RENCANA ANGGARAN BIAYA (RAB) PEMBANGUNAN

NAMA PROYEK : DEWI LARASWATI

LOKASI : - LANTAI 1
MAHATMA WIJAYA NUSANTARA 7/2/2024
No UARAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN HARGA
A PEKERJAAN PERSIAPAN
1 PENGUKURAN DAN PASANG BOWPLANK M1 43.862 Rp 10,000.00 Rp 438,620.00
2 PEMBERSIHAN DAN PEMBONGKARAN LS 1 Rp 10,000,000.00 Rp 10,000,000.00

SUB TOTAL Rp 10,438,620.00

B PEKERJAAN BETON
1 KS (KOLOM STRUKTUR) 1 LANTAI 1 M3 1.26 Rp 3,000,000.00 Rp 3,780,000.00
2 KP (KOLOM PRAKTIS) LANTAI 1 M3 0.86625 Rp 3,000,000.00 Rp 2,598,750.00
3 B1 (BALOK B1) M3 2.027925 Rp 3,000,000.00 Rp 6,083,775.00
4 BALOK LATEI LANTAI 1 M3 0.23625 Rp 3,000,000.00 Rp 708,750.00
5 RB (RING BALOK) LANTAI 1 M3 1.02 Rp 3,000,000.00 Rp 3,060,000.00
6 PLAT DAK 15CM M3 3.996 Rp 3,000,000.00 Rp 11,988,000.00
7 PLAT DAK 12CM M3 0.1308 Rp 3,000,000.00 Rp 392,400.00
8 TANGGA M3 3.2175 Rp 3,000,000.00 Rp 9,652,500.00

SUB TOTAL Rp 38,264,175.00

C PEKERJAAN PASANGAN
1 PASANGAN BATU BATA MERAH LANTAI 1 M2 85.638 Rp 100,000.00 Rp 8,563,800.00
2 PLESTERAN DINDING 15MM 1PC:4PS M2 171.276 Rp 40,000.00 Rp 6,851,040.00
3 ACIAN 2MM M2 171.276 Rp 25,000.00 Rp 4,281,900.00

SUB TOTAL Rp 19,696,740.00

D PEKERJAAN POLA LANTAI
1 Durafloor Granite Lantai BA6100/SDA6803-3T 60x60 Cm Cream Polos M2 60 Rp 300,000.00 Rp 18,000,000.00
2 GRANITE KIA GP VIENNA GREY MATT 60X60 M2 4.5 Rp 300,000.00 Rp 1,350,000.00
3 Beton Expose Fin. Floor Hardener M2 21 Rp 100,000.00 Rp 2,100,000.00

SUB TOTAL Rp 21,450,000.00

E PEKERJAAN PLAFON DAN ATAP
1 ATAP GENTENG FLAT BETON M2 73.9 Rp 450,000.00 Rp 33,255,000.00
2 PLAFOND GYPSUMBOARD 9MM M2 57 Rp 110,000.00 Rp 6,270,000.00
3 KANOPI TERAS M2 24 Rp 900,000.00 Rp 21,600,000.00

SUB TOTAL Rp 61,125,000.00

F PEKERJAAN PINTU DAN JENDELA
1 P-1 UNIT 4 Rp 1,200,000.00 Rp 4,800,000.00
2 PINTU PVC UNIT 3 Rp 500,000.00 Rp 1,500,000.00
3 J-2 UNIT 3 Rp 1,260,000.00 Rp 3,780,000.00
4 PINTU PAGAR UNIT 1 Rp 4,500,000.00 Rp 4,500,000.00
5 PINTU & JENDELA TYPE 1 UNIT 1 Rp 3,500,000.00 Rp 3,500,000.00

SUB TOTAL Rp 18,080,000.00

G PEKERJAAN UTILITAS
1 PIPA AIR BERSIH 0.5" (EX WESPEX) M1 45 Rp 12,000.00 Rp 540,000.00
2 PIPA AIR KOTOR 3" (TIPE AW) M1 50 Rp 65,000.00 Rp 3,250,000.00
3 PIPA AIR KOTOR 4.00" (TIPE AW) M1 28 Rp 75,000.00 Rp 2,100,000.00
4 SAMBUNGAN KNEE DIA 0.5" (EX WESPEX) BH 21 Rp 17,000.00 Rp 357,000.00
5 SAMBUNGAN TEE DIA 0.5" (EX WESPEX) BH 5 Rp 17,000.00 Rp 85,000.00
6 SAMBUNGAN KNEE DIA 3" (PVC) BH 21 Rp 35,000.00 Rp 735,000.00
7 SAMBUNGAN tEE DIA 3" (PVC) BH 2 Rp 35,000.00 Rp 70,000.00
8 SAMBUNGAN KNEE DIA 4" (PVC) BH 14 Rp 45,000.00 Rp 630,000.00
9 Kloset Duduk Tidal TD083 BH 3 Rp 1,400,000.00 Rp 4,200,000.00
10 Kran Shower TIDAL Black TD022 BH 3 Rp 500,000.00 Rp 1,500,000.00
11 FLOORDRAIN BH 3 Rp 70,000.00 Rp 210,000.00
12 Kitchen Sink Dapur / Bak Cuci Piring Europe Enchanting E1060 - E1530B BH 1 Rp 600,000.00 Rp 600,000.00
13 MPOIN PLUS 550 L TALL SNI TANGKI AIR TORE BH 1 Rp 1,500,000.00 Rp 1,500,000.00

SUB TOTAL Rp 15,777,000.00

H PEKERJAAN FINISHING
1 CAT DASAR M2 131.39 Rp 10,000.00 Rp 1,313,900.00
2 Cat Interior White ex. Catylac M2 131.39 Rp 25,000.00 Rp 3,284,750.00
3 Cat Eksterior Weathershiled White ex. Catylac M2 175.22 Rp 30,000.00 Rp 5,256,600.00
4 Granit Tile GARUDA GS69M02W SNOW WHITE 60x60 KW 1 M2 40.33 Rp 300,000.00 Rp 12,099,000.00
5 CAT PLAFOND M2 57 Rp 30,000.00 Rp 1,710,000.00
6 Dinding Roster M2 3.5 Rp 700,000.00 Rp 2,450,000.00

SUB TOTAL Rp 26,114,250.00

I PEKERJAAN INTALASI LISTRIK
1 INSTALASI LISTRIK + DOWNLIGHT 3" TITIK 15 Rp 300,000.00 Rp 4,500,000.00
2 INSTALASI LISTRIK + DOWNLIGHT 3" OUTBOW TITIK 6 Rp 300,000.00 Rp 1,800,000.00
3 SAKLAR TUNGGAL PANASONIC TITIK 6 Rp 50,000.00 Rp 300,000.00
4 SAKLAR GANDA PANASONIC TITIK 3 Rp 22,000.00 Rp 66,000.00
5 STOP KONTAK GRAUNDING PANASONIC TITIK 8 Rp 90,000.00 Rp 720,000.00
6 STOP KONTAK TV TITIK 1 Rp 70,000.00 Rp 70,000.00
7 INSTALASI LISTRIK + LED STRIP CEILLING M1 9 Rp 120,000.00 Rp 1,080,000.00

SUB TOTAL Rp 8,536,000.00

JUMLAH TOTAL Rp 219,481,785.00
 RENCANA ANGGARAN BIAYA (RAB) PEMBANGUNAN
NAMA PROYEK : DEWI LARASWATI
LOKASI : - LANTAI 2
MAHATMA WIJAYA NUSANTARA 7/2/2024
No UARAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN HARGA
A PEKERJAAN BETON
1 KS (KOLOM STRUKTUR) 1 LANTAI 2 M3 0.81 Rp 3,000,000.00 Rp 2,430,000.00
2 KP (KOLOM PRAKTIS) LANTAI 2 M3 0.2025 Rp 3,000,000.00 Rp 607,500.00
3 BALOK LATEI LANTAI 2 M3 0.1965375 Rp 3,000,000.00 Rp 589,612.50
4 RB (RING BALOK) LANTAI 2 M3 1.06086 Rp 3,000,000.00 Rp 3,182,580.00
5 PLAT DAK 12CM M3 0.18 Rp 3,000,000.00 Rp 540,000.00

SUB TOTAL Rp 7,349,692.50

C PEKERJAAN PASANGAN
1 PASANGAN BATU BATA MERAH LANTAI 2 M2 106.086 Rp 100,000.00 Rp 10,608,600.00
2 PLESTERAN DINDING 15MM 1PC:4PS M2 247.534 Rp 40,000.00 Rp 9,901,360.00
3 ACIAN 2MM M2 247.534 Rp 25,000.00 Rp 6,188,350.00

SUB TOTAL Rp 26,698,310.00

D PEKERJAAN POLA LANTAI
1 Durafloor Granite Lantai BA6100/SDA6803-3T 60x60 Cm Cream Polos M2 18.35 Rp 300,000.00 Rp 5,505,000.00
2 Beton Expose Fin. Floor Hardener M2 8.28 Rp 100,000.00 Rp 828,000.00

SUB TOTAL Rp 6,333,000.00

E PEKERJAAN PLAFON DAN ATAP
1 ATAP SPANDEX M2 10.72 Rp 450,000.00 Rp 4,824,000.00
2 PLAFOND GYPSUMBOARD 9MM M2 11 Rp 110,000.00 Rp 1,210,000.00
3 KANOPI LANTAI 2 M2 12 Rp 900,000.00 Rp 10,800,000.00

SUB TOTAL Rp 16,834,000.00

F PEKERJAAN PINTU DAN JENDELA
1 P-1 UNIT 2 Rp 1,600,000.00 Rp 3,200,000.00
2 J-1 UNIT 1 Rp 1,260,000.00 Rp 1,260,000.00

SUB TOTAL Rp 4,460,000.00

H PEKERJAAN FINISHING
1 CAT DASAR M2 134.274 Rp 15,000.00 Rp 2,014,110.00
2 Cat Interior White ex. Catylac M2 134.274 Rp 30,000.00 Rp 4,028,220.00
3 Cat Eksterior Weathershiled White ex. Catylac M2 113.26 Rp 40,000.00 Rp 4,530,400.00
4 CAT PLAFOND M2 11 Rp 30,000.00 Rp 330,000.00

SUB TOTAL Rp 10,902,730.00

I PEKERJAAN INTALASI LISTRIK
1 INSTALASI LISTRIK + DOWNLIGHT 3" TITIK 1 Rp 300,000.00 Rp 300,000.00
2 INSTALASI LISTRIK + DOWNLIGHT 3" OUTBOW TITIK 3 Rp 300,000.00 Rp 900,000.00
3 SAKLAR TUNGGAL PANASONIC TITIK 1 Rp 50,000.00 Rp 50,000.00
4 SAKLAR GANDA PANASONIC TITIK 1 Rp 22,000.00 Rp 22,000.00
5 STOP KONTAK GRAUNDING PANASONIC TITIK 1 Rp 90,000.00 Rp 90,000.00
6 STOP KONTAK TV TITIK 1 Rp 70,000.00 Rp 70,000.00

SUB TOTAL Rp 1,432,000.00

JUMLAH TOTAL Rp 74,009,732.50