Professional Documents
Culture Documents
Consolidated Financial Statements for Financial Year ending on 31 March, 2022
Consolidated Financial Statements for Financial Year ending on 31 March, 2022
Consolidated Financial Statements for Financial Year ending on 31 March, 2022
Opinion
We have audited the accompanying consolidated financial statements of Blu-Smart Mobility Private Limited (“the Company”), which
comprise the balance sheet as at March 31, 2022, the statement of profit and loss, and the cash flow statement for the year then ended, and a
summary of the significant accounting policies and other explanatory information (hereinafter referred to as “the consolidated financial
statements”).
In our opinion and to the best of our information and according to the explanations given to us, the aforesaid consolidated financial
statements give the information required by the Companies Act, 2013, as amended (“the Act”) in the manner so required and give a true and
fair view in conformity with the accounting principles generally accepted in India, of the state of affairs of the Company as at March 31,
2022, and its loss and its cash flows for the year ended on that date.
We conducted our audit of the consolidated financial statements in accordance with Standards on Auditing (SAs) specified under Section
143(10) of the Act. Our responsibilities under those Standards are further described in the Auditor’s Responsibilities for the Audit of the
Consolidated financial statements section of our report. We are independent of the Company in accordance with the Code of Ethics issued by
the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the consolidated
financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in
accordance with these requirements and the Code of Ethics. We believe that the audit evidence we have obtained is sufficient and appropriate
to provide a basis for our audit opinion on the consolidated financial statements.
Emphasis on Matters
We draw attention to Note 39 to the consolidated financial statements, which describes the uncertainties and the impact of Covid-19
pandemic on the Company's operations and results as assessed by the management. The impact of these uncertainties on the Company’s
operation is significantly dependent on future developments.
Information other than the Consolidated financial statements and Auditor’s Report Thereon
The Company’s Board of Directors is responsible for the other information. The other information comprises the information included in the
Annual Report but does not include the consolidated financial statements and our auditor’s report thereon. The Annual Report is expected to
be made available to us after the date of this Auditors’ Report. Our opinion on the consolidated financial statements does not cover the other
information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so,
consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the
audit or otherwise appears to be materially misstated.
When we read Annual Report, if we conclude that there is a material misstatement therein, we are required to communicate the matter to
those charged with governance.
2
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
The Company’s Board of Directors is responsible for the matters stated in Section 134(5) of the Act with respect to the preparation of these
consolidated financial statements that give a true and fair view of the financial position, financial performance and cash flows of the
Company in accordance with the accounting principles generally accepted in India, including the Accounting Standards specified under
Section 133 of the Act, read with relevant Rules issued thereunder.
This responsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding
of the assets of the Company and for preventing and detecting frauds and other irregularities; selection and application of appropriate
accounting policies; making judgments and estimates that are reasonable and prudent; and design, implementation and maintenance of
adequate internal financial controls, that were operating effectively for ensuring the accuracy and completeness of the accounting records,
relevant to the preparation and presentation of the consolidated financial statements that give a true and fair view and are free from material
misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Company’s ability to continue as a going
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management
either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those Board of Directors are also responsible for overseeing the Company’s financial reporting process.
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of
assurance but is not a guarantee that an audit conducted in accordance with the Standards on Auditing will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they
could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with Standards on Auditing, we exercise professional judgment and maintain professional skepticism
throughout the audit. We also:
• Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and
perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our
opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may
involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal financial control relevant to the audit in order to design audit procedures that are appropriate in the
circumstances. Under section 143(3)(i) of the Act, we are also responsible for expressing our opinion on whether the Company has adequate
internal financial controls system in place and the operating effectiveness of such controls.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by
management.
• Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained,
whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a
going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related
disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based
on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease
to continue as a going concern.
• Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the
consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and
significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding
independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our
independence, and where applicable, related safeguards.
• We have sought and obtained all the information and explanations which to the best of our knowledge and belief were necessary for the
purposes of our audit.
In our opinion, proper books of account as required by law have been kept by the Company so far as it appears from our examination of those
3
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
books;
The balance sheet, the statement of profit and loss and the cash flows statement dealt with by this Report are in agreement with the books of
account;
In our opinion, the aforesaid consolidated financial statements comply with the Accounting Standards specified under Section 133 of the Act,
read with relevant Rules issued thereunder;
On the basis of the written representations received from the directors as on March 31, 2022 taken on record by the Board of Directors, none
of the directors is disqualified as on March 31, 2022 from being appointed as a director in terms of Section 164 (2) of the Act;
With respect to the adequacy of the internal financial controls over financial reporting of the Company and the operating effectiveness of
such controls, refer to our separate Report in “Annexure A”. Our report expresses an unmodified opinion on the adequacy and operating
effectiveness of the Company’s internal financial controls over financial reporting.
In our opinion, and according to the information and explanations given to us, the provisions of section 197 read with Schedule V of the Act
are not applicable to the Company for the year ended March 31, 2022; and
With respect to the other matters to be included in the Auditor’s Report in accordance with Rule 11 of the Companies (Audit and Auditors)
Rules, 2014, in our opinion and to the best of our information and according to the explanations given to us:
• The Company does not have any pending litigations which would impact its financial position;
Company did not have any long-term contracts including derivative contracts for which there were any material foreseeable losses;
There is no amount required to be transferred to the Investor Education and Protection Fund by the Company.
(a) The Management has represented that, to the best of its knowledge and belief, no funds (which are material either individually or in the
aggregate) have been advanced or loaned or invested (either from borrowed funds or share premium or any other sources or kind of funds) by
the Company to or in any other person or entity, including foreign entity (“Intermediaries”), with the understanding, whether recorded in
writing or otherwise, that the Intermediary shall, whether, directly or indirectly lend or invest in other persons or entities identified in any
manner whatsoever by or on behalf of the Company (“Ultimate Beneficiaries”) or provide any guarantee, security or the like on behalf of the
Ultimate Beneficiaries
(b) The Management has represented, that, to the best of its knowledge and belief, no funds (which are material either individually or in the
aggregate) have been received by the Company from any person or entity, including foreign entity (“Funding Parties”), with the
understanding, whether recorded in writing or otherwise, that the Company shall, whether, directly or indirectly, lend or invest in other
persons or entities identified in any manner whatsoever by or on behalf of the Funding Party (“Ultimate Beneficiaries”) or provide any
guarantee, security or the like on behalf of the Ultimate Beneficiaries;
(c) Based on the audit procedures that have been considered reasonable and appropriate in the circumstances, nothing has come to our notice
that has caused us to believe that the representations under sub-clause (i) and (ii) of Rule 11(e), as provided under (a) and (b) above, contain
any material misstatement
(a) No dividend has been declared or paid during the year by the Company
(b) No interim dividend has been declared or paid during the year and until the date of this report.
(c) The Board of Directors of the Company has not proposed any dividend for the year which is subject to the approval of the members at the
ensuing Annual General Meeting.
Chartered Accountants
AMIT GOEL
Partner
Date:
UDIN:
Annexure-A to the Independent Auditor’s Report to the Members of Blu-Smart Mobility Private Limited dated August 24, 2022 on its
4
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
(Referred to in paragraph 2(f) under ‘Report on Other Legal and Regulatory Requirements’ section of our report to the Members of
Blu-Smart Mobility Private Limited of even date)
Report on the Internal Financial Controls Over Financial Reporting under Clause (i) of sub-section 3 of Section 143 of the Companies Act,
2013 (the “Act”)
We have audited the internal financial controls over financial reporting of Blu-Smart Mobility Private Limited (the “Company”) as of March
31, 2022 in conjunction with our audit of the consolidated Ind AS financial statements of the Company for the year ended on that date.
The Management of the Company is responsible for establishing and maintaining internal financial controls based on the internal control
over financial reporting criteria established by the Company considering the essential components of internal control stated in the Guidance
Note on Audit of Internal Financial Controls Over Financial Reporting issued by the Institute of Chartered Accountants of India (the
“ICAI”). These responsibilities include the design, implementation and maintenance of adequate internal financial controls that were
operating effectively for ensuring the orderly and efficient conduct of its business, including adherence to company’s policies, the
safeguarding of its assets, the prevention and detection of frauds and errors, the accuracy and completeness of the accounting records, and the
timely preparation of reliable financial information, as required under the Act.
Auditor’s Responsibility
Our responsibility is to express an opinion on the Company’s internal financial controls over financial reporting of the Company based on
our audit. We conducted our audit in accordance with the Guidance Note on Audit of Internal Financial Controls Over Financial Reporting
(the “Guidance Note”) issued by the ICAI and the Standards on Auditing prescribed under Section 143(10) of the Companies Act, 2013, to
the extent applicable to an audit of internal financial controls. Those Standards and the Guidance Note require that we comply with ethical
requirements and plan and perform the audit to obtain reasonable assurance about whether adequate internal financial controls over financial
reporting was established and maintained and if such controls operated effectively in all material respects.
Our audit involves performing procedures to obtain audit evidence about the adequacy of the internal financial controls system over financial
reporting and their operating effectiveness. Our audit of internal financial controls over financial reporting included obtaining an
understanding of internal financial controls over financial reporting, assessing the risk that a material weakness exists, and testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk. The procedures selected depend on the
auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error.
We believe that the audit evidence we have obtained, is sufficient and appropriate to provide a basis for our audit opinion on the Company’s
internal financial controls system over financial reporting.
A company’s internal financial control over financial reporting is a process designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles. A company’s internal financial control over financial reporting includes those policies and procedures that (1) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with
authorisations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection
of unauthorised acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal financial controls over financial reporting, including the possibility of collusion or improper
management override of controls, material misstatements due to error or fraud may occur and not be detected. Also, projections of any
evaluation of the internal financial controls over financial reporting to future periods are subject to the risk that the internal financial control
over financial reporting may become inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
Opinion
In our opinion, to the best of our information and according to the explanations given to us, the Company has, in all material respects, an
5
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
adequate internal financial controls system over financial reporting and such internal financial controls over financial reporting were
operating effectively as at March 31, 2022, based on the criteria for internal financial control over financial reporting established by the
Company considering the essential components of internal control stated in the Guidance Note on Audit of Internal Financial Controls Over
Financial Reporting issued by the ICAI.
Chartered Accountants
AMIT GOEL
Partner
UDIN:
6
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Footnotes
(A) Trade payables (i) Total outstanding dues of micro enterprises and small enterprises 130.30 (ii) Total outstanding dues of
creditors other than micro enterprises and small enterprises 336.74
(B) Trade payables (i) Total outstanding dues of micro enterprises and small enterprises 62.22 (ii) Total outstanding dues of creditors
other than micro enterprises and small enterprises 185.32
(C) Goodwill on consolidation
(D) Goodwill on Consolidation
7
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Footnotes
(A) Proceed from long term borrowings 2737.20 Repayment of long term borrowings 0.00 Proceed from short term borrowings
6337.80
(B) Repayment of short term borrowings
(C) Repayment of short term borrowings
8
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Disclosure of shareholding more than five per cent in company [Table] ..(1)
Unless otherwise specified, all monetary values are in Lakhs of INR
Classes of share capital [Axis] Equity shares 1 [Member]
Name of shareholder [Axis] Shareholder 1 [Member] Shareholder 2 [Member]
01/04/2021 01/04/2020 01/04/2021 01/04/2020
to to to to
31/03/2022 31/03/2021 31/03/2022 31/03/2021
Disclosure of shareholding more than five per cent in
company [Abstract]
Disclosure of shareholding more than five per cent
in company [LineItems]
Type of share Equity Equity Equity Equity
Name of shareholder Puneet Singh Jaggi Puneet Singh Jaggi Punit Goyal Punit Goyal
PAN of shareholder AHRPJ5583B AHRPJ5583B AIFPG9966J AIFPG9966J
Country of incorporation or residence of
INDIA INDIA INDIA INDIA
shareholder
Number of shares held in company [shares] 3,57,351 [shares] 3,57,351 [shares] 1,95,122 [shares] 1,95,122
Percentage of shareholding in company 16.66% 23.80% 9.10% 12.99%
Disclosure of shareholding more than five per cent in company [Table] ..(2)
Unless otherwise specified, all monetary values are in Lakhs of INR
Classes of share capital [Axis] Equity shares 1 [Member] Preference shares 1 [Member]
Name of shareholder [Axis] Shareholder 3 [Member] Shareholder 1 [Member]
01/04/2021 01/04/2020 01/04/2021 01/04/2020
to to to to
31/03/2022 31/03/2021 31/03/2022 31/03/2021
Disclosure of shareholding more than five per cent in
company [Abstract]
Disclosure of shareholding more than five per cent
in company [LineItems]
Type of share Equity Equity Preference Preference
Mayfield India II,
Name of shareholder Anmol Singh Jaggi Anmol Singh Jaggi
Ltd
Mayfield India II, Ltd
Disclosure of shareholding more than five per cent in company [Table] ..(3)
Unless otherwise specified, all monetary values are in Lakhs of INR
Classes of share capital [Axis] Preference shares 1 [Member]
Name of shareholder [Axis] Shareholder 2 [Member] Shareholder 3 [Member]
01/04/2021 01/04/2020 01/04/2021 01/04/2020
to to to to
31/03/2022 31/03/2021 31/03/2022 31/03/2021
Disclosure of shareholding more than five per cent in
company [Abstract]
Disclosure of shareholding more than five per cent
in company [LineItems]
Type of share Preference Preference Preference Preference
Moonstone Moonstone
BP Technology BP Technology
Name of shareholder Ventures Limited Ventures Limited
Management Management
Services Trust 1 Services Trust 1
PAN of shareholder AAGTM9650G AAGTM9650G
Country of incorporation or residence of UNITED
UNITED KINGDOM INDIA INDIA
shareholder KINGDOM
Number of shares held in company [shares] 8,74,950 [shares] 0 [shares] 0 [shares] 1,41,164
Percentage of shareholding in company 48.14% 0.00% 0.00% 10.98%
9
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
10
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
11
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
12
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
13
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
14
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
15
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
16
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
17
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
18
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
19
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
20
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
21
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
22
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
23
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
24
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
25
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
26
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
27
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
28
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
29
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
30
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
31
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
32
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
33
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
34
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
35
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
36
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
37
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
5276.36 126.77
38
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
39
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
40
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
41
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
42
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
43
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
44
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
45
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
46
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
47
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
48
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
49
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
50
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
51
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
52
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Footnotes
(A) Other Payable 517.94 Capital Creditors 36.16 Provision for expense 150.35 Employee Dues Payable 149.81 Audit fees payable
15.00
(B) Other Payable 394.41 Capital Creditors 1.13 Provision for expense 7.60 Employee Dues Payable 63.80 Audit fees payable 7.50
(C) Others Receivables 37.69 Rent Deposits 95.21 Other Deposits 0.15 Prepaid Expenses 141.67 Accrued Interest on fixed deposits
186.65 Balance with Government Authorities 891.39
(D) Others Receivables 8.93 Rent Deposits 83.64 Other Deposits 0.00 Prepaid Expenses 41.45 Accrued Interest on fixed deposits
0.00 Balance with Government Authorities 362.19
53
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
54
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
55
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
As at (Amount
March in Lacs
31, 2021 Rs.)
Recognised
Opening Closing
in Profit &
balance balance
Loss
(a) Deferred tax assets
Difference between written down value (WDV) as per books and as per Income Tax Act
3.31 7.19 10.50
1961
Provision for gratuity 1.34 3.26 4.60
TotaL deferred tax assets 4.65 10.45 15.10
(b) Deferred tax liabilities
Property, plant & equipment and intangible assets 0.02 4.57 4.59
Total deferred tax liabilities 0.02 4.57 4.59
Deferred tax assets (liabilities) Net 4.63 5.88 10.51
Note:- Due to absence of virtual certainty of realisation of carry forward business losses in
near future, Deferred tax assets has not created on brought forward business losses &
Unabsorbed Depreciation.
[200800] Notes - Disclosure of accounting policies, changes in accounting policies and estimates
Unless otherwise specified, all monetary values are in Lakhs of INR
01/04/2021 01/04/2020
to to
31/03/2022 31/03/2021
Disclosure of accounting policies, change in accounting policies and Textual information (10) Textual information (11)
changes in estimates explanatory [TextBlock] [See below] [See below]
56
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Disclosure of accounting policies, change in accounting policies and changes in estimates explanatory [Text Block]
• Corporate information
Blu-Smart Mobility Private Limited (the Company) is a private company domiciled in India and incorporated under the provisions of
Companies Act, 2013. Blu-Smart Mobility Private Limited is engaged in the business of providing customers with a platform & to enable
transactions of hiring of all types of cars and Software designing, development, customization implementation maintenance. The Company
was incorporated on 24th October, 2018.The Company is holding company of Wholly owned subsidiary Companies namely Blu-Smart Fleet
Private Limited , Blu-Smart Charge Private Limited and Blu-Smart Mobility Tech Private Limited.
The Consolidated financial statements of the Group have been prepared in accordance with the generally accepted accounting principles in
India (Indian GAAP). The Consolidated financial statements have been prepared on an accrual basis under the historical cost convention. The
accounting policies have been consistently applied by the Company and are consistent with those used in the previous year. The Group has
prepared these consolidated financial statements to comply in all material respects with the accounting standards notified under Section 133
of the Companies Act, 2013, read together with paragraph 7 of the Companies (Accounts) Rules, 2014 and the other relevant provisions of
the Companies Act, 2013 & the Companies (Accounting Standards) Amendment Rules, 2016.
The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities, income and expenditure and disclosure of
contingent liabilities at the date of the balance sheet and the results of operations during the reporting period. Although these estimates are
based upon management’s best knowledge of current events and actions, actual results could differ from these estimates. Difference between
the actual results and estimates are recognized in the period in which the results are known/ materialized.
The consolidated financial statements include the financial statements of Blu-Smart Mobility Private Limited (‘the Company’), its
subsidiaries companies as described in Note No. 29 (collectively referred to as ‘the Group’). The consolidated financial statements have been
prepared on the basis of Accounting Standard 21, ‘Consolidated financial statements’, issued by the Institute of Chartered Accountants of
India. The consolidated financial statements have been prepared on the following basis:
• The financial statements of the Company and its subsidiary companies are combined on a line-by-line basis by adding together the book
value of like items of assets, liabilities, income and expenses, after fully eliminating intra-group balances and intra- group transactions
resulting in unrealised profits or losses in accordance with Accounting Standard-21 - "Consolidated financial statements" issued by the
Institute of Chartered Accountants of India.
• The difference between the cost of investment in the subsidiaries, over the net assets at the time of acquisition of shares in the subsidiaries
is recognised in the consolidated financial statements as Goodwill or Capital Reserve as the case may be.
As far as possible, the Consolidated financial statements are prepared using uniform accounting policies for like transactions and other events
in similar circumstances and are presented in the same manner as the Company's separate consolidated financial statements, except where it
is not practicable to do so.
Intragroup balances and intragroup transactions are eliminated to the extent of share of the parent company in full.
Unrealised profits on account of intra group transactions have been accounted for depending upon whether the transaction is an upstream or a
downstream transaction.
Current & Non- Current Classification
All the assets and liabilities have been classified as current or non-current as per the Company’s normal operating cycle as 12 months and
other criteria set out in Revised Schedule III to the Companies Act, 2013. Based on the nature of activities and time between the activities
performed and their subsequent realisation in cash or cash equivalents, the company has ascertained its operating cycle as 12 months for the
purpose of current / non-current classification of assets and liabilities.
Cash and Cash Equivalents
Cash comprises cash on hand and demand deposit with banks. Cash equivalents are short-term balances (with an original Maturity of three
months or less from the date of acquisition), highly liquid investments that are readily convertible into known amounts of cash and which are
subject to insignificant risk of changes in value.
Property plant and equipment are stated at cost of acquisition or construction less accumulated depreciation / amortisation and impairment
losses, if any. The cost comprises of the purchase price and any attributable cost of bringing the assets to its working condition for its
intended use.
Intangible assets acquired separately are measured on initial recognition at cost. Following initial recognition, intangible assets are carried at
cost less accumulated amortization and accumulated impairment losses, if any.
Intangible assets with finite lives are amortised over the useful economic life and assessed for impairment whenever there is an indication
that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life
57
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
are reviewed at least at the end of each reporting period. Changes in the expected useful life or the expected pattern of consumption of future
58
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
economic benefits embodied in the asset are considered to modify the amortisation period or method, as appropriate, and are treated as
changes in accounting estimates. The amortisation expense on intangible assets with finite lives is recognised in the statement of profit and
loss unless such expenditure forms part of carrying value of another asset.
Gains or losses arising from de recognition of an intangible asset are measured as the difference between the net disposal
proceeds and the carrying amount of the asset and are recognised in the statement of profit and loss when the asset is derecognised.
The useful life of Cab Booking Application is estimated as 5 years and trademark is estimated as 10 years and accordingly
Capital work in progress includes the cost of fixed assets that are not ready to use at the balance sheet date and advances paid to acquire fixed
assets before the balance sheet date.
Investment
Investments that are readily realisable and intended to be held for not more than a year are classified as current investments. All other
investments are classified as long term investments.
Long-term investments are stated at cost. Provision for diminution in the value of long-term investments is made only if such a decline is
other than temporary in the opinion of the management.
Current investments are carried at the lower of cost and fair value, computed category wise.
Depreciation and amortisation
• Depreciation on Property plant and equipment is calculated on written down value method (WDV) using the rates arrived at based on the
Useful Life as specified in Schedule II of the Companies Act, 2013.
Mobile 5
Computer 3
Chargers 10
Vehicles 8
Office Equipment 5
Computer Software 5
Depreciation on assets acquired / disposed off during the year is provided on pro-rata basis with reference to the date of addition/ disposal.
• Leases
Assets acquired under lease where the Company has substantially all the risks and rewards incidental to ownership are classified as finance
lease. Such assets are capitalised at the inception of the lease at the lower of the fair value or the present value of minimum lease payments
and a liability is created for an equivalent amount. Each lease rental paid is allocated between the liability and the interest cost, so as to obtain
a constant periodic rate of interest on the outstanding liability for each period.
Assets acquired on leases where a significant portion of the risks and rewards incidental to ownership is retained by the lessor are classified
as Operating Lease. Lease rentals are charged to the Statement of Profit and Loss on straight line basis. The Company's significant leasing
arrangements are in respect of operating leases for premises. The leasing arrangements which are not cancellable range between 11 months
and five years generally, and are usually renewable by mutual consent on agreed terms. The aggregate lease rentals payable are charged as
rent including lease rentals.
59
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Notes to the consolidated financial statements for the year ended March 31, 2022
Revenue recognition
• Revenue (income) is recognized when no significant uncertainty as to the measurability or collectability exists. Revenues from services are
recognised immediately when the service is provided. Sale of Goods is recognised when the significant risks and rewards of ownership of the
goods have passed to the buyer.
An asset is treated as impaired when the carrying cost of assets exceeds its recoverable value. An impairment loss is charged to the Statement
of Expenses in the period in which an asset is identified as impaired. The impairment loss, if any, recognized in prior accounting periods is
reversed if there has been a change in the estimate of recoverable amount.
• Employee Benefits
• Short Term Employee Benefits
Short term employee benefits are recognised as an expense on accrual basis. Short term Project related employee benefits are recognized as
an expenses at the undiscounted amount in the statement of profit and loss of the year in which the related service is rendered.
Gratuity being a defined benefit scheme is accrued based on actuarial valuations, carried out by an independent actuary as at the balance
sheet date using the projected unit credit method.
Actuarial gain and losses in respect of post employment and other long term benefits are recognised as per actuarial assumptions
in the Statement of Profit and Loss in the period in which they arise.
Provision is made for compensated absence based on actuarial valuation, carried out by an independent actuary as at the balance sheet date.
Group contribution to Provident Fund, Employees’ State Insurance Fund and labour welfare fund which are defined contribution plans
determined under the relevant schemes and/or statute are charged to the Statement of Profit and Loss when incurred. There are no other
obligations other than the contribution payable to the respective funds.
Certain employees (Senior Executives) of the Group receive remuneration in the form of employee stock options, whereby employees render
services as consideration for equity instruments (equity-settled transactions).
Equity-settled transactions
The cost of equity-settled transactions is determined by the fair value at the date when the grant is made using an appropriate valuation
model.
Cost is recognised, together with a corresponding increase in Employee stock options outstanding , over the period in which the performance
and/or service conditions are fulfilled in employee benefits expense. The cumulative expense recognised for equity- settled transactions at
each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group’s best estimate of the
number of equity instruments that will ultimately vest. The statement of profit and loss expense or credit for a period represents the
movement in cumulative expense recognised as at the beginning and end of that period and is recognised in employee benefits expense.
Service and non-market performance conditions are not taken into account when determining the grant date fair value of awards, but the
likelihood of the conditions being met is assessed as part of the Group’s best estimate of the number of equity instruments that will ultimately
vest. Market performance conditions are reflected within the grant date fair value.
No expense is recognised for awards that do not ultimately vest because non-market performance and/or service conditions have not been
met. Where awards include a market or non-vesting condition, the transactions are treated as vested irrespective of whether the market or
non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.
When the terms of an equity-settled award are modified, the minimum expense recognised is the expense had the terms had not been
modified, if the original terms of the award are met. An additional expense is recognised for any modification that increases the total fair
value of the share-based payment transaction, or is otherwise beneficial to the employee as measured at the date of modification.
60
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Notes to the consolidated financial statements for the year ended March 31, 2022
Provisions involving substantial degree of estimation in measurements are recognised when there is a present obligation as a result of past
events and it is probable that there will be an outflow of resources. Contingent Liabilities are not recognised but are disclosed in the notes.
Contingent Assets are neither recognised nor disclosed in the consolidated financial statements.
• Segment reporting
In accordance with Accounting Standard 17 “Segment Reporting” as prescribed under Companies (Accounting Standards) Rules, 2006 (as
amended ), the Company has determined its business segment as providing customers with a platform & to enable transactions of hiring of all
types of cars and Software designing, development, customization implementation maintenance. Since, there are no other business segments
in which the Company operates; there are no other primary reportable segments. Therefore the segment revenue, segment results, segment
assets, segment liabilities, total cost incurred to acquire segment assets, depreciation charge are all as is reflected in the financial statement.
Disclosure of transactions with related parties, as required by Accounting Standard 18 of the Companies (Accounting Standards) Rules, 2006
(as amended). “Related Party Disclosures” has been set out in a separate statement annexed to this note. Related parties as defined under the
said Accounting Standard (as amended) have been identified on the basis of representations made by management and information available
with the Group.
The Group reports basic and diluted earnings per share (EPS) in accordance with the Accounting Standard 20 as specified in the Companies
(Accounting Standards) Rules, 2006 (as amended). The Basic EPS has been computed by dividing the income available to equity
shareholders by the weighted average number of equity shares outstanding during the accounting year. The Diluted EPS has been computed
using the weighted average number of equity shares and dilutive potential equity shares outstanding at the end of the year.
Taxes on Income
• Provision for income tax is made on the basis of estimated taxable income for the year at current rates.
Current Tax represents the amount of Income Tax Payable in respect of the taxable income for the reporting period as determined in
accordance with the provisions of the Income Tax Act, 1961.
Deferred Tax
Deferred tax charge or credit is recognized using enacted or substantially enacted rates at the Balance Sheet date. In case of unabsorbed
depreciation, deferred tax assets are recognized only to the extent there is virtual certainty of realization of such assets. Other deferred tax
assets are recognized only to the extent there is reasonable certainty of realization of income in future. Such assets are reviewed as at each
balance sheet date to reassess realization.
Though other Accounting Standards also apply to the Group by virtue of the Companies (Accounting Standards) Rules 2006 (as amended),
no disclosure for the same is being made as the Group has not done any transaction to which the said Accounting Standard apply.
61
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Disclosure of accounting policies, change in accounting policies and changes in estimates explanatory [Text Block]
1 Corporate information
62
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
63
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Blu-Smart
Mobility
Private
Limited
Notes to the
consolidated
financial
statements
for the year
ended
March 31,
2021
64
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Intangible assets with finite lives are amortised over the useful
economic life and assessed for impairment whenever there is an
indication that the intangible asset may be impaired. The
amortisation period and the amortisation method for an intangible
asset with a finite useful life are reviewed at least at the end of
each reporting period. Changes in the expected useful life or the
expected pattern of consumption of future economic benefits
embodied in the asset are considered to modify the amortisation
period or method, as appropriate, and are treated as changes in
accounting estimates. The amortisation expense on intangible
assets with finite lives is recognised in the statement of profit and
loss unless such expenditure forms part of carrying value of
another asset.
Capital work in progress includes the cost of fixed assets that are
not ready to use at the balance sheet date and advances paid to
acquire fixed assets before the balance sheet date.
g. Investment
Current investments are carried at the lower of cost and fair value,
computed category wise.
65
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Act, 2013.
Useful
Life/Amortization
Type of Assets
Period (In
Years)
Mobile 5
Computer 3
Chargers 10
Vehicles 8
Office Equipment 5
Computer Software 5
i. Leases
Blu-Smart
Mobility
Private
Limited
Notes to the
consolidated
financial
statements
for the year
66
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
ended
March 31,
2021
j. Revenue recognition
k. Impairment of Assets
l. Employee Benefits
67
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Equity-settled transactions
Blu-Smart
Mobility
Private
Limited
Notes to the
consolidated
financial
statements
for the year
68
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
ended
March 31,
2021
n. Segment reporting
The Group reports basic and diluted earnings per share (EPS) in
accordance with the Accounting Standard 20 as specified in the
Companies (Accounting Standards) Rules, 2006 (as amended).
The Basic EPS has been computed by dividing the income
available to equity shareholders by the weighted average number
of equity shares outstanding during the accounting year. The
Diluted EPS has been computed using the weighted average
number of equity shares and dilutive potential equity shares
outstanding at the end of the year.
q. Taxes on Income
69
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
70
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
71
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
72
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
73
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
(i)
74
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
75
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
2021
Exercised during the year - 0 - -
Expired/ lapsed during the
2,400 410.00 - -
year
Outstanding at the end of
1,33,026 374.10 84,464 116.55
the year
Exercisable at the end of
- - - -
the year
The weighted average fair
value of options granted
during the year was Rs.
410/- (March 31, 2020: Rs.
410/-).
The range of exercise
prices for options
outstanding at the end of
the year is Rupees 10/-
each option to Rupees
1100/- each option (March
2021: Rupees 10/- to Rs.
410/- each option ).
The following table list the
inputs to the models used
for the plan for the year
ended December 31, 2021
and March 31, 2020:
Grant 1 Grant 2 Grant 3 Grant 4 Grant 5 Grant 6
Dividend yield (%) 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Volatility (%) 16.02% 19.20% 35% 35% 35% 35%
5.34% - 3.40% -
Risk–free interest rate (%) 5% 5% 5% 5%
5.99% 4.75%
Average expected life of
4.20 4.20 3 3 3 3
options (years)
Weighted average share
410 410 410 410 1100 1100
price (Rupees) for each
Black
Black Black Black Black Black
Scholes
Model used Scholes Scholes Scholes Scholes Scholes
Model Model Model Model Model
Model
76
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Employee
38
benefit plans
(A) Defined
benefit plan
(i) Actuarial
gains and losses
in respect of
defined benefit
plans are
recognised in the
Profit and Loss
Account.
a) Gratuity is a
benefit to an
employee based
on 15 days last
drawn basic
salary including
dearness
allowance (if
any) for each
completed year
of continuous
service with part
thereof in excess
of six months.
The plan is
unfunded. The
Company
operates a
defined benefit
plan (the Gratuity
plan) covering
eligible
employees,
which provides a
lump sum
payment to
vested
employees at
retirement,
death,
incapacitation or
termination of
employment, of
an amount
based on the
respective
employee’s
salary and the
tenure of
employment.
77
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
The details of
gratuity as (Amount in
required under Rs.)
AS-15 (revised):
i. Reconciliation
of Opening and
Closing
Balances of
defined benefit
obligation
Liability at the
beginning of the 5,14,239 84,830
year
Current Service
10,77,248 5,07,806
Cost
Past Service
- -
Cost
Liability
- -
Transferred in
Liability
- -
Transferred out
Benefit paid - -
Net Actuarial
losses (gain) 1,43,083 -84,837
Recognised
Liability at the
17,68,474 5,14,239
end of the year
ii. Reconciliation
of Opening and
Closing
Balances of the
Fair value of
Plan assets
Plan assets at
the beginning of
- -
the year, at Fair
value
78
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Expected return
- -
on plan assets
Contributions - -
Benefit paid - -
Actuarial
gain/(loss) on - -
plan assets
Transfer to other
- -
Company
Plan assets at
the end of the
- -
year, at Fair
Value
iii. Reconciliation
of the Present
value of defined
benefit obligation
and Fair value of
plan assets
Obligations at
the end of the 17,68,474.00 5,14,239.00
year
Plan assets at
the end of the
- -
year, at Fair
value
Asset / (Liability)
recognized in
balance sheet as (17,68,474) (5,14,239)
at the end of the
year
Current service
10,77,248 5,07,806
cost
Expected return
- -
on plan assets
Actuarial Gain or
1,43,083 (84,837)
(Loss)
79
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Recognised Past
Service - -
Cost-Vested
Recognised Past
Service - -
Cost-Unvested
v. Actuarial
assumptions
Discount Rate
6.35% 6.60%
(per annum)
Expected rate of
return on plan NA NA
assets
20% at
younger
ages
Withdrawal
reducing
Rates
to 1% at
older
ages
Indian
Assured
Lives
Mortality
Mortality
(2006-08)
Table
Notes
80
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
(b) The
Management’s
estimate of the
increases in the
salaries of the
employees over
the long
term.Estimated
future salary
increases
should take
account of
inflation,
seniority,
promotion and
other relevant
factors such as
supply and
demand in
employment
market.
Blu-Smart
Mobility
Private
Limited
Notes to the
consolidated
financial
statements
for the year
ended
March 31,
2021
Defined (Amount in
2
contribution plan Rs.)
Contribution to
Defined
Contribution
plans,
recognised as
Expense, for the
year is as under
:
Employer''s
Contribution to
22,11,113 6,14,535
Provident Fund
& Other Funds
22,11,113 6,14,535
Experience
81
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
3 adjustments
Defined Benefit
15,37,185 5,14,239
Obligation
Plan Assets - -
Experience
adjustments on (1,22,007) (1,62,376)
plan liabilities
Actuarial
loss/(gain) due
to change in 71,267 53,714
financial
assumptions
Actuarial loss/
(gain) due to
change in (120) (215)
demographic
assumption
Experience
adjustments on - -
plan assets
Net actuarial
loss/ (gain) for (50,860) (1,08,877)
the year
82
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
83
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
84
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
85
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
(i)
86
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
87
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
2021
Exercised during the year - 0 - -
Expired/ lapsed during the
2,400 410.00 - -
year
Outstanding at the end of
1,33,026 374.10 84,464 116.55
the year
Exercisable at the end of
- - - -
the year
The weighted average fair
value of options granted
during the year was Rs.
410/- (March 31, 2020: Rs.
410/-).
The range of exercise
prices for options
outstanding at the end of
the year is Rupees 10/-
each option to Rupees
1100/- each option (March
2021: Rupees 10/- to Rs.
410/- each option ).
The following table list the
inputs to the models used
for the plan for the year
ended December 31, 2021
and March 31, 2020:
Grant 1 Grant 2 Grant 3 Grant 4 Grant 5 Grant 6
Dividend yield (%) 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Volatility (%) 16.02% 19.20% 35% 35% 35% 35%
5.34% - 3.40% -
Risk–free interest rate (%) 5% 5% 5% 5%
5.99% 4.75%
Average expected life of
4.20 4.20 3 3 3 3
options (years)
Weighted average share
410 410 410 410 1100 1100
price (Rupees) for each
Black
Black Black Black Black Black
Scholes
Model used Scholes Scholes Scholes Scholes Scholes
Model Model Model Model Model
Model
88
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
As At
As At
March
March
31,
31, 2021
2020
Expense arising
from
equity-settled
1,65,02,790 -
share-based
payment
transactions
Total expense
arising from
share-based 1,65,02,790 -
payment
transactions
Movements
during the year
The following
table illustrates
the number and
89
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
weighted average
exercise prices
(WAEP) of, and
90
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
movements in,
share options
during the year:
As At
As At
March
March
31,
31, 2021
2020
Outstanding at
the beginning of - - --
the year
Granted pursuant
to Blu Smart
84,464 116.55 - -
ESOS Scheme
2019
Exercised during
- -- -
the year
Expired/ lapsed
- - --
during the year
Outstanding at
the end of the 84,464 116.55 - -
year
Exercisable at the
- - --
end of the year
The weighted average fair value of options granted during the year was Rs. 410/-
(March 31, 2020: Rs. 410/-).
The range of exercise prices for options outstanding at the end of the year is Rupees
10/- each option to Rupees 410/- each option (March 2020: Rupees 10/- each option
).
The following table list the inputs to the models used for the plan for the year ended
March 31, 2021 and March 31, 2020:
Grant Grant
1 2
5.34% - 3.40% -
Risk–free interest rate (%)
5.99% 4.75%
91
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Black Black
Model used Scholes Scholes
Model Model
92
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
93
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
94
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
95
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
(B)
Transactions
with related
parties for
the year
ended
March 31,
2022
Lease
Nature of Remuneration Purchase of Reimbursement Lease Rent Rent
Rent
Relationship paid goods/services Expense Expenses Income Expenses
Deposit
Anmol
Director 60.00 - - - - - -
Singh Jaggi
(60.00) - - - - - - - -
Puneet
Director - - - - - - -
Singh Jaggi
- - - - - - - - -
Tapesh Company
6.39 - - - - - -
Sharma Secretary
(3.19) - - - - - - - -
Gensol
Group
Engineering - 590.16 - 419.32 0.02 0.60 2,503.04
Company
Limited
- (3.55) - (320.48) - (0.60) (23.61) - -
Gensol
Consultants Group
- 1.71 - 393.92 - - 646.96
Private Company
Limited
- - - (167.88) - - - (118.80) -
Gensol
Ventures Group
Private - - - 124.79 - - 70.57
Company
96
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Limited
- - - (11.07) - - (60.00) - (0.05)
Param
Renewable
Group
Energy - - - 14.66 - - 102.23
Company
Private
Limited
- (164.20) - - - - - - -
Figures in
brackets
indicates
figures of
previous
year.
(C) Closing
Balance
with related
parties as
at March
31, 2022 :
Loans & Loans &
Nature of Remuneration Lease rent Other Other
Advances Advances Creditors
Relationship payable Deposit Receivables Payable
Given Received
Anmol
Director 4.47 - - - - 8.12 -
Singh Jaggi
-7.08 - - - - -0.53 -
Puneet
Director - - - - - 4.21 -
Singh Jaggi
- - - - - -1.54 -
Tapesh Company
0.54 - - - - - -
Sharma Secretary
-0.47 - - - - - -
Gensol
Group
Engineering - - 2,734.58 0.02 - - 2.47
Company
Limited
- - -231.54 - - -0.16 -15.26
Gensol
Consultants Group
- - 792.76 - - - 2.04
Private Company
Limited
- - -216.00 - - - -19.50
Param
Renewable
Group
Energy - - 102.23 - - - -
Company
Private
Limited
- - - - - - -
Gensol
Ventures Group
- - 130.57 - - - -
Private Company
Limited
- - -60.00 - - - -12.74
Figures in
brackets
indicates
figures of
previous
year.
97
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Related party disclosures as required by Accounting Standard 18, ”Related Party Disclosures”.
Senthil Kumaran
Giri Krishnaswamy
Relative of Director
Jasminder Kaur
Blu-Smart Fleet Private Limited (100% subsidiary w.e.f May 13, 2019)
Blu-Smart Mobility Tech Private Limited (100% subsidiary w.e.f May 13, 2019)
Blu-Smart Charge Private Limited (100% subsidiary w.e.f May 13, 2019)
Enterprises over which Key Managerial Personnel are able to exercise significant influence / control with whom
transactions have been taken place
98
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Related party disclosures as required by Accounting Standard 18, ”Related Party Disclosures”.
Senthil Kumaran
Giri Krishnaswamy
Relative of Director
Jasminder Kaur
Blu-Smart Fleet Private Limited (100% subsidiary w.e.f May 13, 2019)
Blu-Smart Mobility Tech Private Limited (100% subsidiary w.e.f May 13, 2019)
Blu-Smart Charge Private Limited (100% subsidiary w.e.f May 13, 2019)
Enterprises over which Key Managerial Personnel are able to exercise significant influence / control with whom
transactions have been taken place
99
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Related party disclosures as required by Accounting Standard 18, ”Related Party Disclosures”.
Senthil Kumaran
Giri Krishnaswamy
Relative of Director
Jasminder Kaur
Blu-Smart Fleet Private Limited (100% subsidiary w.e.f May 13, 2019)
Blu-Smart Mobility Tech Private Limited (100% subsidiary w.e.f May 13, 2019)
Blu-Smart Charge Private Limited (100% subsidiary w.e.f May 13, 2019)
100
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Enterprises over which Key Managerial Personnel are able to exercise significant influence / control with whom
transactions have been taken place
(B)
Transactions
with related
parties for (Amount
the year in Rs.)
ended
March 31,
2021
Finance
Reversal of charges Loan &
Nature of Remuneration Purchase of Lease Rent Lease Rent
Lease Rent on loan Advance
Relationship paid goods/services Expenses Expenses Deposit
Deposit and Given
advances
Anmol Singh
Director 60,00,000 - - - - - - 99,15,415
Jaggi
(20,00,000) - - - - - - (17,52,454)
Puneet
Director - - - - - - - 1,67,00,823
Singh Jaggi
- - - - - - - (1,57,51,100)
Jasminder Relative of
- - - - - - - -
Kaur Director
- - - - - - - (12,35,000)
Tapesh Company
3,18,763 - - - - - - -
Sharma Secretary
- - - - - - - -
Gensol
Group
Engineering - 3,55,332 3,20,47,523 60,000 23,61,446 - - -
Company
Limited
101
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Gensol
Consultants Group
- - 1,67,87,520 - - 1,18,80,000 - -
Private Company
Limited
- - (14,98,335) - (3,34,80,000) - - -
Gensol
Ventures Group
- - - 11,06,751 60,00,000 - 4,898 2,63,381
Private Company
Limited
- - - - - - (1,31,923) (50,25,000)
Param
Renewable
Group
Energy - 1,64,20,000 - - - - - -
Company
Private
Limited
- - - - - - - -
Figures in
brackets
indicates
figures of
previous
year.
(C) Closing
Balance with
related
parties as at
March 31,
2021 :
Anmol Singh
Director 7,08,316 - - - 53,428 -
Jaggi
- - - (1,98,832) (8,53,830) -
Puneet
Director - - - - 1,54,417 -
Singh Jaggi
- - - - (5,82,431) -
Tapesh Company
47,385 - - - - -
Sharma Secretary
- - - - - -
102
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Gensol
Group
Engineering - - 2,31,54,248 - 15,737 15,26,006
Company
Limited
- - (2,07,92,802) - - (2,08,162)
Gensol
Consultants Group
- - 2,16,00,000 - - 19,49,737
Private Company
Limited
- - (3,34,80,000) - - (6,43,285)
Gensol
Ventures Group
- - 60,00,000 - - 12,73,528
Private Company
Limited
- - - (1,31,923) - -
Figures in
brackets
indicates
figures of
previous
year.
103
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
104
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
105
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Footnotes
(A) " For the year ended March 31, 2022 " " For the year ended March 31, 2021 " Opening Stock - - Add : Purchases 7.50 - Less :
Closing Stock - - Total 7.50 -
106
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
107
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Footnotes
(A) Interest Income 265.46 Other Income 73.20
(B)
108
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
Cost of Service
For the year For the year
ended ended
March 31, 2022 March 31, 2021
Advertisement & Business Promotion
182.15 285.80
Expenses
Business Development expense 159.55 195.97
Branding & Advertisement expense 17.55 3.00
Cab Charging Expenses 463.13 150.19
Car Accessories 0.00
Compensation / Fine expense 2.61 0.00
Driver Expenses 2381.87 1088.45
Commission Expenses 22.62 9.63
Lease Rent Expenses 1988.00 1038.53
Hub Rent Expenses 343.50 225.50
Freight & Transportation Expenses 0.00 0.00
Application Development Expenses 2.80 8.33
Software Expenses 132.64 49.51
Car Electric Equipment & Devices 41.54 12.47
Car Maintenance Expenses 257.10 49.28
Hub Maintenance Expenses 74.60 51.89
Parking Expense 18.83 2.47
Site Maintenance Expenses 0.00 0.00
Road Tax Expense 2.46 3.89
Toll Tax Expense 254.18 84.65
Discount Expenses 143.82 106.60
Promotional Credit / Cash Back Expenses 30.00 32.99
Payment Gateway Expenses 34.88 7.61
Uniform expense 18.55 8.21
Total 6572.39 3414.97
109
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
i) Revenue (income) is recognized when no significant uncertainty as to the measurability or collectability exists. Revenues
from services are recognised immediately when the service is provided. Sale of Goods is recognised when the significant
risks and rewards of ownership of the goods have passed to the buyer.
i) Revenue (income) is recognized when no significant uncertainty as to the measurability or collectability exists. Revenues
from services are recognised immediately when the service is provided. Sale of Goods is recognised when the significant
risks and rewards of ownership of the goods have passed to the buyer.
110
BLU-SMART MOBILITY PRIVATE LIMITED Consolidated Financial Statements for period 01/04/2021 to 31/03/2022
i) Revenue (income) is recognized when no significant uncertainty as to the measurability or collectability exists.
Revenues from services are recognised immediately when the service is provided. Sale of Goods is recognised when the
significant risks and rewards of ownership of the goods have passed to the buyer.
111