Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 21

Bulan 1

Hari Equity Previous % Risk Loss/Profit Points Lot Equity Ket


1 1000 5% 50 500 0.10 1050 Profit
2 1050 5% 53 500 0.11 1103 Profit
3 1103 5% 55 500 0.11 1158 Profit
4 1158 5% 58 500 0.12 1216 Profit
5 1216 5% 61 500 0.12 1276 Profit
6 1276 5% 64 500 0.13 1340 Profit
7 1340 5% 67 500 0.13 1407 Profit
8 1407 5% 70 500 0.14 1477 Profit
9 1477 5% 74 500 0.15 1551 Profit
10 1551 5% 78 500 0.16 1629 Profit
11 1629 5% 81 500 0.16 1710 Profit
12 1710 5% 86 500 0.17 1796 Profit
13 1796 5% 90 500 0.18 1886 Profit
14 1886 5% 94 500 0.19 1980 Profit
15 1980 5% 99 500 0.20 2079 Profit
16 2079 5% 104 500 0.21 2183 Profit
17 2183 5% 109 500 0.22 2292 Profit
18 2292 5% 115 500 0.23 2407 Profit
19 2407 5% 120 500 0.24 2527 Profit
20 2527 5% 126 500 0.25 2653 Profit
Total Net Loss/ Profit 1653 Profit
Withdrawals (WD) 300 Profit
Compound Equity 2353
Bulan 2 Bu

Hari Equity Previous % Risk Loss/Profit Points Lot Equity Ket Hari Equity Previous
1 2353 5% 118 500 0.24 2471 Profit 1 5944
2 2471 5% 124 500 0.25 2595 Profit 2 6241
3 2595 5% 130 500 0.26 2724 Profit 3 6553
4 2724 5% 136 500 0.27 2860 Profit 4 6881
5 2860 5% 143 500 0.29 3003 Profit 5 7225
6 3003 5% 150 500 0.30 3154 Profit 6 7586
7 3154 5% 158 500 0.32 3311 Profit 7 7966
8 3311 5% 166 500 0.33 3477 Profit 8 8364
9 3477 5% 174 500 0.35 3651 Profit 9 8782
10 3651 5% 183 500 0.37 3833 Profit 10 9221
11 3833 5% 192 500 0.38 4025 Profit 11 9682
12 4025 5% 201 500 0.40 4226 Profit 12 10166
13 4226 5% 211 500 0.42 4437 Profit 13 10675
14 4437 5% 222 500 0.44 4659 Profit 14 11208
15 4659 5% 233 500 0.47 4892 Profit 15 11769
16 4892 5% 245 500 0.49 5137 Profit 16 12357
17 5137 5% 257 500 0.51 5394 Profit 17 12975
18 5394 5% 270 500 0.54 5663 Profit 18 13624
19 5663 5% 283 500 0.57 5947 Profit 19 14305
20 5947 5% 297 500 0.59 6244 Profit 20 15020
Net Loss/ Profit 3891 Profit Net Loss/ Pro
Withdrawals (WD) 300 Profit Withdrawals (W
Compound Equity 5944 Compound Equ
Bulan 3

% Risk Loss/Profit Points Lot Equity Ket


5% 297 500 0.59 6241 Profit
5% 312 500 0.62 6553 Profit
5% 328 500 0.66 6881 Profit
5% 344 500 0.69 7225 Profit
5% 361 500 0.72 7586 Profit
5% 379 500 0.76 7966 Profit
5% 398 500 0.80 8364 Profit
5% 418 500 0.84 8782 Profit
5% 439 500 0.88 9221 Profit
5% 461 500 0.92 9682 Profit
5% 484 500 0.97 10166 Profit
5% 508 500 1.02 10675 Profit
5% 534 500 1.07 11208 Profit
5% 560 500 1.12 11769 Profit
5% 588 500 1.18 12357 Profit
5% 618 500 1.24 12975 Profit
5% 649 500 1.30 13624 Profit
5% 681 500 1.36 14305 Profit
5% 715 500 1.43 15020 Profit
5% 751 500 1.50 15771 Profit
Net Loss/ Profit 9827 Profit
Withdrawals (WD) 300 Profit
Compound Equity 15471
Bulan 1

Hari Equity Previous % Risk Loss/Profit Points Lot Equity Ket Hari
1 1000 3% 30 500 0.06 1030 Profit 1
2 1030 3% 31 500 0.06 1061 Profit 2
3 1061 3% 32 500 0.06 1093 Profit 3
4 1093 3% 33 500 0.07 1126 Profit 4
5 1126 3% 34 500 0.07 1159 Profit 5
6 1159 3% 35 500 0.07 1194 Profit 6
7 1194 3% 36 500 0.07 1230 Profit 7
8 1230 3% 37 500 0.07 1267 Profit 8
9 1267 3% 38 500 0.08 1305 Profit 9
10 1305 3% 39 500 0.08 1344 Profit 10
11 1344 3% 40 500 0.08 1384 Profit 11
12 1384 3% 42 500 0.08 1426 Profit 12
13 1426 3% 43 500 0.09 1469 Profit 13
14 1469 3% 44 500 0.09 1513 Profit 14
15 1513 3% 45 500 0.09 1558 Profit 15
16 1558 3% 47 500 0.09 1605 Profit 16
17 1605 3% 48 500 0.10 1653 Profit 17
18 1653 3% 50 500 0.10 1702 Profit 18
19 1702 3% 51 500 0.10 1754 Profit 19
20 1754 3% 53 500 0.11 1806 Profit 20
Total Net Loss/ Profit 806 Profit
Withdrawals (WD) 300 Profit
Compound Equity 1506
Bulan 2 Bulan 3

Equity Previous % Risk Loss/Profit Points Lot Equity Ket Hari Equity Previous % Risk
1506 3% 45 500 0.09 1551 Profit 1 2420 3%
1551 3% 47 500 0.09 1598 Profit 2 2493 3%
1598 3% 48 500 0.10 1646 Profit 3 2568 3%
1646 3% 49 500 0.10 1695 Profit 4 2645 3%
1695 3% 51 500 0.10 1746 Profit 5 2724 3%
1746 3% 52 500 0.10 1798 Profit 6 2806 3%
1798 3% 54 500 0.11 1852 Profit 7 2890 3%
1852 3% 56 500 0.11 1908 Profit 8 2977 3%
1908 3% 57 500 0.11 1965 Profit 9 3066 3%
1965 3% 59 500 0.12 2024 Profit 10 3158 3%
2024 3% 61 500 0.12 2085 Profit 11 3253 3%
2085 3% 63 500 0.13 2147 Profit 12 3350 3%
2147 3% 64 500 0.13 2212 Profit 13 3451 3%
2212 3% 66 500 0.13 2278 Profit 14 3554 3%
2278 3% 68 500 0.14 2346 Profit 15 3661 3%
2346 3% 70 500 0.14 2417 Profit 16 3771 3%
2417 3% 73 500 0.15 2489 Profit 17 3884 3%
2489 3% 75 500 0.15 2564 Profit 18 4000 3%
2564 3% 77 500 0.15 2641 Profit 19 4120 3%
2641 3% 79 500 0.16 2720 Profit 20 4244 3%
Total Net Loss/ Profit 1214 Profit Total Net Loss/ Profit
Withdrawals (WD) 300 Profit Withdrawals (WD)
Compound Equity 2420 Compound Equity
Bulan 3

Loss/Profit Points Lot Equity Ket


73 500 0.15 2493 Profit
75 500 0.15 2568 Profit
77 500 0.15 2645 Profit
79 500 0.16 2724 Profit
82 500 0.16 2806 Profit
84 500 0.17 2890 Profit
87 500 0.17 2977 Profit
89 500 0.18 3066 Profit
92 500 0.18 3158 Profit
95 500 0.19 3253 Profit
98 500 0.20 3350 Profit
101 500 0.20 3451 Profit
104 500 0.21 3554 Profit
107 500 0.21 3661 Profit
110 500 0.22 3771 Profit
113 500 0.23 3884 Profit
117 500 0.23 4000 Profit
120 500 0.24 4120 Profit
124 500 0.25 4244 Profit
127 500 0.25 4371 Profit
otal Net Loss/ Profit 1951 Profit
Withdrawals (WD) 300 Profit
Compound Equity 4071
Bulan 1

Hari Equity Previous % Risk Loss/Profit Points Lot Equity Ket Hari
1 1000 2% 20 500 0.04 1020 Profit 1
2 1020 2% 20 500 0.04 1040 Profit 2
3 1040 2% 21 500 0.04 1061 Profit 3
4 1061 2% 21 500 0.04 1082 Profit 4
5 1082 2% 22 500 0.04 1104 Profit 5
6 1104 2% 22 500 0.04 1126 Profit 6
7 1126 2% 23 500 0.05 1149 Profit 7
8 1149 2% 23 500 0.05 1172 Profit 8
9 1172 2% 23 500 0.05 1195 Profit 9
10 1195 2% 24 500 0.05 1219 Profit 10
11 1219 2% 24 500 0.05 1243 Profit 11
12 1243 2% 25 500 0.05 1268 Profit 12
13 1268 2% 25 500 0.05 1294 Profit 13
14 1294 2% 26 500 0.05 1319 Profit 14
15 1319 2% 26 500 0.05 1346 Profit 15
16 1346 2% 27 500 0.05 1373 Profit 16
17 1373 2% 27 500 0.05 1400 Profit 17
18 1400 2% 28 500 0.06 1428 Profit 18
19 1428 2% 29 500 0.06 1457 Profit 19
20 1457 2% 29 500 0.06 1486 Profit 20
Net Loss/ Profit 486 Profit
Withdrawals (WD) 300 Profit
Compound Equity 1186
Bulan 2 Bulan 3

Equity Previous % Risk Loss/Profit Points Lot Equity Ket Hari Equity Previous % Risk
1186 2% 24 500 0.05 1210 Profit 1 1462 2%
1210 2% 24 500 0.05 1234 Profit 2 1492 2%
1234 2% 25 500 0.05 1259 Profit 3 1521 2%
1259 2% 25 500 0.05 1284 Profit 4 1552 2%
1284 2% 26 500 0.05 1309 Profit 5 1583 2%
1309 2% 26 500 0.05 1336 Profit 6 1614 2%
1336 2% 27 500 0.05 1362 Profit 7 1647 2%
1362 2% 27 500 0.05 1390 Profit 8 1680 2%
1390 2% 28 500 0.06 1417 Profit 9 1713 2%
1417 2% 28 500 0.06 1446 Profit 10 1748 2%
1446 2% 29 500 0.06 1475 Profit 11 1782 2%
1475 2% 29 500 0.06 1504 Profit 12 1818 2%
1504 2% 30 500 0.06 1534 Profit 13 1854 2%
1534 2% 31 500 0.06 1565 Profit 14 1892 2%
1565 2% 31 500 0.06 1596 Profit 15 1929 2%
1596 2% 32 500 0.06 1628 Profit 16 1968 2%
1628 2% 33 500 0.07 1661 Profit 17 2007 2%
1661 2% 33 500 0.07 1694 Profit 18 2048 2%
1694 2% 34 500 0.07 1728 Profit 19 2088 2%
1728 2% 35 500 0.07 1762 Profit 20 2130 2%
Net Loss/ Profit 576 Profit Net Loss/ Profit
Withdrawals (WD) 300 Profit Withdrawals (WD)
Compound Equity 1462 Compound Equity
Bulan 3

Loss/Profit Points Lot Equity Ket


29 500 0.06 1492 Profit
30 500 0.06 1521 Profit
30 500 0.06 1552 Profit
31 500 0.06 1583 Profit
32 500 0.06 1614 Profit
32 500 0.06 1647 Profit
33 500 0.07 1680 Profit
34 500 0.07 1713 Profit
34 500 0.07 1748 Profit
35 500 0.07 1782 Profit
36 500 0.07 1818 Profit
36 500 0.07 1854 Profit
37 500 0.07 1892 Profit
38 500 0.08 1929 Profit
39 500 0.08 1968 Profit
39 500 0.08 2007 Profit
40 500 0.08 2048 Profit
41 500 0.08 2088 Profit
42 500 0.08 2130 Profit
43 500 0.09 2173 Profit
Net Loss/ Profit 711 Profit
Withdrawals (WD) 300 Profit
Compound Equity 1873
Bulan 1

Hari Equity Previous % Risk Loss/Profit Points Lot Equity Ket


1 1000 -5% -50 500 -0.10 950 Loss
2 950 5% 48 500 0.10 998 Profit
3 998 5% 50 500 0.10 1047 Profit
4 1047 5% 52 500 0.10 1100 Profit
5 1100 5% 55 500 0.11 1155 Profit
6 1155 -5% -58 500 -0.12 1097 Loss
7 1097 5% 55 500 0.11 1152 Profit
8 1152 5% 58 500 0.12 1209 Profit
9 1209 -5% -60 500 -0.12 1149 Loss
10 1149 5% 57 500 0.11 1206 Profit
11 1206 5% 60 500 0.12 1267 Profit
12 1267 5% 63 500 0.13 1330 Profit
13 1330 5% 67 500 0.13 1397 Profit
14 1397 5% 70 500 0.14 1466 Profit
15 1466 5% 73 500 0.15 1540 Profit
16 1540 5% 77 500 0.15 1617 Profit
17 1617 -5% -81 500 -0.16 1536 Loss
18 1536 5% 77 500 0.15 1613 Profit
19 1613 5% 81 500 0.16 1693 Profit
20 1693 -5% -85 500 -0.17 1609 Loss
Net Loss/ Profit 609 Profit
Withdrawals (WD) 300 Profit
Compound Equity 1309
Bulan 2 B

Hari Equity Previous % Risk Loss/Profit Points Lot Equity Ket Hari
1 1309 5% 65 500 0.13 1374 Profit 1
2 1374 -5% -69 500 -0.14 1305 Loss 2
3 1305 5% 65 500 0.13 1371 Profit 3
4 1371 5% 69 500 0.14 1439 Profit 4
5 1439 5% 72 500 0.14 1511 Profit 5
6 1511 5% 76 500 0.15 1587 Profit 6
7 1587 5% 79 500 0.16 1666 Profit 7
8 1666 -5% -83 500 -0.17 1583 Loss 8
9 1583 5% 79 500 0.16 1662 Profit 9
10 1662 5% 83 500 0.17 1745 Profit 10
11 1745 5% 87 500 0.17 1832 Profit 11
12 1832 -5% -92 500 -0.18 1741 Loss 12
13 1741 5% 87 500 0.17 1828 Profit 13
14 1828 5% 91 500 0.18 1919 Profit 14
15 1919 5% 96 500 0.19 2015 Profit 15
16 2015 -5% -101 500 -0.20 1914 Loss 16
17 1914 5% 96 500 0.19 2010 Profit 17
18 2010 5% 100 500 0.20 2110 Profit 18
19 2110 -5% -106 500 -0.21 2005 Loss 19
20 2005 5% 100 500 0.20 2105 Profit 20
Net Loss/ Profit 796 Profit Net Loss/ Pro
Withdrawals (WD) 300 Profit Withdrawals (
Compound Equity 1805 Compound Eq
Bulan 3

Equity Previous % Risk Loss/Profit Points Lot Equity Ket


1805 -5% -90 500 -0.18 1715 Loss
1715 5% 86 500 0.17 1801 Profit
1801 5% 90 500 0.18 1891 Profit
1891 5% 95 500 0.19 1985 Profit
1985 -5% -99 500 -0.20 1886 Loss
1886 5% 94 500 0.19 1980 Profit
1980 5% 99 500 0.20 2079 Profit
2079 5% 104 500 0.21 2183 Profit
2183 5% 109 500 0.22 2292 Profit
2292 -5% -115 500 -0.23 2178 Loss
2178 -5% -109 500 -0.22 2069 Loss
2069 5% 103 500 0.21 2172 Profit
2172 5% 109 500 0.22 2281 Profit
2281 5% 114 500 0.23 2395 Profit
2395 5% 120 500 0.24 2515 Profit
2515 5% 126 500 0.25 2640 Profit
2640 -5% -132 500 -0.26 2508 Loss
2508 5% 125 500 0.25 2634 Profit
2634 5% 132 500 0.26 2765 Profit
2765 5% 138 500 0.28 2904 Profit
Net Loss/ Profit 1099 Profit
Withdrawals (WD) 300 Profit
Compound Equity 2604
Bulan 1

Hari Equity Previous % Risk Loss/Profit Points Lot Equity Ket


1 1000 3% 30 500 0.06 1030 Profit
2 1030 -3% -31 500 -0.06 999 Loss
3 999 3% 30 500 0.06 1029 Profit
4 1029 3% 31 500 0.06 1060 Profit
5 1060 3% 32 500 0.06 1092 Profit
6 1092 3% 33 500 0.07 1124 Profit
7 1124 3% 34 500 0.07 1158 Profit
8 1158 -3% -35 500 -0.07 1123 Loss
9 1123 3% 34 500 0.07 1157 Profit
10 1157 3% 35 500 0.07 1192 Profit
11 1192 3% 36 500 0.07 1228 Profit
12 1228 3% 37 500 0.07 1264 Profit
13 1264 -3% -38 500 -0.08 1227 Loss
14 1227 -3% -37 500 -0.07 1190 Loss
15 1190 3% 36 500 0.07 1225 Profit
16 1225 3% 37 500 0.07 1262 Profit
17 1262 3% 38 500 0.08 1300 Profit
18 1300 -3% -39 500 -0.08 1261 Loss
19 1261 3% 38 500 0.08 1299 Profit
20 1299 3% 39 500 0.08 1338 Profit
Net Loss/ Profit 338 Profit
Withdrawals (WD) 300 Profit
Compound Equity 1038
Bulan 2 Bula

Hari Equity Previous % Risk Loss/Profit Points Lot Equity Ket Hari Equity Previous
1 1038 3% 31 500 0.06 1069 Profit 1 1089
2 1069 3% 32 500 0.06 1101 Profit 2 1121
3 1101 3% 33 500 0.07 1134 Profit 3 1155
4 1134 -3% -34 500 -0.07 1100 Loss 4 1120
5 1100 3% 33 500 0.07 1133 Profit 5 1154
6 1133 3% 34 500 0.07 1167 Profit 6 1188
7 1167 3% 35 500 0.07 1202 Profit 7 1153
8 1202 3% 36 500 0.07 1238 Profit 8 1187
9 1238 -3% -37 500 -0.07 1201 Loss 9 1223
10 1201 3% 36 500 0.07 1237 Profit 10 1260
11 1237 3% 37 500 0.07 1274 Profit 11 1222
12 1274 3% 38 500 0.08 1312 Profit 12 1185
13 1312 -3% -39 500 -0.08 1273 Loss 13 1221
14 1273 3% 38 500 0.08 1311 Profit 14 1257
15 1311 3% 39 500 0.08 1351 Profit 15 1295
16 1351 3% 41 500 0.08 1391 Profit 16 1334
17 1391 3% 42 500 0.08 1433 Profit 17 1374
18 1433 3% 43 500 0.09 1476 Profit 18 1333
19 1476 -3% -44 500 -0.09 1432 Loss 19 1373
20 1432 -3% -43 500 -0.09 1389 Loss 20 1414
Net Loss/ Profit 351 Profit Net Loss/ Profit
Withdrawals (WD) 300 Profit Withdrawals (WD
Compound Equity 1089 Compound Equity
Bulan 3

% Risk Loss/Profit Points Lot Equity Ket


3% 33 500 0.07 1121 Profit
3% 34 500 0.07 1155 Profit
-3% -35 500 -0.07 1120 Loss
3% 34 500 0.07 1154 Profit
3% 35 500 0.07 1188 Profit
-3% -36 500 -0.07 1153 Loss
3% 35 500 0.07 1187 Profit
3% 36 500 0.07 1223 Profit
3% 37 500 0.07 1260 Profit
-3% -38 500 -0.08 1222 Loss
-3% -37 500 -0.07 1185 Loss
3% 36 500 0.07 1221 Profit
3% 37 500 0.07 1257 Profit
3% 38 500 0.08 1295 Profit
3% 39 500 0.08 1334 Profit
3% 40 500 0.08 1374 Profit
-3% -41 500 -0.08 1333 Loss
3% 40 500 0.08 1373 Profit
3% 41 500 0.08 1414 Profit
3% 42 500 0.08 1456 Profit
Net Loss/ Profit 368 Profit
Withdrawals (WD) 300 Profit
Compound Equity 1156
Bulan 1

Hari Equity Previous % Risk Loss/Profit Points Lot Equity Ket


1 1000 -2% -20 500 -0.04 980 Loss
2 980 2% 20 500 0.04 1000 Profit
3 1000 2% 20 500 0.04 1020 Profit
4 1020 2% 20 500 0.04 1040 Profit
5 1040 2% 21 500 0.04 1061 Profit
6 1061 2% 21 500 0.04 1082 Profit
7 1082 2% 22 500 0.04 1104 Profit
8 1104 -2% -22 500 -0.04 1082 Loss
9 1082 -2% -22 500 -0.04 1060 Loss
10 1060 2% 21 500 0.04 1081 Profit
11 1081 2% 22 500 0.04 1103 Profit
12 1103 2% 22 500 0.04 1125 Profit
13 1125 2% 22 500 0.04 1147 Profit
14 1147 2% 23 500 0.05 1170 Profit
15 1170 2% 23 500 0.05 1194 Profit
16 1194 -2% -24 500 -0.05 1170 Loss
17 1170 -2% -23 500 -0.05 1146 Loss
18 1146 2% 23 500 0.05 1169 Profit
19 1169 2% 23 500 0.05 1193 Profit
20 1193 2% 24 500 0.05 1217 Profit
Net Loss/ Profit 217 Profit
Withdrawals (WD) 300 Profit
Compound Equity 917
Bulan 2 Bulan

Hari Equity Previous % Risk Loss/Profit Points Lot Equity Ket Hari Equity Previous
1 917 2% 18 500 0.04 935 Profit 1 815
2 935 -2% -19 500 -0.04 916 Loss 2 831
3 916 -2% -18 500 -0.04 898 Loss 3 848
4 898 2% 18 500 0.04 916 Profit 4 865
5 916 2% 18 500 0.04 934 Profit 5 882
6 934 2% 19 500 0.04 953 Profit 6 865
7 953 2% 19 500 0.04 972 Profit 7 882
8 972 -2% -19 500 -0.04 952 Loss 8 900
9 952 2% 19 500 0.04 971 Profit 9 918
10 971 2% 19 500 0.04 991 Profit 10 936
11 991 2% 20 500 0.04 1011 Profit 11 917
12 1011 -2% -20 500 -0.04 991 Loss 12 935
13 991 2% 20 500 0.04 1010 Profit 13 954
14 1010 2% 20 500 0.04 1031 Profit 14 935
15 1031 2% 21 500 0.04 1051 Profit 15 954
16 1051 2% 21 500 0.04 1072 Profit 16 973
17 1072 2% 21 500 0.04 1094 Profit 17 953
18 1094 -2% -22 500 -0.04 1072 Loss 18 972
19 1072 2% 21 500 0.04 1093 Profit 19 992
20 1093 2% 22 500 0.04 1115 Profit 20 1012
Net Loss/ Profit 198 Profit Net Loss/ Profit
Withdrawals (WD) 300 Profit Withdrawals (WD)
Compound Equity 815 Compound Equity
Bulan 3

% Risk Loss/Profit Points Lot Equity Ket


2% 16 500 0.03 831 Profit
2% 17 500 0.03 848 Profit
2% 17 500 0.03 865 Profit
2% 17 500 0.03 882 Profit
-2% -18 500 -0.04 865 Loss
2% 17 500 0.03 882 Profit
2% 18 500 0.04 900 Profit
2% 18 500 0.04 918 Profit
2% 18 500 0.04 936 Profit
-2% -19 500 -0.04 917 Loss
2% 18 500 0.04 935 Profit
2% 19 500 0.04 954 Profit
-2% -19 500 -0.04 935 Loss
2% 19 500 0.04 954 Profit
2% 19 500 0.04 973 Profit
-2% -19 500 -0.04 953 Loss
2% 19 500 0.04 972 Profit
2% 19 500 0.04 992 Profit
2% 20 500 0.04 1012 Profit
-2% -20 500 -0.04 992 Loss
Net Loss/ Profit 177 Profit
Withdrawals (WD) 300 Profit
Compound Equity 692
Bulan 1

Hari Equity Previous % Risk Loss/Profit Points Lot Equity Ket


1 1000 5% 50 500 0.10 1050 Profit
2 1050 5% 53 500 0.11 1103 Profit
3 1103 5% 55 500 0.11 1158 Profit
4 1158 5% 58 500 0.12 1216 Profit
5 1216 5% 61 500 0.12 1276 Profit
6 1276 5% 64 500 0.13 1340 Profit
7 1340 5% 67 500 0.13 1407 Profit
8 1407 5% 70 500 0.14 1477 Profit
9 1477 5% 74 500 0.15 1551 Profit
10 1551 5% 78 500 0.16 1629 Profit
11 1629 5% 81 500 0.16 1710 Profit
12 1710 5% 86 500 0.17 1796 Profit
13 1796 5% 90 500 0.18 1886 Profit
14 1886 5% 94 500 0.19 1980 Profit
15 1980 5% 99 500 0.20 2079 Profit
16 2079 5% 104 500 0.21 2183 Profit
17 2183 5% 109 500 0.22 2292 Profit
18 2292 5% 115 500 0.23 2407 Profit
19 2407 5% 120 500 0.24 2527 Profit
20 2527 5% 126 500 0.25 2653 Profit
Total Net Loss/ Profit 1653 Profit
Withdrawals (WD) 300 Profit
Compound Equity 2353
Bulan 2 Bu

Hari Equity Previous % Risk Loss/Profit Points Lot Equity Ket Hari Equity Previous
1 2353 5% 118 500 0.24 2471 Profit 1 5944
2 2471 5% 124 500 0.25 2595 Profit 2 6241
3 2595 5% 130 500 0.26 2724 Profit 3 6553
4 2724 5% 136 500 0.27 2860 Profit 4 6881
5 2860 5% 143 500 0.29 3003 Profit 5 7225
6 3003 5% 150 500 0.30 3154 Profit 6 7586
7 3154 5% 158 500 0.32 3311 Profit 7 7966
8 3311 5% 166 500 0.33 3477 Profit 8 8364
9 3477 5% 174 500 0.35 3651 Profit 9 8782
10 3651 5% 183 500 0.37 3833 Profit 10 9221
11 3833 5% 192 500 0.38 4025 Profit 11 9682
12 4025 5% 201 500 0.40 4226 Profit 12 10166
13 4226 5% 211 500 0.42 4437 Profit 13 10675
14 4437 5% 222 500 0.44 4659 Profit 14 11208
15 4659 5% 233 500 0.47 4892 Profit 15 11769
16 4892 5% 245 500 0.49 5137 Profit 16 12357
17 5137 5% 257 500 0.51 5394 Profit 17 12975
18 5394 5% 270 500 0.54 5663 Profit 18 13624
19 5663 5% 283 500 0.57 5947 Profit 19 14305
20 5947 5% 297 500 0.59 6244 Profit 20 15020
Net Loss/ Profit 3891 Profit Net Loss/ Profi
Withdrawals (WD) 300 Profit Withdrawals (W
Compound Equity 5944 Compound Equ
Bulan 3

% Risk Loss/Profit Points Lot Equity Ket


5% 297 500 0.59 6241 Profit
5% 312 500 0.62 6553 Profit
5% 328 500 0.66 6881 Profit
5% 344 500 0.69 7225 Profit
5% 361 500 0.72 7586 Profit
5% 379 500 0.76 7966 Profit
5% 398 500 0.80 8364 Profit
5% 418 500 0.84 8782 Profit
5% 439 500 0.88 9221 Profit
5% 461 500 0.92 9682 Profit
5% 484 500 0.97 10166 Profit
5% 508 500 1.02 10675 Profit
5% 534 500 1.07 11208 Profit
5% 560 500 1.12 11769 Profit
5% 588 500 1.18 12357 Profit
5% 618 500 1.24 12975 Profit
5% 649 500 1.30 13624 Profit
5% 681 500 1.36 14305 Profit
5% 715 500 1.43 15020 Profit
5% 751 500 1.50 15771 Profit
Net Loss/ Profit 9827 Profit
Withdrawals (WD) 300 Profit
Compound Equity 15471

You might also like