Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

INVESTMENT OPPORTUNITY

(20MW dc/15.4 MW ac C&I Solar Power Plant)

Introduction:
We are pleased to present an exceptional investment opportunity in the renewable
energy sector. The project involves the establishment of a 20 MW DC (15.4 MW AC)
Commercial and Industrial (C&I) ground-mounted solar power plant with tracking
technology, to be located in the Khorezm region of Uzbekistan. This project offers a
compelling combination of financial viability, environmental sustainability, and
significant market potential.
The UrgTex Solar Power Plant presents a compelling investment opportunity for Our
European partner to capitalize on the growth of the renewable energy market in
Uzbekistan. With a strong financial outlook, experienced team, and a favorable
investment environment, this project offers the potential for significant returns.

Investment Highlights:
High-Growth Market: Capitalize on Uzbekistan's rapidly expanding renewable energy
sector, driven by government incentives and growing demand for clean energy.
Proven Technology: Leverage the expertise of our EPC partner, a leading solar
developer with a successful track record utilizing bifacial monocrystalline solar panels
with tracking system.
Strong Financial Projections: Estimated project cost of $ 11 Million, projected IRR of
14.11 %, NPV of $ 15,331,419 and a payback period of 5 years demonstrate the
project's profitability.
Secure Revenue Streams: Benefit from a preliminary Power Purchase Agreement
(PPA) with a creditworthy textile company, ensuring stable revenue generation.
Additional Revenue Opportunities: Explore potential carbon credit generation
through the Uzbekistan government program, further enhancing project profitability.
Experienced Team: Leverage the combined expertise of FINTRUST EXPORT LLC. and
our EPC partner, ensuring project success through their proven track record in project
development and operation.
Favorable Investment Environment: Benefit from a supportive regulatory
environment and favorable investment conditions in Uzbekistan, creating a conducive
environment for project implementation.
Strategic Location: Located in Urgench, Khorezm region, the project benefits from
access to a readily available workforce and a strong local market for clean energy.
Competitive Advantage: Sell excess electricity to the local grid at a tariff higher than
what they pay to the local utility, generating additional revenue streams.
85% Ownership Opportunity: Acquire a 85% stake in the project through a special
purpose vehicle (SPV) structure, ensuring full control over the investment.

Call to Action:
Join us in shaping a sustainable future for Uzbekistan by investing in the UrgTex Solar
Power Plant. Looking forward to scheduling an introductory meeting in the days ahead
to learn more about this exciting opportunity.

FINTRUST EXPORT LLC.


C/o Mr. Bakhodir Raziev (CEO)
Addr: Mustakillik Str, 6/5 Urgench district.
Khorezm region, Uzbekistan
Mobile: +998 90 9329520
E-mail: bakhodir.raziev@fintrustexport.com
Website: https://fintrustexport.com/
GENERAL CALCULATION OF PROFIT AND LOSSES
ОБЩИЙ РАСЧЕТ ПРИБЫЛЕЙ И УБЫТКОВ

Project cost: $11.0 Mln


Стоимость проекта: 11.0 mln $

Project power: 20MW


Мощность проекта: 20МВт

Electricity generation: 35,153,899 kWh per year


Выработка электроэнергии: 35 153 899 квт/час в год

Sale of electricity to legal entities (company) at a price of $0.0796 (UZS 1000 ) per kWh
Продажа электроэнергии юридическим лицам (компания) по цене 0.0796 $ (1000 сум) за кВт/ч

When selling electricity directly to the consumer, the profit tax is 0%. ПРИЛОЖЕНИЕ

При продаже электроэнергии напрямую потребителю налог на прибыль составляет 0%.

The cost of services of Regional Electric Network JSC for the use of power lines is 0.14% of the cost of electricity, $0.0796 - 14% = $0.06845 per kWh
Стоимость услуг АО «Региональная электросеть» за использования линии электропередач 0,14% от стоимости электроэнергии, 0.0796 $ - 14% = 0.06845 $ за кВт/ч

(USD equivalent) 1 year 2 year 3 year 4 year 5 year 6 year 7 year 8 year 9 year 10 year Total

Production load 75 % 85 % 95% 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 %
Total Sales 1 804 713 2 045 341 2 285 970 2 406 284 2 406 284 2 406 284 2 406 284 2 406 284 2 406 284 2 406 284 22 980 012

Costs 331 776 331 776 331 776 331 776 331 776 331 776 331 776 331 776 331 776 331 776 3 317 760

Operating profit (income) 1 472 937 1 713 565 1 954 194 2 074 508 2 074 508 2 074 508 2 074 508 2 074 508 2 074 508 2 074 508 19 662 252

Income tax 0 % 0 0 0 0 0 0 0 0 0 0 0

Net profit 1 472 937 1 713 565 1 954 194 2 074 508 2 074 508 2 074 508 2 074 508 2 074 508 2 074 508 2 074 508 19 662 252
Accumulated profit 1 472 937 3 186 502 5 140 696 7 215 204 9 289 712 11 364 220 13 438 728 15 513 236 17 587 744 19 662 252
EBITDA 1 472 937 1 713 565 1 954 194 2 074 508 2 074 508 2 074 508 2 074 508 2 074 508 2 074 508 2 074 508 19 662 252
EBITDA cumulatively 1 472 937 3 186 502 5 140 696 7 215 204 9 289 712 11 364 220 13 438 728 15 513 236 17 587 744 19 662 252

Profitability ratios (%)


Net profit / Total sales 82 % 84 % 85 % 86 % 86 % 86 % 86 % 86 % 86 % 86 % 85 %

You might also like