp - 7 GO MILKU STRAW 25GR 0 13 10 Rp 7,000 Rp 91,000 11 12 Rp 77,000 Rp - 8 GO MILKU COKLAT 25GR 0 17 20 Rp 7,000 Rp 119,000 30 7 Rp 210,000 Rp - 9 GO MILKU VANILLA 25GR 0 10 10 Rp 7,000 Rp 70,000 16 4 Rp 112,000 Rp - 10 PASTA GIGI CHARCOAL 100GR 0 2 Rp 35,500 Rp 71,000 1 1 Rp 35,500 Rp - 11 COFFEE SOAP 1 3 Rp 23,000 Rp 92,000 4 Rp - Rp - 12 BULUS SOAP 1 5 Rp 26,500 Rp 159,000 1 5 Rp 26,500 Rp - 14 HONEY SOAP 0 Rp 23,000 Rp - 0 Rp - Rp - EXPIRED 23 VCO OIL 60ML 1 Rp 34,500 Rp 34,500 1 Rp - 16 MAXI PROPOLIS 1 Rp 126,000 Rp 126,000 1 Rp - Rp - 17 SHIYOU 100GR 0 2 Rp 89,500 Rp 179,000 2 Rp - Rp - 18 SHIYOU 200GR 3 Rp 157,500 Rp 472,500 3 Rp - Rp - 19 SARI KURMA 350 GR 0 5 Rp 63,000 Rp 315,000 2 3 Rp 126,000 Rp - TOTAL TERJUAL 63 TOTAL HARGA Rp 850,000 Rp - TOTAL HARGA BELI BARANG NO TGL PEMBELIAN QTY PEMBELIAN TGL PENJUALAN HARGA JUAL TOTAL KEUNTUNGAN TOTAL PENJUALAN HARGA BELI PER PACK TERJUAL 24/06/2024 2 Rp 5,000 Rp 10,000 25/06/2024 1 Rp 5,000 Rp 5,000 Rp 25,956 1 20/06/2024 20 Rp 71,160 Rp 3,558 28/06/2024 10 Rp 5,000 Rp 50,000 28/06/2024 5 Rp 5,000 Rp 25,000 18 TOTAL PENJUALAN JUNI 2024 Rp 90,000 27/06/2024 2 Rp 5,000 Rp 10,000 04/07/2024 13 Rp 5,000 Rp 65,000 Rp 33,300 2 28/06/2024 20 Rp 66,700 Rp 3,335 05/07/2024 4 Rp 5,000 Rp 20,000 09/07/2024 1 Rp 5,000 Rp 5,000 20 TOTAL PENJUALAN JULI 2024 Rp 100,000 NO TANGGAL KUNJUNGAN NAMA TINDAKAN TARIF PEMBELIAN OBAT QTY OBAT TARIF OBAT TOTAL HARGA KETERANGAN
BULAN APRIL 2024
1 03/04/2024 PAK SUPANGAT CEK LENGKAP Rp 50,000 PARACETAMOL 500MG 20 Rp 5,000 Rp 55,000 PASIEN BARU 2 11/04/2024 IBU NURSEHA CEK LENGKAP Rp 50,000 B COMPLEX 20 Rp 6,000 Rp 56,000 PASIEN BARU 3 15/04/2024 PAK YUNUS CEK LENGKAP Rp 50,000 Rp 50,000 PASIEN BARU 4 27/04/2024 IBU IKA CEK LENGKAP Rp 50,000 RENADINAC 10 Rp 8,000 Rp 58,000 PASIEN BARU 5 27/04/2024 IBUNYA BU IKA CEK LENGKAP Rp 50,000 ALLOPURINOL 100MG 10 Rp 7,000 Rp 57,000 PASIEN BARU TOTAL PENDAPATAN BULAN APRIL 2024 Rp 276,000 BULAN MEI 2024 1 05/05/2024 IBU SOPIAH CEK LENGKAP Rp 50,000 Rp 50,000 PASIEN BARU 2 07/05/2024 IBU DARSE CEK LENGKAP Rp 50,000 PARACETAMOL 500MG 20 Rp 5,000 Rp 55,000 PASIEN BARU 3 13/05/2024 IBU HJ.NINING CEK GULA SEWAKTU Rp 15,000 METFORMIN 500MG 10 Rp 5,000 Rp 20,000 PASIEN BARU 4 25/05/2024 IBU YEYEN CEK GULA SEWAKTU Rp 15,000 Rp 15,000 PASIEN BARU TOTAL PENDAPATAN BULAN MEI 2024 Rp 140,000 BULAN JUNI 2024 1 02/06/2024 IBU MUNIH CEK KOLESTEROL Rp 25,000 Rp 25,000 PASIEN BARU 3 08/06/2024 IBU ASMI CEK ASAM URAT Rp 15,000 Rp 15,000 PASIEN BARU 4 09/06/2024 IBU SAROH CEK ASAM URAT Rp 15,000 Rp 15,000 PASIEN BARU 5 15/06/2024 IBU SUMARNI CEK ASAM URAT Rp 15,000 ALLOPURINOL 100MG 10 Rp 7,000 Rp 22,000 PASIEN BARU 6 19/06/2024 IBU NURSEHA CEK LENGKAP Rp 50,000 Rp 50,000 KONTROL 7 19/06/2024 IBUNYA BU IKA CEK LENGKAP Rp 50,000 Rp 50,000 KONTROL 8 23/06/2024 IBU DARSE CEK LENGKAP Rp 50,000 Rp 50,000 KONTROL TOTAL PENDAPATAN BULAN JUNI 2024 Rp 227,000 BULAN JULI 2024 1 01/07/2024 PAK YUNUS CEK LENGKAP Rp 50,000 Rp 50,000 KONTROL 2 07/07/2024 IBU YANI ISMAIL CEK LENGKAP Rp 50,000 Rp 50,000 PASIEN BARU 3 08/07/2024 IBU SOPIAH CEK KOLESTEROL Rp 25,000 Rp 25,000 KONTROL