Data Skydrugz 17

April 2024 Sesi 1

Laba Laba Return 1 Dividend

NO PINTARSAHAM.ID Harga LK PBV PER Laba Usaha (M)
(Milyar) Tumbuh Tahun Yield
1 LPPF 1855 ### 136.41 6.21 675.36 -51.17% -54.31% 28.3% 1,175.82
2 BTPS 1125 ### 0.99 8.02 1,080.59 -39.28% -49.78% 6.2% 1,379.07
3 MNCN 296 ### 0.22 4.31 1,032.71 -49.78% -48.52% 1.7% 1,500.92
4 TMAS 160 ### 3.64 11.66 782.62 -42.65% -46.84% 5.0% 966.38
5 CITA 1985 ### 1.42 10.94 718.65 -3.52% -44.86% 0.5% 312.46
6 TOBA 252 ### 0.4 16.74 122.07 -86.46% -44.74% 5.2% 1,013.11
7 INDY 1520 ### 0.42 4.29 1,847.80 -73.82% -43.07% 13.7% 4,819.99
8 UNVR 2430 ### 27.42 19.31 4,800.94 -10.51% -41.16% 5.5% 6,279.28
9 MBAP 3760 ### 1.74 13.78 334.94 -88.03% -40.08% 32.1% 244.28
10 RMKE 470 ### 1.41 6.79 302.86 -22.14% -39.74% 1.5% 420.39
11 SSMS 1035 ### 5.63 19.25 512.26 -72.12% -37.46% 7.2% 1,196.28
12 PRDA 3690 ### 1.47 13.31 259.87 -30.08% -36.92% 6.5% 308.5
13 NCKL 905 ### 2.43 10.16 5,619.00 20.40% -35.36% 2.4% 7,023.99
14 INCO 4390 ### 1.1 10.3 4,235.44 35.55% -31.94% 2.1% 4,665.02
15 SMAR 3780 ### 0.57 11.83 917.81 -83.31% -30.96% 9.8% 1,483.07
16 BRAM 5600 ### 0.77 10.66 236.45 -52.59% -29.34% 7.1% 344.3
17 ARNA 665 ### 2.68 10.96 445.29 -22.72% -29.26% 6.5% 563.3
18 IMAS 1360 ### 0.41 8.59 632.52 42.62% -28.23% 0.7% 2,792.93
19 KLBF 1480 ### 3.24 25.07 2,766.75 -18.20% -27.45% 2.6% 3,693.70
20 STAA 730 ### 1.66 11.67 681.88 -38.71% -27.00% 6.3% 1,051.73
21 UCID 855 ### 0.64 8.18 434.57 38.64% -26.61% 1.8% 539.18
22 SKRN 366 ### 3.19 9.14 300.21 232.65% -25.61% 3.3% 258.23
23 DVLA 1470 ### 1.17 11.25 146.34 -2.03% -25.57% 8.2% 190.05
24 CSAP 555 ### 0.95 17.29 182.45 -23.70% -25.16% 2.0% 547.52
 Laba Usaha
Revenue Tumbuh Modal (Milyar) DSO (Hari) DI (Hari) DPO (Hari) CCC (Hari)
Tumbuh
1.30% -36.37% 30.74 2.96 131.16 154.15 -20.03
6.93% -39.53% 8,774.00 0 0 0 0
-14.14% -48.56% 20,065.74 164.22 347.53 6.1 505.65
-11.73% -38.52% 2,510.93 28.58 17.01 23.61 21.98
-42.17% 246.68% 5,522.21 29.01 330.3 84.65 274.66
-21.93% -52.82% 5,060.96 35.29 23.77 36.47 22.59
-30.86% -74.45% 19,033.85 45.26 8.2 41.17 12.29
-6.33% -11.17% 3,381.24 35.63 51.39 94.64 -7.62
-50.64% -93.19% 2,645.45 40.6 35.08 13.31 62.37
-6.60% -20.98% 1,463.05 27.56 13.62 27.63 13.55
-4.78% -54.44% 1,750.61 8.09 12.39 7.03 13.45
1.87% -30.99% 2,358.18 27.18 12.83 21.08 18.93
149.35% 76.32% 23,497.31 25.11 102.98 39.77 88.32
3.45% 9.99% 39,593.89 31.69 64.43 53.84 42.28
-11.35% -77.49% 19,058.82 27.13 49.73 14.08 62.78
-25.58% -53.24% 3,286.59 62.31 72.48 67.88 66.91
-5.38% -24.12% 1,823.50 127.07 57.07 73.8 110.34
12.94% 40.05% 13,122.70 57.65 93.98 61.57 90.06
5.24% -12.69% 21,418.86 55.65 127.96 32.87 150.74
-12.58% -39.23% 4,803.68 5.49 26.61 16.49 15.61
-0.70% 12.16% 5,562.69 85.99 55.58 47.12 94.45
37.79% 85.37% 859.71 183 45.06 464.09 -236.03
-1.36% -4.18% 1,404.43 101.62 176.25 40.31 237.56
6.36% -9.62% 3,307.45 36.51 89.66 78.33 47.84
 Kas Utang Arus Kas ROIC ROCE Market Cap (Milyar) Utang/Laba

507.63 550.00 1,741.80 120.70% 42.34% 4,192.84 81.44%

497.15 0.00 1,568.99 12.29% 6.35% 8,666.66 0.00%
1,487.19 1,491.94 43.1 5.55% 6.98% 4,454.74 144.47%
883.15 840.88 683.23 27.36% 28.49% 9,128.24 107.44%
475.49 231.24 -57.05 5.53% 6.15% 7,861.32 32.18%
776.20 6,235.26 89.32 5.03% 8.20% 2,042.89 5107.94%
6,935.27 16,421.34 -4,910.80 8.04% 13.58% 7,919.49 888.70%
1,020.60 0.00 6,283.06 110.95% 98.46% 92,704.50 0.00%
1,308.08 2.75 -5.32 6.05% 8.30% 4,614.54 0.82%
15.37 504.75 -54.77 17.61% 26.89% 2,056.25 166.66%
1,237.29 8,102.02 48.14 6.96% 13.38% 9,858.38 1581.62%
542.96 36.49 165.46 9.89% 12.48% 3,459.38 14.04%
3,934.72 8,545.25 4,210.98 16.80% 19.59% 57,104.23 152.08%
10,788.70 107.58 2,082.66 9.22% 11.28% 43,620.53 2.54%
1,641.84 16,061.15 1,980.22 3.52% 4.94% 10,856.89 1749.94%
508.26 92.97 767.88 6.72% 9.27% 2,520.32 39.32%
440.66 172.98 142.71 22.30% 29.11% 4,882.05 38.85%
3,550.16 39,649.70 -2,630.16 3.61% 8.33% 5,432.24 6268.53%
3,232.42 579.72 2,025.92 12.08% 15.78% 69,375.18 20.95%
1,033.38 1,443.62 421.98 13.30% 17.94% 7,959.46 211.71%
1,852.97 0.88 645.1 7.44% 9.20% 3,553.87 0.20%
429.80 865.78 407.79 15.00% 14.88% 2,745.00 288.39%
240.04 74.95 11.27 9.85% 12.25% 1,646.40 51.22%
165.39 2,891.58 -688.3 6.89% 9.99% 3,154.16 1584.86%
 Data Skydrugz
16 April 2024
Return 1 Dividend Revenue
NO PINTARSAHAM.ID Harga LK PBV PER Laba (Milyar) Laba Tumbuh
Tahun Yield
Laba Usaha (M)
Tumbuh

1 ASII 5100 ### 1.04 6.1 33,839.00 16.91% -17.74% 12.8% 44,268.00 5.04%

2 HMSP 840 ### 3.27 12.07 8,096.81 28.04% -17.65% 6.5% 8,964.08 4.29%

3 GGRM 19850 ### 0.63 7.17 5,324.51 91.55% -19.31% 6.1% 7,433.90 -4.60%

4 TLKM 3220 ### 2.35 12.99 24,560.00 18.34% -25.81% 5.2% 44,384.00 1.30%

5 MLBI 7000 ### 10.61 13.83 1,066.18 15.29% -22.44% 5.1% 1,409.34 6.66%

6 BDMN 2740 ### 0.54 7.64 3,503.88 6.10% -2.49% 4.6% 4,781.51 16.20%

7 INDF 6150 ### 0.91 6.63 8,147.02 28.12% -2.38% 4.2% 19,663.60 0.79%

8 AVIA 530 ### 3.31 20 1,642.17 17.25% -9.40% 4.2% 1,709.06 4.82%

9 MTEL 600 ### 1.47 24.94 2,010.33 12.62% -13.67% 3.6% 3,639.37 11.20%

10 NCKL 920 ### 2.47 10.33 5,619.00 20.40% -33.09% 2.4% 7,023.99 149.35%

11 SMCB 1295 ### 0.93 13.06 894.64 6.60% -8.80% 2.2% 1,471.16 0.89%

12 INCO 4400 ### 1.1 10.32 4,235.44 35.55% -33.08% 2.0% 4,665.02 3.45%

13 ICBP 10100 ### 2.89 16.85 6,990.57 52.39% -1.46% 1.9% 14,387.61 4.80%

14 INTP 8775 ### 1.54 16.56 1,950.27 5.85% -14.60% 1.8% 2,282.06 9.93%

15 PWON 408 ### 1.03 9.33 2,105.21 36.81% -16.05% 1.6% 2,660.29 3.56%

16 BNLI 955 ### 0.86 13.37 2,585.22 28.40% -0.52% 1.6% 3,350.12 22.72%

17 MYOR 2300 ### 3.42 16.1 3,193.82 64.44% -11.88% 1.5% 4,299.48 2.66%

18 GOOD 420 ### 4.51 26.7 580.41 36.50% -9.48% 1.4% 918.12 0.31%

19 SMRA 505 ### 0.85 10.88 765.97 22.48% -7.34% 1.4% 1,911.67 16.42%

20 AMRT 2700 ### 7.75 32.94 3,403.66 19.21% -1.82% 0.9% 4,429.30 10.34%

21 IMAS 1375 ### 0.42 8.68 632.52 42.62% -22.10% 0.7% 2,792.93 12.94%
Laba Usaha Market Cap
Modal (Milyar) DSO (Hari) DI (Hari) DPO (Hari) CCC (Hari) Kas Utang Arus Kas ROIC ROCE
Tumbuh (Milyar)

4.90% 198,640.00 35.43 60.4 69.38 26.45 41,136.00 93,310.00 11,644.00 10.75% 14.43% 206,466.12

15.62% 29,869.85 10.75 68.87 25.47 54.15 2,695.16 522.06 4,580.24 23.88% 28.92% 97,707.18

89.73% 60,862.77 4.89 120.61 2.86 122.64 4,256.26 13,395.82 -1,288.86 8.16% 11.96% 38,193.15

12.13% 135,744.00 24.63 0 0 0 29,007.00 ### 24,163.00 17.35% 21.09% 318,980.34

11.47% 1,390.68 45.26 56.72 55.02 46.96 798.00 350.19 766.98 64.34% 96.22% 14,749.00

4.14% 49,236.62 0 0 0 0 2,362.22 2,369.91 -7,074.18 7.22% 2.23% 26,779.53

-0.15% 59,193.01 28.15 84.83 25.11 87.87 ### ### 14,772.82 8.67% 12.78% 53,999.62

17.11% 9,914.37 59.12 144.94 60.6 143.46 1,230.54 5.22 1,330.69 14.08% 16.92% 32,835.38

15.41% 34,037.61 67.35 0 131.54 0 879.03 18,392.31 -1,362.23 6.58% 7.95% 50,131.63

76.32% 23,497.31 25.11 102.98 39.77 88.32 3,934.72 8,545.25 4,210.98 16.80% 19.59% 58,050.71

1.76% 12,504.61 91.59 41.86 143.69 -10.24 339.45 2,772.17 446.41 7.04% 8.79% 11,680.10

9.99% 39,593.89 31.69 64.43 53.84 42.28 10,788.70 107.58 2,082.66 9.22% 11.28% 43,719.89

7.55% 40,750.17 44.27 55.23 31.5 68 19,353.42 ### 10,591.17 10.03% 13.20% 117,785.27

2.50% 20,969.51 50.85 80.51 41.9 89.46 3,185.37 2,804.86 2,929.80 8.26% 10.42% 32,302.81

2.24% 19,096.58 6.09 480.62 24.87 461.84 7,599.82 6,132.76 1,465.92 9.22% 8.93% 19,649.12

28.16% 39,992.32 0 0 0 0 1,756.62 64.43 -32,000.65 6.53% 1.32% 34,553.20

76.71% 15,039.49 64.23 56.85 28.67 92.41 4,156.74 4,262.72 2,733.45 17.83% 22.60% 51,425.01

12.61% 3,433.76 26.49 58.69 45.45 39.73 1,116.57 1,868.41 562.59 12.61% 17.06% 15,497.12

11.90% 9,826.81 13.89 1204.01 9.51 1208.39 3,292.88 7,203.35 1,285.82 7.83% 10.24% 8,336.83

17.48% 14,473.43 8.57 44.37 48.14 4.8 4,074.53 1,861.07 4,288.18 21.30% 27.39% 112,116.15

40.05% 13,122.70 57.65 93.98 61.57 90.06 3,550.16 ### -2,630.16 3.61% 8.33% 5,492.15
Utang/Labaersih

275.75%

6.45%

251.59%

194.21%

32.85%

67.64%

798.83%

0.32%

914.89%

152.08%

309.86%

2.54%

625.88%

143.82%

291.31%

2.49%

133.47%

321.91%

940.42%

54.68%

6268.53%
 Data Skydrugz 16
April 2024 Jam
14.50

Return 1 Revenue Laba Usaha

NO PINTARSAHAM.ID Harga LK PBV PER Laba (Milyar) Laba Tumbuh
Tahun
Dividend Yield Laba Usaha (M)
Tumbuh Tumbuh

1 INCO 4390 ### 1.1 10.3 4,235.44 35.55% -33.23% 2.1% 4,665.02 3.45% 9.99%

2 NCKL 920 ### 2.47 10.33 5,619.00 20.40% -33.09% 2.4% 7,023.99 149.35% 76.32%

3 TLKM 3250 ### 2.37 13.11 24,560.00 18.34% -25.12% 5.1% 44,384.00 1.30% 12.13%

4 GGRM 19675 ### 0.62 7.11 5,324.51 91.55% -20.02% 6.1% 7,433.90 -4.60% 89.73%

5 HMSP 845 ### 3.29 12.14 8,096.81 28.04% -17.16% 6.5% 8,964.08 4.29% 15.62%

6 ASII 5150 ### 1.05 6.16 33,839.00 16.91% -16.94% 12.7% 44,268.00 5.04% 4.90%

7 BDMN 2750 ### 0.55 7.67 3,503.88 6.10% -2.14% 4.6% 4,781.51 16.20% 4.14%

8 INDF 6225 ### 0.92 6.71 8,147.02 28.12% -1.19% 4.1% 19,663.60 0.79% -0.15%
9 BNLI 965 ### 0.87 13.51 2,585.22 28.40% 0.52% 1.6% 3,350.12 22.72% 28.16%

10 BBRI 5425 ### 2.64 13.68 60,099.86 17.45% 6.90% 5.9% 76,828.74 16.95% 19.47%

11 BBNI 5200 ### 1.29 9.28 20,909.48 14.18% 10.64% 5.4% 25,773.34 12.23% 12.55%

12 BBTN 1400 ### 0.64 5.61 3,500.99 14.97% 10.67% 3.6% 4,539.73 9.16% 19.00%

13 AKRA 1850 ### 3.3 13.36 2,780.35 15.69% 15.99% 6.8% 3,560.53 ### 15.35%

14 BMRI 6650 ### 2.38 11.27 55,060.06 33.74% 27.27% 5.6% 74,641.56 15.39% 32.89%

15 ABMM 4100 ### 0.96 2.53 4,461.88 6.02% 27.33% 9.9% 4,718.58 2.27% ###
16 NISP 1310 ### 0.81 7.35 4,091.03 22.97% 55.03% 5.5% 5,168.94 29.18% 22.66%

17 BNGA 2040 ### 1.04 7.92 6,474.19 28.41% 56.92% 5.6% 8,195.38 16.70% 24.77%

18 JSMR 5325 ### 1.39 5.69 6,793.55 147.32% 57.08% 1.4% 6,950.59 28.56% 26.76%
Modal (Milyar) DSO (Hari) DI (Hari) DPO (Hari) CCC (Hari) Kas Utang Arus Kas ROIC ROCE Market Cap (Milyar) Utang/Laba Bersih

39,593.89 31.69 64.43 53.84 42.28 10,788.70 107.58 2,082.66 ### 11.28% 43,620.53 2.54%

23,497.31 25.11 102.98 39.77 88.32 3,934.72 8,545.25 4,210.98 16.80% 19.59% 58,050.71 152.08%

### 24.63 0 0 0 29,007.00 ### 24,163.00 17.35% 21.09% 321,952.20 194.21%

60,862.77 4.89 120.61 2.86 122.64 4,256.26 13,395.82 -1,288.86 ### 11.96% 37,856.43 251.59%

29,869.85 10.75 68.87 25.47 54.15 2,695.16 522.06 4,580.24 23.88% 28.92% 98,288.77 6.45%

198,640.00 35.43 60.4 69.38 26.45 41,136.00 93,310.00 11,644.00 10.75% 14.43% 208,490.30 275.75%

49,236.62 0 0 0 0 2,362.22 2,369.91 -7,074.18 ### ### 26,877.27 67.64%

59,193.01 28.15 84.83 25.11 87.87 ### ### 14,772.82 ### 12.78% 54,658.15 798.83%

39,992.32 0 0 0 0 1,756.62 0.00 ### ### ### 34,915.01 0.00%

311,363.56 0 0 0 0 31,603.78 2,843.79 -13,148.75 19.09% ### 822,207.58 4.73%

150,131.01 0 0 0 0 11,207.20 ### 8,037.80 11.38% ### 193,946.03 169.68%

30,479.15 0 0 0 0 2,127.49 ### 4,320.86 ### ### 19,648.22 993.14%

11,262.62 47.01 23.76 81.84 -11.07 6,535.63 4,257.45 2,853.38 16.66% 20.54% 37,135.93 153.13%

### 0 0 0 0 26,431.74 4,659.18 ### 21.22% ### 620,666.67 8.46%

11,718.53 75.57 18.53 71.7 22.4 2,911.44 16,059.28 533.24 14.11% 19.63% 11,287.98 359.92%

37,319.89 0 0 0 0 972.53 1,880.98 404.84 10.59% ### 30,058.34 45.98%

49,192.54 0 0 0 0 3,928.45 1,391.34 -2,081.32 12.81% ### 51,290.10 21.49%

27,891.44 0 2.28 3.88 -1.6 4,438.95 ### -1,845.02 ### ### 38,648.16 1015.09%
 Data Skydrugz
15 April 2024

Dividend Laba Revenue Laba Usaha

NO PINTARSAHAM.ID Harga LK PBV PER Laba (Milyar) Laba Tumbuh
Yield Usaha (M) Tumbuh Tumbuh

1 SCPI 29000 31-Dec-2023 0.12 0.56 187.70 7.39% 317.2% 239.66 17.45% 9.78%

2 PBSA 296 31-Dec-2023 1.49 4.61 192.83 44.25% 27.0% 110.87 -21.74% -25.10%

3 TOTL 494 31-Dec-2023 1.57 9.76 172.68 88.35% 20.2% 255.12 32.96% 65.27%

4 TPMA 690 31-Dec-2023 1.27 5.96 304.08 36.42% 13.0% 306.72 4.98% 13.45%

5 RDTX 13925 31-Dec-2023 1.3 12.36 302.80 11.81% 12.6% 294.11 4.67% 3.46%

6 ASII 5275 31-Dec-2023 1.08 6.31 33,839.00 16.91% 12.3% 44,268.00 5.04% 4.90%

7 HEXA 6250 ### 2.01 5.8 679.12 27.44% 12.3% 934.98 18.50% 31.71%

8 IPCC 710 31-Dec-2023 1.05 6.73 190.85 18.01% 10.1% 245.21 1.19% 0.06%

9 ABMM 4040 31-Dec-2023 0.95 2.49 4,461.88 6.02% 9.9% 4,718.58 2.27% -23.53%

10 SPTO 580 31-Dec-2023 1.04 6.15 254.70 23.24% 8.6% 310.51 3.98% 7.76%

11 JTPE 292 31-Dec-2023 2.01 9.64 207.65 63.18% 7.7% 312.4 61.35% 58.90%

12 TSPC 1950 31-Dec-2023 1.14 7.47 1,177.43 17.55% 7.7% 1,079.83 7.06% 48.19%

13 AKRA 1735 31-Dec-2023 3.09 12.53 2,780.35 15.69% 7.2% 3,560.53 -11.47% 15.35%

14 ELSA 400 31-Dec-2023 0.66 5.8 503.13 33.08% 6.5% 669.65 2.10% 34.46%

15 HMSP 855 31-Dec-2023 3.33 12.28 8,096.81 28.04% 6.4% 8,964.08 4.29% 15.62%

16 PBID 1600 31-Dec-2023 1.14 8.02 374.15 6.04% 6.3% 481.44 -6.50% 4.32%

17 WIIM 1205 31-Dec-2023 1.37 5.12 494.31 98.26% 6.1% 615.45 31.60% 101.21%

18 GGRM 19950 31-Dec-2023 0.63 7.21 5,324.51 91.55% 6.0% 7,433.90 -4.60% 89.73%

19 AUTO 2210 31-Dec-2023 0.8 5.78 1,842.43 38.89% 5.8% 1,171.79 0.37% 24.22%

20 BBRI 5650 31-Dec-2023 2.75 14.25 60,099.86 17.45% 5.7% 76,828.74 16.95% 19.47%

21 BNGA 2100 31-Dec-2023 1.07 8.16 6,474.19 28.41% 5.5% 8,195.38 16.70% 24.77%

22 NISP 1350 31-Dec-2023 0.83 7.57 4,091.03 22.97% 5.3% 5,168.94 29.18% 22.66%

23 BBNI 5300 31-Dec-2023 1.32 9.45 20,909.48 14.18% 5.3% 25,773.34 12.23% 12.55%

24 BMRI 6825 31-Dec-2023 2.44 11.57 55,060.06 33.74% 5.2% 74,641.56 15.39% 32.89%

25 TUGU 1275 31-Dec-2023 0.47 3.43 1,322.39 280.93% 5.1% 569.97 16.08% 45.53%

26 MLBI 7100 31-Dec-2023 10.76 14.03 1,066.18 15.29% 5.0% 1,409.34 6.66% 11.47%

27 HAIS 268 31-Dec-2023 1.06 4.47 157.40 35.71% 4.9% 173.02 20.60% 37.81%

28 TLKM 3430 31-Dec-2023 2.5 13.83 24,560.00 18.34% 4.9% ### 1.30% 12.13%

29 BDMN 2790 31-Dec-2023 0.55 7.78 3,503.88 6.10% 4.5% 4,781.51 16.20% 4.14%

30 SMSM 1945 31-Dec-2023 3.48 11.86 944.19 11.30% 4.1% 1,279.80 4.21% 9.06%

31 BIRD 1760 31-Dec-2023 0.8 9.72 452.97 26.40% 4.1% 540.96 23.19% 28.83%

32 SAMF 735 31-Dec-2023 2.82 9.27 406.35 21.61% 4.1% 609.67 20.98% 17.69%
 Market Cap
Modal (Milyar) DSO (Hari) DI (Hari) DPO (Hari) CCC (Hari) Kas Utang Sektor Utang/Laba Bersih
(Milyar)

840.45 90 58.19 69.51 78.68 123.15 0 104.4 Kesehatan 0.00%

597.04 34.98 35.24 15.83 54.39 171.12 3.52 888 Infra 1.83%

1,069.58 50.73 3.53 20.15 34.11 728.93 0 1,684.54 Infra 0.00%

1,428.48 49.59 5.4 36.79 18.2 236.01 268.47 1,813.53 Energi 88.29%

2,885.20 18.81 1.86 9.95 10.72 578.99 0 3,743.04 Properti 0.00%

198,640.00 35.43 60.4 69.38 26.45 41,136.00 93,310.00 213,550.74 Industri 275.75%

2,606.70 62.34 152.37 87.24 127.47 302.73 1,622.29 5,250.00 Industri 238.88%

1,222.87 32.42 0 48.88 -16.46 670.18 47.17 1,283.95 Infra 24.72%

11,718.53 75.57 18.53 71.7 22.4 2,911.44 16,059.28 11,122.79 Energi 359.92%

1,507.46 61.08 100.8 76.76 85.12 168.88 218.11 1,566.00 Industri 85.63%

996.93 25.56 75.28 89.23 11.61 398.45 28.34 2,000.80 Industri 13.65%

7,697.95 40.28 84.97 50.59 74.66 3,694.25 1,507.41 8,794.24 Kesehatan 128.03%

11,262.62 47.01 23.76 81.84 -11.07 6,535.63 4,257.45 34,827.48 Energi 153.13%

4,414.48 77.73 13.15 26.28 64.6 2,077.72 1,309.19 2,919.40 Energi 260.21%
Konsumer
29,869.85 10.75 68.87 25.47 54.15 2,695.16 522.06 99,451.96 Primer Rokok
6.45%

2,623.66 26.28 93.99 13.6 106.67 362.52 155.01 3,000.00 Bahan Dasar 41.43%
Konsumer
1,845.25 14.31 144.92 71.09 88.14 279.47 34.34 2,530.35 Primer Rokok
6.95%
Konsumer
60,862.77 4.89 120.61 2.86 122.64 4,256.26 13,395.82 38,385.56 Primer Rokok
251.59%
Konsumer
13,333.31 45.55 61.06 53.72 52.89 2,743.36 446.77 10,651.61 Siklus
24.25%

311,363.56 0 0 0 0 31,603.78 2,843.79 856,308.36 Keuangan 4.73%

49,192.54 0 0 0 0 3,928.45 1,391.34 52,798.63 Keuangan 21.49%

37,319.89 0 0 0 0 972.53 1,880.98 30,976.15 Keuangan 45.98%

150,131.01 0 0 0 0 11,207.20 ### 197,675.76 Keuangan 169.68%

260,852.78 0 0 0 0 26,431.74 4,659.18 637,000.00 Keuangan 8.46%

9,582.26 0 0 0 0 537.86 91.03 4,533.36 Keuangan 6.88%

Konsumer
Primer
1,390.68 45.26 56.72 55.02 46.96 798.00 350.19 14,959.70 Makanan dan
32.85%
Minuman
Transpor dan
664.04 36.22 4.72 21.8 19.14 148.15 96.80 703.84 Logist
61.50%

135,744.00 24.63 0 0 0 29,007.00 47,699.00 339,783.40 Infra 194.21%

49,236.62 0 0 0 0 2,362.22 2,369.91 27,268.21 Keuangan 67.64%

Konsumer
3,215.56 72.95 120.11 31.43 161.63 1,124.93 206.74 11,200.62 Siklus
21.90%
Transpor dan
5,520.22 18.95 2.14 21.44 -0.35 983.43 1,021.84 4,403.70 Logist
225.59%

1,336.42 139.47 223.59 71.31 291.75 165.36 785.75 3,766.88 Bahan Dasar 193.37%
 Data
Skydrugz 10
April 2024

NO PINTARSAHAM.ID Harga LK PBV PER

Laba Laba Tumbuh
Return 1 Dividend Laba Usaha Revenue Laba Usaha
(Milyar) Tahun Yield (M) Tumbuh Tumbuh

1 BBKP 74 ### 0.83 -3.09 -3,376.75 -28.24% -29.52% 0.0% -4,321.25 19.71% -30.72%

2 BBYB 268 ### 0.97 -5.63 -573.18 27.36% -53.39% 0.0% -574.91 100.36% 26.76%

3 MAYA 326 ### 0.54 385.95 22.10 -14.98% 17.72% 0.0% 53.53 13.59% 1.42%

4 AGRO 268 ### 1.94 272.29 24.35 112.48% -30.57% 0.0% 123.99 -13.50% 13.04%

5 BEKS 22 ### 0.68 42.91 26.59 111.11% -56.00% 0.0% 29.1 -1.67% 109.52%

6 DNAR 113 ### 0.54 67.2 28.65 116.89% -12.40% 0.0% 37.17 42.51% 91.02%

7 BNBA 645 ### 0.7 49.26 44.37 13.94% 16.22% 0.0% 56.49 0.88% 19.10%

8 BSWD 3100 ### 3.38 234.18 48.83 194.35% 160.94% 0.0% 60.11 66.39% 3656.83%

9 BMAS 525 ### 1.41 150.25 63.25 -44.97% -37.57% 0.0% 84.14 26.50% -44.02%

10 BKSW 67 ### 0.5 34.02 69.25 117.28% -24.72% 0.0% 69.25 9.35% 117.28%

11 ARTO 2530 ### 4.19 484.46 72.36 354.74% 5.86% 0.0% 86.79 24.96% 582.40%

12 BSIM 950 ### 2.39 247.12 75.80 -65.73% 6.74% 0.0% 73.58 6.59% -73.46%

13 BABP 50 ### 0.62 28.53 77.92 48.40% -40.48% 0.0% 105.02 13.75% -31.41%

14 CASA 525 ### 4.13 346.29 82.59 194.86% -25.53% 0.0% 199.46 -31.59% 32.32%

15 BACA 130 ### 0.77 25.49 101.77 216.74% 0.00% 0.0% 145.44 34.16% 179.83%

16 BVIC 82 ### 0.34 12.76 101.82 -54.98% -7.87% 0.0% 174.07 7.71% -57.96%

17 BGTG 68 ### 0.5 15.68 103.97 125.80% 0.00% 0.0% 130.86 36.76% 105.52%

18 BCIC 103 ### 0.49 12.57 111.33 30.89% -2.83% 0.0% 111.36 56.85% 30.84%

19 BBSI 4700 ### 5.41 130.28 132.57 77.20% 40.30% 0.0% 171.96 168.16% 74.45%

20 NOBU 760 ### 1.7 40.16 141.54 36.30% 60.35% 0.0% 223.4 29.07% 39.75%

21 INPC 66 ### 0.32 9.1 146.75 166.00% 3.12% 0.0% 187.08 2.97% 196.89%

22 BINA 4200 ### 7.35 113.35 170.49 79.78% 5.00% 0.0% 220.8 53.38% 76.24%

23 AMAR 252 ### 1.41 26.03 177.97 214.54% -11.27% 0.0% 192.56 27.34% 195.51%

24 AGRS 63 ### 0.44 12.99 183.29 77.18% -25.00% 0.0% 176.6 60.65% 90.06%

25 PNIN 915 ### 0.19 18.66 199.49 -87.83% -19.74% 0.0% 4,288.25 359.19% 335.42%

26 MCOR 72 ### 0.42 11.32 241.29 77.47% 4.35% 0.0% 302.7 27.79% 77.38%

27 MASB 3500 ### 1.33 20.12 243.86 -19.94% 3.55% 0.0% 308.18 14.76% -25.51%

28 BBMD 1900 ### 1.58 18.63 417.14 -20.26% -1.81% 1.8% 533.79 -4.52% -20.19%

29 BBHI 1100 ### 3.47 53.77 444.57 64.64% -26.91% 0.0% 575.56 73.11% 61.40%

30 SDRA 560 ### 0.47 6.88 697.86 -18.91% -7.44% 4.9% 907.28 25.59% -18.49%

31 BJTM 595 ### 0.74 6.08 1,470.11 -4.71% -17.93% 9.1% 1,855.04 6.90% -4.42%

32 PNLF 302 ### 0.35 6.4 1,510.48 -16.00% -14.69% 0.0% 4,322.72 601.92% 11410.69%

33 BNII 262 ### 0.66 11.45 1,743.41 18.51% 11.02% 2.9% 2,347.89 14.26% 14.19%

34 BJBR 1215 ### 0.82 7.19 1,778.39 -22.83% -11.96% 8.6% 2,148.72 4.56% -24.58%

35 BTPN 2520 ### 0.69 11.38 2,358.33 -23.82% 1.08% 1.8% 3,461.03 18.34% -25.69%

36 PNBN 1150 ### 0.56 10.94 2,531.89 -16.76% -14.18% 0.0% 3,679.35 4.91% -9.66%

37 BNLI 965 ### 0.87 13.51 2,585.22 28.40% 0.52% 1.6% 3,350.12 22.72% 28.16%
38 BBTN 1500 ### 0.69 6.01 3,500.99 14.97% 21.95% 3.3% 4,539.73 9.16% 19.00%

39 BDMN 2790 ### 0.55 7.78 3,503.88 6.10% -5.10% 4.5% 4,781.51 16.20% 4.14%

40 MEGA 5150 ### 2.78 17.22 3,510.67 -13.37% 1.98% 4.1% 4,332.48 12.66% -13.38%

41 NISP 1350 ### 0.83 7.57 4,091.03 22.97% 69.81% 5.3% 5,168.94 29.18% 22.66%

42 BNGA 2100 ### 1.07 8.16 6,474.19 28.41% 62.79% 5.5% 8,195.38 16.70% 24.77%

43 BBNI 5300 ### 1.32 9.45 20,909.48 14.18% 13.67% 5.3% 25,773.34 12.23% 12.55%

44 BBCA 9825 ### 5 24.9 48,639.12 19.40% 12.61% 2.8% 60,179.76 17.14% 19.25%

45 BMRI 6825 ### 2.44 11.57 55,060.06 33.74% 30.62% 5.2% 74,641.56 15.39% 32.89%

46 BBRI 5650 ### 2.75 14.25 60,099.86 17.45% 16.98% 5.7% 76,828.74 16.95% 19.47%
Modal (Milyar) Kas Utang ROIC ROCE Market Cap Total Asset

16,774 321.20 6,810.85 -26.79% -7.09% 13,903.68 83,893.85

3,323 12.96 0.00 -17.57% -3.06% 3,226.40 18,169.54

15,868 322.33 3,597.70 0.12% 0.04% 8,530.72 141,489.00

3,420 10.77 0.00 0.69% 1.04% 6,630.45 12,440.64

1,669 115.20 0.00 0.93% 0.43% 1,141.15 6,800.82

3,584 17.16 0.00 0.80% 0.34% 1,925.27 11,075.15

3,122 44.90 0.00 1.41% 0.70% 2,185.26 7,991.55

3,378 11.45 0.19 1.48% 0.98% 11,435.49 6,128.56

6,723 76.59 0.00 1.28% 0.42% 9,503.90 19,663.32

4,691 24.45 3.68 1.46% 0.56% 2,355.59 11,753.49

8,357 8.86 0.00 0.80% 0.43% 35,056.31 21,295.84

7,827 388.10 0.00 0.99% 0.15% 18,730.35 52,635.00

3,587 82.83 0.06 1.88% 0.59% 2,222.95 18,147.38

6,928 2,862.51 2,497.49 1.36% 0.63% 28,600.04 30,807.45

3,390 57.21 498.90 2.92% 0.74% 2,593.89 19,259.19

3,825 92.82 0.00 3.57% 0.61% 1,299.58 29,624.24

3,244 43.76 0.00 3.28% 1.55% 1,630.03 9,402.31

3,814 175.05 0.65 2.86% 0.19% 1,865.32 37,074.70

3,195 3.80 0.00 4.16% 4.87% 17,271.20 3,638.41

3,335 157.30 1.94 5.14% 0.87% 5,683.62 26,622.35

4,171 369.13 402.11 3.29% 0.74% 1,334.75 26,103.61

3,504 82.29 1.90 6.66% 1.30% 25,765.81 23,564.61

3,295 6.15 0.00 4.70% 4.37% 4,632.04 4,379.42

5,369 72.76 0.00 3.78% 0.91% 2,380.34 19,377.40

19,873 21,766.24 7,431.42 6.72% 3.14% 3,722.52 236,301.40

6,541 212.84 923.82 3.19% 1.12% 2,730.22 27,851.95

3,683 228.75 0.00 6.85% 1.15% 4,907.04 27,386.51

4,904 165.85 0.00 8.61% 3.28% 7,771.17 16,054.82

6,885 3.85 0.00 6.49% 4.65% 23,903.28 12,750.43

10,273 509.08 0.00 6.79% 1.67% 4,798.21 54,822.18

12,151 2,652.78 0.00 12.06% 1.76% 8,934.22 103,854.77

27,861 20,940.79 7,431.42 7.04% 3.20% 9,670.67 234,576.03

30,258 1,570.03 10,569.55 4.41% 1.37% 19,968.38 171,803.07

15,560 3,530.07 9,273.73 6.93% 1.17% 12,783.55 188,295.49

38,666 1,428.68 8,704.15 5.35% 1.74% 26,827.78 201,448.39

49,705 1,297.55 7,431.42 4.82% 1.70% 27,700.79 222,010.05

39,992 1,756.62 0.00 6.53% 1.32% 34,915.01 257,444.15

30,479 2,127.49 34,769.87 5.79% 1.07% 21,051.67 438,749.74

49,237 2,362.22 2,369.91 7.22% 2.23% 27,268.21 221,304.53

21,755 855.22 137.86 16.39% 3.48% 60,465.76 132,049.59

37,320 972.53 1,880.98 10.59% 2.08% 30,976.15 249,757.14

49,193 3,928.45 1,391.34 12.81% 2.47% 52,798.63 334,369.23

150,131 11,207.20 35,478.39 11.38% 2.46% 197,675.76 1,086,663.99

242,356 21,701.51 1,000.00 20.25% 4.31% 1,211,177.37 1,408,107.01

260,853 26,431.74 4,659.18 21.22% 3.57% 637,000.00 2,174,219.45

311,364 31,603.78 2,843.79 19.09% 4.03% 856,308.36 1,965,007.03

Pinjaman yang Dana Simpanan
Disalurkan Nasabah

45,441.67 42,702.24

10,157.92 13,872.27

102,212.19 116,597.26

5,994.67 8,185.98

3,334.36 3,738.32

8,310.56 6,069.74

3,779.89 4,696.76

3,549.21 2,700.80

13,111.26 11,031.12

5,449.28 6,339.20

12,777.93 11,891.86

15,185.20 35,142.58

9,991.21 13,402.45

7,022.09 12,504.16

7,022.08 12,518.42

18,053.87 22,429.18

4,137.95 5,992.04

23,441.27 29,733.44

1,681.13 347.56

15,135.97 17,875.53

11,636.73 20,631.70

12,011.19 19,391.22

2,344.74 708.94

9,161.28 8,894.39

131,498.27 134,863.87

18,846.42 19,986.81

9,462.53 23,161.65

9,240.95 10,849.80

7,323.51 4,898.67

43,275.12 31,188.67

53,396.00 75,849.85

131,498.27 134,868.15

104,679.46 115,502.51

114,386.12 126,478.39

153,041.05 108,400.17

131,498.27 135,089.48

131,230.08 188,586.56
282,392.32 349,607.24

136,313.61 138,411.81

65,688.08 89,435.75

146,007.79 181,755.23

194,010.84 235,861.67

647,926.64 810,730.34

758,887.84 1,090,766.81

1,306,733.58 1,351,448.15

1,117,828.50 1,358,328.76
 Data Skydrugz 8
April 2024

Laba Laba Return 1 Dividend Revenue Laba Usaha

No PINTARSAHAM.ID Harga LK PBV PER
(Milyar) Tumbuh Tahun Yield
Laba Usaha (M)
Tumbuh Tumbuh

1 CPIN 5275 ### 3.2 37.31 2,318.58 -20.82% 15.68% 1.9% 3,654.61 8.35% -8.28%

2 CMRY 5050 ### 6.74 32.27 1,241.71 17.08% 8.14% 1.4% 1,427.56 21.86% 13.70%

3 JPFA 1230 ### 1.09 15.51 929.72 -34.52% 11.31% 4.1% 2,206.41 4.50% -19.78%

4 MAIN 525 ### 0.55 18.55 63.37 141.51% 13.15% 0.0% 281.22 8.61% 47.24%

5 BEEF 252 ### 12.56 31.05 57.07 160.97% 180.00% 0.0% 69.08 1463.96% 156.82%

6 AYAM 104 ### 3.62 33.39 12.46 -79.43% -22.96% 0.0% 9.77 -7.68% 0.81%

7 DEWI 63 ### 0.84 20.5 6.15 -19.45% -79.81% 0.0% 8.79 -23.53% -15.76%

8 SIPD 805 ### 1.24 -85.5 -17.32 92.06% -32.07% 0.0% 109.33 0.73% 199.44%

9 WMUU 22 ### 0.25 -3.19 -66.97 -173.51% -56.86% 0.0% -21.34 -86.57% -112.67%

10 WMPP 22 ### 0.42 -1.84 -263.34 -2445.84% -56.00% 0.0% -94.31 -77.92% -142.53%
Modal (Milyar) DSO DI DPO CCC Kas Utang Arus Kas ROIC ROCE

27,013 12.75 63.14 11.79 64.1 ### 9,366.48 1,825.68 7.61% 11.82%

5,941 37.8 64.02 38.85 62.97 ### 0.00 934.35 19.56% 24.52%

13,226 16.48 77 33.34 60.14 ### ### 301.81 6.07% 9.35%

2,143 18.73 34.21 15.9 37.04 287.55 2,130.93 358.6 3.77% 8.93%

141 2.95 38.44 103.42 -62.03 23.52 222.11 94.8 15.82% 18.92%

115 0.43 1.04 13.96 -12.49 10.23 16.61 -200 4.00% 2.00%

151 56.61 77.21 1.42 132.4 15.55 22.07 -2.3 4.23% 5.35%

1,193 34.31 49.67 56.12 27.86 249.36 1,020.55 18.63 8.09% 8.07%

1,126 99.35 158.46 74.82 182.99 1.28 1,145.87 -110.75 -6.06% -5.57%

1,535 685.86 135 152.6 668.26 25.44 2,838.65 -765.33 -7.03% -8.93%
 Data Skydrugz 7 April
2024

Laba Laba Return 1 Laba Revenue

No PINTARSAHAM.ID Harga LK PBV PER Dividend Yield
(Milyar) Tumbuh Tahun Usaha (M) Tumbuh
1 UNTR 25250 ### 1.19 4.57 20,611.78 -1.87% -15.27% 27.3% 29,723.14 4.03%

2 MEDC 1560 ### 1.39 7.68 5,105.30 -38.32% 43.78% 1.0% 12,232.19 -3.67%

3 AMMN 8950 ### 9.24 166.73 3,892.85 -77.17% 409.97% 0.0% 11,845.19 -28.86%

4 ANTM 1670 ### 1.31 13.04 3,077.65 -19.45% -20.48% 4.8% 2,616.89 -10.63%

5 INDY 1510 ### 0.41 4.26 1,847.80 -73.82% -41.02% 13.8% 4,819.99 -30.86%

6 ARCI 356 ### 2.18 39.3 224.94 -0.85% -2.20% 0.0% 858.89 14.18%

7 BRMS 160 ### 1.25 105.56 214.90 0.93% -6.43% 0.0% 264 296.59%

8 SQMI 50 ### 5.17 -39.52 -14.74 22.82% -24.24% 0.0% -16.27 -25.54%

9 PSAB 178 ### 1.06 -17.01 -207.64 -404.36% 63.30% 0.0% 367 22.80%

10 MDKA 2620 ### 4.48 -201.04 -318.93 -135.01% -37.47% 0.0% 1,493.60 94.28%

11 INDR 3510 ### 0.36 -3.65 -630.01 -194.99% -26.57% 6.8% -674.26 -16.90%
Laba Usaha Modal
DSO DI DPO CCC Kas Utang Arus Kas
Tumbuh (Milyar)
2.03% 79,251 58.15 74.19 134.29 -1.95 18,596.61 18,874.78 7,859.00

-23.52% 28,231 53.75 42.2 88.98 6.97 5,464.62 51,175.41 6,529.56

-50.26% 70,247 26.59 35.53 91.33 -29.21 18,968.31 50,112.38 -23743

-33.61% 30,643 8.69 30.08 11.79 26.98 9,208.81 2,647.58 2,923.88

-74.45% 19,034 45.26 8.2 41.17 12.29 6,935.27 16,421.34 -4,910.80

15.90% 4,053 0.24 105.78 77.26 28.76 143.89 6,256.08 -1,560.45

1492.35% 18,165 6.52 182.89 310.47 -121.06 70.46 1,041.02 -78.19

5.93% 150 45.7 1394.12 254.28 1185.54 2.59 24.97 -48.55

219.03% 4,450 12.68 248.31 130.72 130.27 90.85 6,475.81 -851.17

-14.15% 14,310 24.51 80.77 57.83 47.45 8,008.22 24,432.50 -8,179.19

-175.09% 6,346 43.54 85.79 107.83 21.5 194.14 1,820.66 211.92

 Data Skydrugz 7 April
2024

Laba Return 1 Dividend Laba Usaha

No PINTARSAHAM.ID Harga LK PBV PER Laba (Milyar)
Tumbuh Tahun Yield (M)
1 KBLM 250 ### 0.22 9.1 30.77 0.88% -4.58% 3.2% 46.86

2 SCCO 2280 ### 0.38 7.9 237.23 122.81% 6.67% 1.6% 246.53

3 KBLI 320 ### 0.52 10.23 125.30 92.93% 6.67% 1.3% 161.32

4 VOKS 183 ### 1.03 42.2 18.02 109.43% -7.58% 0.0% 161.72

5 JECC 3590 ### 0.68 8.43 64.39 11.74% -19.51% 2.8% 150.04

6 IKBI 500 ### 0.52 4.14 110.82 367.93% 135.85% 3.2% 134.32

7 CCSI 398 ### 1.17 -21.34 -22.38 -150.29% -40.15% 0.0% -14.35
Revenue Laba Usaha Modal
DSO DI DPO CCC Kas Utang Arus Kas ROIC ROCE
Tumbuh Tumbuh (Milyar)
8.82% 69.31% 1,265 53.74 38.85 36.69 55.9 55.07 0.00 110.33 2.52% 3.67%

6.47% 134.65% 4,949 24.67 36.35 18.7 42.32 780.82 0.76 241.9 4.01% 4.97%

24.45% 102.50% 2,486 65.37 83.72 6.83 142.26 749.52 100.25 147.65 5.06% 6.02%

16.24% 269.00% 736 109.5 67.42 103.86 73.06 234.74 666.86 -108.66 6.27% 15.62%

9.63% 50.31% 793 80.42 51.68 44.02 88.08 158.10 740.34 158.55 5.92% 17.67%

13.94% 261.98% 1,175 44.06 34.1 26.54 51.62 25.80 127.75 221.81 12.06% 14.76%

-43.20% -122.06% 409 60.49 304.39 113.33 251.55 15.98 176.74 9 -2.92% -2.94%
Utang/Kas Utang/Arus Kas

0.00 0.00

0.00 0.00

0.13 0.68

2.84 -6.14

4.68 4.67

4.95 0.58

11.06 19.64
 Data Skydrugz 6 April
2024

Laba Laba Return 1 Dividend Laba Revenue Laba Usaha

No PINTARSAHAM.ID Harga LK PBV PER
(Milyar) Tumbuh Tahun Yield Usaha (M) Tumbuh Tumbuh

1 BWPT 55 ### 0.79 9.79 177 912.84% -5.17% 0.0% 703.47 -8.08% 6.41%

2 PSGO 151 ### 1.27 5.18 549 113.15% 4.86% 0.0% 387.77 3.89% -16.36%

3 GOLL 50 ### 0.97 -31.59 -4 98.50% 0.00% 0.0% -2.39 80.59% 20.02%

4 JARR 308 ### 1.97 36.8 77 85.37% 30.51% 0.0% 252.82 -4.31% 3.76%

5 MAGP 50 ### 6.11 -10.64 -11 49.12% 0.00% 0.0% -5.35 14.33% 42.41%

6 PNGO 1645 ### 1.62 6.72 191 10.53% 24.62% 7.9% 291.01 0.14% -8.11%

7 PTPS 179 ### 2.38 14.82 26 -5.36% 38.76% 0.7% 6.5 -4.11% 4.34%

8 MKTR 123 ### 2.53 28.81 51 -16.71% -44.59% 0.8% 62.68 13.24% -48.54%

9 TLDN 448 ### 2.36 12.84 452 -21.29% -11.29% 3.0% 710.03 10.90% -15.03%

10 TBLA 665 ### 0.49 6.55 611 -23.65% 0.76% 3.0% 1,878.48 -7.61% -14.79%

11 LSIP 925 ### 0.56 8.28 762 -26.48% -8.42% 5.7% 759.42 -8.62% -37.02%

12 DSNG 675 ### 0.82 8.52 840 -30.41% -1.46% 4.4% 1,555.71 -1.40% -28.39%

13 CBUT 1415 ### 4.9 30.66 144 -35.36% -20.28% 0.0% 311.76 7.28% -24.61%

14 PGUN 390 ### 1.38 20.71 108 -37.23% -43.48% 0.0% 191.94 -13.78% -17.85%

15 JAWA 105 ### 20.46 -5.23 -245 -37.88% 22.09% 0.0% -251.46 -8.31% -36.36%

16 SIMP 386 ### 0.35 8.29 736 -38.55% -3.02% 3.9% 1,930.17 -10.07% -33.91%

17 STAA 790 ### 1.79 12.63 682 -38.71% -21.78% 5.8% 1,051.73 -12.58% -39.23%

18 AALI 6975 ### 0.61 12.71 1,056 -38.85% -14.94% 5.8% 1,251.21 -4.96% -46.99%

19 CSRA 444 ### 0.82 6.23 146 -42.10% -14.62% 0.0% 221.84 -9.79% -44.00%

20 TAPG 620 ### 1.13 7.65 1,608 -46.05% -1.59% 6.1% 1,342.27 -10.91% -55.71%

21 SGRO 2010 ### 0.91 9.85 484 -53.92% -6.94% 9.9% 936.57 -0.90% -42.15%

22 UNSP 75 ### -0.03 3.15 63 -71.08% -39.02% 0.0% 42.83 -42.59% -86.41%

23 SSMS 1040 ### 5.66 19.34 512 -72.12% -32.69% 7.2% 1,196.28 -4.78% -54.44%

24 FAPA 5300 ### 4.97 125.26 154 -78.34% 10.88% 0.0% 379.32 4.84% -70.93%

25 SMAR 3920 ### 0.59 12.27 918 -83.31% -30.00% 9.4% 1,483.07 -11.35% -77.49%

26 ANJT 730 ### 0.37 60.39 41 -88.03% 8.96% 3.8% 248.22 -12.99% -59.14%

27 NSSS 202 ### 4.53 2295.9 2 -97.02% 37.41% 0.0% 199.37 4.45% -38.85%

28 GZCO 85 ### 0.45 238.21 2 -97.17% -16.67% 0.0% -2.28 34.17% -104.91%

29 ANDI 22 ### 1.13 -3.68 -56 -418.73% -56.00% 0.0% -52.68 -30.80% -1858.68%

30 MGRO 750 ### 5.79 -17.51 -152 -657.21% -2.60% 0.0% -43.9 -27.72% -143.67%
Modal (Milyar) DSO DI DPO CCC Kas Utang Arus Kas ROIC ROCE Utang/Kas Utang/Arus Kas Utang/Laba

2,182 5.58 28.5 89.14 -55.06 27.38 5,108.00 354.02 31.32% 10.65% 186.56 14.43 28.85

2,237 6.82 39.96 7.96 38.82 1,543.77 1,574.75 600.5 8.54% 11.11% 1.02 2.62 2.87

189 60.47 85.81 1979.28 -1833 0.04 122.27 -28.51 -3.98% -2.09% 2,843.49 -4.29 -28.11

1,442 31.07 35.13 37.26 28.94 160.22 1,924.83 -15.72 6.52% 8.90% 12.01 -122.44 24.91

74 12.13 23.84 39.96 -3.99 2.38 358.71 15.76 -3.78% -8.34% 150.72 22.76 -33.94

794 10.88 42.58 8.43 45.03 28.71 542.45 245.8 16.80% 23.50% 18.89 2.21 2.83

163 2.19 17.05 16.55 2.69 74.98 3.39 6 16.00% 15.00% 0.05 0.57 0.13

583 9.42 14.67 20.01 4.08 188.24 671.94 -144.15 3.69% 5.41% 3.57 -4.66 13.11

2,458 5.4 46.42 79.76 -27.94 583.30 1,228.98 914.4 14.99% 18.98% 2.11 1.34 2.72

8,191 102.63 160.07 108.39 154.31 529.26 ### -2,611.06 7.13% 11.35% 24.67 -5.00 21.36

11,349 2.63 66.31 25.35 43.59 4,511.45 0.00 1,042.55 5.67% 6.38% 0.00 0.00 0.00

8,716 9.91 55.67 20.2 45.38 389.75 5,150.87 491.91 8.22% 11.91% 13.22 10.47 6.13

902 9.76 24.96 9.95 24.77 304.93 2,987.47 -403.55 8.27% 22.82% 9.80 -7.40 20.71

1,626 21.81 28.68 20.45 30.04 75.59 569.84 208.82 6.87% 8.02% 7.54 2.73 5.27

83 9.06 60.51 53.3 16.27 2.88 2,038.90 -194.63 -15.10% -11.48% 707.95 -10.48 -8.34

17,337 16.3 84.92 25.81 75.41 5,161.18 7,796.05 2,853.79 4.39% 7.43% 1.51 2.73 10.59

4,804 5.49 26.61 16.49 15.61 1,033.38 1,443.62 421.98 13.30% 17.94% 1.40 3.42 2.12

22,016 13.06 62.12 19.62 55.56 2,089.51 4,005.05 1,302.40 3.44% 5.03% 1.92 3.08 3.79

1,115 5.83 54.15 39.24 20.74 25.37 533.26 -45.63 9.94% 13.47% 21.02 -11.69 3.65

10,894 2.69 63.84 18.92 47.61 1,006.80 1,121.10 766.92 9.28% 11.46% 1.11 1.46 0.70

5,230 8.56 38.71 38.62 8.65 535.96 2,896.19 637.46 6.67% 10.86% 5.40 4.54 5.99

-5,419 4.39 31.25 26.58 9.06 123.11 6,058.57 -259.18 -61.02% -1.29% 49.21 -23.38 96.64

1,751 8.09 12.39 7.03 13.45 1,237.29 8,102.02 48.14 6.96% 13.38% 6.55 168.30 15.82

3,867 8.99 49.28 26.77 31.5 475.80 2,534.73 589.83 3.69% 6.22% 5.33 4.30 16.51

19,059 27.13 49.73 14.08 62.78 1,641.84 16,061.15 1,980.22 3.52% 4.94% 9.78 8.11 17.50

6,545 0.98 27.17 13.2 14.95 90.36 2,335.42 41.02 0.56% 2.87% 25.85 56.93 57.59

1,061 12.75 117.2 123.33 6.62 242.89 2,104.97 -117.33 0.26% 6.65% 8.67 -17.94 1,007.16

1,123 0.72 32.89 16.7 16.91 355.36 450.17 221.59 -0.03% -0.15% 1.27 2.03 210.36

183 3.66 16.02 35.5 -15.82 8.36 161.85 1.99 -16.87% -15.47% 19.36 81.33 -2.89

460 5.5 36.53 7.64 34.39 421.27 1,922.55 33.26 -1.83% -4.20% 4.56 57.80 -12.63