No.

Description Qty Unit Periode Cost/Unit Total

A. Preparation
1 Rental Car 1 Unit 17 Days Rp 20,000,000 Rp 11,333,333
2 Geologist Meals 2 Pax 15 Days Rp 150,000 Rp 4,500,000
3 Driver Meals 1 Pax 17 Days Rp 75,000 Rp 1,275,000
4 Helper Meals 4 Pax 15 Days Rp 75,000 Rp 4,500,000
5 Lodging 1 Unit 1 Month Rp 75,000 Rp 2,250,000
Subtotal Rp 23,858,333
B. Personnel
1 Exploration Manager 1 Pax 15 Days Rp 1,000,000 Rp 15,000,000
2 Wellsite Geologist 2 Pax 15 Days Rp 500,000 Rp 15,000,000
3 Driver 1 Pax 17 Days Rp 150,000 Rp 2,550,000
4 Field Helper 4 Pax 15 Days Rp 175,000 Rp 10,500,000
5 Wakar 4 Pax 15 Days Rp 175,000 Rp 10,500,000
Subtotal Rp 53,550,000

C. Eksplorasi Pemboran Detail 750 Mtr

1 Pemetaan Geologi Permukaan 50 Ha 1 Day Rp 1,000,000 Rp 50,000,000
2 Vertical Drilling 700 Mtr
2.1 Open Hole 630 Mtr 14 Days Rp 400,000 Rp 252,000,000
2.2 Coring 70 Mtr 14 Days Rp 500,000 Rp 35,000,000
3 Inclining Drilling 50 Mtr
3.1 Open Hole 45 Mtr 1 Day Rp 750,000 Rp 33,750,000
3.2 Coring 5 Mtr 1 Day Rp 875,000 Rp 4,375,000
4 Mob-demob Rigs and Crew 2 Rig 1 Ls Rp 20,000,000 Rp 40,000,000
Subtotal Rp 415,125,000

D 1 Processing Data and Reports 1 File 1 Week Rp -

E. Miscellaneous 1 Ls 1 Ls
1 Coal Sampling Rp 100,000
2 Geoservices Lab Analysis Rp 2,500,000
3 Airline Tickets Round Trip
4 Accommodations
5 Etc.
Subtotal Rp -
F. Contingency Cost 1 Ls 1 Ls
1 Village Heads
2 Donations to Local Communities
3 Kelebihan volume dan waktu pekerjaan
4 Etc.
Subtotal Rp -
Grand Total Rp 492,533,333
Remarks

Incl. Fuel and maintenance

Rental House , 3 bedrooms

Total Kedalaman 750 meter

Penentuan Titik Bor
Total Kedalaman 700 meter

Total Kedalaman 50 meter

Hard copy and soft copy