Haleon Desconto e Agregado OL

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

Esta forma representa uma segmentação de dados de tabela.

Segmentações de dados de tabela têm suporte no Exc


em versões posteriores.

Se a forma tiver sido modificada em uma versão anterior do Excel, ou se a pasta de trabalho tiver sido salva no Ex
2007 ou em versões anteriores, a segmentação de dados não poderá ser usada.

FILIAL CÓDIGO EAN PRODUTO FAMILIA PF

04 159836 7896009498244 ADIVPRO EM GEL C/30MG (WTH) ADVIL R$ 22.01


04 159837 7896009498237 ADIVPRO EM GEL C/60MG (GKO) ADVIL R$ 38.00
04 142152 7896015592769 ADVIL 12H 600MG 12CP (WTH) ADVIL R$ 30.44
04 142149 7896015592745 ADVIL 12H 600MG 18BLX2CP (WTH) ADVIL R$ 117.51
04 142151 7896015592752 ADVIL 12H 600MG 6CP (WTH) ADVIL R$ 19.02
04 65697 7896009498398 ADVIL 400MG C/16CP (WTH) ADVIL R$ 35.02
04 127642 7896009498435 ADVIL 400MG C/20BLX8CAPS (WTH) ADVIL R$ 346.29
04 2413 7896009498459 ADVIL 400MG C/20CAP (WTH) ADVIL R$ 39.21
04 60572 7896009498442 ADVIL 400MG C/8CP (WTH) ADVIL R$ 19.36
04 120077 7896009498411 ADVIL 400MG GEL C/20BLX3CAPS (WTH) ADVIL R$ 150.80
04 130307 7896009498480 ADVIL MULHER 400MG 10CAPS (WTH) ADVIL R$ 24.22
04 130308 7896009498473 ADVIL MULHER 400MG C/18BLX2CAPS(WTH) ADVIL R$ 90.41
04 163703 7896009498251 ADVIPRO AEROSOL 11,6MG C/85ML(GKO) ADVIL R$ 40.28
04 44673 7896261018563 CATAFLAM SPORT ICE 120G (GKO) CATAFLAM R$ 43.47
04 44672 7896261018303 CATAFLAM SPORT ICE C/60G (GKO) CATAFLAM R$ 30.70
04 52444 7896261019348 CATAFLAMPRO 12H EMULG 23,2MG/G 100G(GKO) CATAFLAM R$ 64.63
04 3859 7896261005723 CATAFLAMPRO AEROSOL 60G (GKO) CATAFLAM R$ 40.28
04 38901 7896261018310 CATAFLAMPRO ARTRITE EMULGEL 150G (GKO) CATAFLAM R$ 60.83
04 15861 7896261014244 CATAFLAMPRO EMULGEL 11,6MG/G 30G (GKO) CATAFLAM R$ 22.01
04 15862 7896261014268 CATAFLAMPRO EMULGEL 11,6MG/G C/60G (GKO) CATAFLAM R$ 38.00
04 68257 7896261019331 CATAFLAMPRO XT 12H EMUGEL 50G(GKO) CATAFLAM R$ 44.86
04 13452 7896009498121 CENTRUM A-Z ADULTO C/30CP (WTH) CENTRUM R$ 55.07
04 2535 7896009498138 CENTRUM C/60CP (WTH) CENTRUM R$ 103.34
04 150950 7896015593131 CENTRUM CORPO E MENTE C/60CP(WTH) CENTRUM R$ 64.71
04 168129 7896009499012 CENTRUM ESSENCIAL 30CAPS(WTH) CENTRUM R$ 28.72
04 141478 7896009498633 CENTRUM ESSENTIALS HOMEM 30CP (WTH) CENTRUM R$ 65.81
04 150953 7896015593148 CENTRUM FORCA E MOVIMENTO C/30CAP(WTH) CENTRUM R$ 84.03
04 141479 7896009498626 CENTRUM HOMEM 60CP (WTH) CENTRUM R$ 120.04
04 141476 7896009498657 CENTRUM MULHER 30CP (WTH) CENTRUM R$ 65.81
04 141477 7896009498640 CENTRUM MULHER 60CP (WTH) CENTRUM R$ 120.04
04 150955 7896015593155 CENTRUM PRO IMUNIDADE C/60CP(WTH) CENTRUM R$ 64.71
04 63295 7896009498176 CENTRUM SELECT HOMEM C/30CP (WTH) CENTRUM R$ 88.03
04 63297 7896009498206 CENTRUM SELECT MULHER C/30CP (WTH) CENTRUM R$ 88.03
04 2270 7896009490675 COREGA FIXADOR DENTAD ULTRA PO 22G(GKO) COREGA R$ 61.74
04 159835 7896009498268 COREGA PO FIXA DENT 3EM1 S/SAB 22G(GKO) COREGA R$ 19.21
04 3202 7896015528706 COREGA PO FIXADOR C/50G (GKO) COREGA R$ 36.57
04 12699 7896015519636 COREGA PO LOW COST C/22G (GKO) COREGA R$ 19.21
04 41706 7896015525804 COREGA ULTRA CREME C/68G (GKO) COREGA R$ 72.47
04 2269 7896009400148 COREGA ULTRA CREME MENTA C/40G (GKO) COREGA R$ 55.38
04 118416 7896015591410 COREGA ULTRA CREME MENTA 19G (GLX) COREGA R$ 27.23
04 41705 7896015526252 COREGA ULTRA CREME S SABOR 19G(GKO) COREGA R$ 27.23
04 4761 7896009490651 COREGA ULTRA CREME S/SABOR C/40G (GKO) COREGA R$ 55.38
04 49167 7896015528300 CR DENT SENSOD RAPIDO ALIVIO 90G(GKO) SENSODYNE R$ 17.42
04 154962 7896009498107 CR DENT SENSODYNE PROTECAO COMP 90G(GKO) SENSODYNE R$ 17.42
04 12386 7896015520045 CREM DENT SENSOD BRANQ EXT FRESH 90G(GKO SENSODYNE R$ 14.79
04 41435 7896015525583 CREM DENT SENSOD REPAIR&PROTECT 100G(GKO SENSODYNE R$ 21.01
04 130304 7896015591786 CREM DENT SENSOD SENSIB/GENGIV 100G(GKO) SENSODYNE R$ 21.01
04 100358 7896015591106 CREME DENT SENSODYNE LIMPEZA PROF 90G SENSODYNE R$ 14.79
04 7497 7896009419324 CREME DENT SENSODYNE ORIGINAL 90G (GKO) SENSODYNE R$ 14.79
04 1362 7896015590932 EMULSAO SCOTT LARANJA C/200ML (GKO) SCOTT R$ 23.07
04 1361 7896015590949 EMULSAO SCOTT LARANJA C/400ML (GKO) SCOTT R$ 32.46
04 1368 7896015590956 EMULSAO SCOTT MORANGO 200ML (GKO) SCOTT R$ 23.07
04 1363 7896015590963 EMULSAO SCOTT MORANGO C/400ML (GKO) SCOTT R$ 32.46
04 1360 7896015590970 EMULSAO SCOTT TRAD C/200ML (GKO) SCOTT R$ 23.07
04 1359 7896015590987 EMULSAO SCOTT TRAD C/400ML (GKO) SCOTT R$ 32.46
04 166593 7896009498817 ENO PROBIOTICO C/10CAPS(GKO) ENO R$ 41.14
04 166594 7896009498800 ENO PROBIOTICO C/30CAPS(GKO) ENO R$ 70.41
04 144374 7896015592998 KIT CENTRUM A-Z 60+30CP(GKO) CENTRUM R$ 119.85
04 150944 7896009498312 KIT COREGA PO FIXADOR L3PG2 C/22G(GKO) COREGA R$ 46.07
04 130301 7896015592042 KIT SENSOD RAPIDO ALIVIO 90G L3P2 (GKO) SENSODYNE R$ 36.70
04 130310 7896015591977 LEITE DE MAGNESIA ENO HORTELA 120ML(GKO) ENO R$ 12.86
04 130311 7896015591960 LEITE DE MAGNESIA ENO HORTELA 350ML(GKO) ENO R$ 22.96
04 130312 7896015591953 LEITE DE MAGNESIA ENO TRAD 120ML(GKO) ENO R$ 12.86
04 130313 7896015591946 LEITE DE MAGNESIA ENO TRAD 350ML(GKO) ENO R$ 22.96
04 145212 7896015592356 SAL DE ANDREWS C/50EVX5G (GKO) ANDREWS R$ 68.14
04 20012 7896015521684 SAL DE FRUTA ENO ABACAXI 30EVX5G (GKO) ENO R$ 105.05
04 20011 7896015521622 SAL DE FRUTA ENO ABACAXI C/100G (GKO) ENO R$ 22.01
04 1372 7896015560300 SAL DE FRUTA ENO C/100G (GKO) ENO R$ 22.01
04 6770 7896015517045 SAL DE FRUTA ENO GUARANA C/100G (GKO) ENO R$ 22.01
04 7587 7896015517014 SAL DE FRUTA ENO GUARANA C/30ENVX5G(GKO) ENO R$ 105.05
04 1375 7896015560034 SAL DE FRUTA ENO LAR C/30EVX5G (GKO) ENO R$ 105.05
04 1374 7896015560331 SAL DE FRUTA ENO LARANJA C/100G (GKO) ENO R$ 22.01
04 12709 7896015518370 SAL DE FRUTA ENO LIMAO C/100G (GKO) ENO R$ 22.01
04 10407 7896015518486 SAL DE FRUTA ENO LIMAO C/30EVX5G (GKO) ENO R$ 105.05
04 154952 7896015593230 SAL DE FRUTA ENO TONICA 30EVX5G(GKO) ENO R$ 52.51
04 154959 7896015593216 SAL DE FRUTA ENO TONICA C/100G(GKO) ENO R$ 22.01
04 1373 7896015560027 SAL DE FRUTA ENO TRAD C/30EVX5G (GKO) ENO R$ 105.05
04 11721 7896015519223 SENSODYNE BRANQ EXT FRESH 50G (GKO) SENSODYNE R$ 11.17
04 1905 7896009400049 SENSODYNE ORIGINAL C/50G (GKO) SENSODYNE R$ 11.17
04 10060 7896015518325 SENSODYNE PRO-ESMALTE C/50G (GKO) SENSODYNE R$ 13.77
04 49166 7896015528294 SENSODYNE RAPIDO ALIVIO 50G (GKO) SENSODYNE R$ 13.77
04 6115 7896015517106 SONRIDOR CAF C/12BLX2CP EFERV (GKO) SONRIDOR R$ 83.97
04 20009 7896015517069 SONRIDOR CAF SC C/15BLX4CP EFERV (GKO) SONRIDOR R$ 181.58
04 4413 7896015500016 SONRIDOR EFERV C/12BLX2CP (GKO) SONRIDOR R$ 72.18
04 28041 7896015525231 SONRISAL LIMAO.C/30ENVX2CP (GKO) SONRISAL R$ 66.84
04 127644 7896015591847 SONRISAL LIMAO 10CP (GSK) SONRISAL R$ 11.10
04 1376 7896090611508 SONRISAL TRAD C/10CP (GKO) SONRISAL R$ 11.10
04 23028 7896015520533 SONRISAL TRAD C/30EVX2CP (GKO) SONRISAL R$ 66.84
04 100360 7896015591007 ULTRA COREGA CREME 8,5G (GXD) COREGA R$ 13.60
04 118415 7896015591427 ULTRA COREGA CREME MENTA 68G (GLX) COREGA R$ 72.47
bela têm suporte no Excel ou

o tiver sido salva no Excel

CLIENTE MÉDIO PORTE GRANDES CONTAS

PREÇO CUSTO CUSTO SISTEMA DESCONTO 1 PREÇO FINAL 1 MARGEM 1 DESCONTO 2 PREÇO FINAL 2

R$ 16.76 R$ 16.76 5.00% R$ 20.91 19.85% 6% R$ 20.69


R$ 30.64 R$ 30.64 5.00% R$ 36.10 15.12% 6% R$ 35.72
R$ - R$ - 5.00% R$ 28.92 100.00% 6% R$ 28.61
R$ 94.99 R$ 87.75 5.00% R$ 111.63 14.91% 6% R$ 110.46
R$ 16.50 R$ 16.50 5.00% R$ 18.07 8.68% 6% R$ 17.88
R$ 30.38 R$ 30.38 5.00% R$ 33.27 8.68% 6% R$ 32.92
R$ 300.37 R$ 277.48 5.00% R$ 328.98 8.70% 6% R$ 325.51
R$ 34.00 R$ 34.01 5.00% R$ 37.25 8.72% 6% R$ 36.86
R$ 16.79 R$ 16.79 5.00% R$ 18.39 8.71% 6% R$ 18.20
R$ 130.79 R$ 130.80 5.00% R$ 143.26 8.70% 6% R$ 141.75
R$ 21.01 R$ 21.01 5.00% R$ 23.01 8.69% 6% R$ 22.77
R$ 78.42 R$ 78.42 5.00% R$ 85.89 8.70% 6% R$ 84.99
R$ - R$ - 5.00% R$ 38.27 100.00% 6% R$ 37.86
R$ 39.12 R$ 36.25 4.00% R$ 41.73 6.26% 5% R$ 41.30
R$ 27.63 R$ 27.63 4.00% R$ 29.47 6.25% 5% R$ 29.17
R$ 39.77 R$ 39.77 5.00% R$ 61.40 35.23% 6% R$ 60.75
R$ 32.95 R$ 34.94 5.00% R$ 38.27 13.89% 6% R$ 37.86
R$ 51.07 R$ 51.07 5.00% R$ 57.79 11.63% 6% R$ 57.18
R$ 16.76 R$ 18.71 5.00% R$ 20.91 19.85% 6% R$ 20.69
R$ 31.00 R$ 32.30 5.00% R$ 36.10 14.13% 6% R$ 35.72
R$ 35.54 R$ 38.14 5.00% R$ 42.62 16.61% 6% R$ 42.17
R$ 49.56 R$ 44.25 4.00% R$ 52.87 6.26% 5% R$ 52.32
R$ 92.99 R$ 57.31 4.00% R$ 99.21 6.26% 5% R$ 98.17
R$ 58.24 R$ - 4.00% R$ 62.12 6.25% 5% R$ 61.47
R$ 25.85 R$ 23.08 4.00% R$ 27.57 6.24% 5% R$ 27.28
R$ 59.23 R$ 52.88 4.00% R$ 63.18 6.26% 5% R$ 62.52
R$ 58.24 R$ 46.22 4.00% R$ 80.67 27.80% 5% R$ 79.83
R$ 108.04 R$ 80.90 4.00% R$ 115.24 6.25% 5% R$ 114.04
R$ 59.23 R$ 52.88 4.00% R$ 63.18 6.26% 5% R$ 62.52
R$ 108.04 R$ 96.46 4.00% R$ 115.24 6.25% 5% R$ 114.04
R$ 58.24 R$ 52.00 4.00% R$ 62.12 6.25% 5% R$ 61.47
R$ 79.23 R$ 59.04 4.00% R$ 84.51 6.25% 5% R$ 83.63
R$ 79.23 R$ 70.74 4.00% R$ 84.51 6.25% 5% R$ 83.63
R$ 56.80 R$ 34.54 2.00% R$ 60.51 6.13% 3% R$ 59.89
R$ 17.67 R$ 17.67 2.00% R$ 18.83 6.14% 3% R$ 18.63
R$ 33.64 R$ 20.20 2.00% R$ 35.84 6.13% 3% R$ 35.47
R$ 17.67 R$ 17.67 2.00% R$ 18.83 6.14% 3% R$ 18.63
R$ 66.68 R$ 50.93 2.00% R$ 71.02 6.11% 3% R$ 70.29
R$ 50.95 R$ 50.95 2.00% R$ 54.27 6.12% 3% R$ 53.72
R$ 25.05 R$ 18.37 2.00% R$ 26.69 6.11% 3% R$ 26.41
R$ 25.05 R$ 23.48 2.00% R$ 26.69 6.11% 3% R$ 26.41
R$ 50.95 R$ 50.95 2.00% R$ 54.27 6.12% 3% R$ 53.72
R$ 16.02 R$ 16.02 2.00% R$ 17.07 6.14% 3% R$ 16.90
R$ 16.02 R$ 16.02 2.00% R$ 17.07 6.14% 3% R$ 16.90
R$ 13.61 R$ 13.61 2.00% R$ 14.49 6.11% 3% R$ 14.35
R$ 19.33 R$ 19.33 2.00% R$ 20.59 6.12% 3% R$ 20.38
R$ 19.33 R$ 19.33 2.00% R$ 20.59 6.12% 3% R$ 20.38
R$ 13.61 R$ 13.61 2.00% R$ 14.49 6.11% 3% R$ 14.35
R$ 13.61 R$ 13.61 2.00% R$ 14.49 6.11% 3% R$ 14.35
R$ 20.76 R$ 18.51 4.00% R$ 22.15 6.26% 5% R$ 21.92
R$ 29.21 R$ 26.15 4.00% R$ 31.16 6.26% 5% R$ 30.84
R$ 20.76 R$ 18.51 4.00% R$ 22.15 6.26% 5% R$ 21.92
R$ 28.19 R$ 26.15 4.00% R$ 31.16 9.54% 5% R$ 30.84
R$ 20.76 R$ 18.51 4.00% R$ 22.15 6.26% 5% R$ 21.92
R$ 29.21 R$ 26.15 4.00% R$ 31.16 6.26% 5% R$ 30.84
R$ 37.03 R$ 37.03 4.00% R$ 39.49 6.24% 5% R$ 39.08
R$ 63.37 R$ 63.37 4.00% R$ 67.59 6.25% 5% R$ 66.89
R$ 107.87 R$ - 4.00% R$ 115.06 6.25% 5% R$ 113.86
R$ 42.39 R$ 42.39 2.00% R$ 45.15 6.12% 3% R$ 44.69
R$ 33.77 R$ 33.77 2.00% R$ 35.96 6.11% 3% R$ 35.60
R$ 11.57 R$ 11.57 4.00% R$ 12.35 6.28% 5% R$ 12.22
R$ 20.66 R$ 20.66 4.00% R$ 22.04 6.27% 5% R$ 21.81
R$ 11.57 R$ 11.57 4.00% R$ 12.35 6.28% 5% R$ 12.22
R$ 20.66 R$ 20.66 4.00% R$ 22.04 6.27% 5% R$ 21.81
R$ 54.67 R$ 57.93 5.00% R$ 64.73 15.55% 6% R$ 64.05
R$ 85.87 R$ 89.31 5.00% R$ 99.80 13.96% 6% R$ 98.75
R$ 17.91 R$ 18.71 5.00% R$ 20.91 14.35% 6% R$ 20.69
R$ 17.91 R$ 18.71 5.00% R$ 20.91 14.35% 6% R$ 20.69
R$ 17.91 R$ 18.71 5.00% R$ 20.91 14.35% 6% R$ 20.69
R$ 85.87 R$ 85.87 5.00% R$ 99.80 13.96% 6% R$ 98.75
R$ 85.87 R$ 89.31 5.00% R$ 99.80 13.96% 6% R$ 98.75
R$ 17.91 R$ 18.71 5.00% R$ 20.91 14.35% 6% R$ 20.69
R$ 17.91 R$ 17.91 5.00% R$ 20.91 14.35% 6% R$ 20.69
R$ 84.88 R$ 89.31 5.00% R$ 99.80 14.95% 6% R$ 98.75
R$ 37.73 R$ 34.51 5.00% R$ 49.88 24.37% 6% R$ 49.36
R$ 15.04 R$ 15.04 5.00% R$ 20.91 28.07% 6% R$ 20.69
R$ 85.87 R$ 89.31 5.00% R$ 99.80 13.96% 6% R$ 98.75
R$ 10.28 R$ 10.28 2.00% R$ 10.95 6.11% 3% R$ 10.83
R$ 10.28 R$ 10.28 2.00% R$ 10.95 6.11% 3% R$ 10.83
R$ 12.67 R$ 8.91 2.00% R$ 13.49 6.12% 3% R$ 13.36
R$ 12.67 R$ 12.67 2.00% R$ 13.50 6.13% 3% R$ 13.36
R$ 68.60 R$ 72.83 5.00% R$ 79.77 14.00% 6% R$ 78.93
R$ 148.71 R$ 157.50 5.00% R$ 172.50 13.79% 6% R$ 170.69
R$ 58.18 R$ 53.75 5.00% R$ 68.57 15.15% 6% R$ 67.85
R$ 55.74 R$ 57.98 5.00% R$ 63.50 12.22% 6% R$ 62.83
R$ 9.25 R$ 9.63 5.00% R$ 10.55 12.28% 6% R$ 10.43
R$ 9.25 R$ 9.63 5.00% R$ 10.55 12.28% 6% R$ 10.43
R$ 55.74 R$ 57.98 5.00% R$ 63.50 12.22% 6% R$ 62.83
R$ 12.51 R$ 12.51 2.00% R$ 13.33 6.10% 3% R$ 13.19
R$ 66.68 R$ 66.67 2.00% R$ 71.02 6.11% 3% R$ 70.29
S CONTAS

MARGEM 2 ESTOQUE MARCA Coluna1

18.99% 60 HALEON 159836


14.22% 42 HALEON 159837
100.00% 0 HALEON 142152
14.00% 0 HALEON 142149
7.71% 16 HALEON 142151
7.71% 112 HALEON 65697
7.72% 22 HALEON 127642
7.75% 2 HALEON 2413
7.74% 0 HALEON 60572
7.73% 36 HALEON 120077
7.72% 0 HALEON 130307
7.73% 56 HALEON 130308
100.00% 0 HALEON 163703
5.27% 0 HALEON 44673
5.26% 71 HALEON 44672
34.54% 0 HALEON 52444
12.98% 0 HALEON 3859
10.69% 71 HALEON 38901
18.99% 0 HALEON 15861
13.21% 0 HALEON 15862
15.72% 0 HALEON 68257
5.27% 300 HALEON 13452
5.28% 0 HALEON 2535
5.26% 0 HALEON 150950
5.26% 0 HALEON 168129
5.27% 0 HALEON 141478
27.04% 0 HALEON 150953
5.26% 0 HALEON 141479
5.27% 0 HALEON 141476
5.26% 0 HALEON 141477
5.26% 8 HALEON 150955
5.26% 0 HALEON 63295
5.26% 0 HALEON 63297
5.16% 0 HALEON 2270
5.17% 0 HALEON 159835
5.16% 0 HALEON 3202
5.17% 152 HALEON 12699
5.14% 0 HALEON 41706
5.15% 0 HALEON 2269
5.14% 0 HALEON 118416
5.15% 222 HALEON 41705
5.15% 0 HALEON 4761
5.17% 0 HALEON 49167
5.17% 60 HALEON 154962
5.14% 0 HALEON 12386
5.15% 0 HALEON 41435
5.15% 0 HALEON 130304
5.14% 0 HALEON 100358
5.14% 0 HALEON 7497
5.28% 0 HALEON 1362
5.28% 0 HALEON 1361
5.27% 0 HALEON 1368
8.58% 0 HALEON 1363
5.27% 0 HALEON 1360
5.28% 0 HALEON 1359
5.25% 13 HALEON 166593
5.26% 18 HALEON 166594
5.26% 0 HALEON 144374
5.15% 0 HALEON 150944
5.14% 0 HALEON 130301
5.30% 51 HALEON 130310
5.28% 0 HALEON 130311
5.30% 159 HALEON 130312
5.28% 0 HALEON 130313
14.65% 61 HALEON 145212
13.04% 9 HALEON 20012
13.43% 4 HALEON 20011
13.43% 23 HALEON 1372
13.43% 43 HALEON 6770
13.04% 166 HALEON 7587
13.04% 0 HALEON 1375
13.43% 56 HALEON 1374
13.43% 65 HALEON 12709
14.04% 15 HALEON 10407
23.56% 0 HALEON 154952
27.31% 0 HALEON 154959
13.04% 59 HALEON 1373
5.14% 0 HALEON 11721
5.14% 0 HALEON 1905
5.15% 0 HALEON 10060
5.17% 0 HALEON 49166
13.09% 0 HALEON 6115
12.87% 0 HALEON 20009
14.25% 3 HALEON 4413
11.28% 56 HALEON 28041
11.35% 0 HALEON 127644
11.35% 0 HALEON 1376
11.28% 0 HALEON 23028
5.14% 0 HALEON 100360
5.14% 0 HALEON 118415

You might also like