RPS_DOC

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Repayment Schedule

JAMIRUL HAQUE

DMI0047116735

DUE_DATE EMI_AMOUNT INTEREST PRINCIPAL CLOSING_BALANCE

05-07-2024 8822.0 5425.0 3397.0 196603.0


05-08-2024 8822.0 5510.0 3312.0 193291.0
05-09-2024 8822.0 5417.0 3405.0 189886.0
05-10-2024 8822.0 5150.0 3672.0 186214.0
05-11-2024 8822.0 5219.0 3603.0 182611.0
05-12-2024 8822.0 4953.0 3869.0 178742.0
05-01-2025 8822.0 5010.0 3812.0 174930.0
05-02-2025 8822.0 4903.0 3919.0 171011.0
05-03-2025 8822.0 4329.0 4493.0 166518.0
05-04-2025 8822.0 4667.0 4155.0 162363.0
05-05-2025 8822.0 4404.0 4418.0 157945.0
05-06-2025 8822.0 4427.0 4395.0 153550.0
05-07-2025 8822.0 4165.0 4657.0 148893.0
05-08-2025 8822.0 4173.0 4649.0 144244.0
05-09-2025 8822.0 4043.0 4779.0 139465.0
05-10-2025 8822.0 3783.0 5039.0 134426.0
05-11-2025 8822.0 3768.0 5054.0 129372.0
05-12-2025 8822.0 3509.0 5313.0 124059.0
05-01-2026 8822.0 3477.0 5345.0 118714.0
05-02-2026 8822.0 3327.0 5495.0 113219.0
05-03-2026 8822.0 2866.0 5956.0 107263.0
05-04-2026 8822.0 3006.0 5816.0 101447.0
05-05-2026 8822.0 2752.0 6070.0 95377.0
05-06-2026 8822.0 2673.0 6149.0 89228.0
05-07-2026 8822.0 2420.0 6402.0 82826.0
05-08-2026 8822.0 2321.0 6501.0 76325.0
05-09-2026 8822.0 2139.0 6683.0 69642.0
05-10-2026 8822.0 1889.0 6933.0 62709.0
05-11-2026 8822.0 1758.0 7064.0 55645.0
05-12-2026 8822.0 1509.0 7313.0 48332.0
05-01-2027 8822.0 1355.0 7467.0 40865.0
05-02-2027 8822.0 1145.0 7677.0 33188.0
05-03-2027 8822.0 840.0 7982.0 25206.0
05-04-2027 8822.0 706.0 8116.0 17090.0
05-05-2027 8822.0 464.0 8358.0 8732.0
05-06-2027 8977.0 245.0 8732.0 0.0

**Note: Pre-emi amount, Net disbursement amount and First emi date may change subject to Disbursal Date

You might also like