SN Smart Garage - Investment + ( GST 18% & Transportation )

1 Investment Plan SG-Premium Care

2 Space ( Sqft (+/- 30% ) 8000-10000
Description Amount
1 Garage Equipment 40,00,000
2 Tool's & Machine 6,00,000
3 Detailing Products 5,00,000
4 Branding & Installation 3,00,000
5 Franchise Fee (N RF) 3,00,000
6 IT Tools & Software License 1,00,000
7 Marketing Online & Offiline 2,00,000
Franchisee Cost in Lakh Total 60,00,000

Note:- 1. GST Applicable 18%

2. Logistic will be as per actual cost
3. Spares Parts cost will be as per Franchisee requirment
4. All tools and equipment covered with 3 year warranty

Account Details:
Company Name- Ratnashil Online Services Private Limited Bank Name - ICICI Bank, Neelam Bata Raod,
Faridabad A/C Type- Current Account
A/C No.- 661351200021
IFSC code- ICIC0006613

1 Business Plan (Premium Care) 60,00,000

2 Gst 18% ( As per govt norms) 1080000
3 Spare Parts* (Recommended) 1000000
4 Total Investment 8080000

SN Particular Scope
1 Garage Tools, Machine & Equipment Company
2 Garage setup & Installation Company
3 Branding Indoor and outdoor with Installation Company
4 Software and Customer Application Company
5 Training, Uniform & Stationery Company
6 Marketing, Promotion, Advertisement Company
7 Civil Work, Colour,Paint & Partition FR Owner
8 Furniture & Rack FR Owner
9 Electrical and Plumber Work FR Owner
10 Computor, Printer & Internet Connection FR Owner
11 Marketing Executive will be appointed by FR Owner, Salary will be sharing 50% till the first 6 Company/Fr Owner
month
 Product Description
S.no Product Code Complete Care
(All Equipment and Tool with 3 Year's Warranty)
1 FRSM001 Two Post Lift- 4 Ton 4

2 FRSM002 Air Compressor- 3HP 1

3 FRSM004 Air Compressor- 10HP 1

4 FRSM005 Portable Car Washer 1

5 FRSM006 Injector Cleaner 1

6 FRSM010 Washing Lift (Portable hydraulic) 1

7 FRSM011 Wheel Aligner- Car Align 3D Pit Type 1

8 FRSM013 Digital Tire Inflator 1

9 FRSM014 Nitrogen Inflator 1

10 FRSM016 VACUUM CLAENER WET AND DRY (Heavy Duty) 1

11 FRSM018 Wheel Balancer- Digital Display 1

12 FRSM020 Tire Changer- Havey 1

13 FRSM021 Oil Drainer 4

14 FRSM022 Work Bench with vice & Grinder 2

15 FRSM023 Engine Table with S.S Top 1

16 FRSM024 Air Impact Wrench 4

17 FRSM025 Air Impact Wrench- 720 NM 2

18 FRSM026 FRL Unit 8

19 FRSM027 Air Blow Gun 8

20 FRSM028 Hot Air Blow Gun 2

21 FRSM029 AC Temp Meter 1

22 FRSM030 Angle Grinder 1

23 FRSM031 Rotary Policher 2

24 FRSM033 AC Recycling- OLS 1

25 FRSM034 AC Presser Meter 4

26 FRSM035 Tool Trolley With Tools- Insert 96 Pics 4

27 FRSM036 Tool Trolley Without Tools 2

28 FRSM037 PU Coil Hose Pipe 10Mtr with QRC 6

29 FRSM038 PU Coil Hose Pipe 10Mtr with QRC- Air Gun 6

30 FRSM039 Foam Washer Gun 1

31 FRSM040 Foam Washer 1

32 FRSM041 Jack Stand 16

33 FRSM042 Transmission Jack 2

34 FRSM043 Hydraulic Jack 3 Ton 4

35 FRSM044 Battery Jumper Cable 2

36 FRSM045 Battery Tester with printer 1

37 FRSM046 Battery Hydrometer 4

38 FRSM047 Battery Charger 1

39 FRSM048 Service Creeper Cum Sitting Stol 4

40 FRSM049 Air Filter Cleaner 1

41 FRSM050 Allen Key Set 2

42 FRSM051 Plier Set 2

43 FRSM052 Wrench Set 4

44 FRSM053 Ring Spanner Set 4

45 FRSM054 Screwdriver Set 4

46 FRSM055 Fix Spanner Set 4

47 FRSM056 T Spanner Set 4

48 FRSM057 Combination Spanner Set 4

49 FRSM058 Cut Spanner Set 4

50 FRSM059 1/2" E Socket Set 4

51 FRSM060 1/2" Impact Socket Set 4

52 FRSM061 1/2" Bit Set 4

53 FRSM062 Deep Socket Set 4

54 FRSM063 Long Socket Set 4

55 FRSM064 1/4" Socket Set 4

56 FRSM065 T Socket Set 4

57 FRSM066 L Handle 4

58 FRSM067 Filter Socket Set 4

59 FRSM068 3" Extension Bar 4

60 FRSM069 Oil Filter Wrench 4

61 FRSM070 Hammer Set 4

62 FRSM071 Wire Stripper & Cutter 4

63 FRSM072 Coil Spring Compressor 2

64 FRSM073 Strap Ratchet Wrench 4

65 FRSM074 Gear Puller 2

66 FRSM075 Pneumatic Braker Bleeder 1

67 FRSM076 Wheel Wrench X Type 4

68 FRSM077 Barrel Pump 1

69 FRSM078 Oil Can 4

70 FRSM079 Ring Compressor 2

71 FRSM080 Car Towing Belt 4

72 FRSM081 Oil Gun 6

73 FRSM082 Polishing Pad 4

74 FRSM083 All Types of Brushes 2

75 FRSM084 Polishing Machine 2

76 FRSM085 Tool Board 2

77 FRSM086 Torque Wrench 2

78 FRSM087 Gear oil Dispensing Pump 1

79 FRSM088 Mask 50

80 FRSM089 Washing Gloves 6

81 FRSM090 Micro Fiber Cloth 12

82 FRSM091 Sponge 12

83 FRSM092 Polic Air Gun 2

84 FRSM093 Pressure Gun 1

85 FRSM094 Under Body Spray Gun 2

86 FRSM095 Flash Ligh/ Torch 4

87 FRSM096 Bodyshop Complete Care

88 FRSM097 Paint Booth 1

89 FRSM098 Dent Puller 1

90 FRSM099 MIG Welder 1

91 FRSM100 Automatic Infrared Dryer 1

92 FRSM102 Door Repair Stand For Paint Prepstation 1

93 FRSM103 Hydraulic Press 15-20 Ton 1

94 FRSM105 Paint Gun 1.4 mm 1

95 FRSM106 Paint Gun 1.7 mm 1

96 FRSM107 Hammer Dolly Set 2

97 FRSM108 Trim Removal Kit 3

98 FRSM109 Sander / Polisher - Pneumatic 1

99 FRSM110 Penal Repair Stand 2

100 FRSM111 Windshield Repair/ Replace Work Bench 1

101 FRSM112 Trolley for Keeping Washing Product 2

102 FRSM114 Hydraulic Jip Crane 3 Ton 1

103 FRSM115 Pneumatic Spot Weld Cutter 1

104 FRSM116 Pneumatic Body Sealer Gun 1

105 FRSM117 Special Tool Kit 1

106 FRSM118 Safety Goggle 6

107 FRSM119 Applicator Bottle 4

Wheelers Wool Buffing Pad
108 FRSM120 150mm, 75mm, 50mm, 40mm 2
Wheelers Yellow Form Pad
109 FRSM121 150mm, 75mm, 50mm, 40mm 2
Wheelers Form Waffle Pad
110 FRSM122 150mm, 75mm, 50mm, 40mm 2
Wheelers Ultrafine Foam Pad
111 FRSM123 200mm, 75mm,25mm, 30mm 2
Backup Pad
112 FRSM124 150mm, 75mm, 25mm, 30mm 2

113 FRSM125 DFT Meter (Thinkness gauge) 2

114 FRSM132 Stationary- Workshop Complete Care

115 FRSM133 Job Card 15

116 FRSM134 Estimation 15

117 FRSM135 Pick up Note (1/4 SIZE)100X1 10

118 FRSM136 Satisfaction Note 10

119 FRSM137 Service Due Sticker 1000

120 FRSM138 Brand Sticker 1000

121 FRSM139 Final Inspection Check Sheet 15

122 FRSM140 AMC Card 50

123 FRSM141 Extendard Warranty Booklate 20

124 FRSM142 RSA Booklate 20

125 FRSM143 Invitation Card 300

126 FRSM144 Vehicle Report Book 1

127 FRSM145 Attendence Register 1

128 FRSM146 Inword Register 1

129 FRSM147 Outword Register 1

130 FRSM148 Customer Complaint Ragister 1

131 FRSM149 Insurance Record Register 1

132 FRSM150 Daily Purchase Register 1

133 FRSM151 Carban Pepar 2

134 FRSM152 Gate Pass 5

135 FRSM153 Leave Application Form 5

136 FRSM154 Instant Feedback 10

137 FRSM155 Free Check up Camp Check Sheet 10

138 FRSM156 Vehicle Manul Gate Pass 5

139 FRSM157 Workshop Flow Chart Board 2

140 FRSM158 Branding & Advertisment Material Complete Care

141 FRSM159 Uniform 20

142 FRSM160 Apren 15

143 FRSM161 Cap 20

144 FRSM162 Standy 4

145 FRSM163 Canopee 6X6 1

146 FRSM164 Signboards Yes

147 FRSM165 Brand LED Board Yes

148 FRSM166 Exterior LED Board Yes

149 FRSM167 One Way Vision Yes

150 FRSM168 Directional Board Yes

151 FRSM169 Coffee Mug 50

152 FRSM170 Key Chains 200

153 FRSM171 Pen 100

154 FRSM172 Dairy 50

155 FRSM173 Pamphlets 16000

156 FRSM174 Market Poster /Advertisemenet Board 2*3 100

157 FRSM175 Online Digital Marketing 100

158 FRSM176 Umbrella 1

159 FRSM177 Customer Lounge Complete Care

160 FRSM178 LED Smart TV 40 Inch 2

161 FRSM180 Sofa Set FR

162 FRSM181 News Paper Stand 1

163 FRSM182 Multi Mobile Charger Zone 1

164 FRSM183 Library 1

165 FRSM184 Prodect Display FR

166 FRSM185 Coffe Mekar FR

167 FRSM186 Water Dispenssor FR

168 FRSM187 First AID Box 1

169 FRSM188 Feedback Box 1

170 FRSM189 IT System / Live Streaming Complete Care

171 FRSM190 Tablet 2

172 FRSM191 Web Software 1

173 FRSM192 Sales Campian Application 1

174 FRSM193 Customer Application Yes

175 FRSM194 Garage Application 1

176 FRSM197 OBD Scanner- Pro 3V 1

177 FRSM198 Camera 2MP- CP- UNC- TB21L3- MS- 2Y 6

178 FRSM199 DVR 8 Channel- CP- UNR- 4K2082- V2- 2Y 1

179 FRSM200 Hard Disc- 1 TB Surveillance Grade- 3Y 1

180 FRSM201 Live Camera Set up Installation & Testing Yes

181 FRSM202 Workshop TO DO Complete Care

182 FRSM203 Special Front Office Table FR
183 FRSM204 Punching Machine FR
184 FRSM205 Wifi Router FR
185 FRSM206 Civil Work FR
186 FRSM207 Tin Shade FR
187 FRSM208 Roofing & Flooring FR
188 FRSM209 Electrician Work FR
189 FRSM210 Vehicle Delivery Area FR
190 FRSM211 Theme Wall Paint FR
191 FRSM212 Plumbing Work FR
192 FRSM213 Aluminum Partition FR
193 FRSM214 Any Muncipal Corp. Approvel FR
194 FRSM215 Fire Extinguisher FR
195 FRSM216 Safety Shoes for Mechnics FR
196 FRSM217 Penumetic Line FR
197 FRSM218 Dram Terroly FR
198 FRSM219 Store Rack FR
199 FRSM220 Rack Box FR
200 FRSM221 Launching FR
201 FRSM222 Balloon Decoration FR
202 FRSM223 Carpet FR
203 FRSM224 Round Tables FR
204 FRSM225 Chairs FR
205 FRSM226 Refreshment FR
206 FRSM227 Sweet Box FR
207 FRSM228 Bay Marking FR
208 FRSM229 Pentry FR
209 FRSM230 Front Office - SA Sitting Area FR
210 FRSM231 Manager Cabin FR
211 FRSM232 Confrance Room FR
212 FRSM233 Cashire Cabin FR
213 FRSM234 Changing Room FR
214 FRSM235 Changing Loker FR
215 FRSM236 Driver Lounge FR
216 FRSM237 Engine Room FR
217 FRSM238 Scrap Area FR
218 FRSM239 Customer Lounge FR
219 FRSM240 Accessories Display FR
220 FRSM241 Tire & Battery Display FR