Professional Documents
Culture Documents
Rekap LK Q1 2024 28 April 2024 Skydrugz
Rekap LK Q1 2024 28 April 2024 Skydrugz
28 April
Laba Harga 1 Dividend
No PINTARSAHAM.ID Harga LK PBV PER Laba (M) FCF (Q)
Tumbuh Tahun Yield
1 BBRI 4830 ###
2.5 11.52 ### 2.47% -3.88% 6.6% 47,265.79
2 BBCA 9625 ###
5.22 23.03 ### 11.71% 4.62% 2.8% 29,610.51
3 TLKM 3030 ###
2.12 12.4 6,053.00 -5.78% ### 5.5% 9,571.00
4 HMSP 835 ###
3.02 10.81 2,247.05 4.03% ### 6.6% -651.46
5 UNVR 2590 ###
20.4 17.05 1,448.72 3.09% ### 5.2% -590.93
6 BUMI 97 ###
1.41 8.39 1,073.64 18.99% ### 0.0% -339.51
7 AKRA 1600 ###
2.71 13.48 595.46 -1.95% -1.54% 7.8% -1,071.50
8 MTEL 580 ###
1.41 23.25 520.99 3.98% ### 3.7% 3,556.47
9 AUTO 2040 ###
0.71 5.17 475.02 9.72% 8.80% 6.3% -350.61
### SIDO 705 ###
5.58 13.54 390.49 30.04% ### 5.1% 269.45
### CMRY 4990 ###
6.26 25.62 386.33 30.00% 5.05% 1.4% 203.5
### BFIN 1000 ###
1.63 11.04 361.47 -28.96% ### 6.0% -375.11
### MIKA 2850 ###
6.64 35.13 288.92 25.27% 4.01% 1.3% 287.51
### HEAL 1090 ###
3.99 21.78 190.95 75.34% ### 0.6% -193.25
### ESSA 775 ###
2.16 20.59 162.07 ### 5.44% 0.7% 621.54
### DRMA 925 ###
2.14 8.16 133.40 -38.25% -3.14% 2.3% 49.48
### TGKA 6350 ###
2.64 12.26 118.94 -4.40% -8.63% 5.6% -483.06
### RAJA 1350 ###
2.63 12.48 114.33 42.55% 43.62% 1.2% 94.16
### ISSP 296 ###
0.45 4.89 108.85 1.73% 19.35% 2.0% 165.12
### ARNA 650 ###
2.98 11.38 104.80 -27.88% ### 6.6% 111.6
### ROTI 1140 ###
2.86 23.9 73.78 50.09% ### 7.7% 198.81
### MAHA 216 ###
1.93 12.29 73.20 78.43% 35.85% 0.0% 7.62
### MARK 795 ###
3.32 10.46 72.23 ### 13.57% 5.0% 77.55
### LPCK 540 ###
0.21 6.06 59.65 ### ### 0.0% 18.14
### CEKA 1860 ###
0.65 5.5 50.33 -29.11% -7.46% 5.4% 25.07
### BINA 4250 ###
7.31 198.6 32.82 -44.22% 7.59% 0.0% 1,236.58
### ARTO 2040 ###
3.37 325.6 21.71 24.01% 2.00% 0.0% 69.2
### CNKO 11 ###
-0.08 1.14 21.65 ### ### 0.0% -1.02
### MYTX 20 ###
-0.33 2.07 18.69 ### ### 0.0% -87.31
### SILO 2290 ###
3.76 544.4 13.68 -94.52% 38.79% 0.9% -139.83
### BBRM 69 ###
1.2 10.71 13.65 -18.87% 27.78% 0.0% 14.26
### WINE 306 ###
3 18.8 11.03 -3.98% ### 0.6% 113.53
### AGRO 246 ###
1.78 166.1 9.16 ### ### 0.0% -220.67
### MTMH 1180 ###
2.16 87.09 7.01 45.03% ### 0.0% 9.25
### EAST 128 ###
1.13 19.29 6.85 -15.08% 10.34% 6.8% 3.88
### ITIC 270 ###
0.63 11.62 5.46 31.69% -6.25% 1.8% 12.98
### DNAR 94 ###
0.45 92.95 4.31 -13.97% ### 0.0% -244.39
### VTNY 179 ###
2.81 73 3.84 28.63% ### 0.0% 14.92
### BOBA 158 ###
1.18 14.15 3.23 94.83% -3.66% 2.5% 7.21
### HELI 660 ###
9.91 466.2 0.29 ### ### 0.0% 1.06
### MEDS 50 ###
1.22 -21.05 -0.93 78.59% ### 0.0% 1.4
### KICI 170 ###
0.43 -10.87 -1.08 ### -2.86% 0.0% -2.99
### OPMS 54 ###
0.63 -9.89 -1.37 17.06% -6.90% 0.0% -1.45
### SNLK 535 ###
1.44 -22.21 -2.71 ### ### 0.0% -2.23
### PSKT 18 ###
0.55 -11.1 -4.20 -48.70% ### 0.0% -1.06
### NIKL 496 ###
1.44 -20.09 -15.58 ### ### 0.0% -42
### TCID 2780 ###
0.58 -13.89 -20.13 ### -8.85% 1.6% -4.64
### ACST 123 ###
4.7 -9.17 -42.49 -42.31% -9.56% 0.0% -69.78
### BANK 965 ###
4.62 -80.62 -44.20 4.28% ### 0.0% 351.13
### FASW 5500 ###
3.26 -19.07 -178.68 ### -8.33% 0.4% -291.86
Laba Usaha
NPM (Q) OPM (Q) Laba Usaha (M) Revenue Tumbuh Modal (Milyar) DSO (Hari)
Tumbuh
30.51% 38.47% 20,033.63 15.70% 2.45% 292,996.91 0
45.94% 56.77% 15,915.03 9.22% 11.92% 227,161.85 0
16.17% 29.41% 11,008.00 3.71% -3.70% 141,917.00 27.34
7.72% 8.82% 2,568.67 7.94% -1.01% 32,136.25 12.35
14.37% 18.67% 1,881.83 -4.95% 1.31% 4,844.24 29.21
21.75% 3.41% 168.22 -27.53% -83.33% 25,536.71 44.67
6.07% 7.06% 692.33 -10.47% -13.56% 11,872.69 60.35
23.62% 45.74% 1,009.02 7.33% 6.39% 34,483.98 68.23
10.33% 7.00% 1,171.79 -7.57% 24.22% 13,806.40 45.55
37.07% 46.67% 491.65 16.11% 35.70% 3,792.14 74.11
17.82% 19.74% 427.93 18.43% 25.62% 6,327.53 39.48
23.30% 44.93% 697.12 -5.62% -20.78% 9,821.70 0
23.24% 31.09% 386.42 20.98% 31.12% 6,110.91 52.37
11.19% 19.53% 333.26 26.16% 68.66% 4,168.47 48.62
13.83% 27.22% 318.93 -10.94% 99.29% 6,170.40 34.95
9.99% 13.48% 180.05 -7.40% -33.44% 2,036.51 43.99
3.31% 4.51% 565.17 -3.74% -5.38% 2,210.98 38.29
11.68% 19.48% 190.55 76.50% 70.56% 2,172.38 47.09
7.93% 14.63% 877.77 -20.98% 47.78% 4,727.16 65.76
16.58% 21.46% 135.68 -4.18% -23.90% 1,598.90 123.51
7.76% 14.68% 478.19 1.09% -25.08% 2,467.13 43.68
11.76% 13.47% 83.86 36.74% -4.56% 1,865.29 51.36
34.07% 41.26% 87.46 63.06% 112.26% 909.55 75.76
13.73% 19.30% 230.35 179.55% -42.18% 6,890.03 7.25
2.97% 3.38% 57.22 1.21% -37.19% 1,692.61 37.86
6.56% 8.54% 42.68 26.45% -42.94% 3,565.70 0
4.91% 6.30% 27.86 -9.18% 86.29% 8,387.30 0
5.04% 6.70% 141.08 23.43% 172.36% -1,164.69 48.38
5.70% -7.68% -25.19 8.92% 32.58% -471.32 18.01
0.45% 4.91% 148.5 14.05% -59.56% 7,911.07 46.53
32.31% 37.45% 57.86 15.76% 141.44% 486.09 90.73
20.15% 20.06% 61.19 -6.44% 47.48% 276.48 43.44
3.60% 8.26% 21.04 7.44% 3.23% 3,427.12 0
2.66% 5.40% 14.24 19.07% 56.08% 1,131.40 52.23
30.43% 36.97% 8.32 -7.76% -17.03% 469.01 13.89
6.54% 16.29% 48.65 22.76% 4.33% 403.40 9.19
1.75% 2.38% 5.85 5.62% 18.30% 3,580.63 0
9.69% -9.59% -3.8 21.53% -224.98% 398.52 1243.04
7.66% 9.66% 4.07 38.63% 346.03% 154.28 65.15
1.42% 10.87% 2.25 462.79% 123.95% 55.49 88.85
-19.18% -16.25% -0.79 28.22% 81.04% 64.23 119.88
-5.51% -8.12% -4.85 -10.64% -493.49% 108.89 62.99
-5.87% -23.71% -7.64 12745.80% -147.47% 86.05 2.13
-25.24% -26.49% -2.84 16.08% -88.73% 167.34 5.76
-39.72% -1.03% -6.69 -19.59% -55.37% 335.97 7.65
-2.60% -3.58% -81.37 -20.24% -139.85% 869.91 142.72
-4.96% 7.83% 0.813 -20.06% -86.09% 1,935.22 62.13
-7.73% -17.28% -256.19 52.59% 48.56% 331.75 49.78
-41.00% -40.92% -44.1 63.04% 4.47% 3,086.15 0
-8.70% -5.27% -108.21 -7.93% -148.24% 4,184.60 58.77
DI (Hari) DPO (Hari) CCC (Hari) Kas (M) Utang (M) Arus Kas (M) ROIC
3 MYTX 20 Konsume
r Siklus -0.33 2.07 18.69 112.13% -68.75% 0.0% -87.31 5.70%
6 MINA 13 Konsume
r Siklus 0.9 -16.67 -1.28 -43.40% -74.51% 0.0% -1.58 -94.91%
8 PSKT 18 Konsume
r Siklus 0.55 -11.1 -4.20 -48.70% -66.04% 0.0% -1.06 -39.72%
OPM (Q) Laba Usaha (M) Revenue Tumbuh Laba Usaha Tumbuh Modal (Milyar) DSO (Hari) DI (Hari)
1 AGRO 246 Bank 1.78 166 9.16 109.58% ### 0.0% -220.67 3.60%
2 ARTO 2040 Bank 3.37 326 21.71 24.01% 2.26% 0.0% 69.2 4.91%
3 BBCA 9625 Bank 5.22 23.03 ### 11.71% 5.19% 2.8% 29,610.51 45.94%
4 BANK 965 Bank 4.62 -81 -44.20 4.28% ### 0.0% 351.13 -41.00%
5 BBRI 4830 Bank 2.5 11.52 ### 2.47% -6.21% 6.6% 47,265.79 30.51%
6 DNAR 94 Bank 0.45 92.95 4.31 -13.97% ### 0.0% -244.39 1.75%
OPM (Q) Laba Usaha (M) Revenue Tumbuh Laba Usaha Tumbuh Modal (Milyar) Kas (M) Utang (M)
5 MEDS 50 Kesehatan
1.22 -21.05 -3.57 78.59% -54.55% 0.0% 1.4 -19.18%
9.66% 19.3 38.63% 35.59% 154.28 65.15 64.54 62.25 67.44 13.21
1 SNLK 545 ### 1.47 -22.62 -2.71 ### -54.96% 0.0% -2.23
2 FASW 5500 ### 3.26 -19.07 -178.68 ### -8.33% 0.4% -291.86
3 BINA 4250 ### 7.31 198.6 32.82 ### 7.87% 0.0% 1,236.58
4 DRMA 965 ### 2.23 8.51 133.40 ### 1.05% 2.2% 49.48
5 CEKA 1860 ### 0.65 5.5 50.33 ### -7.46% 5.4% 135.02
6 BFIN 995 ### 1.62 10.99 361.47 ### -24.62% 6.0% -375.11
7 EAST 130 ### 1.14 19.59 6.85 ### 10.17% 6.7% 3.88
8 TLKM 3040 ### 2.12 12.44 ### -5.78% -28.81% 5.5% 9,571.00
9 AKRA 1735 ### 2.93 14.62 595.46 -1.95% 7.43% 7.2% -1,071.50
10 UNVR 2640 ### 20.79 17.38 ### 3.09% -35.45% 5.1% -590.93
11 MTEL 585 ### 1.42 23.45 520.99 3.98% -16.43% 3.7% 3,556.47
12 HMSP 845 ### 3.06 10.94 ### 4.03% -16.34% 6.5% -2,323.49
13 BANK 970 ### 4.64 -81.03 -44.20 4.28% -32.64% 0.0% 351.13
14 BBCA 9775 ### 5.3 23.39 ### 11.71% 7.12% 2.8% 29,610.51
15 BUMI 103 ### 1.5 8.91 ### 18.99% -15.57% 0.0% -339.51
16 MIKA 2950 ### 6.88 36.37 288.92 25.27% 4.61% 1.3% 615.94
17 SIDO 725 ### 5.74 13.92 390.49 30.04% -9.38% 4.9% 269.45
18 RAJA 1375 ### 2.68 12.71 114.33 42.55% 45.50% 1.2% 94.16
19 MAHA 216 ### 1.93 12.29 73.20 78.43% 35.85% 0.0% 7.62
20 BOBA 158 ### 1.18 14.15 3.23 94.83% -5.95% 2.5% 2.96
21 MARK 815 ### 3.4 10.72 156.02 ### 20.74% 4.9% 77.55
22 ESSA 775 ### 2.16 20.59 162.07 ### 7.64% 0.7% 621.54
Laba Usaha Revenue Laba Usaha
NPM (Q) OPM (Q) Modal (Milyar) Kas Utang
(M) Tumbuh Tumbuh
-25.24% -26.49% -2.84 16.08% -88.73% 167.34 15.12 29.05
2 ESSA 750 ### 2.09 19.93 162.07 247.58% 4.17% 0.7% 318.93
1 MAHA 216 ### 1.93 12.29 73.20 78.43% 35.85% 0.0% 83.86
3 RAJA 1340 ### 2.61 12.39 114.33 42.55% 41.80% 1.2% 741.77
7 BUMI 106 ### 1.54 9.17 168.65 18.99% -13.11% 0.0% 877.12
4 BBCA 9950 ### 5.4 23.81 ### 11.71% 9.04% 2.7% 15,915.03
6 MTEL 585 ### 1.42 23.45 520.99 3.98% -16.43% 3.7% 1,009.02
5 UNVR 2390 ### 18.82 15.73 1,448.72 3.09% -41.56% 5.6% 6,279.28
Laba Usaha
Revenue Tumbuh Modal (Milyar) Kas Utang Market Cap (Milyar) Utang/Laba
Tumbuh
-10.94% 99.29% 6,170.40 1,797.53 2,146.94 12,920.23 331.17%
36.74% -4.56% 1,865.29 470.74 0.00 3,599.86 0.00%
76.50% 285.99% 2,172.38 505.38 2,003.74 5,664.29 438.15%
-27.53% -74.81% 25,536.71 1,185.82 9,378.45 39,359.99 1390.22%
9.22% 11.92% 227,161.85 19,810.10 1,000.00 1,226,586.75 1.94%
7.33% 6.39% 34,483.98 1,341.85 15,940.78 48,878.34 764.93%
-4.95% -11.17% 4,844.24 409.31 0.00 91,178.50 0.00%
Utang/Kas
119.44%
0.00%
396.48%
790.88%
5.05%
1187.97%
0.00%
Skydrugz 22
April 2024
Harga PBV Rata- PER Rata-
Dividend Laba
No PINTARSAHAM.ID Harga Terendah 1 PBV rata 5 PER rata 5 Laba Tumbuh
Yield (Milyar)
Tahun Tahun Tahun
### WINE 344 346 0.58% 42.4 3.51 3.64 21.99 28.14 99.68%
### BUAH 1105 1130 1.27% 38.77 6.19 6.87 28.5 52.95 45.66%
### UCID 810 815 1.85% 435 0.61 0.9 7.75 14.86 38.64%
9 HILL 1230 1265 2.44% 351 2.33 4.17 10.33 21.58 16.62%
1 BJTM 585 585 9.23% 1,470 0.72 0.86 5.98 7.07 -4.71%
8 GLVA 340 342 4.71% 73 1.47 1.81 6.97 12.3 -7.78%
7 SMGR 4990 5075 4.91% 2,171 0.78 1.04 15.52 21.37 -8.22%
4 EPMT 2320 2330 8.84% 689 0.87 0.89 9.13 8.9 -18.76%
6 PMJS 129 129 5.43% 222 0.7 0.85 7.99 17.23 -20.31%
2 TOTO 210 210 9.05% 242 0.92 1 8.94 34.23 -22.65%
3 BJBR 1065 1070 8.92% 1,778 0.72 0.82 6.3 7.39 -22.83%
5 PRDA 3460 3470 6.88% 260 1.38 1.83 12.48 15 -30.08%
Return 1 Tahun Arus Kas Utang Kas ROE ROIC ROCE
1 TLKM ### ### ### 5.3% 11,008.00 3.71% -3.70% 141,917.00 27.34
2 MTEL 521.0 3.98% ### 3.7% 1,009.02 7.33% 6.39% 34,483.98 68.23
3 MAHA 73.2 ### ### 0.0% 83.86 36.74% -4.56% 1,865.29 51.36
3,988.14 ### 6,939.84 5.02% 5.04% 6.81% 4.15% 351.47% 201.98% 645.80%
1,465.92 ### 7,599.82 ### 9.22% 8.93% ### 418.36% 80.70% 291.31%
2,929.80 ### 3,185.37 9.30% 8.26% ### ### 95.74% 88.05% 143.82%
1,285.82 ### 3,292.88 7.79% 7.83% ### 7.16% 560.21% 218.76% 940.42%
-317.74 0 509.08 6.79% 6.79% 1.67% ### 0.00% 0.00% 0.00%
237.53 3.09 686.2 9.50% 9.50% ### 2.01% 1.30% 0.45% 0.45%
264.98 214.36 325.33 ### 9.01% 9.91% ### 80.90% 65.89% 88.43%
-22.6 68.88 16.92 ### ### ### 7.80% -304.78% 407.09% 162.45%
Skydrugz 19
April 2024
Harga PER Rata-
Dividend Laba PBV Rata-
No PINTARSAHAM.ID Harga Terendah (Milyar)
PBV
rata 5 Tahun
PER rata 5 Laba Tumbuh
Yield
1 Tahun Tahun
1 SDRA 535 535 5.23% 697.86 0.45 0.48 6.57 8.33 -18.91%
2 UCID 830 845 1.81% 434.57 0.62 0.9 7.94 14.87 38.64%
3 PMJS 130 130 5.38% 222.16 0.7 0.85 8.05 17.24 -20.31%
4 BJTM 585 585 9.23% 1,470.11 0.72 0.86 5.98 7.07 -4.71%
5 BJBR 1080 1105 8.80% 1,778.39 0.73 0.82 6.39 7.4 -22.83%
6 SMRA 490 492 1.43% 765.97 0.82 1 10.56 30.9 22.48%
7 EPMT 2330 2350 8.80% 688.5 0.87 0.89 9.17 8.9 -18.76%
8 RALS 440 456 11.36% 300.36 0.87 0.91 10.39 22.39 -14.67%
9 TOTO 214 214 8.88% 242.42 0.94 1 9.11 34.23 -22.65%
### BTPS 1085 1100 6.45% 1,080.59 0.95 2.2 7.74 18.25 -39.28%
### ASII 4890 4900 13.29% 33,839 1 1.17 5.85 11.13 16.91%
### INTP 7675 8225 2.08% 1,950.27 1.35 1.58 14.49 27.36 5.85%
### PRDA 3490 3630 6.82% 259.87 1.39 1.83 12.59 15.01 -30.08%
Return 1 Tahun Arus Kas Utang Kas ROE ROIC ROCE
1 MTEL 595 ### 1.44 23.86 520.99 3.98% -15.00% 3.5% 3,639.37
2 MAHA 216 ### 1.93 12.29 73.20 78.43% 35.85% 0.0% 370.31
Laba Usaha
Revenue Tumbuh Modal (Milyar) DSO (Hari) Kas Utang Market Cap (Milyar)
Tumbuh
7.33% 15.41% 34,483.98 68.23 1,341.85 15,940.78 49,713.87
764.93%
0.00%