S.No. Name market Cap Debt Rs.Cr. EV Rs.Cr. Sales Rs.Cr.

1 TCS #REF! 7688.00 1248472.72 232081.00

2 Infosys #REF! 8483.00 551366.54 150230.00
3 HCL Technologi #REF! 4794.00 293133.12 104288.00
4 Wipro #REF! 17466.60 230604.44 91790.00
5 LTIMindtree #REF! 354.00 142523.52 34240.90
6 Tech Mahindra #REF! 2740.20 107262.98 53741.30
7 Mphasis #REF! 198.48 42254.27 13639.26
8 L&T Technolog #REF! 454.20 42443.00 8715.70
Median: 8 Co. 1820.62 186563.98 72765.65 8074.85

Date Adj Close Sorted Return

10/6/2014 20.462391 0.3315085035 Mean
1/7/2014 42.803696 0.1738015849 STD
1/8/2015 19.826738 0.1660251983 Min
4/27/2015 20.275436 0.1655024443 MaX
11/28/2014 20.359566 0.1296680115 CMP
7/8/2014 25.304565 0.0915322814 Percentile Stock Price
12/18/2013 40.952827 0.0884472292 5% 3592.34
11/18/2013 35.185219 0.0705346667 1% 3711.30
1/12/2015 17.171957 0.066782875 0.5% 3757.06
12/31/2013 43.570217 0.064641395
5/30/2014 26.790871 0.0634508625
4/30/2015 17.069132 0.0622455257
1/2/2015 18.116087 0.0578602887
11/18/2014 21.705652 0.0554545058
12/3/2014 17.573914 0.0514541987
12/9/2013 38.933697 0.0504413256
11/25/2014 21.612175 0.0504316349
1/29/2015 17.854349 0.0482987115
4/28/2014 27.921957 0.0480702071
5/5/2014 26.080435 0.0476905778
3/24/2015 18.630219 0.0461943569
2/11/2014 36.596741 0.0451148581
11/7/2014 20.499783 0.044783301
6/27/2014 27.108696 0.0439164546
4/28/2015 17.396305 0.0425769802
7/15/2014 22.294565 0.0423951477
3/25/2015 17.807608 0.0421223809
7/21/2014 20.415653 0.0414879512
10/3/2014 21.285 0.0402010205
2/20/2015 18.293695 0.039851167
11/20/2014 21.593479 0.0396039742
9/8/2014 20.724131 0.0393811839
12/24/2014 18.901304 0.039054541
9/29/2014 21.098043 0.0367477636
12/10/2013 37.064133 0.035789003
12/29/2014 18.667608 0.0357882682
8/27/2014 20.499783 0.0344339457
5/2/2014 26.977827 0.0344086285
1/27/2014 35.278698 0.0342560109
4/29/2014 26.641304 0.0329829183 TCS
3/19/2015 18.162827 0.0329612351 2 Infosys
6/30/2015 15.769784 0.0318043489 3 HCL Technologies
6/4/2015 16.078262 0.0317936534 4 Wipro
3/20/2014 33.240871 0.0316216972 5 LTIMindtree
8/11/2014 21.182175 0.0314065119 6 Tech Mahindra
12/3/2013 40.317177 0.0313247959 7 L&T Technology
11/14/2014 21.883261 0.0312775012
2/21/2014 32.876305 0.0310759442
3/25/2014 30.913261 0.0308602533
2/18/2014 34.484131 0.0301591354
12/9/2014 16.34 0.0300530912
5/13/2015 15.741739 0.029969387
11/19/2013 32.866959 0.029877031
4/9/2014 30.66087 0.0298272986
9/16/2014 21.602827 0.0293986859
1/28/2014 34.110218 0.0293370345
7/18/2014 21.013912 0.0293039365
5/19/2014 25.005436 0.0288461966
2/12/2014 35.016956 0.0282733687
6/3/2014 25.771957 0.0279642481
2/4/2014 34.35326 0.0276845404
8/14/2014 20.172609 0.0276189994
6/3/2015 16.517609 0.0273255281
7/14/2014 22.902174 0.0272536827
6/26/2015 16.237175 0.0272029017
3/6/2014 33.465218 0.0269650448
5/29/2015 17.162609 0.0268456585
5/27/2014 25.790653 0.0267957034
10/24/2014 16.162392 0.026722143
3/5/2015 17.414999 0.0264461826
1/2/2014 40.924782 0.0262540634
8/12/2014 20.537174 0.0261559371
4/24/2014 28.669783 0.0257524857
10/10/2014 15.012609 0.0255427806
12/17/2014 18.40587 0.0255208625
5/6/2014 24.893261 0.0254139592
4/3/2014 33.100651 0.0248914612
4/2/2014 33.923264 0.0248518677
4/7/2014 31.810652 0.0246913668
7/16/2014 21.387825 0.0241718604
11/1/2013 33.83913 0.0240453172
5/20/2014 24.304348 0.0240251897
2/24/2014 31.885435 0.024016743
3/18/2014 33.483913 0.0240137099
3/24/2014 31.651741 0.0238887771
1/8/2014 36.46587 0.0238845954
1/13/2014 36.540653 0.0238344341
8/20/2014 21.041958 0.0227169798
7/14/2015 17.489782 0.0224043204
5/16/2014 25.556957 0.0220560441
4/9/2015 21.182175 0.0216411341
2/24/2015 17.676739 0.0210583027
9/26/2014 21.537392 0.0208241589
5/1/2015 16.068914 0.0207839172
11/8/2013 32.670654 0.0207359912
10/28/2014 16.283913 0.0205038135
4/20/2015 21.443914 0.0204627296
 12/6/2013 39.72826 0.0204081056
4/21/2015 21.013912 0.019501109
10/21/2014 16.190435 0.0194232373
12/4/2014 16.713913 0.019384197
3/10/2014 32.493042 0.0193548549
5/6/2015 15.349131 0.0192426645
4/10/2014 29.772827 0.0191999797
9/19/2014 22.210436 0.018867954
6/23/2014 27.52 0.0186851359
1/21/2015 17.966522 0.0185479067
6/18/2015 16.003479 0.0184414284
6/20/2014 28.024782 0.0183423692
4/14/2015 21.397173 0.0182384413
3/3/2015 17.770218 0.0182109697
3/21/2014 32.221958 0.0180153439
1/14/2015 16.611088 0.0177549539
3/31/2015 17.807608 0.017084866
8/4/2014 20.12587 0.0170051577
1/31/2014 34.35326 0.0168787933
11/6/2013 33.558697 0.0167091549
7/7/2014 25.725218 0.0166236013
12/5/2013 40.38261 0.0164706433
10/8/2014 15.199566 0.0162500346
4/23/2014 29.127827 0.0159765423
7/24/2014 19.630436 0.0159652048
12/2/2014 17.854349 0.0159574583
9/30/2014 20.350218 0.0158655534
2/19/2015 18.583477 0.0158405396
4/4/2014 32.296738 0.0152806047
7/1/2014 25.856087 0.0150458767
11/13/2013 31.922829 0.0148588621
8/22/2014 21.266304 0.0147189401
10/22/2014 15.881956 0.0143283052
7/30/2014 19.938913 0.0142652433
6/26/2014 27.491957 0.0141379357
2/13/2015 18.854565 0.0140774734
5/5/2015 15.564131 0.0140073076
11/24/2014 21.911304 0.0138407634
1/16/2014 36.372391 0.0138092537
9/24/2014 21.967392 0.0138050303
12/24/2013 40.504131 0.0138043797
4/22/2015 20.611956 0.0137930648
2/20/2014 33.325001 0.0136480058
7/10/2014 22.976957 0.0136082802
3/13/2015 17.695435 0.0133832596
 6/12/2015 15.844566 0.0131500827
4/23/2015 20.331522 0.0130414969
1/15/2014 36.830437 0.0125932331
4/8/2014 31.04413 0.0124999715
8/26/2014 20.752174 0.0123118864
5/13/2014 25.472826 0.0122584932
2/28/2014 33.474567 0.0121538038
5/18/2015 16.526957 0.0120206468
1/27/2015 17.676739 0.0117709326
5/4/2015 15.741739 0.0114113663
1/22/2014 35.923698 0.0113158308
5/7/2015 15.059349 0.011299443
10/7/2014 15.367826 0.0110700529
5/15/2015 16.704567 0.0107466849
11/26/2014 20.574566 0.0105601465
9/22/2014 21.799131 0.0103986214
12/5/2014 16.396088 0.010368671
11/7/2013 33.007175 0.010300406
3/12/2014 33.11935 0.0099772278
8/25/2014 20.957827 0.0099099497
1/26/2015 17.845001 0.0095188372
12/18/2014 17.947826 0.0094636731
12/1/2014 18.02261 0.0094240905
6/12/2014 26.164566 0.009376147
1/10/2014 36.877174 0.0092094961
5/12/2014 25.706522 0.0091743256
6/19/2015 15.713696 0.0090035759
4/22/2014 29.389566 0.0089858746
7/9/2014 23.182608 0.0089503149
4/11/2014 29.211958 0.0083898209
2/6/2015 17.994566 0.0083813388
12/30/2014 18.02261 0.0078411774
8/6/2014 20.81761 0.0076923051
2/26/2015 17.349566 0.0076004009
2/18/2015 18.723696 0.0075453587
10/15/2014 16.274565 0.0075231021
11/11/2013 32.006958 0.0073551151
3/5/2014 33.698914 0.0069832505
5/7/2014 24.276304 0.0069793296
6/1/2015 16.713913 0.0067567014
2/7/2014 35.914349 0.0062859901
9/25/2014 21.668261 0.0060763624
6/15/2015 15.638913 0.006013277
1/24/2014 35.475002 0.0055643777
3/4/2014 33.885872 0.0055478939
 5/28/2015 17.256086 0.0054465495
10/20/2014 16.274565 0.0051962779
6/2/2015 16.60174 0.0050934127
6/9/2014 25.706522 0.0047496969
2/19/2014 33.474567 0.0044881019
2/27/2014 33.62413 0.0044679592
6/30/2014 25.968262 0.0043384368
6/11/2015 15.910001 0.004129807
4/17/2014 29.548479 0.0034920945
3/26/2014 29.987829 0.0034408232
4/16/2015 20.976522 0.0031291053
11/14/2013 31.455437 0.0029807133
4/14/2014 28.968914 0.0029126409
3/7/2014 32.586521 0.0028768928
8/28/2014 19.817392 0.0028382235
6/29/2015 15.807174 0.00237099
6/25/2015 16.274565 0.0023027405
7/8/2015 16.760653 0.0022359276
7/15/2015 17.106522 0.0021905039
3/4/2015 17.452393 0.0021472295
1/22/2015 17.639349 0.0021243092
4/21/2014 29.445652 0.0019083643
1/30/2014 34.418697 0.0019048265
2/14/2014 34.549564 0.0018974815
9/2/2014 20.004349 0.001872694
4/15/2015 21.013912 0.001782469
7/31/2014 19.65848 0.0014285979
11/12/2014 21.172827 0.0013262846
1/23/2014 35.52174 0.0013174911
2/5/2015 18.013262 0.0010389803
4/25/2014 27.950001 0.0010043709
11/3/2014 17.368261 0.000538513
3/12/2015 17.704782 0.0005282153
6/6/2014 25.71587 0.0003636431
11/4/2013 33.044563 0
1/21/2014 35.923698 0
7/23/2014 19.630436 0
10/16/2014 16.153044 0
6/9/2015 15.844566 0
7/13/2015 17.489782 0
7/2/2014 25.472826 -0.000366845
6/19/2014 28.006086 -0.000667124
12/2/2013 40.279785 -0.000927446
3/30/2015 17.788914 -0.001049776
5/22/2015 16.611088 -0.001124248
 5/19/2015 16.330652 -0.001143532
1/17/2014 35.876957 -0.001301119
8/15/2014 19.630436 -0.00142656
7/22/2014 19.60239 -0.0014287
2/11/2015 18.686304 -0.001498529
3/6/2015 16.966305 -0.001650196
2/25/2015 17.312174 -0.002155212
9/12/2014 21.172827 -0.002202637
6/8/2015 15.807174 -0.002359926
2/3/2015 17.891739 -0.002605516
6/4/2014 25.070869 -0.002974033
6/16/2015 15.545434 -0.003595034
3/14/2014 32.97913 -0.003671257
10/9/2014 14.956522 -0.003735993
4/15/2014 28.884783 -0.003868509
6/10/2015 15.844566 -0.004112822
2/4/2015 17.938478 -0.004151608
5/11/2015 15.377175 -0.004237302
4/10/2015 20.733479 -0.004488366
3/23/2015 18.546087 -0.004515889
11/12/2013 31.773262 -0.004685268
2/23/2015 17.592609 -0.004759362
9/4/2014 20.256739 -0.00505055
11/27/2013 37.84 -0.005160964
3/13/2014 32.792175 -0.005668888
3/9/2015 16.994349 -0.006014268
5/8/2014 24.108046 -0.006165653
7/17/2014 20.883043 -0.006227731
10/14/2014 16.17174 -0.006318141
3/16/2015 17.46174 -0.006382983
12/8/2014 16.227827 -0.006864933
2/17/2015 18.592825 -0.006989592
10/30/2014 17.11587 -0.007049906
4/30/2014 25.790653 -0.007196851
6/10/2014 25.585001 -0.007254241
5/15/2014 25.369999 -0.007315347
2/12/2015 18.714348 -0.007436767
1/3/2014 39.877827 -0.007445288
10/17/2014 16.153044 -0.007466928
12/22/2014 18.574131 -0.007492487
10/31/2014 17.237392 -0.007534951
6/25/2014 27.276957 -0.007820469
8/13/2014 20.013697 -0.007877613
5/21/2015 16.480217 -0.007878533
5/20/2015 16.349348 -0.007940976
 5/14/2014 25.164349 -0.008106031
7/25/2014 19.321957 -0.008633049
1/5/2015 17.125217 -0.008657996
6/18/2014 27.753696 -0.00901197
12/10/2014 15.86326 -0.009340326
7/3/2014 25.482174 -0.009447694
6/24/2014 27.015217 -0.009595645
8/8/2014 20.976522 -0.009708776
1/9/2015 17.003696 -0.009798592
12/23/2014 18.714348 -0.009891169
9/10/2014 20.219347 -0.010068739
4/24/2015 20.069782 -0.010143012
7/11/2014 22.668478 -0.010204097
7/29/2014 19.733261 -0.010314103
11/26/2013 37.447392 -0.010375476
12/23/2013 40.083481 -0.01038536
6/23/2015 15.853912 -0.010501759
5/23/2014 25.519566 -0.010511056
7/6/2015 16.17174 -0.011428539
3/17/2014 33.100651 -0.011446153
3/17/2015 17.573914 -0.011566762
6/17/2014 27.426523 -0.011788448
12/11/2013 35.783478 -0.011874141
8/29/2014 19.761305 -0.012149558
11/4/2014 17.358913 -0.012234099
10/2/2014 21.02326 -0.012296923
7/28/2014 19.490217 -0.012316464
12/31/2014 17.882391 -0.012899916
3/2/2015 17.536522 -0.013150992
12/30/2013 42.981304 -0.013516412
1/23/2015 17.601957 -0.013619725
9/9/2014 19.938913 -0.013869587
3/10/2015 17.097176 -0.014016087
6/5/2015 15.582827 -0.014192733
9/3/2014 19.966957 -0.014305462
2/13/2014 34.054131 -0.014339776
5/26/2015 16.629784 -0.014404345
4/7/2015 20.322174 -0.014952364
6/11/2014 25.771957 -0.01500537
8/7/2014 20.658697 -0.015151463
1/16/2015 16.966305 -0.01519267
11/5/2013 33.044563 -0.01532044
6/24/2015 16.022173 -0.015508371
7/2/2015 15.919349 -0.015606917
12/12/2013 36.213482 -0.015751972
 3/19/2014 32.698696 -0.016310493
7/10/2015 17.200001 -0.016568588
2/3/2014 33.783043 -0.016598628
9/17/2014 20.98587 -0.017505468
9/5/2014 20.359566 -0.017591329
6/22/2015 15.573479 -0.017688568
9/15/2014 21.219566 -0.017741243
9/23/2014 21.574783 -0.017872354
12/26/2013 39.95261 -0.017922783
2/27/2015 17.218697 -0.018123605
4/16/2014 28.996958 -0.018664954
11/10/2014 19.621086 -0.018700326
3/26/2015 17.087828 -0.018786737
5/12/2015 15.44261 -0.019002284
5/29/2014 26.258043 -0.019888416
8/18/2014 19.65848 -0.020037154
3/11/2015 17.340218 -0.020591273
3/27/2015 17.414999 -0.021019552
2/9/2015 17.845001 -0.021025647
3/18/2015 17.779566 -0.021101396
4/6/2015 19.892176 -0.021159055
1/28/2015 17.471088 -0.021465974
3/27/2014 29.885 -0.021725869
11/22/2013 34.923481 -0.021989516
6/5/2014 25.145653 -0.022173739
3/31/2014 31.73587 -0.022177461
5/27/2015 16.872826 -0.022210135
11/5/2014 17.573914 -0.022360865
11/17/2014 21.219566 -0.022394444
4/29/2015 16.685871 -0.022453456
6/2/2014 25.192392 -0.022488203
7/7/2015 16.358696 -0.02398218
3/3/2014 33.072609 -0.024000061
1/30/2015 17.031738 -0.024102998
2/10/2015 18.228262 -0.024512177
2/2/2015 17.452393 -0.024555802
8/1/2014 19.630436 -0.024616774
2/10/2014 35.690002 -0.024776496
4/17/2015 20.911089 -0.024847376
12/19/2013 37.625 -0.024951548
6/17/2015 15.601522 -0.025116851
12/26/2014 18.190868 -0.025538355
4/8/2015 20.630651 -0.026037175
12/15/2014 16.966305 -0.02628747
4/13/2015 20.826958 -0.026649081
 6/13/2014 25.921522 -0.027699923
7/9/2015 16.723261 -0.02771744
6/16/2014 26.660002 -0.027948165
12/12/2014 16.489565 -0.028099224
12/11/2014 16.012825 -0.028911618
2/26/2014 32.651958 -0.028912927
12/16/2013 38.475651 -0.029245371
5/21/2014 23.734131 -0.029434226
11/20/2013 31.913479 -0.029838
1/13/2015 16.096956 -0.030951133
1/14/2014 35.690002 -0.030964471
10/23/2014 15.657609 -0.031231949
5/8/2015 14.891088 -0.031610943
12/4/2013 39.092609 -0.031944468
12/17/2013 39.634785 -0.032184396
8/21/2014 20.574566 -0.03252742
10/27/2014 15.741739 -0.033295069
11/13/2014 21.144783 -0.03374625
1/9/2014 35.615215 -0.034220599
2/5/2014 33.427826 -0.034296463
9/11/2014 20.425001 -0.035320083
2/6/2014 34.614998 -0.036179161
5/1/2014 25.97761 -0.037075521
1/29/2014 33.138046 -0.037208004
12/20/2013 38.587826 -0.037313501
3/28/2014 30.548697 -0.037407924
3/11/2014 31.876085 -0.037538931
1/15/2015 16.321304 -0.038016586
9/18/2014 21.359783 -0.038299698
7/1/2015 15.283696 -0.039929585
1/7/2015 19.013479 -0.041018296
1/20/2015 17.228045 -0.041102947
5/22/2014 24.453913 -0.041758273
12/19/2014 17.779566 -0.042778044
4/1/2014 32.455654 -0.043262641
5/28/2014 25.117609 -0.043431797
12/13/2013 36.793045 -0.04373171
2/25/2014 31.137611 -0.046378444
11/25/2013 35.708698 -0.046430309
8/19/2014 20.060434 -0.046646039
10/1/2014 20.032393 -0.047131939
11/19/2014 20.565218 -0.047619052
8/5/2014 19.789349 -0.049393806
3/20/2015 17.583261 -0.051915318
11/21/2014 20.77087 -0.052047747
12/16/2014 17.424347 -0.053326629
12/27/2013 40.68174 -0.053501495
4/2/2015 18.807827 -0.054511331
11/11/2014 19.994999 -0.055629227
11/29/2013 38.036304 -0.055697442
5/9/2014 24.25761 -0.056363595
11/21/2013 32.895 -0.058083586
1/6/2014 40.176956 -0.061367131
10/29/2014 15.956739 -0.067722587
4/1/2015 17.508478 -0.069085546
5/14/2015 15.283696 -0.085058835
1/6/2015 17.274782 -0.091445495
10/13/2014 14.638696 -0.094797715
11/15/2013 31.361956 -0.108661055
11/6/2014 17.97587 -0.123119011
7/16/2015 17.069132
7/17/2015 16.760653
7/20/2015 16.854132
7/21/2015 17.013044
7/22/2015 16.938261
7/23/2015 16.854132
7/24/2015 17.153261
7/27/2015 16.77
7/28/2015 16.826088
7/29/2015 17.171957
7/30/2015 17.237392
7/31/2015 16.994349
8/3/2015 16.153044
8/4/2015 16.181087
8/5/2015 16.031521
8/6/2015 15.601522
8/7/2015 15.844566
8/10/2015 15.938043
8/11/2015 15.723043
8/12/2015 15.582827
8/13/2015 15.395869
8/14/2015 15.190218
8/17/2015 15.143479
8/18/2015 14.91913
8/19/2015 14.732174
8/20/2015 15.498695
8/21/2015 15.143479
8/24/2015 14.778913
8/25/2015 14.70413
8/26/2015 14.844348
 8/27/2015 15.106087
8/28/2015 15.732391
8/31/2015 15.807174
9/1/2015 15.367826
9/2/2015 15.564131
9/3/2015 15.536088
9/4/2015 15.330435
9/8/2015 15.835218
9/9/2015 15.807174
9/10/2015 15.872608
9/11/2015 15.293044
9/14/2015 15.723043
9/15/2015 16.050219
9/16/2015 16.162392
9/17/2015 15.61087
9/18/2015 14.993915
9/21/2015 14.835
9/22/2015 14.507827
9/23/2015 14.741523
9/24/2015 14.676087
9/25/2015 14.246087
9/28/2015 14.133913
9/29/2015 13.292609
9/30/2015 13.161739
10/1/2015 13.731956
10/2/2015 14.152609
10/5/2015 14.554565
10/6/2015 11.843696
10/7/2015 11.254783
10/8/2015 10.983696
10/9/2015 11.123913
10/12/2015 11.899782
10/13/2015 11.208043
10/14/2015 10.675218
10/15/2015 11.638043
10/16/2015 11.638043
10/19/2015 11.404347
10/20/2015 11.432391
10/21/2015 11.423044
10/22/2015 11.413696
10/23/2015 10.88087
10/26/2015 10.70326
10/27/2015 10.273261
10/28/2015 10.404131
10/29/2015 10.469565
10/30/2015 10.66587
11/2/2015 10.974348
11/3/2015 11.320217
11/4/2015 11.105218
11/5/2015 11.600653
11/6/2015 11.619349
11/9/2015 11.236088
11/10/2015 11.329565
11/11/2015 11.021087
11/12/2015 10.974348
11/13/2015 10.291957
11/16/2015 10.563044
11/17/2015 10.273261
11/18/2015 10.235869
11/19/2015 10.170435
11/20/2015 10.076957
11/23/2015 9.768478
11/24/2015 9.338478
11/25/2015 9.562826
11/27/2015 9.478696
11/30/2015 9.600218
12/1/2015 9.403913
12/2/2015 9.618913
12/3/2015 9.46
12/4/2015 9.618913
12/7/2015 9.273044
12/8/2015 9.357174
12/9/2015 9.245001
12/10/2015 9.441305
12/11/2015 7.590435
12/14/2015 7.020218
12/15/2015 7.356739
12/16/2015 7.291305
12/17/2015 6.702392
12/18/2015 7.291305
12/21/2015 7.665217
12/22/2015 7.534348
12/23/2015 7.496957
12/24/2015 7.468913
12/28/2015 7.338044
12/29/2015 7.39413
12/30/2015 7.711957
12/31/2015 7.665217
1/4/2016 7.637174
1/5/2016 7.253913
 1/6/2016 7.076304
1/7/2016 6.711739
1/8/2016 3.944782
1/11/2016 4.16913
1/12/2016 4.608478
1/13/2016 4.477609
1/14/2016 4.468261
1/15/2016 4.318696
1/19/2016 4.113044
1/20/2016 4.243913
1/21/2016 4.468261
1/22/2016 4.290652
1/25/2016 3.888695
1/26/2016 4.122391
1/27/2016 4.066304
1/28/2016 3.888695
1/29/2016 4.038261
2/1/2016 4.047609
2/2/2016 3.851304
2/3/2016 3.813913
2/4/2016 3.926087
2/5/2016 3.804565
2/8/2016 3.841957
2/9/2016 3.73913
2/10/2016 3.748479
2/11/2016 3.673696
2/12/2016 4.150435
2/16/2016 4.468261
2/17/2016 4.701957
2/18/2016 4.879565
2/19/2016 4.870217
2/22/2016 4.973044
2/23/2016 4.916957
2/24/2016 4.786087
2/25/2016 4.776739
2/26/2016 4.926304
2/29/2016 5.057174
3/1/2016 5.057174
3/2/2016 5.094565
3/3/2016 5.505869
3/4/2016 5.72087
3/7/2016 6.122827
3/8/2016 5.487174
3/9/2016 5.477826
3/10/2016 5.337609
3/11/2016 5.674131
3/14/2016 5.618044
3/15/2016 5.225435
3/16/2016 5.225435
3/17/2016 5.59
3/18/2016 5.870435
3/21/2016 5.898479
3/22/2016 5.636739
3/23/2016 5.365652
3/24/2016 5.533913
3/28/2016 5.655435
3/29/2016 5.552609
3/30/2016 5.674131
3/31/2016 5.487174
4/1/2016 5.814348
4/4/2016 5.795652
4/5/2016 5.468478
4/6/2016 5.533913
4/7/2016 5.318913
4/8/2016 5.234783
4/11/2016 5.328261
4/12/2016 5.524565
4/13/2016 5.786304
4/14/2016 5.496522
4/15/2016 5.571304
4/18/2016 5.608696
4/19/2016 5.449783
4/20/2016 5.655435
4/21/2016 5.552609
4/22/2016 5.926522
4/25/2016 5.449783
4/26/2016 6.45
4/27/2016 6.459348
4/28/2016 7.048261
4/29/2016 6.636957
5/2/2016 6.36587
5/3/2016 6.122827
5/4/2016 5.963913
5/5/2016 5.973261
5/6/2016 6.02
5/9/2016 6.048043
5/10/2016 5.973261
5/11/2016 5.571304
5/12/2016 5.393696
5/13/2016 5.141304
5/16/2016 5.103913
5/17/2016 5.169348
5/18/2016 4.982391
5/19/2016 4.776739
5/20/2016 4.991739
5/23/2016 4.954348
5/24/2016 4.832826
5/25/2016 4.832826
5/26/2016 4.832826
5/27/2016 4.842174
5/31/2016 5.02913
6/1/2016 4.963696
6/2/2016 5.02913
6/3/2016 4.954348
6/6/2016 4.954348
6/7/2016 5.16
6/8/2016 5.188044
6/9/2016 4.945
6/10/2016 4.720653
6/13/2016 4.496305
6/14/2016 4.365435
6/15/2016 4.533696
6/16/2016 4.337391
6/17/2016 4.571087
6/20/2016 4.73
6/21/2016 4.655218
6/22/2016 4.468261
6/23/2016 4.973044
6/24/2016 4.973044
6/27/2016 4.720653
6/28/2016 4.739348
6/29/2016 4.963696
6/30/2016 5.001087
7/1/2016 5.066522
7/5/2016 4.945
7/6/2016 4.973044
7/7/2016 4.991739
7/8/2016 5.131957
7/11/2016 5.234783
7/12/2016 5.496522
7/13/2016 5.281522
7/14/2016 5.384348
7/15/2016 5.356305
7/18/2016 5.543261
7/19/2016 5.468478
7/20/2016 5.655435
7/21/2016 5.496522
7/22/2016 5.655435
7/25/2016 5.636739
7/26/2016 5.533913
7/27/2016 5.487174
7/28/2016 5.281522
7/29/2016 5.169348
8/1/2016 5.001087
8/2/2016 4.945
8/3/2016 5.07587
8/4/2016 4.954348
8/5/2016 5.169348
8/8/2016 5.113261
8/9/2016 4.982391
8/10/2016 5.047826
8/11/2016 5.02913
8/12/2016 4.982391
8/15/2016 4.963696
8/16/2016 4.963696
8/17/2016 4.916957
8/18/2016 4.973044
8/19/2016 4.954348
8/22/2016 5.010435
8/23/2016 5.07587
8/24/2016 4.982391
8/25/2016 4.982391
8/26/2016 4.945
8/29/2016 5.001087
8/30/2016 4.954348
8/31/2016 4.973044
9/1/2016 5.001087
9/2/2016 4.982391
9/6/2016 4.954348
9/7/2016 5.047826
9/8/2016 4.945
9/9/2016 4.804782
9/12/2016 4.814131
9/13/2016 4.524348
9/14/2016 4.524348
9/15/2016 4.561739
9/16/2016 4.627174
9/19/2016 4.608478
9/20/2016 4.636522
9/21/2016 4.627174
 9/22/2016 4.692609
9/23/2016 4.758044
9/26/2016 4.683261
9/27/2016 4.599131
9/28/2016 4.720653
9/29/2016 4.524348
9/30/2016 4.692609
10/3/2016 4.851522
10/4/2016 4.73
10/5/2016 4.926304
10/6/2016 5.001087
10/7/2016 4.888913
10/10/2016 5.047826
10/11/2016 5.001087
10/12/2016 4.543044
10/13/2016 4.365435
10/14/2016 4.356087
10/17/2016 4.421522
10/18/2016 4.561739
10/19/2016 4.645869
10/20/2016 4.814131
10/21/2016 4.945
10/24/2016 4.842174
10/25/2016 4.73
10/26/2016 4.692609
10/27/2016 4.533696
10/28/2016 4.589783
10/31/2016 4.561739
11/1/2016 4.486957
11/2/2016 4.486957
11/3/2016 4.318696
11/4/2016 4.374783
11/7/2016 4.449565
11/8/2016 4.552391
11/9/2016 4.664565
11/10/2016 4.748696
11/11/2016 4.739348
11/14/2016 5.02913
11/15/2016 5.318913
11/16/2016 5.487174
11/17/2016 5.543261
11/18/2016 5.487174
11/21/2016 5.627391
11/22/2016 5.515218
11/23/2016 5.618044
11/25/2016 5.552609
11/28/2016 5.393696
11/29/2016 5.599348
11/30/2016 5.375
12/1/2016 5.431087
12/2/2016 5.515218
12/5/2016 5.636739
12/6/2016 5.823696
12/7/2016 6.347174
12/8/2016 7.020218
12/9/2016 7.543695
12/12/2016 6.992174
12/13/2016 7.01087
12/14/2016 6.702392
12/15/2016 6.53413
12/16/2016 6.655652
12/19/2016 6.487391
12/20/2016 6.683696
12/21/2016 6.627609
12/22/2016 6.244348
12/23/2016 6.113478
12/27/2016 6.197609
12/28/2016 6.029348
12/29/2016 6.104131
12/30/2016 5.93587
1/3/2017 6.066739
1/4/2017 6.253696
1/5/2017 5.879783
1/6/2017 5.449783
1/9/2017 5.356305
1/10/2017 5.496522
1/11/2017 5.384348
1/12/2017 5.281522
1/13/2017 5.225435
1/17/2017 4.842174
1/18/2017 4.832826
1/19/2017 4.758044
1/20/2017 4.758044
1/23/2017 4.748696
1/24/2017 4.73
1/25/2017 4.767391
1/26/2017 4.683261
1/27/2017 4.73
1/30/2017 4.561739
1/31/2017 4.552391
 2/1/2017 4.458913
2/2/2017 4.374783
2/3/2017 4.346739
2/6/2017 4.328043
2/7/2017 4.038261
2/8/2017 3.552174
2/9/2017 3.935435
2/10/2017 3.926087
2/13/2017 4.094348
2/14/2017 3.972826
2/15/2017 3.991522
2/16/2017 3.982174
2/17/2017 4.028913
2/21/2017 4.028913
2/22/2017 3.982174
2/23/2017 3.935435
2/24/2017 4.019566
2/27/2017 4.019566
2/28/2017 3.926087
3/1/2017 3.935435
3/2/2017 3.935435
3/3/2017 3.851304
3/6/2017 3.78587
3/7/2017 3.701739
3/8/2017 4.103695
3/9/2017 3.683043
3/10/2017 3.748479
3/13/2017 3.701739
3/14/2017 3.664348
3/15/2017 3.720435
3/16/2017 3.832609
3/17/2017 3.87
3/20/2017 3.73913
3/21/2017 3.701739
3/22/2017 3.683043
3/23/2017 3.711087
3/24/2017 3.692391
3/27/2017 3.701739
3/28/2017 3.78587
3/29/2017 4.113044
3/30/2017 4.085
3/31/2017 3.95413
4/3/2017 3.813913
4/4/2017 3.832609
4/5/2017 3.795218
 4/6/2017 3.879348
4/7/2017 3.804565
4/10/2017 3.935435
4/11/2017 3.935435
4/12/2017 3.78587
4/13/2017 3.767174
4/17/2017 3.832609
4/18/2017 3.776522
4/19/2017 3.823261
4/20/2017 3.991522
4/21/2017 3.963478
4/24/2017 3.982174
4/25/2017 3.963478
4/26/2017 4.038261
4/27/2017 4.056957
4/28/2017 3.851304
5/1/2017 3.907391
5/2/2017 4.010217
5/3/2017 3.935435
5/4/2017 3.776522
5/5/2017 3.841957
5/8/2017 3.823261
5/9/2017 3.823261
5/10/2017 3.776522
5/11/2017 3.720435
5/12/2017 3.645652
5/15/2017 3.673696
5/16/2017 3.626957
5/17/2017 3.645652
5/18/2017 3.645652
5/19/2017 3.748479
5/22/2017 3.916739
5/23/2017 3.879348
5/24/2017 5.141304
5/25/2017 5.216087
5/26/2017 5.309565
5/30/2017 5.403044
5/31/2017 5.384348
6/1/2017 5.403044
6/2/2017 5.262826
6/5/2017 5.262826
6/6/2017 5.010435
6/7/2017 5.094565
6/8/2017 5.253478
6/9/2017 5.440435
6/12/2017 5.459131
6/13/2017 5.552609
6/14/2017 5.59
6/15/2017 5.524565
6/16/2017 5.375
6/19/2017 5.468478
6/20/2017 5.384348
6/21/2017 5.057174
6/22/2017 5.131957
6/23/2017 5.057174
6/26/2017 5.300218
6/27/2017 5.328261
6/28/2017 5.318913
6/29/2017 5.477826
6/30/2017 5.533913
7/3/2017 5.870435
7/5/2017 5.300218
7/6/2017 5.300218
7/7/2017 5.216087
7/10/2017 5.085217
7/11/2017 5.206739
7/12/2017 5.29087
7/13/2017 5.393696
7/14/2017 5.384348
7/17/2017 5.29087
7/18/2017 5.216087
7/19/2017 5.206739
7/20/2017 5.188044
7/21/2017 4.888913
7/24/2017 4.926304
7/25/2017 5.113261
7/26/2017 5.02913
7/27/2017 4.982391
7/28/2017 4.935652
7/31/2017 5.001087
8/1/2017 5.188044
8/2/2017 5.150652
8/3/2017 4.038261
8/4/2017 4.393478
8/7/2017 4.3
8/8/2017 4.243913
8/9/2017 4.3
8/10/2017 4.113044
8/11/2017 4.16913
8/14/2017 4.337391
 8/15/2017 4.075653
8/16/2017 4.00087
8/17/2017 4.047609
8/18/2017 4.028913
8/21/2017 3.888695
8/22/2017 3.879348
8/23/2017 3.888695
8/24/2017 4.00087
8/25/2017 4.066304
8/28/2017 4.010217
8/29/2017 3.841957
8/30/2017 3.841957
8/31/2017 3.795218
9/1/2017 3.944782
9/5/2017 3.841957
9/6/2017 3.841957
9/7/2017 3.926087
9/8/2017 3.95413
9/11/2017 3.907391
9/12/2017 3.832609
9/13/2017 3.879348
9/14/2017 3.879348
9/15/2017 3.879348
9/18/2017 3.87
9/19/2017 3.916739
9/20/2017 3.935435
9/21/2017 3.972826
9/22/2017 4.010217
9/25/2017 3.963478
9/26/2017 3.991522
9/27/2017 4.00087
9/28/2017 4.028913
9/29/2017 3.935435
10/2/2017 3.982174
10/3/2017 3.916739
10/4/2017 3.972826
10/5/2017 3.972826
10/6/2017 3.95413
10/9/2017 3.795218
10/10/2017 3.78587
10/11/2017 3.795218
10/12/2017 3.683043
10/13/2017 3.683043
10/16/2017 3.823261
10/17/2017 3.95413
10/18/2017 3.832609
10/19/2017 3.683043
10/20/2017 3.729783
10/23/2017 3.692391
10/24/2017 3.692391
10/25/2017 3.711087
10/26/2017 3.683043
10/27/2017 3.552174
10/30/2017 3.468044
10/31/2017 3.374565
11/1/2017 3.44
11/2/2017 3.393261
11/3/2017 3.327826
11/6/2017 3.524131
11/7/2017 3.580217
11/8/2017 4.860869
11/9/2017 4.991739
11/10/2017 5.019783
11/13/2017 5.197392
11/14/2017 5.141304
11/15/2017 4.692609
11/16/2017 4.888913
11/17/2017 5.150652
11/20/2017 5.141304
11/21/2017 5.047826
11/22/2017 4.842174
11/24/2017 5.02913
11/27/2017 4.879565
11/28/2017 5.131957
11/29/2017 5.42174
11/30/2017 5.328261
12/1/2017 5.515218
12/4/2017 5.692826
12/5/2017 5.655435
12/6/2017 5.636739
12/7/2017 5.674131
12/8/2017 5.552609
12/11/2017 5.300218
12/12/2017 5.16
12/13/2017 5.16
12/14/2017 4.954348
12/15/2017 4.991739
12/18/2017 5.206739
12/19/2017 5.001087
12/20/2017 5.057174
12/21/2017 5.057174
12/22/2017 5.019783
12/26/2017 5.066522
12/27/2017 4.636522
12/28/2017 4.739348
12/29/2017 4.43087
1/2/2018 4.748696
1/3/2018 4.533696
1/4/2018 4.636522
1/5/2018 4.533696
1/8/2018 4.561739
1/9/2018 4.337391
1/10/2018 4.608478
1/11/2018 4.664565
1/12/2018 4.580435
1/16/2018 4.43087
1/17/2018 4.543044
1/18/2018 4.421522
1/19/2018 4.683261
1/22/2018 4.627174
1/23/2018 4.664565
1/24/2018 4.664565
1/25/2018 4.692609
1/26/2018 4.636522
1/29/2018 4.580435
1/30/2018 4.589783
1/31/2018 4.449565
2/1/2018 4.449565
2/2/2018 4.38413
2/5/2018 4.21587
2/6/2018 4.440217
2/7/2018 4.421522
2/8/2018 4.543044
2/9/2018 4.365435
2/12/2018 4.458913
2/13/2018 4.673913
2/14/2018 4.758044
2/15/2018 4.73
2/16/2018 4.664565
2/20/2018 4.533696
2/21/2018 4.421522
2/22/2018 4.440217
2/23/2018 4.515
2/26/2018 4.468261
2/27/2018 4.683261
2/28/2018 4.720653
3/1/2018 4.524348
3/2/2018 4.552391
3/5/2018 4.412174
3/6/2018 4.589783
3/7/2018 4.599131
3/8/2018 4.412174
3/9/2018 4.963696
3/12/2018 5.197392
3/13/2018 5.07587
3/14/2018 5.038478
3/15/2018 5.169348
3/16/2018 5.281522
3/19/2018 5.281522
3/20/2018 5.047826
3/21/2018 5.141304
3/22/2018 5.010435
3/23/2018 4.963696
3/26/2018 5.244131
3/27/2018 5.206739
3/28/2018 5.02913
3/29/2018 5.085217
4/2/2018 5.16
4/3/2018 5.300218
4/4/2018 5.375
4/5/2018 5.449783
4/6/2018 5.403044
4/9/2018 5.225435
4/10/2018 5.384348
4/11/2018 5.375
4/12/2018 5.328261
4/13/2018 5.272174
4/16/2018 5.393696
4/17/2018 5.431087
4/18/2018 5.431087
4/19/2018 5.468478
4/20/2018 5.346956
4/23/2018 5.449783
4/24/2018 5.730217
4/25/2018 5.599348
4/26/2018 5.767609
4/27/2018 5.917174
4/30/2018 5.823696
5/1/2018 5.823696
5/2/2018 5.833044
 5/3/2018 5.683478
5/4/2018 5.805
5/7/2018 6.141522
5/8/2018 6.057392
5/9/2018 5.926522
5/10/2018 5.982609
5/11/2018 5.991957
5/14/2018 6.066739
5/15/2018 6.010652
5/16/2018 6.608913
5/17/2018 6.814565
5/18/2018 7.487609
5/21/2018 7.066957
5/22/2018 7.646522
5/23/2018 7.076304
5/24/2018 6.823913
5/25/2018 7.31
5/29/2018 7.151087
5/30/2018 7.356739
5/31/2018 7.160435
6/1/2018 7.179131
6/4/2018 7.338044
6/5/2018 7.468913
6/6/2018 7.768044
6/7/2018 7.805435
6/8/2018 7.683913
6/11/2018 7.861522
6/12/2018 7.609131
6/13/2018 7.468913
6/14/2018 7.618478
6/15/2018 8.17
6/18/2018 7.880218
6/19/2018 8.095218
6/20/2018 8.08587
6/21/2018 8.141956
6/22/2018 8.132608
6/25/2018 7.983044
6/26/2018 8.188696
6/27/2018 7.786739
6/28/2018 7.983044
6/29/2018 7.861522
7/2/2018 7.758696
7/3/2018 7.646522
7/5/2018 8.039131
7/6/2018 7.926956
 7/9/2018 8.048478
7/10/2018 8.029783
7/11/2018 7.908261
7/12/2018 7.842826
7/13/2018 7.637174
7/16/2018 7.57174
7/17/2018 7.683913
7/18/2018 7.525
7/19/2018 7.39413
7/20/2018 7.216522
7/23/2018 6.786522
7/24/2018 6.674348
7/25/2018 6.646305
7/26/2018 6.319131
7/27/2018 6.235
7/30/2018 6.188261
7/31/2018 6.197609
8/1/2018 8.955217
8/2/2018 9.366523
8/3/2018 10.18913
8/6/2018 9.89
8/7/2018 10.105
8/8/2018 10.273261
8/9/2018 10.348043
8/10/2018 10.637826
8/13/2018 11.236088
8/14/2018 10.965
8/15/2018 10.226521
8/16/2018 10.422826
8/17/2018 10.544348
8/20/2018 10.478913
8/21/2018 10.591087
8/22/2018 10.581739
8/23/2018 10.441522
8/24/2018 10.441522
8/27/2018 10.432174
8/28/2018 10.432174
8/29/2018 10.469565
8/30/2018 10.348043
8/31/2018 10.563044
9/4/2018 10.637826
9/5/2018 10.684566
9/6/2018 10.516305
9/7/2018 10.123695
9/10/2018 10.095653
 9/11/2018 10.366739
9/12/2018 10.207827
9/13/2018 10.235869
9/14/2018 9.992826
9/17/2018 10.011522
9/18/2018 10.02087
9/19/2018 10.18913
9/20/2018 10.263913
9/21/2018 10.460217
9/24/2018 10.544348
9/25/2018 10.179783
9/26/2018 10.114347
9/27/2018 10.217175
9/28/2018 10.376087
10/1/2018 9.75913
10/2/2018 9.59087
10/3/2018 9.693696
10/4/2018 9.581522
10/5/2018 9.581522
10/8/2018 9.50674
10/9/2018 9.693696
10/10/2018 9.497392
10/11/2018 9.497392
10/12/2018 9.338478
10/15/2018 9.656304
10/16/2018 10.039565
10/17/2018 9.880652
10/18/2018 9.721739
10/19/2018 9.254348
10/22/2018 9.301087
10/23/2018 9.534782
10/24/2018 8.945869
10/25/2018 9.048697
10/26/2018 8.945869
10/29/2018 9.058043
10/30/2018 9.394566
10/31/2018 5.524565
11/1/2018 5.272174
11/2/2018 5.178696
11/5/2018 5.356305
11/6/2018 5.72087
11/7/2018 5.618044
11/8/2018 5.982609
11/9/2018 5.683478
11/12/2018 5.739565
11/13/2018 5.543261
11/14/2018 5.533913
11/15/2018 5.599348
11/16/2018 5.356305
11/19/2018 5.272174
11/20/2018 5.197392
11/21/2018 5.375
11/23/2018 5.281522
11/26/2018 5.346956
11/27/2018 5.244131
11/28/2018 5.328261
11/29/2018 5.318913
11/30/2018 5.07587
12/3/2018 5.141304
12/4/2018 4.991739
12/6/2018 4.879565
12/7/2018 4.776739
12/10/2018 4.608478
12/11/2018 4.571087
12/12/2018 4.636522
12/13/2018 4.533696
12/14/2018 4.337391
12/17/2018 4.225217
12/18/2018 4.243913
12/19/2018 4.234565
12/20/2018 4.113044
12/21/2018 4.010217
12/24/2018 3.944782
12/26/2018 4.141087
12/27/2018 4.159782
12/28/2018 4.38413
12/31/2018 4.458913
1/2/2019 4.627174
1/3/2019 4.608478
1/4/2019 4.786087
1/7/2019 5.02913
1/8/2019 5.188044
1/9/2019 5.178696
1/10/2019 5.337609
1/11/2019 5.477826
1/14/2019 5.496522
1/15/2019 5.702174
1/16/2019 5.599348
1/17/2019 5.543261
1/18/2019 5.655435
1/22/2019 5.795652
1/23/2019 6.029348
1/24/2019 6.197609
1/25/2019 6.496739
1/28/2019 6.384565
1/29/2019 6.543478
1/30/2019 6.58087
1/31/2019 6.693043
2/1/2019 6.702392
2/4/2019 6.889348
2/5/2019 7.272609
2/6/2019 5.580652
2/7/2019 5.384348
2/8/2019 5.253478
2/11/2019 5.403044
2/12/2019 5.571304
2/13/2019 5.879783
2/14/2019 5.982609
2/15/2019 6.281739
2/19/2019 6.141522
2/20/2019 6.132174
2/21/2019 6.206956
2/22/2019 6.113478
2/25/2019 6.160218
2/26/2019 6.272391
2/27/2019 6.197609
2/28/2019 6.384565
3/1/2019 6.356522
3/4/2019 6.319131
3/5/2019 6.216304
3/6/2019 6.094783
3/7/2019 6.225652
3/8/2019 6.216304
3/11/2019 6.281739
3/12/2019 6.421957
3/13/2019 6.347174
3/14/2019 6.253696
3/15/2019 6.206956
3/18/2019 6.375217
3/19/2019 6.440652
3/20/2019 6.79587
3/21/2019 6.693043
3/22/2019 6.599566
3/25/2019 6.702392
3/26/2019 7.095
3/27/2019 7.478261
3/28/2019 7.898913
3/29/2019 8.226088
4/1/2019 8.338261
4/2/2019 8.282174
4/3/2019 8.319565
4/4/2019 8.30087
4/5/2019 8.104566
4/8/2019 8.17
4/9/2019 7.945652
4/10/2019 7.898913
4/11/2019 7.74
4/12/2019 7.964348
4/15/2019 7.926956
4/16/2019 8.12326
4/17/2019 8.104566
4/18/2019 8.132608
4/22/2019 7.768044
4/23/2019 7.796087
4/24/2019 7.786739
4/25/2019 7.711957
4/26/2019 7.814783
4/29/2019 8.104566
4/30/2019 8.076522
5/1/2019 8.25413
5/2/2019 8.328913
5/3/2019 8.328913
5/6/2019 8.413044
5/7/2019 8.282174
5/8/2019 8.375652
5/9/2019 8.282174
5/10/2019 8.272826
5/13/2019 7.964348
5/14/2019 7.964348
5/15/2019 7.627826
5/16/2019 7.637174
5/17/2019 7.487609
5/20/2019 7.403479
5/21/2019 7.347392
5/22/2019 7.319348
5/23/2019 7.113696
5/24/2019 7.151087
5/28/2019 7.048261
5/29/2019 6.833261
5/30/2019 6.646305
5/31/2019 6.571522
6/3/2019 6.58087
6/4/2019 7.104348
6/5/2019 6.842609
6/6/2019 6.805218
6/7/2019 6.730435
6/10/2019 6.627609
6/11/2019 6.665
6/12/2019 6.777174
6/13/2019 6.889348
6/14/2019 6.954783
6/17/2019 6.898696
6/18/2019 7.291305
6/19/2019 7.197826
6/20/2019 7.151087
6/21/2019 7.179131
6/24/2019 6.767826
6/25/2019 6.711739
6/26/2019 6.646305
6/27/2019 6.758478
6/28/2019 6.842609
7/1/2019 7.151087
7/2/2019 6.870652
7/3/2019 6.74913
7/5/2019 7.22587
7/8/2019 7.029565
7/9/2019 7.160435
7/10/2019 6.954783
7/11/2019 6.552826
7/12/2019 6.515435
7/15/2019 6.403261
7/16/2019 6.58087
7/17/2019 6.141522
7/18/2019 6.169565
7/19/2019 6.122827
7/22/2019 5.907826
7/23/2019 5.926522
7/24/2019 5.776957
7/25/2019 5.646087
7/26/2019 5.861087
7/29/2019 6.010652
7/30/2019 6.113478
7/31/2019 5.711522
8/1/2019 5.02913
8/2/2019 5.057174
 8/5/2019 4.832826
8/6/2019 4.73
8/7/2019 4.645869
8/8/2019 4.645869
8/9/2019 4.449565
8/12/2019 4.449565
8/13/2019 4.477609
8/14/2019 4.234565
8/15/2019 4.103695
8/16/2019 4.243913
8/19/2019 4.309348
8/20/2019 4.234565
8/21/2019 4.225217
8/22/2019 4.402826
8/23/2019 4.337391
8/26/2019 4.505652
8/27/2019 4.309348
8/28/2019 4.328043
8/29/2019 4.328043
8/30/2019 4.187826
9/3/2019 3.991522
9/4/2019 4.038261
9/5/2019 4.3
9/6/2019 4.290652
9/9/2019 4.486957
9/10/2019 4.720653
9/11/2019 4.786087
9/12/2019 4.617826
9/13/2019 4.571087
9/16/2019 4.468261
9/17/2019 4.328043
9/18/2019 4.141087
9/19/2019 4.21587
9/20/2019 4.038261
9/23/2019 4.028913
9/24/2019 4.010217
9/25/2019 3.991522
9/26/2019 3.972826
9/27/2019 4.075653
9/30/2019 4.131739
10/1/2019 4.150435
10/2/2019 4.16913
10/3/2019 4.234565
10/4/2019 4.131739
10/7/2019 4.113044
 10/8/2019 3.935435
10/9/2019 4.056957
10/10/2019 3.972826
10/11/2019 4.197174
10/14/2019 4.187826
10/15/2019 4.262609
10/16/2019 4.253261
10/17/2019 4.374783
10/18/2019 4.393478
10/21/2019 4.543044
10/22/2019 4.505652
10/23/2019 4.664565
10/24/2019 4.589783
10/25/2019 4.627174
10/28/2019 4.599131
10/29/2019 4.720653
10/30/2019 3.711087
10/31/2019 3.944782
11/1/2019 3.982174
11/4/2019 3.832609
11/5/2019 3.78587
11/6/2019 3.757826
11/7/2019 3.701739
11/8/2019 3.683043
11/11/2019 3.598913
11/12/2019 3.421304
11/13/2019 3.533478
11/14/2019 3.561522
11/15/2019 3.533478
11/18/2019 3.561522
11/19/2019 3.496087
11/20/2019 3.486739
11/21/2019 3.533478
11/22/2019 3.533478
11/25/2019 3.776522
11/26/2019 3.701739
11/27/2019 3.813913
11/29/2019 3.888695
12/2/2019 3.720435
12/3/2019 3.73913
12/4/2019 3.720435
12/5/2019 3.673696
12/6/2019 3.795218
12/9/2019 3.729783
12/10/2019 3.73913
12/11/2019 3.879348
12/12/2019 3.888695
12/13/2019 3.78587
12/16/2019 3.73913
12/17/2019 3.823261
12/18/2019 3.804565
12/19/2019 3.860652
12/20/2019 3.898044
12/23/2019 4.085
12/24/2019 4.234565
12/26/2019 4.234565
12/27/2019 4.038261
12/30/2019 3.95413
12/31/2019 3.944782
1/2/2020 3.991522
1/3/2020 4.00087
1/6/2020 4.159782
1/7/2020 4.103695
1/8/2020 4.056957
1/9/2020 3.851304
1/10/2020 3.776522
1/13/2020 3.841957
1/14/2020 4.028913
1/15/2020 4.449565
1/16/2020 4.281304
1/17/2020 4.253261
1/21/2020 4.187826
1/22/2020 4.178478
1/23/2020 4.262609
1/24/2020 3.944782
1/27/2020 3.860652
1/28/2020 3.926087
1/29/2020 3.851304
1/30/2020 3.78587
1/31/2020 3.776522
2/3/2020 3.916739
2/4/2020 4.066304
2/5/2020 3.898044
2/6/2020 3.87
2/7/2020 3.851304
2/10/2020 3.776522
2/11/2020 3.860652
2/12/2020 3.972826
2/13/2020 3.991522
2/14/2020 3.832609
2/18/2020 3.851304
2/19/2020 3.991522
2/20/2020 4.019566
2/21/2020 3.832609
2/24/2020 3.813913
2/25/2020 3.78587
2/26/2020 3.711087
2/27/2020 3.636305
2/28/2020 3.533478
3/2/2020 3.402609
3/3/2020 3.337174
3/4/2020 3.290435
3/5/2020 3.150217
3/6/2020 2.869783
3/9/2020 2.673478
3/10/2020 2.598696
3/11/2020 2.252826
3/12/2020 1.972391
3/13/2020 2.000435
3/16/2020 1.953696
3/17/2020 2.112609
3/18/2020 1.869565
3/19/2020 2.168696
3/20/2020 2.365
3/23/2020 2.308913
3/24/2020 2.66413
3/25/2020 3.01
3/26/2020 3.34
3/27/2020 3.18
3/30/2020 2.4
3/31/2020 2.36
4/1/2020 2.02
4/2/2020 2.12
4/3/2020 2.02
4/6/2020 2.18
4/7/2020 2.14
4/8/2020 2.3
4/9/2020 2.69
4/13/2020 2.5
4/14/2020 2.2
4/15/2020 2.04
4/16/2020 2.08
4/17/2020 2.14
4/20/2020 2.06
4/21/2020 2.03
4/22/2020 1.99
4/23/2020 2.05
4/24/2020 2.02
4/27/2020 2.18
4/28/2020 2.31
4/29/2020 2.32
4/30/2020 2.1
5/1/2020 2.11
5/4/2020 2.04
5/5/2020 2.03
5/6/2020 2
5/7/2020 2.03
5/8/2020 2.28
5/11/2020 2.26
5/12/2020 2.57
5/13/2020 2.08
5/14/2020 2.02
5/15/2020 2.02
5/18/2020 2.1
5/19/2020 2.07
5/20/2020 2.09
5/21/2020 2.18
5/22/2020 2.25
5/26/2020 2.65
5/27/2020 3.02
5/28/2020 2.83
5/29/2020 2.85
6/1/2020 3.03
6/2/2020 2.99
6/3/2020 3.13
6/4/2020 3.25
6/5/2020 3.64
6/8/2020 3.9
6/9/2020 3.86
6/10/2020 3.45
6/11/2020 2.73
6/12/2020 3.27
6/15/2020 3.19
6/16/2020 3.36
6/17/2020 3.21
6/18/2020 3.22
6/19/2020 3.18
6/22/2020 3.02
6/23/2020 3.14
6/24/2020 3
6/25/2020 2.99
6/26/2020 3.14
6/29/2020 3.16
6/30/2020 3.24
7/1/2020 3.24
7/2/2020 3.21
7/6/2020 3.44
7/7/2020 3.31
7/8/2020 4.19
7/9/2020 3.77
7/10/2020 4.1
7/13/2020 3.72
7/14/2020 3.95
7/15/2020 4.2
7/16/2020 4.2
7/17/2020 4.18
7/20/2020 4.14
7/21/2020 4.24
7/22/2020 4.31
7/23/2020 4.27
7/24/2020 4.24
7/27/2020 4.22
7/28/2020 4.27
7/29/2020 3.63
7/30/2020 3.7
7/31/2020 3.45
8/3/2020 3.5
8/4/2020 3.22
8/5/2020 3.3
8/6/2020 3.2
8/7/2020 3.32
8/10/2020 3.42
8/11/2020 3.34
8/12/2020 3.39
8/13/2020 3.39
8/14/2020 3.48
8/17/2020 3.48
8/18/2020 3.38
8/19/2020 3.64
8/20/2020 3.81
8/21/2020 3.79
8/24/2020 4.12
8/25/2020 4.01
8/26/2020 3.94
8/27/2020 3.96
 8/28/2020 4.23
8/31/2020 4.25
9/1/2020 4.49
9/2/2020 4.35
9/3/2020 4.19
9/4/2020 4.06
9/8/2020 3.9
9/9/2020 3.73
9/10/2020 3.95
9/11/2020 4.14
9/14/2020 4.83
9/15/2020 5.33
9/16/2020 5.92
9/17/2020 6.19
9/18/2020 6.05
9/21/2020 6.58
9/22/2020 7.09
9/23/2020 6.22
9/24/2020 6.24
9/25/2020 6.12
9/28/2020 6.17
9/29/2020 6.49
9/30/2020 6.21
10/1/2020 7.79
10/2/2020 7.93
10/5/2020 8.7
10/6/2020 9
10/7/2020 8.8
10/8/2020 8.57
10/9/2020 8.55
10/12/2020 8.49
10/13/2020 8.75
10/14/2020 8.9
10/15/2020 9.45
10/16/2020 9.14
10/19/2020 9.16
10/20/2020 10.05
10/21/2020 8.95
10/22/2020 9.51
10/23/2020 9.84
10/26/2020 9.12
10/27/2020 9.24
10/28/2020 8.82
10/29/2020 9.55
10/30/2020 9.52
 11/2/2020 9.44
11/3/2020 9.52
11/4/2020 9.71
11/5/2020 10.19
11/6/2020 9.74
11/9/2020 9.46
11/10/2020 10.1
11/11/2020 10.04
11/12/2020 9.98
11/13/2020 9.98
11/16/2020 9.74
11/17/2020 9.75
11/18/2020 9.69
11/19/2020 10.38
11/20/2020 11.1
11/23/2020 9.31
11/24/2020 9.27
11/25/2020 9.13
11/27/2020 9.58
11/30/2020 9.3
12/1/2020 9.39
12/2/2020 9.5
12/3/2020 9.64
12/4/2020 9.97
12/7/2020 9.79
12/8/2020 9.91
12/9/2020 10.82
12/10/2020 10.78
12/11/2020 10.52
12/14/2020 10.44
12/15/2020 10.81
12/16/2020 10.58
12/17/2020 10.81
12/18/2020 9.99
12/21/2020 10.01
12/22/2020 12.04
12/23/2020 12.82
12/24/2020 12.21
12/28/2020 10.8
12/29/2020 9.87
12/30/2020 9.74
12/31/2020 9.54
1/4/2021 9.72
1/5/2021 9.79
1/6/2021 11.07
 1/7/2021 11.35
1/8/2021 11.36
1/11/2021 11.48
1/12/2021 12.04
1/13/2021 12.67
1/14/2021 12.8
1/15/2021 11.68
1/19/2021 11.9
1/20/2021 11.72
1/21/2021 12.35
1/22/2021 12.43
1/25/2021 13.15
1/26/2021 12.94
1/27/2021 13.22
1/28/2021 13.27
1/29/2021 13.63
2/1/2021 15.51
2/2/2021 14.81
2/3/2021 15.57
2/4/2021 15.61
2/5/2021 15.76
2/8/2021 15.41
2/9/2021 15.12
2/10/2021 15.08
2/11/2021 15.84
2/12/2021 16.02
2/16/2021 15.45
2/17/2021 15.12
2/18/2021 16.879999
2/19/2021 17.450001
2/22/2021 15.54
2/23/2021 15.4
2/24/2021 15.68
2/25/2021 14.55
2/26/2021 15.33
3/1/2021 16.26
3/2/2021 16.440001
3/3/2021 16.370001
3/4/2021 15.73
3/5/2021 15.19
3/8/2021 15.49
3/9/2021 16.879999
3/10/2021 16.34
3/11/2021 17.450001
3/12/2021 18.299999
3/15/2021 19.190001
3/16/2021 17.4
3/17/2021 17.799999
3/18/2021 17.530001
3/19/2021 17.51
3/22/2021 16.959999
3/23/2021 16.360001
3/24/2021 15.55
3/25/2021 16.209999
3/26/2021 16.629999
3/29/2021 15.52
3/30/2021 16.18
3/31/2021 16.639999
4/1/2021 16.42
4/5/2021 16.280001
4/6/2021 16.309999
4/7/2021 15.96
4/8/2021 16.32
4/9/2021 16.389999
4/12/2021 15.25
4/13/2021 15.56
4/14/2021 15.24
4/15/2021 14.84
4/16/2021 15.17
4/19/2021 15.04
4/20/2021 14.47
4/21/2021 15.04
4/22/2021 15.03
4/23/2021 15.47
4/26/2021 14.9
4/27/2021 14.77
4/28/2021 14.94
4/29/2021 14.56
4/30/2021 14.09
5/3/2021 13.48
5/4/2021 13.23
5/5/2021 12.64
5/6/2021 13.23
5/7/2021 13.62
5/10/2021 13.2
5/11/2021 13.49
5/12/2021 12.84
5/13/2021 13.01
5/14/2021 13.53
5/17/2021 13.26
5/18/2021 13.1
5/19/2021 11.65
5/20/2021 12.32
5/21/2021 13.42
5/24/2021 12.84
5/25/2021 12.9
5/26/2021 13.79
5/27/2021 13.97
5/28/2021 13.56
6/1/2021 13.22
6/2/2021 13.46
6/3/2021 12.99
6/4/2021 13.05
6/7/2021 13.5
6/8/2021 13.86
6/9/2021 13.82
6/10/2021 13.63
6/11/2021 13.85
6/14/2021 13.49
6/15/2021 13.05
6/16/2021 12.92
6/17/2021 12.77
6/18/2021 12.2
6/21/2021 12.41
6/22/2021 12.37
6/23/2021 12.6
6/24/2021 12.85
6/25/2021 13.22
6/28/2021 12.85
6/29/2021 12.99
6/30/2021 13.04
7/1/2021 13.1
7/2/2021 12.81
7/6/2021 12.32
7/7/2021 11.94
7/8/2021 11.57
7/9/2021 11.82
7/12/2021 11.79
7/13/2021 11.21
7/14/2021 11.09
7/15/2021 10.95
7/16/2021 10.47
7/19/2021 10.5
7/20/2021 10.95
7/21/2021 10.99
7/22/2021 10.66
7/23/2021 10.69
7/26/2021 10.62
7/27/2021 10.5
7/28/2021 10.44
7/29/2021 10.41
7/30/2021 10.52
8/2/2021 10.68
8/3/2021 11.06
8/4/2021 10.98
8/5/2021 11.33
8/6/2021 11.21
8/9/2021 11.49
8/10/2021 12.23
8/11/2021 12.3
8/12/2021 12.19
8/13/2021 12.09
8/16/2021 11.65
8/17/2021 11
8/18/2021 10.66
8/19/2021 10.55
8/20/2021 10.79
8/23/2021 10.88
8/24/2021 11.35
8/25/2021 11.6
8/26/2021 11.56
8/27/2021 11.76
8/30/2021 12.22
8/31/2021 11.6
9/1/2021 11.55
9/2/2021 11.4
9/3/2021 11.41
9/7/2021 11.04
9/8/2021 10.76
9/9/2021 11.21
9/10/2021 11.13
9/13/2021 11
9/14/2021 10.69
9/15/2021 10.8
9/16/2021 10.83
9/17/2021 10.83
9/20/2021 10.38
9/21/2021 10.47
9/22/2021 10.61
9/23/2021 10.86
 9/24/2021 10.99
9/27/2021 11.21
9/28/2021 10.94
9/29/2021 11.15
9/30/2021 9.52
10/1/2021 9.95
10/4/2021 9.98
10/5/2021 10.23
10/6/2021 9.9
10/7/2021 10.27
10/8/2021 10.03
10/11/2021 9.97
10/12/2021 9.88
10/13/2021 9.84
10/14/2021 9.9
10/15/2021 10.12
10/18/2021 10.27
10/19/2021 10.2
10/20/2021 10.5
10/21/2021 10.85
10/22/2021 10.67
10/25/2021 10.9
10/26/2021 10.36
10/27/2021 10.45
10/28/2021 10.9
10/29/2021 11.06
11/1/2021 11.51
11/2/2021 11.4
11/3/2021 13.64
11/4/2021 13.62
11/5/2021 13.7
11/8/2021 13.66
11/9/2021 13.61
11/10/2021 13.33
11/11/2021 13.18
11/12/2021 13.46
11/15/2021 13.06
11/16/2021 13.14
11/17/2021 13
11/18/2021 13.09
11/19/2021 12.82
11/22/2021 12.95
11/23/2021 12.79
11/24/2021 12.67
11/26/2021 12.24
11/29/2021 11.98
11/30/2021 11.63
12/1/2021 11.26
12/2/2021 11.55
12/3/2021 11.15
12/6/2021 11.35
12/7/2021 11.68
12/8/2021 11.64
12/9/2021 11.25
12/10/2021 11.1
12/13/2021 10.85
12/14/2021 10.84
12/15/2021 10.84
12/16/2021 10.06
12/17/2021 10.13
12/20/2021 9.73
12/21/2021 10.03
12/22/2021 9.94
12/23/2021 9.99
12/27/2021 10.29
12/28/2021 10.25
12/29/2021 10.1
12/30/2021 10.1
12/31/2021 9.98
1/3/2022 11.21
1/4/2022 11.46
1/5/2022 10.99
1/6/2022 11.35
1/7/2022 11.2
1/10/2022 10.86
1/11/2022 11
1/12/2022 10.76
1/13/2022 10.72
1/14/2022 10.6
1/18/2022 10.17
1/19/2022 10.35
1/20/2022 10.17
1/21/2022 9.79
1/24/2022 10.43
1/25/2022 10.57
1/26/2022 9.97
1/27/2022 9.78
1/28/2022 9.82
1/31/2022 10.2
2/1/2022 10.18
 2/2/2022 10.01
2/3/2022 9.63
2/4/2022 9.93
2/7/2022 9.94
2/8/2022 10.53
2/9/2022 8.13
2/10/2022 8.05
2/11/2022 8.63
2/14/2022 8.78
2/15/2022 9.03
2/16/2022 9.08
2/17/2022 8.9
2/18/2022 8.56
2/22/2022 8.23
2/23/2022 8.08
2/24/2022 8.32
2/25/2022 8.37
2/28/2022 8.83
3/1/2022 8.64
3/2/2022 8.59
3/3/2022 8.72
3/4/2022 8.35
3/7/2022 7.99
3/8/2022 8.25
3/9/2022 8.61
3/10/2022 8.41
3/11/2022 7.93
3/14/2022 7.83
3/15/2022 7.99
3/16/2022 8.3
3/17/2022 8.55
3/18/2022 8.59
3/21/2022 8.23
3/22/2022 8.34
3/23/2022 8.17
3/24/2022 8.16
3/25/2022 8.09
3/28/2022 8.42
3/29/2022 8.67
3/30/2022 8.18
3/31/2022 8.17
4/1/2022 8.12
4/4/2022 8.31
4/5/2022 8.21
4/6/2022 8.07
 4/7/2022 7.79
4/8/2022 7.81
4/11/2022 7.86
4/12/2022 7.71
4/13/2022 8.17
4/14/2022 8.28
4/18/2022 8.01
4/19/2022 8.16
4/20/2022 7.99
4/21/2022 7.9
4/22/2022 7.69
4/25/2022 7.86
4/26/2022 7.53
4/27/2022 7.47
4/28/2022 7.68
4/29/2022 7.65
5/2/2022 8.05
5/3/2022 8.11
5/4/2022 8.23
5/5/2022 7.76
5/6/2022 7.79
5/9/2022 7.57
5/10/2022 7.31
5/11/2022 6.83
5/12/2022 7.02
5/13/2022 7.38
5/16/2022 7.32
5/17/2022 7.21
5/18/2022 7.72
5/19/2022 7.89
5/20/2022 7.9
5/23/2022 7.16
5/24/2022 6.79
5/25/2022 7.13
5/26/2022 7.49
5/27/2022 7.5
5/31/2022 7.7
6/1/2022 7.56
6/2/2022 7.86
6/3/2022 7.74
6/6/2022 7.7
6/7/2022 7.6
6/8/2022 7.74
6/9/2022 7.45
6/10/2022 7.41
6/13/2022 7.19
6/14/2022 7.19
6/15/2022 7.27
6/16/2022 6.77
6/17/2022 7.05
6/21/2022 7.08
6/22/2022 7.06
6/23/2022 7.19
6/24/2022 7.46
6/27/2022 7.25
6/28/2022 7.19
6/29/2022 6.75
6/30/2022 6.23
7/1/2022 6.58
7/5/2022 6.67
7/6/2022 6.57
7/7/2022 6.8
7/8/2022 6.8
7/11/2022 6.63
7/12/2022 6.52
7/13/2022 6.54
7/14/2022 6.45
7/15/2022 6.7
7/18/2022 6.77
7/19/2022 6.98
7/20/2022 7.15
7/21/2022 7.31
7/22/2022 7.32
7/25/2022 7.37
7/26/2022 7.05
7/27/2022 7.3
7/28/2022 7.5
7/29/2022 7.46
8/1/2022 7.75
8/2/2022 7.53
8/3/2022 7.15
8/4/2022 7.21
8/5/2022 7.18
8/8/2022 7.29
8/9/2022 7.05
8/10/2022 7.27
8/11/2022 7.47
8/12/2022 7.89
8/15/2022 7.73
8/16/2022 7.93
 8/17/2022 7.82
8/18/2022 7.73
8/19/2022 7.42
8/22/2022 6.96
8/23/2022 7.09
8/24/2022 7.2
8/25/2022 7.39
8/26/2022 7.09
8/29/2022 7.1
8/30/2022 7.06
8/31/2022 6.78
9/1/2022 6.76
9/2/2022 6.67
9/6/2022 6.39
9/7/2022 6.56
9/8/2022 6.5
9/9/2022 6.6
9/12/2022 6.7
9/13/2022 6.05
9/14/2022 6.04
9/15/2022 5.94
9/16/2022 5.77
9/19/2022 5.9
9/20/2022 5.51
9/21/2022 5.31
9/22/2022 5.36
9/23/2022 5.28
9/26/2022 5.15
9/27/2022 5.14
9/28/2022 5.21
9/29/2022 5
9/30/2022 4.9
10/3/2022 5.19
10/4/2022 5.44
10/5/2022 5.27
10/6/2022 5.38
10/7/2022 5.35
10/10/2022 4.94
10/11/2022 5.19
10/12/2022 5.41
10/13/2022 5.51
10/14/2022 5.41
10/17/2022 5.34
10/18/2022 5.41
10/19/2022 5.07
10/20/2022 5.05
10/21/2022 5.18
10/24/2022 5.08
10/25/2022 5.38
10/26/2022 5.49
10/27/2022 5.57
10/28/2022 5.6
10/31/2022 5.43
11/1/2022 5.1
11/2/2022 4.49
11/3/2022 4.62
11/4/2022 4.42
11/7/2022 4.57
11/8/2022 4.6
11/9/2022 4.33
11/10/2022 4.57
11/11/2022 4.94
11/14/2022 4.8
11/15/2022 4.86
11/16/2022 4.55
11/17/2022 4.52
11/18/2022 4.5
11/21/2022 4.48
11/22/2022 4.78
11/23/2022 4.84
11/25/2022 4.71
11/28/2022 4.62
11/29/2022 4.63
11/30/2022 4.75
12/1/2022 4.81
12/2/2022 4.73
12/5/2022 4.72
12/6/2022 4.75
12/7/2022 4.78
12/8/2022 4.85
12/9/2022 5.01
12/12/2022 4.84
12/13/2022 4.9
12/14/2022 4.46
12/15/2022 4.39
12/16/2022 4.51
12/19/2022 4.16
12/20/2022 4.13
12/21/2022 4.09
12/22/2022 4.26
12/23/2022 4.26
12/27/2022 4.21
12/28/2022 4.15
12/29/2022 4.3
12/30/2022 4.31
1/3/2023 4.43
1/4/2023 4.64
1/5/2023 4.54
1/6/2023 4.67
1/9/2023 4.83
1/10/2023 4.96
1/11/2023 5.14
1/12/2023 5.34
1/13/2023 5.24
1/17/2023 5.16
1/18/2023 4.95
1/19/2023 4.8
1/20/2023 4.86
1/23/2023 4.9
1/24/2023 4.94
1/25/2023 5.01
1/26/2023 5.1
1/27/2023 5.17
1/30/2023 5.12
1/31/2023 5.21
2/1/2023 5.49
2/2/2023 5.7
2/3/2023 5.68
2/6/2023 5.41
2/7/2023 5.3
2/8/2023 4.6
2/9/2023 4.22
2/10/2023 4.24
2/13/2023 4.45
2/14/2023 4.74
2/15/2023 4.86
2/16/2023 4.91
2/17/2023 4.96
2/21/2023 4.38
2/22/2023 4.43
2/23/2023 4.47
2/24/2023 4.33
2/27/2023 4.36
2/28/2023 4.35
3/1/2023 4.43
 3/2/2023 4.45
3/3/2023 4.48
3/6/2023 4.21
3/7/2023 4.15
3/8/2023 4.23
3/9/2023 4.02
3/10/2023 3.93
3/13/2023 3.76
3/14/2023 3.56
3/15/2023 3.59
3/16/2023 3.5
3/17/2023 3.32
3/20/2023 3.46
3/21/2023 3.48
3/22/2023 3.38
3/23/2023 3.35
3/24/2023 3.34
3/27/2023 3.31
3/28/2023 3.25
3/29/2023 3.29
3/30/2023 3.29
3/31/2023 3.43
4/3/2023 3.44
4/4/2023 3.32
4/5/2023 3.19
4/6/2023 3.18
4/10/2023 3.32
4/11/2023 3.52
4/12/2023 3.35
4/13/2023 3.36
4/14/2023 3.3
4/17/2023 3.39
4/18/2023 3.39
4/19/2023 3.39
4/20/2023 3.33
4/21/2023 3.27
4/24/2023 3.37
4/25/2023 3.16
4/26/2023 3.09
4/27/2023 3.09
4/28/2023 3.09
5/1/2023 2.99
5/2/2023 2.94
5/3/2023 2.85
5/4/2023 2.8
 5/5/2023 2.95
5/8/2023 3.01
5/9/2023 3.01
5/10/2023 2.89
5/11/2023 2.98
5/12/2023 2.84
5/15/2023 2.85
5/16/2023 2.71
5/17/2023 2.56
5/18/2023 2.51
5/19/2023 2.24
5/22/2023 2.23
5/23/2023 2.41
5/24/2023 2.4
5/25/2023 2.28
5/26/2023 2.35
5/30/2023 2.47
5/31/2023 2.46
6/1/2023 2.48
6/2/2023 2.72
6/5/2023 2.81
6/6/2023 2.89
6/7/2023 3.12
6/8/2023 3.43
6/9/2023 3.11
6/12/2023 3.02
6/13/2023 3.04
6/14/2023 2.93
6/15/2023 3.03
6/16/2023 2.9
6/20/2023 2.93
6/21/2023 2.82
6/22/2023 2.9
6/23/2023 2.91
6/26/2023 3.13
6/27/2023 3.14
6/28/2023 3.02
6/29/2023 3.13
6/30/2023 3.14
7/3/2023 3.3
7/5/2023 3.11
7/6/2023 3.13
7/7/2023 3.17
7/10/2023 3.23
7/11/2023 3.3
7/12/2023 3.2
7/13/2023 3.26
7/14/2023 3.26
7/17/2023 3.22
7/18/2023 3.2
7/19/2023 3.49
7/20/2023 3.21
7/21/2023 3.22
7/24/2023 3.33
7/25/2023 3.33
7/26/2023 3.44
7/27/2023 3.45
7/28/2023 3.46
7/31/2023 3.66
8/1/2023 3.67
NP 12M Rs.Cr. No. Eq. Shares Cr. ev Cash End Rs.Cr. net debt ebitmargin
43904.00 365.91 #REF! 11032.00 -3344.00 18%
24691.00 415.02 #REF! 12173.00 -3690.00 28%
15095.00 271.37 #REF! 14724.00 -9930.00 83%
11693.60 548.95 #REF! 9188.00 8278.60 81%
4456.10 29.59 #REF! 2932.00 -2578.00 24%
4413.10 97.47 #REF! 4254.70 -1514.50 39%
1632.09 18.85 #REF! 1053.44 -854.96 26%
1241.70 10.57 #REF! 689.90 -235.70 77%
184.42 6721.35 183713.68

Reliance Industr 0.180215

TCS 0.279635
HDFC Bank 0.826697
ICICI Bank 0.813848
Hind. Unilever 0.243637
ITC 0.391063
Infosys 0.259043
St Bk of India 0.767018

0.22%
3.55%
-12.31%
33.15%
3433
VAR% INR VAR
-4.64% -159.34
 -8.11% -278.30
-9.44% -324.06

cmp debt ev rs

3449.35 7688 1258790.94 232081 43904 365.91

1372 8483 558317.34 150230 24691 415.02
1171.35 4794 307935.26 104288 15095 271.37
413 17466.6 234996.33 91790 11693.6 548.95
5105 354 148481.74 34240.9 4456.1 29.59
1220.15 2740.2 117419.21 53741.3 4413.1 97.47
4238.15 454.2 44554.43 8715.7 1241.7 10.57
EBITDA EV/EBITDA
41824.48 19.24
42009.57 14.17
86214.58 12.06
74703.11 11.75
8342.35 21.08
21016.23 12.98
3533.15 16.27
6685.10 21.17

EV/EBITDA
19.24
14.17
12.06
11.75
21.08
12.98
16.27
21.17
11032 19.4
12173 14.35
14724 12.67
9188 11.97
2932 21.96
4254.7 14.21
689.9 22.22
TCS TCS 3369.6 7688 1232954 0.09
2 Infosys 1330.4 8483 552141.6 0.11
3 HCL Techno 1116.75 4786 303048.5 0.07
4 Wipro 404.55 17466.6 222071.7 0.22
5 LTIMindtre 4922.75 354 145662.3 0.02
COMPANY NAME TATA CONSULTANCY SERVICES LTD
LATEST VERSION 2.10
CURRENT VERSION 2.10

META
Number of shares 365.91
Face Value 1.00
Current Price 3,357.55 3,438.00 cmp
Market Capitalization 1,228,544.83

PROFIT & LOSS

Report Date Mar-14 Mar-15 Mar-16
Sales 81,809.36 94,648.41 108,646.00
Raw Material Cost
Change in Inventory
Power and Fuel 527.10 573.87
Other Mfr. Exp 20,466.04 24,485.93 2,571.00
Employee Cost 29,860.01 38,701.15 55,348.00
Selling and admin 4,278.52 4,842.25 15,589.00
Other Expenses 1,524.90 1,563.50 4,461.00
Other Income 1,636.74 3,719.66 3,084.00
Depreciation 1,349.15 1,798.69 1,888.00
Interest 38.52 104.19 33.00
Profit before tax 25,401.86 26,298.49 31,840.00
Tax 6,069.99 6,238.79 7,502.00
Net profit 19,163.87 19,852.18 24,270.00
Dividend Amount 6,267.84 15,473.73 8,569.50

EBIDA 20,551.54 21,755.06 26,191.00

Quarters
Report Date Mar-21 Jun-21 Sep-21
Sales 43,705.00 45,411.00 46,867.00
Expenses 30,904.00 32,748.00 33,751.00
Other Income 931.00 721.00 1,111.00
Depreciation 1,067.00 1,075.00 1,116.00
Interest 138.00 146.00 142.00
Profit before tax 12,527.00 12,163.00 12,969.00
Tax 3,245.00 3,132.00 3,316.00
Net profit 9,246.00 9,008.00 9,624.00
Operating Profit 12,801.00 12,663.00 13,116.00

BALANCE SHEET
Report Date Mar-14 Mar-15 Mar-16
Equity Share Capital 195.87 195.87 197.00
Reserves 48,998.89 50,438.89 70,875.00
Borrowings 296.87 357.70 245.00
Other Liabilities 17,337.35 22,325.46 16,974.00
Total 66,828.98 73,317.92 88,291.00
Net Block 9,544.33 11,638.17 11,774.00
Capital Work in Progress 3,168.48 2,766.37 1,670.00
Investments 3,433.74 1,661.78 22,822.00
Other Assets 50,682.43 57,251.60 52,025.00
Total 66,828.98 73,317.92 88,291.00
Receivables 18,230.40 20,437.94 24,073.00
Inventory 15.21 16.07 16.00
Cash & Bank 14,441.84 18,556.04 6,788.00
No. of Equity Shares 1,958,727,979.00 ### ###
New Bonus Shares
Face value 1.00 1.00 1.00

Total Assets
102,333.00 105,126.00 113,901.00 120,120.00
129,120.00 137,256.00 154,105.00 160,323.00
231,453.00 242,382.00 268,006.00 280,443.00
Other Asset 20,324.00 23,737.00 31,114.00

CASH FLOW:
Report Date Mar-14 Mar-15 Mar-16
Cash from Operating Activity 14,751.41 19,368.78 19,109.00
Cash from Investing Activity -9,451.67 -1,807.14 -5,010.00
Cash from Financing Activity -5,673.24 -17,167.61 -9,666.00
Net Cash Flow -373.50 394.03 4,433.00

PRICE: 1,066.58 1,276.98 1,260.15

DERIVED:
Adjusted Equity Shares in Cr 391.75 391.75 394.09

cash flow
 Cash from Operating Activity - 7,127 11,615 14,751
Profit from operations 14,228 18,203 25,246
Receivables -3,343 -2,623 -4,016
Inventory 5 -3 6
Payables 1,340 2,310 1,667
Loans Advances -561 -557 -296
Other WC items -623 -893 -812
Working capital changes -3,182 -1,767 -3,451
Direct taxes -4,068 -4,822 -7,044
Exceptional CF items 150 0 0
Cash from Investing Activity - -2,727 -6,038 -9,452
Fixed assets purchased -2,007 -2,638 -3,126
Fixed assets sold 20 5 14
Investments purchased -16,938 -28,738 -82,613
Investments sold 17,385 28,218 81,327
Interest received 419 799 1,368
Dividends received 6 6 9
Acquisition of companies 0 -163 -452
Inter corporate deposits -683 -2,751 875
Other investing items -930 -776 -6,852
Cash from Financing Activity - -3,955 -5,729 -5,673
Proceeds from shares 10 0 0
Proceeds from borrowings 0 82 8
Repayment of borrowings -34 -3 -1
Interest paid fin -22 -48 -38
Dividends paid -3,897 -5,737 -5,520
Financial liabilities 0 0 0
Other financing items -11 -23 -122
Net Cash Flow 445 -152 -374

Mar-12 Mar-13 Mar-14

Share Capital - 296 296 196
Preference Capital 100 100 0
Equity Capital 196 196 196
Reserves 29,284 38,350 48,999
Borrowings - 127 232 297
Long term Borrowings 115 131 127
Short term Borrowings 1 80 127
Lease Liabilities 0 0 0
Other Borrowings 10 21 43
Other Liabilities - 11,551 13,154 17,337
Non controlling int 559 695 708
Trade Payables 3,083 4,270 5,536
Advance from Customers 895 98 63
Other liability items 7,014 8,091 11,031
 Total Liabilities 41,157 51,932 66,829
8,662 9,828 9,544
Fixed Assets - 431 545 563
Land 3,125 3,959 4,815
Building 11 11 10
Plant Machinery 1,049 1,248 1,513
Equipments 2,962 3,620 4,307
Computers 1,298 1,659 2,067
Furniture n fittings 26 27 28
Vehicles 4,089 4,136 2,863
Intangible Assets 0 0 0
Other fixed assets 12,991 15,204 16,166
Gross Block 4,329 5,376 6,622
Accumulated Depreciation 1,446 1,895 3,168
CWIP 1,350 1,897 3,434
Investments 29,698 38,312 50,682
Other Assets - 18 21 15
Inventories 11,520 14,096 18,230
Trade receivables 5,813 6,769 14,442
Cash Equivalents 205 292 661
Short term loans 12,142 17,134 17,334
Other asset items 41,157 51,932 66,829
Total Assets
 PLEASE DO NOT MAKE ANY CHANGES TO THIS SHEET

Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22

117,966.00 123,104.00 146,463.00 156,949.00 164,177.00 191,754.00
94.00 86.00 40.00 18.00 14.00 29.00
1.00

2,715.00 2,614.00 2,230.00 1,887.00 1,448.00 1,134.00

61,621.00 66,396.00 78,246.00 85,952.00 91,814.00 107,554.00
16,392.00 16,808.00 20,387.00 20,527.00 18,322.00 23,187.00
4,834.00 4,684.00 6,054.00 6,456.00 6,033.00 6,793.00
4,221.00 3,642.00 4,311.00 4,592.00 1,916.00 4,018.00
1,987.00 2,014.00 2,056.00 3,529.00 4,065.00 4,604.00
32.00 52.00 198.00 924.00 637.00 784.00
34,513.00 34,092.00 41,563.00 42,248.00 43,760.00 51,687.00
8,156.00 8,212.00 10,001.00 9,801.00 11,198.00 13,238.00
26,289.00 25,826.00 31,472.00 32,340.00 32,430.00 38,327.00
9,259.00 9,550.00 11,250.00 27,375.00 14,060.00 15,738.00

28,308.00 27,892.00 33,726.00 36,793.00 37,132.00 43,715.00

Dec-21 Mar-22 Jun-22 Sep-22 Dec-22 Mar-23

48,885.00 50,591.00 52,758.00 55,309.00 58,229.00 59,162.00
35,452.00 36,746.00 39,342.00 40,793.00 42,676.00 43,388.00
1,205.00 981.00 789.00 965.00 520.00 1,175.00
1,196.00 1,217.00 1,230.00 1,237.00 1,269.00 1,286.00
251.00 245.00 199.00 148.00 160.00 272.00
13,191.00 13,364.00 12,776.00 14,096.00 14,644.00 15,391.00
3,385.00 3,405.00 3,257.00 3,631.00 3,761.00 3,955.00
 9,769.00 9,926.00 9,478.00 10,431.00 10,846.00 11,392.00
13,433.00 13,845.00 13,416.00 14,516.00 15,553.00 15,774.00

Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22

197.00 191.00 375.00 375.00 370.00 366.00
86,017.00 84,937.00 89,071.00 83,751.00 86,063.00 88,773.00
289.00 247.00 62.00 8,174.00 7,795.00 7,818.00
15,830.00 19,751.00 24,393.00 27,820.00 35,764.00 43,967.00
102,333.00 105,126.00 113,901.00 120,120.00 129,992.00 140,924.00
11,701.00 11,973.00 12,290.00 20,928.00 21,021.00 21,298.00
1,541.00 1,278.00 963.00 906.00 926.00 1,205.00
41,980.00 36,008.00 29,330.00 26,356.00 29,373.00 30,485.00
47,111.00 55,867.00 71,318.00 71,930.00 78,672.00 87,936.00
102,333.00 105,126.00 113,901.00 120,120.00 129,992.00 140,924.00
22,617.00 24,943.00 27,346.00 30,532.00 30,079.00 41,810.00
21.00 26.00 10.00 5.00 8.00 20.00
4,149.00 7,161.00 12,848.00 9,666.00 9,329.00 18,221.00
### ### ### ### ### ###
102,333.00
1.00 1.00 1.00 1.00 1.00 1.00

129,992.00 140,924.00 142,859.00

169,408.00 200,975.00 203,873.00
299,400.00 341,899.00 346,732.00
31,727.00 39,256.00 27,885.00 22,933.00 -

Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22

25,223.00 25,067.00 28,593.00 32,369.00 38,802.00 39,949.00
-16,895.00 3,104.00 1,645.00 8,968.00 -7,956.00 -738.00
-11,026.00 -26,885.00 -27,897.00 -39,915.00 -32,634.00 -33,581.00
-2,698.00 1,286.00 2,341.00 1,422.00 -1,788.00 5,630.00

1,215.90 1,424.58 2,001.65 1,826.10 3,177.85 3,739.95

394.09 382.86 375.24 375.24 369.91 365.91

 19,369 19,109 25,223 25,067 28,593 32,369
26,103 31,631 33,800 32,885 40,720 42,882
-2,158 -2,936 680 -1,833 -2,883 -3,295
-1 0 0 -5 16 5
0 -2,039 -201 -346 1,496 446
-712 -798 0 0 -499 0
3,618 829 -1,110 1,975 -299 -1,823
747 -4,944 -631 -209 -2,169 -4,667
-7,482 -7,578 -7,946 -7,609 -9,958 -5,846
0 0 0 0 0 0
-1,807 -5,010 -16,895 3,104 1,645 8,968
-2,949 -1,987 -1,989 -1,862 -2,231 -2,730
7 22 36 58 99 161
-67,371 -116,847 -121,423 -97,473 -96,751 -80,002
69,361 97,154 102,798 103,482 104,133 84,089
1,994 1,816 1,788 2,623 2,619 3,729
9 11 1 9 18 8
-264 0 0 0 -50 0
155 -1,460 1,619 -2,230 -2,927 -473
-2,750 16,281 275 -1,503 -3,265 4,186
-17,168 -9,666 -11,026 -26,885 -27,897 -39,915
0 2 0 0 0 0
43 0 87 0 0 0
0 -73 0 -19 -181 0
-105 -20 -20 -40 -186 -924
-17,106 -9,515 -10,973 -10,760 -11,472 -37,702
0 -60 -66 -24 -13 -1,062
0 0 -54 -16,042 -16,045 -227
394 4,433 -2,698 1,286 2,341 1,422

balance sheet

Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20

196 197 197 191 375 375
0 0 0 0 0 0
196 197 197 191 375 375
50,439 70,875 86,017 84,937 89,071 83,751
358 245 289 247 62 8,174
114 83 71 54 44 0
186 113 200 181 0 0
0 0 0 0 44 8,174
58 49 18 12 -26 0
22,325 16,974 15,830 19,751 24,393 27,820
1,128 355 366 402 453 623
8,831 7,541 4,905 5,094 6,292 6,740
131 164 330 796 575 345
12,236 8,914 10,229 13,459 17,073 20,112
73,318 88,291 102,333 105,126 113,901 120,120
11,638 11,774 11,701 11,973 12,290 20,928
565 348 348 348 345 1,041
6,508 7,959 8,681 9,359 9,832 18,645
127 322 395 501 552 681
1,769 2,004 2,112 2,221 2,377 2,522
5,073 5,591 6,082 6,786 7,687 8,824
2,554 3,052 3,241 3,471 3,690 3,925
28 32 32 34 39 68
2,785 2,192 2,016 2,194 1,956 2,158
0 86 81 89 115 120
19,409 21,586 22,988 25,003 26,593 37,984
7,771 9,812 11,287 13,030 14,303 17,056
2,766 1,670 1,541 1,278 963 906
1,662 22,822 41,980 36,008 29,330 26,356
57,252 52,025 47,111 55,867 71,318 71,930
16 16 21 26 10 5
20,438 24,073 22,617 24,943 27,346 30,532
18,556 6,788 4,149 7,161 12,848 9,666
387 1,078 402 446 427 330
17,854 20,070 19,922 23,291 30,687 31,397
73,318 88,291 102,333 105,126 113,901 120,120
Mar-23
225,458.00
37.00

1,844.00
127,522.00
28,913.00
7,883.00
3,449.00
5,022.00
779.00
56,907.00
14,604.00
42,147.00
42,090.00

47,948.00

Jun-23
59,381.00
44,383.00
1,397.00
1,243.00
163.00
14,989.00
3,869.00
 11,074.00
14,998.00

Mar-23
366.00
90,058.00
7,688.00
44,747.00
142,859.00
20,515.00
1,234.00
37,163.00
83,947.00
142,859.00
49,954.00
28.00
11,032.00
###

1.00

Mar-23
41,965.00
548.00
-47,878.00
-5,365.00

3,205.90

365.91
 38,802 39,949 41,965
47,031 54,204 59,148
1,059 -5,144 -7,683
-3 -12 -8
-93 186 2,036
-17 -116 261
-83 2,317 1,177
863 -2,769 -4,217
-9,092 -11,486 -12,966
0 0 0
-7,956 -738 548
-3,176 -2,995 -3,100
37 31 37
-54,462 -75,374 -129,745
51,630 73,852 122,687
2,730 2,700 3,080
8 4 13
0 0 0
-3,058 4,879 5,361
-1,665 -3,835 2,215
-32,634 -33,581 -47,878
0 0 0
0 0 0
0 0 0
-634 -698 -779
-10,907 -13,375 -41,410
-1,336 -1,417 -1,515
-19,757 -18,091 -4,174
-1,788 5,630 -5,365

Mar-21 Mar-22 Mar-23

370 366 366
0 0 0
370 366 366
86,063 88,773 90,058
7,795 7,818 7,688
0 0 0
0 0 0
7,795 7,818 7,688
0 0 0
35,764 43,967 44,747
675 707 782
7,860 8,045 10,515
312 468 543
26,917 34,747 32,907
129,992 140,924 142,859
21,021 21,298 20,515
1,041 1,126 1,294
18,524 17,007 17,099
737 770 828
2,587 2,693 2,820
10,873 12,301 13,656
3,943 3,968 4,130
86 71 77
2,538 3,484 3,750
122 121 126
40,451 41,541 43,780
19,430 20,243 23,265
926 1,205 1,234
29,373 30,485 37,163
78,672 87,936 83,947
8 20 28
30,079 41,810 49,954
9,329 18,221 11,032
270 402 520
38,986 27,483 22,413
129,992 140,924 142,859
 #REF! TATA CONSULTANCY SERVICES LTD SCREENER.IN

Narration Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
Cash from Operating Activity 14,751.41 19,368.78 19,109.00 25,223.00 25,067.00 28,593.00 32,369.00 38,802.00 39,949.00 41,965.00
Cash from Investing Activity -9,451.67 -1,807.14 -5,010.00 -16,895.00 3,104.00 1,645.00 8,968.00 -7,956.00 -738.00 548.00
Cash from Financing Activity -5,673.24 -17,167.61 -9,666.00 -11,026.00 -26,885.00 -27,897.00 -39,915.00 -32,634.00 -33,581.00 -47,878.00
Net Cash Flow -373.50 394.03 4,433.00 -2,698.00 1,286.00 2,341.00 1,422.00 -1,788.00 5,630.00 -5,365.00
 Historical Financial Statement - TATA CONSULTANCY SERVICES LTD
Years Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 LTM

# Income Statement
Sales ₹ 117,966.0 ₹ 123,104.0 ₹ 146,463.0 ₹ 156,949.0 ₹ 164,177.0 ₹ 191,754.0 ₹ 225,458.0 ₹ 232,081.0
Sales Growth 0 4.36% 18.98% 7.16% 4.61% 16.80% 17.58% 2.94%

COGS ₹ 64,429.00 ₹ 69,096.00 ₹ 80,516.00 ₹ 87,857.00 ₹ 93,276.00 ₹ 108,717.00 ₹ 129,403.00 ₹ 171,240.00

COGS%Sales 54.62% 56.13% 54.97% 55.98% 56.81% 56.70% 57.40% 73.78%

Gross Profit ₹ 53,537.00 ₹ 54,008.00 ₹ 65,947.00 ₹ 69,092.00 ₹ 70,901.00 ₹ 83,037.00 ₹ 96,055.00 ₹ 60,841.00
Gross Margin 45.38% 43.87% 45.03% 44.02% 43.19% 43.30% 42.60% 26.22%

Selling &General Expenses ₹ 21,226.00 ₹ 21,492.00 ₹ 26,441.00 ₹ 26,983.00 ₹ 24,355.00 ₹ 29,980.00 ₹ 36,796.00 ₹ 0.00
S&G Exp%Saleas 17.99% 17.46% 18.05% 17.19% 14.83% 15.63% 16.32% 0.00%

EBITDA ₹ 32,311.00 ₹ 32,516.00 ₹ 39,506.00 ₹ 42,109.00 ₹ 46,546.00 ₹ 53,057.00 ₹ 59,259.00 ₹ 60,841.00

EBITDA Margin 27.39% 26.41% 26.97% 26.83% 28.35% 27.67% 26.28% 26.22%

Interest ₹ 32.00 ₹ 52.00 ₹ 198.00 ₹ 924.00 ₹ 637.00 ₹ 784.00 ₹ 779.00 ₹ 743.00

Interest &Sales 0.03% 0.04% 0.14% 0.59% 0.39% 0.41% 0.35% 0.32%

Deperication ₹ 1,196.00 ₹ 1,217.00 ₹ 1,230.00 ₹ 1,237.00 ₹ 1,269.00 ₹ 1,286.00 ₹ 1,243.00 ₹ 5,035.00

Depericatil%Sales 1.01% 0.99% 0.84% 0.79% 0.77% 0.67% 0.55% 2.17%

Earnings Before tax ₹ 33,475.00 ₹ 31,247.00 ₹ 38,078.00 ₹ 39,948.00 ₹ 44,640.00 ₹ 50,987.00 ₹ 57,237.00 ₹ 55,063.00
EBT Margin 28.38% 25.38% 26.00% 25.45% 27.19% 26.59% 25.39% 23.73%

Tax ₹ 8,156.00 ₹ 8,212.00 ₹ 10,001.00 ₹ 9,801.00 ₹ 11,198.00 ₹ 13,238.00 ₹ 14,604.00 ₹ 11,585.00

Effective Tax Rate 24.36% 26.28% 26.26% 24.53% 25.09% 25.96% 25.51% 21.04%

Net Profit ₹ 25,319.00 ₹ 23,035.00 ₹ 28,077.00 ₹ 30,147.00 ₹ 33,442.00 ₹ 37,749.00 ₹ 42,633.00 ₹ 43,478.00
Net Margins 21.46% 18.71% 19.17% 19.21% 20.37% 19.69% 18.91% 18.73%

No Of Equity Share Holder ₹ 394.09 ₹ 382.86 ₹ 375.24 ₹ 375.24 ₹ 369.91 ₹ 365.91 ₹ 365.91 ₹ 365.91

Earning Per Share ₹ 64.25 ₹ 60.17 ₹ 74.82 ₹ 80.34 ₹ 90.41 ₹ 103.16 ₹ 116.51 ₹ 118.82
Eps Growth% -6.35% 24.36% 7.37% 12.53% 14.11% 12.94% 1.98%

Dividend Per Share 23.5 24.9 30.0 73.0 38.0 43.0 115.0 0.0
Dividend Payout Ratio 36.57% 41.46% 40.07% 90.81% 42.04% 41.69% 98.73% 0.00%

Retanied Earning 63.43% 58.54% 59.93% 9.19% 57.96% 58.31% 1.27% 100.00%

# Balance Sheet

Equity Share Capital ₹ 197.00 ₹ 191.00 ₹ 375.00 ₹ 375.00 ₹ 370.00 ₹ 366.00 ₹ 366.00
Reserves ₹ 86,017.00 ₹ 84,937.00 ₹ 89,071.00 ₹ 83,751.00 ₹ 86,063.00 ₹ 88,773.00 ₹ 90,058.00
Borrowings ₹ 289.00 ₹ 247.00 ₹ 62.00 ₹ 8,174.00 ₹ 7,795.00 ₹ 7,818.00 ₹ 7,688.00
Other Liabilities ₹ 10,925.00 ₹ 14,846.00 ₹ 19,488.00 ₹ 22,915.00 ₹ 30,859.00 ₹ 39,062.00 ₹ 39,842.00
Payable ₹ 4,905.00 ₹ 4,905.00 ₹ 4,905.00 ₹ 4,905.00 ₹ 4,905.00 ₹ 4,905.00 ₹ 4,905.00
Total Liabilities ₹ 102,333.00 ₹ 105,126.00 ₹ 113,901.00 ₹ 120,120.00 ₹ 129,992.00 ₹ 140,924.00 ₹ 142,859.00

Fixed Assets Net Block ₹ 11,701.00 ₹ 11,973.00 ₹ 12,290.00 ₹ 20,928.00 ₹ 21,021.00 ₹ 21,298.00 ₹ 20,515.00
Capital Work in Progress ₹ 1,541.00 ₹ 1,278.00 ₹ 963.00 ₹ 906.00 ₹ 926.00 ₹ 1,205.00 ₹ 1,234.00
Investments ₹ 41,980.00 ₹ 36,008.00 ₹ 29,330.00 ₹ 26,356.00 ₹ 29,373.00 ₹ 30,485.00 ₹ 37,163.00
Other Assets ₹ 20,324.00 ₹ 23,737.00 ₹ 31,114.00 ₹ 31,727.00 ₹ 39,256.00 ₹ 27,885.00 ₹ 22,933.00
Total Non -Current Asets ₹ 75,546.00 ₹ 72,996.00 ₹ 73,697.00 ₹ 79,917.00 ₹ 90,576.00 ₹ 80,873.00 ₹ 81,845.00

Receivables ₹ 22,617.00 ₹ 24,943.00 ₹ 27,346.00 ₹ 30,532.00 ₹ 30,079.00 ₹ 41,810.00 ₹ 49,954.00

Inventory ₹ 21.00 ₹ 26.00 ₹ 10.00 ₹ 5.00 ₹ 8.00 ₹ 20.00 ₹ 28.00
Cash & Bank ₹ 4,149.00 ₹ 7,161.00 ₹ 12,848.00 ₹ 9,666.00 ₹ 9,329.00 ₹ 18,221.00 ₹ 11,032.00
Total Current Assets ₹ 26,787.00 ₹ 32,130.00 ₹ 40,204.00 ₹ 40,203.00 ₹ 39,416.00 ₹ 60,051.00 ₹ 61,014.00

Total Assets ₹ 102,333.00 ₹ 105,126.00 ₹ 113,901.00 ₹ 120,120.00 ₹ 129,992.00 ₹ 140,924.00 ₹ 142,859.00

Check 1 TRUE TRUE TRUE TRUE TRUE TRUE

# Cash Flow Statements

Operating Activities
Profit from operations ₹ 33,800.0 ₹ 32,885.0 ₹ 40,720.0 ₹ 42,882.0 ₹ 47,031.0 ₹ 54,204.0 ₹ 59,148.0
Receivables ₹ 680.0 (₹ 1,833.0) (₹ 2,883.0) (₹ 3,295.0) ₹ 1,059.0 (₹ 5,144.0) (₹ 7,683.0)
Inventory ₹ 0.0 (₹ 5.0) ₹ 16.0 ₹ 5.0 (₹ 3.0) (₹ 12.0) (₹ 8.0)
Payables (₹ 201.0) (₹ 346.0) ₹ 1,496.0 ₹ 446.0 (₹ 93.0) ₹ 186.0 ₹ 2,036.0
Loans Advances ₹ 0.0 ₹ 0.0 (₹ 499.0) ₹ 0.0 (₹ 17.0) (₹ 116.0) ₹ 261.0
Other WC items (₹ 1,110.0) ₹ 1,975.0 (₹ 299.0) (₹ 1,823.0) (₹ 83.0) ₹ 2,317.0 ₹ 1,177.0
Working capital changes (₹ 631.0) (₹ 209.0) (₹ 2,169.0) (₹ 4,667.0) ₹ 863.0 (₹ 2,769.0) (₹ 4,217.0)
Direct taxes (₹ 7,946.0) (₹ 7,609.0) (₹ 9,958.0) (₹ 5,846.0) (₹ 9,092.0) (₹ 11,486.0) (₹ 12,966.0)
Cash from Operaing Activities ₹ 25,223.0 ₹ 25,067.0 ₹ 28,593.0 ₹ 32,369.0 ₹ 38,802.0 ₹ 39,949.0 ₹ 41,965.0

Investing Activities
Fixed assets purchased ₹ (1,989.0) ₹ (1,862.0) ₹ (2,231.0) ₹ (2,730.0) ₹ (3,176.0) ₹ (2,995.0) ₹ (3,100.0)
Fixed assets sold ₹ 36.0 ₹ 58.0 ₹ 99.0 ₹ 161.0 ₹ 37.0 ₹ 31.0 ₹ 37.0
Investments purchased ₹ (121,423.0) ₹ (97,473.0) ₹ (96,751.0) ₹ (80,002.0) ₹ (54,462.0) ₹ (75,374.0) ₹ (129,745.0)
Investments sold ₹ 102,798.0 ₹ 103,482.0 ₹ 104,133.0 ₹ 84,089.0 ₹ 51,630.0 ₹ 73,852.0 ₹ 122,687.0
Interest received ₹ 1,788.0 ₹ 2,623.0 ₹ 2,619.0 ₹ 3,729.0 ₹ 2,730.0 ₹ 2,700.0 ₹ 3,080.0
Dividends received ₹ 1.0 ₹ 9.0 ₹ 18.0 ₹ 8.0 ₹ 8.0 ₹ 4.0 ₹ 13.0
Acquisition of companies ₹ 0.0 ₹ 0.0 ₹ (50.0) ₹ 0.0 ₹ 0.0 ₹ 0.0 ₹ 0.0
Inter corporate deposits ₹ 1,619.0 ₹ (2,230.0) ₹ (2,927.0) ₹ (473.0) ₹ (3,058.0) ₹ 4,879.0 ₹ 5,361.0
Other investing items ₹ 275.0 ₹ (1,503.0) ₹ (3,265.0) ₹ 4,186.0 ₹ (1,665.0) ₹ (3,835.0) ₹ 2,215.0
Cash From Investing Activities ₹ (16,895.0) ₹ 3,104.0 ₹ 1,645.0 ₹ 8,968.0 ₹ (7,956.0) ₹ (738.0) ₹ 548.0

Financing Activities
Proceeds from shares ₹ 0.0 ₹ 0.0 ₹ 0.0 ₹ 0.0 ₹ 0.0 ₹ 0.0 ₹ 0.0
Proceeds from borrowings ₹ 87.0 ₹ 0.0 ₹ 0.0 ₹ 0.0 ₹ 0.0 ₹ 0.0 ₹ 0.0
Repayment of borrowings ₹ 0.0 ₹ (19.0) ₹ (181.0) ₹ 0.0 ₹ 0.0 ₹ 0.0 ₹ 0.0
Interest paid fin ₹ (20.0) ₹ (40.0) ₹ (186.0) ₹ (924.0) ₹ (634.0) ₹ (698.0) ₹ (779.0)
Dividends paid ₹ (10,973.0) ₹ (10,760.0) ₹ (11,472.0) ₹ (37,702.0) ₹ (10,907.0) ₹ (13,375.0) ₹ (41,410.0)
Financial liabilities ₹ (66.0) ₹ (24.0) ₹ (13.0) ₹ (1,062.0) ₹ (1,336.0) ₹ (1,417.0) ₹ (1,515.0)
Other financing items ₹ (54.0) ₹ (16,042.0) ₹ (16,045.0) ₹ (227.0) ₹ (19,757.0) ₹ (18,091.0) ₹ (4,174.0)
Cash From Financing Activities ₹ (11,026.0) ₹ (26,885.0) ₹ (27,897.0) ₹ (39,915.0) ₹ (32,634.0) ₹ (33,581.0) ₹ (47,878.0)

Net Cash Flow ₹ (2,698.0) ₹ 1,286.0 ₹ 2,341.0 ₹ 1,422.0 ₹ (1,788.0) ₹ 5,630.0 ₹ (5,365.0)
 Ratio Analaysis - TATA CONSULTANCY SERVICES LTD
Years Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Trend Mean Median

Sales Growth 4.36% 18.98% 7.16% 4.61% 16.80% 17.58% 11.58% 11.98%
EBITDA Growth 0.63% 21.50% 6.59% 10.54% 13.99% 11.69% 10.82% 11.11%
EBITGrowth 0.59% 22.29% 6.78% 10.78% 14.34% 12.06% 11.14% 11.42%
Net Profit Growth -9.02% 21.89% 7.37% 10.93% 12.88% 12.94% 9.50% 11.90%
Dividend Growth 6.17% 20.19% 143.33% -47.90% 13.16% 167.44% 50.40% 16.68%

Gross Margin 45.38% 43.87% 45.03% 44.02% 43.19% 43.30% 42.60% 43.91% 43.87%
EBITDA Margin 27.39% 26.41% 26.97% 26.83% 28.35% 27.67% 26.28% 27.13% 26.97%
EBIT Margin 26.38% 25.42% 26.13% 26.04% 27.58% 27.00% 25.73% 26.33% 26.13%
EBT Margin 28.38% 25.38% 26.00% 25.45% 27.19% 26.59% 25.39% 26.34% 26.00%
Net Profit Margin 21.46% 18.71% 19.17% 19.21% 20.37% 19.69% 18.91% 19.65% 19.21%

Sales Expenses %Sales 54.62% 56.13% 54.97% 55.98% 56.81% 56.70% 57.40% 56.09% 56.13%
Deprication%Sales 1.01% 0.99% 0.84% 0.79% 0.77% 0.67% 0.55% 0.80% 0.79%
Operating Income%Sales 26.38% 25.42% 26.13% 26.04% 27.58% 27.00% 25.73% 26.33% 26.13%

Return On Capital Employed 35.97% 36.66% 42.76% 44.28% 48.05% 53.40% 59.13% 45.75% 44.28%
Retained Earning% 63.43% 58.54% 59.93% 9.19% 57.96% 58.31% 1.27% 44.09% 58.31%
Return On Equity 29.37% 27.06% 31.39% 35.84% 38.69% 42.35% 47.15% 35.98% 35.84%
Self Sustained Growth Rate 18.63% 15.84% 18.81% 3.30% 22.42% 24.69% 0.60% 14.90% 18.63%
Interest Coverage Ratio 972.34x 601.90x 193.31x 44.23x 71.08x 66.03x 74.47x 28905.46% 7447.50%

Debtor Turnover Ratio 5.22x 4.94x 5.36x 5.14x 5.46x 4.59x 4.51x 502.93% 514.05%
Creditor Turnover Ratio 24.05x 25.10x 29.86x 32.00x 33.47x 39.09x 45.96x 3279.08% 3199.78%
Inventory Turnover 3068.05x 2657.54x 8051.60x 17571.40x 11659.50x 5435.85x 4621.54x 758078.17% 543585.00%
Fixed Asset Turnover 10.08x 10.28x 11.92x 7.50x 7.81x 9.00x 10.99x 965.48% 1008.17%
Capital Turnover Ratio 1.37x 1.45x 1.64x 1.87x 1.90x 2.15x 2.49x 183.74% 186.56%

Debtor Days 70 days 74 days 68 days 71 days 67 days 80 days 81 days 73 days 7100.51%
Payable Days 15 days 15 days 12 days 11 days 11 days 9 days 8 days 12 days 1140.70%
Inventory Days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 6.71%
Cash Convrsion Cycle 55 days 60 days 56 days 60 days 56 days 70 days 73 days 61 days 5954.95%

CFO/Sales 21.38% 20.36% 19.52% 20.62% 23.63% 20.83% 18.61% 20.71% 20.62%
CFO/Total Assets 24.65% 23.84% 25.10% 26.95% 29.85% 28.35% 29.38% 26.87% 26.95%
CFO/Total Debt 8727.68% 10148.58% 46117.74% 396.00% 497.78% 510.99% 545.85% 9563.52% 545.85%
 TATA CONSULTANCY SERVICES LTD - SalesForecasting TATA CONSULTANCY SERVICES LTD - EBITDAForecasting TATA CONSULTANCY SERVICES LTD - Earning Per Share Forecasting
Year Weig Year Sales Sales Growth Year Weig Year Sales Sales Growth Year Weig Year Sales Sales Growth
1 2017A 117966 1 2017A 32311.0 1 2017A 64.2
2 2018A 123104 4.36% 2 2018A 32516.0 0.63% 2 2018A 60.2 -6.35%
3 2019A 146463 18.98% 3 2019A 39506.0 21.50% 3 2019A 74.8 24.36%
4 2020A 156949 7.16% 4 2020A 42109.0 6.59% 4 2020A 80.3 7.37%
5 2021A 164177 4.61% 5 2021A 46546.0 10.54% 5 2021A 90.4 12.53%
6 2022A 191754 16.80% 6 2022A 53057.0 13.99% 6 2022A 103.2 14.11%
7 2023A 225458 17.58% 7 2023A 59259.0 11.69% 7 2023A 116.5 12.94%
8 2024E 229,051.6 1.59% 8 2024E 57,432.6 -3.08% 8 2024E 121.1 3.98%
9 2025E 246,104.8 7.45% 9 2025E 66,644.5 16.04% 9 2025E 130.4 7.62%
10 2026E 263,158.0 6.93% 10 2026E 71,250.4 6.91% 10 2026E 139.6 7.08%
11 2027E 280,211.2 6.48% 11 2027E 75,856.4 6.46% 11 2027E 148.8 6.61%
12 2028E 297,264.4 6.09% 12 2028E 80,462.3 6.07% 12 2028E 158.1 6.20%
 Comman Size Income statement -TATA CONSULTANCY SERVICES LTD

Particulars Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23

Sales 100% 100% 100% 100% 100% 100% 100%

Raw Material Cost 0% 0% 0% 0% 0% 0% 0%
Change in Inventory 0% 0% 0% 0% 0% 0% 0%
Power and Fuel 0% 0% 0% 0% 0% 0% 0%
Other Mfr. Exp 2% 2% 2% 1% 1% 1% 1%
Employee Cost 52% 54% 53% 55% 56% 56% 57%
Selling and admin 14% 14% 14% 13% 11% 12% 13%
Other Expenses 4% 4% 4% 4% 4% 4% 3%
Other Income 4% 3% 3% 3% 1% 2% 2%
Depreciation 2% 2% 1% 2% 2% 2% 2%
Interest 0% 0% 0% 1% 0% 0% 0%
Profit before tax 29% 28% 28% 27% 27% 27% 25%
Tax 7% 7% 7% 6% 7% 7% 6%
Net profit 22% 21% 21% 21% 20% 20% 19%
Dividend Amount 8% 8% 8% 17% 9% 8% 19%
Sales 0% 0% 0% 0% 0% 0% 0%
Expenses 0% 0% 0% 0% 0% 0% 0%
Other Income 24% 23% 23% 23% 23% 23% 21%
Depreciation 0% 0% 0% 0% 0% 0% 0%
Interest 0% 0% 0% 0% 0% 0% 0%
Profit before tax 0% 0% 0% 0% 0% 0% 0%
Tax 0% 0% 0% 0% 0% 0% 0%
Net profit 0% 0% 0% 0% 0% 0% 0%

Comman Size Balance Sheet -TATA CONSULTANCY SERVICES LTD

Particulars Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23

Equity Share Capital 0.19% 0.18% 0.33% 0.31% 0.28% 0.26% 0.26%
Reserves 84.06% 80.80% 78.20% 69.72% 66.21% 62.99% 63.04%
Borrowings 0.28% 0.23% 0.05% 6.80% 6.00% 5.55% 5.38%
Other Liabilities 15.47% 18.79% 21.42% 23.16% 27.51% 31.20% 31.32%
Total Liabilities 100% 100% 100% 100% 100% 100% 100%

Net Block 5.06% 4.94% 4.59% 7.46% 7.02% 6.23% 5.92%

Capital Work in Progress 0.67% 0.53% 0.36% 0.32% 0.31% 0.35% 0.36%
Investments 18.14% 14.86% 10.94% 9.40% 9.81% 8.92% 10.72%
Other Assets 8.78% 9.79% 11.61% 11.31% 13.11% 8.16% 6.61%
Total Assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Receivables 9.77% 10.29% 10.20% 10.89% 10.05% 12.23% 14.41%
Inventory 0.01% 0.01% 0.00% 0.00% 0.00% 0.01% 0.01%
Cash & Bank 1.79% 2.95% 4.79% 3.45% 3.12% 5.33% 3.18%

-
Regression Beta: 5-Years Weekly

NIFTY Returns TCS Weekly Return

Beta 1 0.93
Closing Price Return Date Closing Price Return Beta 2 SUMMARY OUTPUT
15,856.0 7/19/2021 3,069.4
15,763.0 7/26/2021 3,026.1 -1.41% Regression Statistics
16,238.2 3.01% 8/2/2021 3,162.0 4.49% Multiple R 0.589552
16,529.1 1.79% 8/9/2021 3,308.8 4.64% R Square 0.3475716
16,450.5 -0.48% 8/16/2021 3,400.6 2.77% Adjusted R 0.3411752
16,705.2 1.55% 8/23/2021 3,554.1 4.51% Standard Er 0.025498
17,323.6 3.70% 8/30/2021 3,670.5 3.28% Observation 104
17,369.3 0.26% 9/6/2021 3,622.1 -1.32%
17,585.2 1.24% 9/13/2021 3,657.0 0.96% ANOVA
17,853.2 1.52% 9/20/2021 3,698.5 1.14% df SS MS F Significance F
17,532.1 -1.80% 9/27/2021 3,563.7 -3.64% Regression 1 0.0353284 0.0353284 54.33898796275 4.567838502E-11
17,895.2 2.07% 10/4/2021 3,760.0 5.51% Residual 102 0.0663151 0.0006501
18,338.6 2.48% 10/11/2021 3,450.2 -8.24% Total 103 0.1016434
18,114.9 -1.22% 10/18/2021 3,349.1 -2.93%
17,671.7 -2.45% 10/25/2021 3,252.3 -2.89% Coefficients
Standard Error t Stat P-value Lower 95% Upper 95%Lower 95.0%Upper 95.0%
17,916.8 1.39% 11/1/2021 3,358.5 3.26% Intercept -0.0005345 0.0025178 -0.212274 0.83231651392 -0.005528401802 0.0044595 -0.005528 0.0044595
18,102.8 1.04% 11/8/2021 3,375.1 0.50% X Variable 1 0.9277197 0.1258523 7.3714984 4.567838502E-11 0.678092327791 1.177347 0.6780923 1.177347
17,764.8 -1.87% 11/15/2021 3,326.9 -1.43%
17,026.4 -4.16% 11/22/2021 3,299.3 -0.83%
17,196.7 1.00% 11/29/2021 3,484.6 5.62%
17,511.3 1.83% 12/6/2021 3,481.1 -0.10%
16,985.2 -3.00% 12/13/2021 3,430.9 -1.44%
17,003.8 0.11% 12/20/2021 3,513.8 2.41%
17,354.1 2.06% 12/27/2021 3,578.3 1.84%
17,812.7 2.64% 1/3/2022 3,688.5 3.08%
18,255.8 2.49% 1/10/2022 3,798.3 2.98%
17,617.2 -3.50% 1/17/2022 3,669.4 -3.39%
17,101.9 -2.92% 1/24/2022 3,538.3 -3.57%
17,516.3 2.42% 1/31/2022 3,658.0 3.38%
17,374.8 -0.81% 2/7/2022 3,543.0 -3.14%
17,276.3 -0.57% 2/14/2022 3,637.9 2.68%
16,658.4 -3.58% 2/21/2022 3,376.0 -7.20%
16,245.3 -2.48% 2/28/2022 3,379.4 0.10%
16,630.4 2.37% 3/7/2022 3,451.1 2.12%
17,287.1 3.95% 3/14/2022 3,521.7 2.04%
17,153.0 -0.78% 3/21/2022 3,555.0 0.94%
17,670.4 3.02% 3/28/2022 3,604.2 1.38%
17,784.3 0.64% 4/4/2022 3,534.1 -1.94%
17,475.7 -1.74% 4/11/2022 3,511.4 -0.64%
17,171.9 -1.74% 4/18/2022 3,464.0 -1.35%
17,102.6 -0.40% 4/25/2022 3,400.8 -1.82%
16,411.3 -4.04% 5/2/2022 3,291.4 -3.22%
15,782.2 -3.83% 5/9/2022 3,274.5 -0.52%
16,266.2 3.07% 5/16/2022 3,157.6 -3.57%
16,352.5 0.53% 5/23/2022 3,127.2 -0.96%
16,584.3 1.42% 5/30/2022 3,320.9 6.19%
16,201.8 -2.31% 6/6/2022 3,243.4 -2.33%
15,293.5 -5.61% 6/13/2022 2,981.8 -8.07%
15,699.3 2.65% 6/20/2022 3,178.9 6.61%
15,752.0 0.34% 6/27/2022 3,200.2 0.67%
16,220.6 2.97% 7/4/2022 3,152.2 -1.50%
16,049.2 -1.06% 7/11/2022 2,890.8 -8.29%
16,719.4 4.18% 7/18/2022 3,069.2 6.17%
17,158.3 2.62% 7/25/2022 3,195.8 4.13%
17,397.5 1.39% 8/1/2022 3,257.0 1.91%
17,698.2 1.73% 8/8/2022 3,292.3 1.08%
17,758.4 0.34% 8/15/2022 3,277.0 -0.46%
17,558.9 -1.12% 8/22/2022 3,118.7 -4.83%
17,539.4 -0.11% 8/29/2022 3,029.9 -2.85%
17,833.3 1.68% 9/5/2022 3,114.3 2.79%
17,530.8 -1.70% 9/12/2022 2,912.1 -6.49%
17,327.3 -1.16% 9/19/2022 2,886.3 -0.89%
17,094.3 -1.34% 9/26/2022 2,908.0 0.75%
17,314.7 1.29% 10/3/2022 2,966.5 2.01%
17,185.7 -0.74% 10/10/2022 2,999.6 1.12%
17,576.3 2.27% 10/17/2022 3,036.6 1.23%
17,786.8 1.20% 10/24/2022 3,069.6 1.08%
18,117.2 1.86% 10/31/2022 3,122.1 1.71%
18,349.7 1.28% 11/7/2022 3,217.8 3.06%
18,307.7 -0.23% 11/14/2022 3,244.4 0.83%
18,512.8 1.12% 11/21/2022 3,289.3 1.38%
18,696.1 0.99% 11/28/2022 3,337.3 1.46%
18,496.6 -1.07% 12/5/2022 3,195.2 -4.26%
18,269.0 -1.23% 12/12/2022 3,144.3 -1.59%
17,806.8 -2.53% 12/19/2022 3,132.7 -0.37%
18,105.3 1.68% 12/26/2022 3,160.3 0.88%
17,859.4 -1.36% 1/2/2023 3,116.4 -1.39%
17,956.6 0.54% 1/9/2023 3,274.6 5.08%
18,027.7 0.40% 1/16/2023 3,263.5 -0.34%
17,604.3 -2.35% 1/23/2023 3,377.1 3.48%
17,854.1 1.42% 1/30/2023 3,447.6 2.09%
17,856.5 0.01% 2/6/2023 3,502.3 1.59%
17,944.2 0.49% 2/13/2023 3,466.3 -1.03%
17,465.8 -2.67% 2/20/2023 3,366.6 -2.88%
17,594.3 0.74% 2/27/2023 3,308.9 -1.71%
17,412.9 -1.03% 3/6/2023 3,297.8 -0.33%
17,100.1 -1.80% 3/13/2023 3,147.6 -4.55%
16,945.1 -0.91% 3/20/2023 3,089.4 -1.85%
17,359.8 2.45% 3/27/2023 3,174.0 2.74%
17,599.2 1.38% 4/3/2023 3,188.6 0.46%
17,828.0 1.30% 4/10/2023 3,157.1 -0.99%
17,624.1 -1.14% 4/17/2023 3,129.4 -0.88%
18,065.0 2.50% 4/24/2023 3,187.2 1.85%
18,069.0 0.02% 5/1/2023 3,198.5 0.36%
18,314.8 1.36% 5/8/2023 3,241.7 1.35%
18,203.4 -0.61% 5/15/2023 3,190.8 -1.57%
18,499.3 1.63% 5/22/2023 3,295.8 3.29%
18,534.1 0.19% 5/29/2023 3,272.7 -0.70%
18,563.4 0.16% 6/5/2023 3,177.3 -2.91%
18,826.0 1.41% 6/12/2023 3,143.3 -1.07%
18,665.5 -0.85% 6/19/2023 3,208.0 2.06%
19,189.1 2.80% 6/26/2023 3,293.7 2.67%
19,331.8 0.74% 7/3/2023 3,320.6 0.82%
19,564.5 1.20% 7/10/2023 3,505.5 5.57%
19,833.2 1.37% 7/17/2023 3,461.1 -1.27%
 Return On Market

Year Annual Rm
2000 -15% Average return 15%
2001 -16% Dividend Yield 1.36% 1
2002 3% Total Market Return 15%
2003 72%
2004 11%
2005 36%
2006 40%
2007 55%
2008 -52%
2009 76%
2010 18%
2011 -25%
2012 28%
2013 7%
2014 31%
2015 -4%
2016 3%
2017 29%
2018 3%
2019 12%
2020 14%
2021 24%
2022 4%
Weighted Average Cost Of Capital

All Figures Are In INR Unless Stated Otherwise

Peer Comos Debt/ Debt/ Levered Unlevered

Name Of The Com Country Total Debt Total Equi Tax Rate 1 Equity Capital Beta 2 Beta 3

TCS India 7,688 1,232,954 30% 0.62% 0.62% 0.93 0.92

Infosys India 8,483 552,142 30% 1.54% 1.51% 1.19 1.18
HCL Technologies India 4,786 303,049 30% 1.58% 1.55% 0.87 0.86
Wipro India 17,467 222,072 30% 7.87% 7.29% 1.12 1.06
LTIMindtree India 354 145,662 30% 0.24% 0.24% 1.25 1.25

Average 30% 2% 2% 1.07 1.05

Median 30% 2% 2% 1.12 1.06

Cost Of Debt Cost Of Equity

Pre -Tax Cost Of Debt 8% Risk Free Rate 6.50%

Tax-Rate 30% Equity Risk Premium 8.91%
Post Tax Cost Of Debt 5.88% Leverd Beta 4
1.079
Cost Of Equity 16.11%

Capital Struture Levered Beta

Current Target Comps Median Unievered Beta 1.06

Total Debt 7,688 0.62% 2.24% Target Debt/ Equity 2.30%
Market Capitalization 1,232,954 99.38% 97.76% Tax Rate 30%
Total Capital 1240641.9 100.00% 100.00% Levered Beta 1.079

Debt /Equity 0.6% 2.3% Weighted Average Cost Of Capital

Cost Of Equity 16.11%

Equity Weight 97.76%

Cost Of Debt 5.88%

Debt Weight 2.24%

WACC 15.88%
 Calculation Of ROIC Mar-19 Mar-20 Mar-21 Mar-22 Mar-23

CURRENT ASSETS
Inventories 27,346 30,532 30,079 41,810 49,954
Trade receivables 12,848 9,666 9,329 18,221 11,032
Short term loans 30,687 31,397 38,986 27,483 22,413
Other asset items 113,901 120,120 129,992 140,924 142,859
Total Current Assets 184,782 191,715 208,386 228,438 226,258

CURRENT LIABILITIES
Trade Payables 6,292 6,740 7,860 8,045 10,515
Advance from Customers 575 345 312 468 543
Other liability items 17,073 20,112 26,917 34,747 32,907
Total Current Liabilities 23,940 27,197 35,089 43,260 43,965

Net Working Capital 160,842 164,518 173,297 185,178 182,293

NON-CURRENT ASSETS
Land 9,832 18,645 18,524 17,007 17,099
Building 552 681 737 770 828
Plant Machinery 2,377 2,522 2,587 2,693 2,820
Equipments 7,687 8,824 10,873 12,301 13,656
Computers 3,690 3,925 3,943 3,968 4,130
Furniture n fittings 39 68 86 71 77
Vehicles 1,956 2,158 2,538 3,484 3,750
Intangible Assets 115 120 122 121 126
Other fixed assets 26,593 37,984 40,451 41,541 43,780
Gross Block 14,303 17,056 19,430 20,243 23,265
Accumulated Depreciation 963 906 926 1205 1234
# Net -Non Current Assets 15,266 17,962 20,356 21,448 24,499

# INVESTED CAPITAL 176,108 182,480 193,653 206,626 206,792

EBIT 39704 43033 47183 53841 60038

# ROIC 22.55% 23.58% 24.36% 26.06% 29.03%

Calculation Of Reinveastment R Mar-19 Mar-20 Mar-21 Mar-22 Mar-23

Net Capex 2,132 2,569 3,139 2,964 3,063

Change In Working Capital 3,676 8,779 11,881 -2,885

EBIT 39704 43033 47183 53841 60038

Marginal Tax Rate 25.00% 25.00% 25.00% 25.00% 25.00%
EBIT (1-T) 29,778 32,275 35,387 40,381 45,029
Reinvestment 6,245 11,918 14,845 178
Reinvestment Rate 19.35% 34% 37% 0% 4YEARS AVERAGE 22.55%
4YEARS MEDIAN 26.51%

Calculation Of Growth Rate Mar-19 Mar-20 Mar-21 Mar-22 Mar-23

Reinvestment Rate 19.35% 33.68% 36.76% 0.40%

ROIC 22.55% 23.58% 24.36% 26.06% 29.03%

Intrinsic Growth 4.56% 8.21% 9.58% 0.115% 4YEARS AVERAGE 5.62%

4YEARS MEDIAN 6.38%
 Discounted Cash Flow Valuation

Calculation Of PV Of FCFF Mar/23A Feb/24F Feb/25F Feb/26F Feb/27F Feb/28F Feb/29F Feb/30F

EBIT 42,926.00 45,666.57 48,582.10 51,683.78 54,983.48 58,493.84 62,228.32 66,201.23

Tax Rate 30.00% 30.00% 30.00% 30.00% 30.00% 30.00% 30.00% 30.00%

EBIT(1-T) 30048.2 31966.59723762 34007.4726257229 36178.64565917 38488.43506065 40945.69065335 43559.82726858 46340.86081812

Less: Reinvestment Rate 26.51% 31.77% 32.82% 34.40% 37.03% 42.29% 58.06% 58.06%

Free Cash Flow To Firm(FCFF) 22081.18 21810.24 22845.09 23732.97 24236.39 23630.96 18268.99 19435.36

Mid Year Convention 0.5 1.5 2.5 3.5 4.5 5.5 6.5
Discounting Factor 0.929 0.802 0.692 0.597 0.515 0.445 0.384

PV Of FCFF 20260.55 18313.24 16417.45 14467.82 12173.01 8121.06 7455.42

Expected Growth 6.38%

Terminal Growth 4.00%
WACC 15.88%

Calculation Of Terminal Value Sensetivity Analysis - Equity Per Share

478.23 14% 15.88% 20% 22% 25%
FCFF(n+1) 20676.19 3%
WACC 15.88% 4%
Terminal Growth Rate 4.00% 5%
6%
Terminal Value 174002.73 7%

Calculation Of Enterprise Value Sensitivity Analysis - Operating Assets

163956.13 14% 15.88% 20% 22% 25%
PV Of FCFF 97208.54 3%
PV Of Terminal Value 66747.59 4%
Value Of Operating Assets 163956.13 5%
6%
Add : Cash 11032 7%
Less: Debt 0
Value of Equity 174988.13
No Of Share 365.91
Equity Value Per Share 478.23

Share Price 3398

Discount/Premium 611%
Amt In Crores
Comparable Company Valuation
Market Data Financial Valuation
Company Ticker Share Price Share Outstanding Equity Val Net Debt EnterPrise Value Revenue EBITDA Net Income EV/Revenue EV/Ebitda P/E

TCS 3,449.4 365.9 1,262,151.7 -3,344.0 1,258,807.7 232,081.0 41,824.5 43,904.0 5.4X 19.2X 28.7X
Infosys 1,372.0 415.0 569,407.4 -3,690.0 565,717.4 150,230.0 42,009.6 24,691.0 3.8X 14.2X 23.1X
HCL Technologies 1,171.4 271.4 317,869.2 -9,930.0 307,939.2 104,288.0 86,214.6 15,095.0 3.0X 12.1X 21.1X
Wipro 413.0 549.0 226,716.4 8,278.6 234,995.0 91,790.0 74,703.1 11,693.6 2.6X 11.8X 19.4X
LTIMindtree 5,105.0 29.6 151,057.0 -2,578.0 148,479.0 34,240.9 8,342.4 4,456.1 4.3X 21.1X 33.9X
Tech Mahindra 1,220.2 97.5 118,928.0 -1,514.5 117,413.5 53,741.3 21,016.2 4,413.1 2.2X 13.0X 26.9X
Mphasis 4,238.2 18.9 79,889.1 -855.0 79,034.2 13,639.3 3,533.2 1,632.1 5.8X 16.3X 48.9X
L&T Technology 4238.2 10.6 44,797.2 -235.7 44,561.5 8,715.7 6,685.1 1,241.7 5.1X 21.2X 36.1X

High 5.8X 21.2X 48.9X

75thPercentile 5.1905929848 19.7 34.4435228873311
Average 4.0X 16.1X 29.8X
Median 4.1X 15.2X 27.8X
25th Percentile 2.8546172313 12.75 22.5604809059079
Low 2.2X 11.8X 19.4X

TCS Comparable Valuation EV/Revenue EV/Ebitda P/E

Implied Enterprise Value 940157.75 636568.54626 1,219,313.2

Net Debt -3,344.0 -3,344.0 -3,344.0
Implied MarketValue 943501.75 639912.55 1222657.23597452
Share Outstanding 365.9 365.9 365.9
Implied Value Per Share 2578.51 1748.82 3341.42

Source Screnner.in Overvalued Overvalued Overvalued

 Footbal Field Analysis -Data
Football Field Ananlysis Valuation Summary(Rs) Open Low Low Open High High
Comps 1748.82 1748.82 3062.33 3062.33
4,000.00 DCF Bear 601.1 601.1 647.4 647.4
DCF Base 747 747 904.7 904.7
3,500.00
DCF Bull 806.6 806.6 1041.2 1041.2
3,000.00 52w H/L 2926 2926 3575 3575

2,500.00

2,000.00

1,500.00

1,000.00

500.00

0.00
Comps DCF Bear DCF Base DCF Bull 52w H/L
 TATA CONSULTANCY SERICES
Year Weig Year Sales Sales Growth
1 2012A 48,894.0
2 2013A 62,989.0 28.83%
3 2014A 81,809.0 29.88%
4 2015A 94,648.0 15.69%
5 2016A 108,646.0 14.79%
6 2017A 117,966.0 8.58%
7 2018A 123,104.0 4.36%
8 2019A 146,463.0 18.98%
9 2020A 156,949.0 7.16%
10 2021A 164,177.0 4.61%
11 2022A 191,754.0 16.80%
12 2023A 225,458.0 17.58%
13 2024E 220262.91 -2.30%
14 2025E 234625.70 6.52%
15 2026E 248988.50 6.12%
16 2027E 263351.29 5.77%

SUMMARY OUTPUT

Regression Statistics
Multiple R 0.987266
R Square 0.974695
Adjusted R Square 0.972164
Standard Error 8751.441
Observations 12

ANOVA
df SS MS F Significance F
Regression 1 29499447556.0857 29499447556.09 385.17203859 2.58107E-09
Residual 10 765877182.164336 76587718.21643
Total 11 30265324738.25

Coefficients Standard Error t Stat P-value Lower 95% Upper 95%

Intercept 33546.59 5386.13955671469 6.22831817777 9.777316E-05 21545.524101 45547.657718
X Variable 1 14362.79 731.832254731895 19.62580032982 2.58107E-09 12732.169826 15993.417586
 250,000.0
Sales Regression
200,000.0

150,000.0
Sales
100,000.0 Linear (Sales)

50,000.0

0.0
2010A 2015A 2020A 2025A

Lower 95.0% Upper 95.0%

21545.5241006 45547.65771763
12732.1698264 15993.4175862
 Date Adj Close Sorted Return Replication Simulated Return Calculation Of Value At Risk
10/6/2014 20.462391 0.331508503545004 1 0.0256510185642204
1/7/2014 42.803696 0.173801584879231 2 0.0181975548659996 Historical Apporach
1/8/2015 19.826738 0.166025198286302 3 -0.0951657404798314 Mean 0.22%
4/27/2015 20.275436 0.16550244434091 4 -0.0063444729436534 STD 3.55%
11/28/2014 20.359566 0.12966801145894 5 0.00305780163894888 Min -12.31%
7/8/2014 25.304565 0.0915322814413289 6 0.0431116870007634 MaX 33.15%
12/18/2013 40.952827 0.0884472292358804 7 -0.00470094686595428 CMP 3433
11/18/2013 35.185219 0.0705346667454082 8 0.01006793369179
1/12/2015 17.171957 0.0667828749733801 9 -0.0245814316445768 Monte Carlo Semulaton
12/31/2013 43.570217 0.0646413950354091 10 0.0320516796497354 Mean 0.19%
5/30/2014 26.790871 0.0634508624667319 11 -0.0650426998563531 STD 3.56%
4/30/2015 17.069132 0.0622455257399474 12 -0.0227212106912952 Min -11.85%
1/2/2015 18.116087 0.0578602887192613 13 -0.00422665158243089 MaX 14.57%
11/18/2014 21.705652 0.0554545057582175 14 0.0411097118188511 CMP 3433
12/3/2014 17.573914 0.0514541986667034 15 0.00986315246491617
12/9/2013 38.933697 0.0504413255801776 16 -0.0225850063879029 Percentile Stock Price VAR% VAR(INR)
11/25/2014 21.612175 0.0504316348641327 17 -0.00153605930148039 5% 3261.35 -5.88% 171.65
1/29/2015 17.854349 0.0482987114996719 18 -0.0238993064059314 1% 3398.67 -8.35% 34.33
4/28/2014 27.921957 0.0480702070739479 19 -0.0237068457835812 0.5% 3415.84 -9.45% 17.16
5/5/2014 26.080435 0.0476905777832805 20 -0.00924114198516919
3/24/2015 18.630219 0.0461943569287915 21 -0.0331374393241426
2/11/2014 36.596741 0.0451148580704731 22 -0.0139414558876919
11/7/2014 20.499783 0.0447833009854808 23 -0.0138211882677712
6/27/2014 27.108696 0.0439164546321968 24 -0.0189946773447521
4/28/2015 17.396305 0.0425769802487388 25 0.0491561648707745
7/15/2014 22.294565 0.0423951477066976 26 0.00806969203849051
3/25/2015 17.807608 0.0421223809134783 27 -0.0109770021469638
7/21/2014 20.415653 0.0414879512141121 28 0.00909452321981209
10/3/2014 21.285 0.0402010204965783 29 0.0195275554933775
2/20/2015 18.293695 0.0398511670440695 30 0.0333706285673807
11/20/2014 21.593479 0.0396039742196644 31 -0.00358573374508704
9/8/2014 20.724131 0.0393811839191033 32 0.0129623183906456
12/24/2014 18.901304 0.0390545409927663 33 -0.00166007878782109
9/29/2014 21.098043 0.0367477635866112 34 0.0310680602142831
12/10/2013 37.064133 0.0357890029582925 35 0.00764276861371701
12/29/2014 18.667608 0.0357882681809128 36 -0.00971181222342225
8/27/2014 20.499783 0.0344339456977991 37 0.00238803109673612
5/2/2014 26.977827 0.0344086285370624 38 -0.0351572854254313
1/27/2014 35.278698 0.0342560109114517 39 0.0133804221139213
4/29/2014 26.641304 0.0329829182688784 40 -0.0106958404979565
3/19/2015 18.162827 0.032961235120152 41 -0.0253906174053285
6/30/2015 15.769784 0.0318043488957121 42 -0.037005959226712
6/4/2015 16.078262 0.0317936533595604 43 0.0421336108766285
3/20/2014 33.240871 0.0316216972289517 44 0.0239018233465568
8/11/2014 21.182175 0.0314065119183389 45 -0.015553573480404
12/3/2013 40.317177 0.0313247959480013 46 0.0124333633393245
11/14/2014 21.883261 0.0312775011515316 47 -0.00563735594015877
2/21/2014 32.876305 0.0310759442359811 48 0.0379343453541253
3/25/2014 30.913261 0.0308602533381125 49 -0.0189710763552671
2/18/2014 34.484131 0.0301591354415428 50 -0.0252493200360857
12/9/2014 16.34 0.0300530912309323 51 0.032659310891951
5/13/2015 15.741739 0.0299693869859751 52 0.0205406339838964
11/19/2013 32.866959 0.0298770309561049 53 -0.0190641100896711
4/9/2014 30.66087 0.0298272985632167 54 0.0075982371081871
9/16/2014 21.602827 0.0293986858776883 55 0.0184614331139569
1/28/2014 34.110218 0.0293370345372808 56 -0.0302309511460599
7/18/2014 21.013912 0.0293039365432006 57 -0.0718665845320101
5/19/2014 25.005436 0.0288461965735513 58 -0.013978988307744
2/12/2014 35.016956 0.028273368655333 59 -0.0333940185221063
6/3/2014 25.771957 0.0279642480681464 60 -0.0426903512738577
2/4/2014 34.35326 0.0276845404185123 61 -0.0390133364688446
8/14/2014 20.172609 0.0276189993946136 62 0.0348562206199997
6/3/2015 16.517609 0.0273255280950143 63 -0.00656279130060047
7/14/2014 22.902174 0.0272536826800613 64 -0.0336265464586964
6/26/2015 16.237175 0.0272029016698368 65 0.0157856689099657
3/6/2014 33.465218 0.0269650448417001 66 0.0117623057011342
5/29/2015 17.162609 0.0268456584642985 67 0.0362662527246202
5/27/2014 25.790653 0.0267957033649181 68 0.0428257200253168
10/24/2014 16.162392 0.0267221429601901 69 -0.00344881127648644
3/5/2015 17.414999 0.0264461825954445 70 -0.0107114717452491
1/2/2014 40.924782 0.0262540634423234 71 -0.00345285505399534
8/12/2014 20.537174 0.0261559371064726 72 -0.0112804305858757
4/24/2014 28.669783 0.0257524856618073 73 0.00628025664163996
10/10/2014 15.012609 0.0255427805864675 74 0.00725846443629211
12/17/2014 18.40587 0.0255208625267484 75 -0.0351746682520069
5/6/2014 24.893261 0.0254139592254241 76 0.0175032336550118
4/3/2014 33.100651 0.0248914611748097 77 -0.00770201981137429
4/2/2014 33.923264 0.0248518677170429 78 0.0367895532005688
4/7/2014 31.810652 0.0246913667736864 79 -0.00957239622036787
7/16/2014 21.387825 0.0241718603941006 80 0.0228353906783742
11/1/2013 33.83913 0.0240453172281322 81 0.018981561245011
5/20/2014 24.304348 0.0240251897151827 82 0.0498321122368
2/24/2014 31.885435 0.024016742967211 83 0.0295931921377826
3/18/2014 33.483913 0.0240137099045174 84 0.0295320346461355
3/24/2014 31.651741 0.0238887770526701 85 0.00808933018642826
1/8/2014 36.46587 0.0238845953899198 86 -0.0236809767740209
1/13/2014 36.540653 0.0238344340804464 87 0.0210061130027048
8/20/2014 21.041958 0.0227169797895129 88 -0.048611376631112
7/14/2015 17.489782 0.02240432041066 89 0.0204358079353751
5/16/2014 25.556957 0.0220560441337636 90 0.0321415863756895
4/9/2015 21.182175 0.0216411341290095 91 -0.0960472422155384
2/24/2015 17.676739 0.0210583026718656 92 0.101889189611774
9/26/2014 21.537392 0.0208241589042169 93 0.0567234169636168
5/1/2015 16.068914 0.0207839172025402 94 0.0279734752822671
11/8/2013 32.670654 0.0207359912179096 95 -0.0320815781508275
10/28/2014 16.283913 0.02050381346715 96 0.0183936857309639
4/20/2015 21.443914 0.0204627296431049 97 -0.0420474934804256
12/6/2013 39.72826 0.0204081056057943 98 -0.031612392939132
4/21/2015 21.013912 0.0195011089680185 99 0.0324003170090435
10/21/2014 16.190435 0.0194232372889083 100 0.0406392038943988
12/4/2014 16.713913 0.0193841970108969 101 0.0388395787531384
3/10/2014 32.493042 0.0193548549014097 102 -0.0402050015490214
5/6/2015 15.349131 0.0192426644737432 103 -0.00873602937859016
4/10/2014 29.772827 0.0191999796795545 104 0.0434219912889216
9/19/2014 22.210436 0.0188679539565133 105 -0.0044309640369618
6/23/2014 27.52 0.018685135862503 106 -0.0280458814637978
1/21/2015 17.966522 0.018547906728304 107 0.0106427854912616
6/18/2015 16.003479 0.01844142842015 108 0.0413380832759
6/20/2014 28.024782 0.0183423691860465 109 0.0337953567125221
4/14/2015 21.397173 0.0182384412764267 110 -0.00490898545957063
3/3/2015 17.770218 0.0182109696933824 111 -0.0120007599917277
3/21/2014 32.221958 0.0180153439268949 112 -0.00329325262139027
1/14/2015 16.611088 0.0177549538933897 113 0.0248135888322794
3/31/2015 17.807608 0.017084865971788 114 0.0299865178008403
8/4/2014 20.12587 0.0170051576734534 115 0.00472261058170109
1/31/2014 34.35326 0.0168787933046765 116 0.00392515906868509
11/6/2013 33.558697 0.0167091549034416 117 -0.0265962847881628
7/7/2014 25.725218 0.0166236013146245 118 -0.00875197149750905
12/5/2013 40.38261 0.0164706433153629 119 -0.00754685495585326
10/8/2014 15.199566 0.0162500346002902 120 -0.0182726401812354
4/23/2014 29.127827 0.0159765422710036 121 0.00109662207519738
7/24/2014 19.630436 0.0159652047667842 122 0.00157703779281355
12/2/2014 17.854349 0.015957458310084 123 0.0582376057927161
9/30/2014 20.350218 0.0158655533565063 124 -0.0429958474004979
2/19/2015 18.583477 0.0158405395957459 125 -0.0129093686629351
4/4/2014 32.296738 0.0152806047483716 126 -0.0475275906631144
7/1/2014 25.856087 0.0150458767315412 127 -0.0233547719249413
11/13/2013 31.922829 0.0148588620784381 128 0.0409608440796818
8/22/2014 21.266304 0.0147189400885884 129 -0.043597767630745
10/22/2014 15.881956 0.0143283051709875 130 0.0448301276154837
7/30/2014 19.938913 0.0142652432944968 131 -0.00799544250487008
6/26/2014 27.491957 0.0141379356646296 132 0.0083570804686141
2/13/2015 18.854565 0.0140774734339725 133 -0.0282445103066388
5/5/2015 15.564131 0.0140073076449735 134 -0.0224716883369442
11/24/2014 21.911304 0.0138407633660194 135 0.0126031228903368
1/16/2014 36.372391 0.0138092536666363 136 -0.0194218412252861
9/24/2014 21.967392 0.0138050303159999 137 0.00179077756187593
12/24/2013 40.504131 0.0138043797388957 138 -0.0279661254722576
4/22/2015 20.611956 0.0137930647789182 139 0.0665777786216968
2/20/2014 33.325001 0.0136480057597713 140 -0.00118838352097839
7/10/2014 22.976957 0.0136082801853745 141 0.012394629393303
3/13/2015 17.695435 0.0133832596293383 142 0.0132075206100501
6/12/2015 15.844566 0.0131500827455207 143 0.0553843118754772
4/23/2015 20.331522 0.0130414969131204 144 0.0377098760390623
1/15/2014 36.830437 0.0125932331476367 145 -0.0151052331796745
4/8/2014 31.04413 0.012499971461997 146 0.0166344815541007
8/26/2014 20.752174 0.0123118864233831 147 -0.0163706525628462
5/13/2014 25.472826 0.01225849315633 148 -0.0212675589775979
2/28/2014 33.474567 0.0121538037715743 149 0.0317516136073288
5/18/2015 16.526957 0.0120206468180204 150 -0.0922968582180824
1/27/2015 17.676739 0.0117709326402568 151 0.0297521689061105
5/4/2015 15.741739 0.0114113663011447 152 0.0380906548107815
1/22/2014 35.923698 0.011315830812342 153 0.00738253086912633
5/7/2015 15.059349 0.0112994429957032 154 0.0274813066052801
10/7/2014 15.367826 0.0110700529212479 155 0.00110503245862399
5/15/2015 16.704567 0.0107466849462972 156 -0.0604088942205602
11/26/2014 20.574566 0.010560146517858 157 0.0185303124121085
9/22/2014 21.799131 0.0103986213905372 158 -0.0738797850101193
12/5/2014 16.396088 0.01036867104881 159 0.0313215956475163
11/7/2013 33.007175 0.0103004059851388 160 -0.00642413055988582
3/12/2014 33.11935 0.00997722779900988 161 -0.035521391190555
8/25/2014 20.957827 0.00990994967563406 162 -0.0300099529599695
1/26/2015 17.845001 0.00951883715655917 163 0.0739914304066831
12/18/2014 17.947826 0.0094636730727848 164 -0.0260885780680643
12/1/2014 18.02261 0.00942409045549637 165 -0.0117280014035412
6/12/2014 26.164566 0.00937614697161691 166 0.0890833567225824
1/10/2014 36.877174 0.00920949606456123 167 -0.0284318190225763
5/12/2014 25.706522 0.00917432561271366 168 -0.0259426250548595
6/19/2015 15.713696 0.0090035758869293 169 0.0247050339327027
4/22/2014 29.389566 0.00898587457279249 170 -0.0227436545118902
7/9/2014 23.182608 0.00895031487415847 171 0.00414608254728402
4/11/2014 29.211958 0.00838982089559856 172 0.0407125960440916
2/6/2015 17.994566 0.00838133884105689 173 -0.0119994004298321
12/30/2014 18.02261 0.00784117739065217 174 0.00529598595934512
8/6/2014 20.81761 0.00769230508584343 175 -0.0366479405734765
2/26/2015 17.349566 0.00760040088980023 176 0.058747664534374
2/18/2015 18.723696 0.00754535870763054 177 0.022601397092065
10/15/2014 16.274565 0.00752310214718649 178 0.0188754201228207
11/11/2013 32.006958 0.00735511512793362 179 -0.0201297813727291
3/5/2014 33.698914 0.00698325049010593 180 0.0334782025242977
5/7/2014 24.276304 0.00697932963957336 181 -0.000392700948640722
6/1/2015 16.713913 0.00675670140599733 182 -0.065661458981757
2/7/2014 35.914349 0.00628599012126706 183 -0.00761527596419734
9/25/2014 21.668261 0.00607636244908393 184 0.0538635931686476
6/15/2015 15.638913 0.00601327695321985 185 -0.00579025081261473
1/24/2014 35.475002 0.00556437768763476 186 -0.0362671498892024
3/4/2014 33.885872 0.00554789391729351 187 0.0306322149753672
5/28/2015 17.256086 0.00544654953101828 188 0.0152709518130842
10/20/2014 16.274565 0.00519627792582462 189 -0.00290356658566693
6/2/2015 16.60174 0.0050934127330414 190 0.0258193105160849
6/9/2014 25.706522 0.00474969690249382 191 -0.0232826592424724
2/19/2014 33.474567 0.00448810189082965 192 0.0184552552678949
2/27/2014 33.62413 0.00446795921213859 193 0.0130593809699865
6/30/2014 25.968262 0.00433843682534022 194 0.0135852265644317
6/11/2015 15.910001 0.00412980702658558 195 0.0594615074071235
4/17/2014 29.548479 0.00349209452044062 196 0.00143994618877232
3/26/2014 29.987829 0.00344082315542914 197 0.0568588870182312
4/16/2015 20.976522 0.00312910532779994 198 -0.0150903140960713
11/14/2013 31.455437 0.0029807133203044 199 0.0157533415436214
4/14/2014 28.968914 0.00291264088776443 200 -0.0297759543339501
3/7/2014 32.586521 0.00287689284370466 201 0.0718535386659384
8/28/2014 19.817392 0.00283822348777075 202 0.0310752377408892
6/29/2015 15.807174 0.00237098998946341 203 -0.0345047455065693
6/25/2015 16.274565 0.0023027404705559 204 -0.0131867334740987
7/8/2015 16.760653 0.00223592755025473 205 -0.0145984209405013
7/15/2015 17.106522 0.00219050388736806 206 -0.0361808947150256
3/4/2015 17.452393 0.00214722952324023 207 -0.0350526885275195
1/22/2015 17.639349 0.00212430924584127 208 -8.01650982170726E-05
4/21/2014 29.445652 0.00190836434944295 209 -0.0162805915023602
1/30/2014 34.418697 0.00190482649972675 210 -0.00246995736989293
2/14/2014 34.549564 0.00189748148213446 211 0.0399734965279608
9/2/2014 20.004349 0.00187269397134478 212 0.0300187488572517
4/15/2015 21.013912 0.00178246899080801 213 -0.022523651718117
7/31/2014 19.65848 0.00142859791804936 214 0.0138647700103026
11/12/2014 21.172827 0.00132628459700917 215 -0.0118536223206376
1/23/2014 35.52174 0.00131749111670234 216 -0.106946725973721
2/5/2015 18.013262 0.00103898032328215 217 -0.0233110406953192
4/25/2014 27.950001 0.00100437086125451 218 0.0535733072556658
11/3/2014 17.368261 0.00053851298177479 219 -0.0206450832155081
3/12/2015 17.704782 0.00052821532785161 220 -0.0294794198160724
6/6/2014 25.71587 0.00036364312527378 221 -0.0561125425921019
11/4/2013 33.044563 0 222 -0.0253968448058948
1/21/2014 35.923698 0 223 0.0417173686519061
7/23/2014 19.630436 0 224 0.000809294567265052
10/16/2014 16.153044 0 225 0.0695058549938668
6/9/2015 15.844566 0 226 0.00264556128706372
7/13/2015 17.489782 0 227 0.0246521849220486
7/2/2014 25.472826 -0.0003668446813054 228 -0.0341172071091133
6/19/2014 28.006086 -0.0006671238334699 229 0.0334781810634534
12/2/2013 40.279785 -0.0009274458873944 230 0.119229350684369
3/30/2015 17.788914 -0.0010497760283133 231 -0.019023686788342
5/22/2015 16.611088 -0.0011242479156676 232 -0.0455832828276346
5/19/2015 16.330652 -0.001143531839924 233 -0.0337380007124286
1/17/2014 35.876957 -0.0013011188324767 234 0.0634128388260277
8/15/2014 19.630436 -0.0014265599374927 235 -0.00541784854954501
7/22/2014 19.60239 -0.0014286998006565 236 0.0140433577132609
2/11/2015 18.686304 -0.0014985293636733 237 -0.0432273415284869
3/6/2015 16.966305 -0.0016501956032562 238 -0.0474592059872572
2/25/2015 17.312174 -0.0021552124128062 239 0.10838331854843
9/12/2014 21.172827 -0.0022026369436584 240 0.0143071439394506
6/8/2015 15.807174 -0.0023599257941177 241 0.0559701617852669
 2/3/2015 17.891739 -0.0026055164769273 242 -0.0643390900139287
6/4/2014 25.070869 -0.0029740329272817 243 0.053003232017308
6/16/2015 15.545434 -0.0035950338691314 244 0.0640075490204016
3/14/2014 32.97913 -0.0036712571000492 245 0.0124928848540797
10/9/2014 14.956522 -0.0037359928577371 246 -0.0339916451143723
4/15/2014 28.884783 -0.0038685092415556 247 0.021871006573434
6/10/2015 15.844566 -0.0041128218659445 248 -0.0163418557389122
2/4/2015 17.938478 -0.0041516078542577 249 -0.00715856857219448
5/11/2015 15.377175 -0.0042373018550621 250 0.000924618547064014
4/10/2015 20.733479 -0.0044883655116605 251 0.00532100721514645
3/23/2015 18.546087 -0.0045158889436566 252 0.0374220001687364
11/12/2013 31.773262 -0.0046852677123322 253 0.000665685156787616
2/23/2015 17.592609 -0.0047593620067594 254 -0.000187544405279354
9/4/2014 20.256739 -0.0050505497022874 255 0.0137074153579476
11/27/2013 37.84 -0.0051609641147047 256 0.0412553534417121
3/13/2014 32.792175 -0.0056688881726109 257 -0.0564527428044384
3/9/2015 16.994349 -0.0060142680873146 258 -0.00283474443934716
5/8/2014 24.108046 -0.0061656527580416 259 0.118574993416247
7/17/2014 20.883043 -0.0062277314190714 260 0.0428629595332905
10/14/2014 16.17174 -0.0063181412222077 261 0.0301754083062172
3/16/2015 17.46174 -0.0063829833240335 262 0.0405419384336862
12/8/2014 16.227827 -0.0068649326805385 263 -0.00436040176038799
2/17/2015 18.592825 -0.0069895922258084 264 0.0164990039424279
10/30/2014 17.11587 -0.0070499063895512 265 0.00145302563503749
4/30/2014 25.790653 -0.0071968514424537 266 0.00497563771841982
6/10/2014 25.585001 -0.0072542414997822 267 -0.0449691501609112
5/15/2014 25.369999 -0.0073153466588374 268 -0.0662315287798489
2/12/2015 18.714348 -0.0074367666398031 269 0.0510921136639458
1/3/2014 39.877827 -0.0074452877913397 270 -0.0104796833362872
10/17/2014 16.153044 -0.007466927687468 271 0.000158485181517311
12/22/2014 18.574131 -0.0074924865135563 272 0.00560760868022704
10/31/2014 17.237392 -0.0075349512538993 273 0.0588679358216485
6/25/2014 27.276957 -0.0078204690921057 274 -0.00505069129534185
8/13/2014 20.013697 -0.0078776126578372 275 -0.0165593434335389
5/21/2015 16.480217 -0.0078785327005672 276 0.00173213782406513
5/20/2015 16.349348 -0.0079409755344848 277 -0.0153908999212143
5/14/2014 25.164349 -0.0081060310644868 278 0.0450875424305065
7/25/2014 19.321957 -0.0086330490830348 279 -0.0161133075303017
1/5/2015 17.125217 -0.0086579963787676 280 -0.00925727136581981
6/18/2014 27.753696 -0.009011969755431 281 0.000519818978748024
12/10/2014 15.86326 -0.0093403256452249 282 0.0112838926176769
7/3/2014 25.482174 -0.0094476944762918 283 0.0105494920840531
6/24/2014 27.015217 -0.0095956451447278 284 0.01576225110499
8/8/2014 20.976522 -0.0097087763650334 285 -0.0283815690999124
1/9/2015 17.003696 -0.0097985919717827 286 0.0688164099120595
12/23/2014 18.714348 -0.0098911694134965 287 -0.0177492112000756
9/10/2014 20.219347 -0.0100687387971243 288 0.0148366614690138
4/24/2015 20.069782 -0.0101430124609897 289 -0.0291921859337729
7/11/2014 22.668478 -0.0102040967813797 290 -0.00430768356842583
7/29/2014 19.733261 -0.010314102880132 291 0.00866934886877888
11/26/2013 37.447392 -0.0103754756871037 292 0.0821616114971076
12/23/2013 40.083481 -0.0103853604463209 293 0.00923413533694381
6/23/2015 15.853912 -0.0105017590310627 294 0.0250747332449406
5/23/2014 25.519566 -0.0105110560791151 295 0.0815826313423013
7/6/2015 16.17174 -0.0114285392918848 296 -0.0258142657513506
3/17/2014 33.100651 -0.0114461532617171 297 0.0351442568558894
3/17/2015 17.573914 -0.0115667615283748 298 -0.0777259858206214
6/17/2014 27.426523 -0.0117884479241973 299 -0.0364706999895447
12/11/2013 35.783478 -0.0118741412383376 300 0.0601038390745036
8/29/2014 19.761305 -0.0121495580785959 301 -0.00688032968964999
11/4/2014 17.358913 -0.0122340987898312 302 0.0269543495560561
10/2/2014 21.02326 -0.0122969227155274 303 0.00973146655861608
7/28/2014 19.490217 -0.0123164640654171 304 -0.049692836714802
12/31/2014 17.882391 -0.0128999159697126 305 0.0127382060533478
3/2/2015 17.536522 -0.013150992295086 306 -0.0363199335428525
12/30/2013 42.981304 -0.013516411910457 307 0.00564126957062692
1/23/2015 17.601957 -0.0136197246500575 308 -0.00932716895294785
9/9/2014 19.938913 -0.0138695873808387 309 -0.0091108840338648
3/10/2015 17.097176 -0.0140160867643071 310 -0.030112195206566
6/5/2015 15.582827 -0.0141927329957904 311 -0.00994568021604401
9/3/2014 19.966957 -0.0143054615059215 312 0.0666672506610249
2/13/2014 34.054131 -0.0143397757494132 313 0.023720259265482
5/26/2015 16.629784 -0.0144043445952681 314 -0.0299094277965674
4/7/2015 20.322174 -0.0149523638396093 315 -0.0622364099010855
6/11/2014 25.771957 -0.0150053702400414 316 0.0432612008876223
8/7/2014 20.658697 -0.0151514631453202 317 -0.0102113689310287
1/16/2015 16.966305 -0.0151926698589424 318 0.0437067489918436
11/5/2013 33.044563 -0.0153204398847788 319 -0.0123977328758439
6/24/2015 16.022173 -0.015508371498716 320 0.0195764136690593
7/2/2015 15.919349 -0.0156069167572568 321 0.0207576950813775
12/12/2013 36.213482 -0.0157519716022417 322 0.0124429652489761
3/19/2014 32.698696 -0.0163104931877387 323 0.0410134783732578
7/10/2015 17.200001 -0.0165685884478149 324 0.0385803754304008
2/3/2014 33.783043 -0.0165986284853315 325 0.0554433891666913
9/17/2014 20.98587 -0.0175054681033043 326 0.015005829352343
9/5/2014 20.359566 -0.0175913286786307 327 -0.033035906366976
6/22/2015 15.573479 -0.0176885679698486 328 0.0203325167373345
9/15/2014 21.219566 -0.0177412428475218 329 -0.0875253210351373
9/23/2014 21.574783 -0.0178723537140868 330 0.0603346954404221
12/26/2013 39.95261 -0.0179227830471361 331 -0.0481954932980548
2/27/2015 17.218697 -0.0181236051253494 332 0.0292360771943487
4/16/2014 28.996958 -0.0186649539558365 333 -0.021697884899376
11/10/2014 19.621086 -0.0187003260165205 334 -0.0113218865768871
3/26/2015 17.087828 -0.0187867366515498 335 -0.0219834799085113
5/12/2015 15.44261 -0.0190022843092495 336 0.0128802629810756
5/29/2014 26.258043 -0.0198884164684306 337 0.00701610916390464
8/18/2014 19.65848 -0.0200371537325663 338 -0.057744349730437
3/11/2015 17.340218 -0.0205912730244293 339 -0.00984780465658706
3/27/2015 17.414999 -0.0210195518399829 340 -0.0309767488562637
2/9/2015 17.845001 -0.0210256468773601 341 0.0342666028150503
3/18/2015 17.779566 -0.0211013957243551 342 0.0415445532093513
4/6/2015 19.892176 -0.0211590551286492 343 -0.0344298428026321
1/28/2015 17.471088 -0.0214659744805032 344 -0.0496176321577301
3/27/2014 29.885 -0.0217258693554098 345 -0.0262372265005793
11/22/2013 34.923481 -0.0219895163917765 346 -0.0339940279218034
6/5/2014 25.145653 -0.0221737394068332 347 0.01764929122887
3/31/2014 31.73587 -0.0221774609749045 348 0.0257237815315476
5/27/2015 16.872826 -0.0222101350213484 349 0.00306961071670645
11/5/2014 17.573914 -0.0223608648705182 350 0.0463905706530943
11/17/2014 21.219566 -0.022394443622334 351 0.0464906796273033
4/29/2015 16.685871 -0.0224534557469004 352 -0.0580276970842633
6/2/2014 25.192392 -0.0224882029719357 353 -0.0207871086890214
7/7/2015 16.358696 -0.0239821801692334 354 0.0406509405529357
3/3/2014 33.072609 -0.024000061146427 355 0.0282094454873573
1/30/2015 17.031738 -0.0241029983681894 356 0.0471998285145989
2/10/2015 18.228262 -0.0245121774750105 357 0.0245964096600005
2/2/2015 17.452393 -0.0245558019821327 358 -0.0221439898772823
8/1/2014 19.630436 -0.0246167743307494 359 -0.103482818461647
2/10/2014 35.690002 -0.0247764958087389 360 0.00266438141726301
4/17/2015 20.911089 -0.024847376276551 361 -0.0285471237158432
12/19/2013 37.625 -0.0249515481903541 362 0.0314638052988385
6/17/2015 15.601522 -0.025116851154677 363 -0.00526867490960922
12/26/2014 18.190868 -0.025538354994384 364 0.00793722340917463
4/8/2015 20.630651 -0.0260371751248397 365 0.0161790856519246
12/15/2014 16.966305 -0.0262874700555494 366 0.0218448524306512
4/13/2015 20.826958 -0.0266490811660025 367 0.0186775814280528
6/13/2014 25.921522 -0.0276999229032316 368 0.0485148870576391
7/9/2015 16.723261 -0.027717440248986 369 0.0325528250972541
6/16/2014 26.660002 -0.0279481653580369 370 0.0257714326728577
12/12/2014 16.489565 -0.0280992237260853 371 -0.0350807848380253
12/11/2014 16.012825 -0.0289116177412806 372 -0.0615077453114157
2/26/2014 32.651958 -0.0289129265203293 373 0.0190060203035434
12/16/2013 38.475651 -0.0292453712061262 374 0.0332809454154463
5/21/2014 23.734131 -0.029434225925315 375 -0.0171048256265019
11/20/2013 31.913479 -0.0298379996960026 376 -0.00941165065564875
1/13/2015 16.096956 -0.0309511333634498 377 0.0806872180133676
1/14/2014 35.690002 -0.0309644710433385 378 0.0204554886618298
10/23/2014 15.657609 -0.0312319488352961 379 0.0174460423230768
5/8/2015 14.891088 -0.031610942842232 380 0.0148393065263252
12/4/2013 39.092609 -0.0319444681757815 381 -0.0603527034855076
12/17/2013 39.634785 -0.0321843959636779 382 -0.0125086584548948
8/21/2014 20.574566 -0.0325274199033363 383 0.0125516008656342
10/27/2014 15.741739 -0.0332950685747337 384 -0.0223152760567949
11/13/2014 21.144783 -0.0337462501589686 385 -0.0560278646706544
1/9/2014 35.615215 -0.0342205994418118 386 -0.0100830355255417
2/5/2014 33.427826 -0.034296463053385 387 0.0496318293881854
9/11/2014 20.425001 -0.035320082670113 388 0.00851367111252897
2/6/2014 34.614998 -0.0361791605912167 389 0.0362236243780205
5/1/2014 25.97761 -0.0370755213160794 390 -0.00295146796774111
1/29/2014 33.138046 -0.0372080035452823 391 0.0178577896068769
12/20/2013 38.587826 -0.0373135007910116 392 0.0207542502493348
3/28/2014 30.548697 -0.0374079235893013 393 0.0470268495589013
3/11/2014 31.876085 -0.037538931168637 394 0.0138428344841427
1/15/2015 16.321304 -0.0380165864046413 395 0.00439926665837219
9/18/2014 21.359783 -0.0382996983940343 396 -0.0346087372632698
7/1/2015 15.283696 -0.0399295850602936 397 0.0151705549423132
1/7/2015 19.013479 -0.0410182955965827 398 -0.014965668045737
1/20/2015 17.228045 -0.0411029469142664 399 0.00573466562594617
5/22/2014 24.453913 -0.0417582728483706 400 -0.0701821727283168
12/19/2014 17.779566 -0.0427780443671902 401 0.00678137611513937
4/1/2014 32.455654 -0.0432626412364093 402 0.0329515810567157
5/28/2014 25.117609 -0.0434317972592245 403 -0.00558891738227819
12/13/2013 36.793045 -0.0437317096986871 404 -0.0296851436120634
2/25/2014 31.137611 -0.0463784438286978 405 0.0465910925512954
11/25/2013 35.708698 -0.046430309485905 406 -0.0114458423759514
8/19/2014 20.060434 -0.0466460393086993 407 0.00689725315913322
10/1/2014 20.032393 -0.0471319386241716 408 0.0436103925957923
11/19/2014 20.565218 -0.0476190520295501 409 -0.0613942827972756
8/5/2014 19.789349 -0.0493938064936367 410 0.0224932560351707
3/20/2015 17.583261 -0.051915317770266 411 0.00512618720478735
11/21/2014 20.77087 -0.0520477466790659 412 -0.004406373129501
12/16/2014 17.424347 -0.0533266289504381 413 -0.0321228681590298
12/27/2013 40.68174 -0.0535014945102644 414 -0.00316670251617254
4/2/2015 18.807827 -0.0545113314903307 415 0.0559703049212075
11/11/2014 19.994999 -0.0556292270276426 416 0.0220093313468634
11/29/2013 38.036304 -0.0556974422778075 417 -0.0314287369559148
5/9/2014 24.25761 -0.0563635951996929 418 0.0252178523406653
11/21/2013 32.895 -0.0580835856540188 419 0.0631405428635631
1/6/2014 40.176956 -0.0613671305393816 420 -0.00604036036212129
10/29/2014 15.956739 -0.0677225872830303 421 -0.00125381866145455
4/1/2015 17.508478 -0.0690855461399129 422 -0.00621631352051243
5/14/2015 15.283696 -0.0850588345091495 423 0.0419280628026452
1/6/2015 17.274782 -0.0914454950616877 424 -0.0366147371379438
10/13/2014 14.638696 -0.0947977150263361 425 -0.0172919665159065
11/15/2013 31.361956 -0.108661054518376 426 -0.0919576095529042
11/6/2014 17.97587 -0.123119010576844 427 0.00092256550660506
7/16/2015 17.069132 428 0.00802396789822932
7/17/2015 16.760653 429 -0.00049513709911474
7/20/2015 16.854132 430 -0.0013002333638089
7/21/2015 17.013044 431 0.000459751284109512
7/22/2015 16.938261 432 0.0265910385427444
7/23/2015 16.854132 433 -0.0435074774854402
7/24/2015 17.153261 434 0.0432100082588009
7/27/2015 16.77 435 -0.0514261394612894
7/28/2015 16.826088 436 -0.00247167855331416
7/29/2015 17.171957 437 0.0032101463973006
7/30/2015 17.237392 438 0.0195724167741016
7/31/2015 16.994349 439 -0.0208347127340378
8/3/2015 16.153044 440 0.0300129045305062
8/4/2015 16.181087 441 0.0549975111834403
8/5/2015 16.031521 442 -0.0112437898813674
8/6/2015 15.601522 443 -0.0335825075010863
8/7/2015 15.844566 444 0.0869278605749946
8/10/2015 15.938043 445 0.0166922257864748
8/11/2015 15.723043 446 -0.0110951147178737
8/12/2015 15.582827 447 -0.0697113507873394
8/13/2015 15.395869 448 0.0390624001298965
8/14/2015 15.190218 449 0.016151900658559
8/17/2015 15.143479 450 0.000559995679421364
8/18/2015 14.91913 451 -0.0134748634804644
8/19/2015 14.732174 452 0.0500058753956546
8/20/2015 15.498695 453 -0.0464923861024752
8/21/2015 15.143479 454 0.00732050164353939
8/24/2015 14.778913 455 -0.0525364272603302
8/25/2015 14.70413 456 0.0381390241912269
8/26/2015 14.844348 457 0.0412292572015729
8/27/2015 15.106087 458 -0.0275459469235941
8/28/2015 15.732391 459 0.0256386019759389
8/31/2015 15.807174 460 -0.057031152648811
9/1/2015 15.367826 461 0.0082055722717343
9/2/2015 15.564131 462 -0.055974298627693
9/3/2015 15.536088 463 -0.0115637141338864
9/4/2015 15.330435 464 -0.011045929574104
9/8/2015 15.835218 465 -0.0659888458759411
9/9/2015 15.807174 466 -0.0617952860147031
9/10/2015 15.872608 467 0.0123115839890431
9/11/2015 15.293044 468 -0.0109983327029672
9/14/2015 15.723043 469 -0.0580786332127977
9/15/2015 16.050219 470 -0.117129013555237
9/16/2015 16.162392 471 0.0319543843484891
9/17/2015 15.61087 472 -0.00152743388224805
9/18/2015 14.993915 473 -0.0136769173532538
9/21/2015 14.835 474 0.0400954634811568
9/22/2015 14.507827 475 -0.00569582322042692
9/23/2015 14.741523 476 -0.0524452467996914
9/24/2015 14.676087 477 -0.0109808977856574
9/25/2015 14.246087 478 -0.0270074004382444
9/28/2015 14.133913 479 -0.0391869320502529
9/29/2015 13.292609 480 -0.0407399914237053
9/30/2015 13.161739 481 -0.0474378857289235
10/1/2015 13.731956 482 0.00245706633440455
10/2/2015 14.152609 483 0.00879567492424209
10/5/2015 14.554565 484 -0.0705961671676348
10/6/2015 11.843696 485 0.0689931706959562
10/7/2015 11.254783 486 -0.0419653129604623
10/8/2015 10.983696 487 0.0271159637003148
10/9/2015 11.123913 488 -0.000863232361611959
10/12/2015 11.899782 489 -0.000546684780806018
10/13/2015 11.208043 490 0.0306626158379519
10/14/2015 10.675218 491 -0.0171113529408369
10/15/2015 11.638043 492 0.0593788012832367
10/16/2015 11.638043 493 0.00540219857940098
10/19/2015 11.404347 494 -0.0630224398325264
10/20/2015 11.432391 495 0.0442928716502432
10/21/2015 11.423044 496 -0.0394068758427739
10/22/2015 11.413696 497 -0.0626837031529575
10/23/2015 10.88087 498 0.0388265650974601
10/26/2015 10.70326 499 0.0236451893578708
10/27/2015 10.273261 500 0.0504925573278488
10/28/2015 10.404131 501 -0.0268189521850235
10/29/2015 10.469565 502 -0.0362755655104578
10/30/2015 10.66587 503 -0.00120343976013668
11/2/2015 10.974348 504 -0.0169919651787024
11/3/2015 11.320217 505 0.0101956869799165
11/4/2015 11.105218 506 -0.0137300493779129
11/5/2015 11.600653 507 -0.00690723347113157
11/6/2015 11.619349 508 -0.00192559617552442
11/9/2015 11.236088 509 0.0357589548619488
11/10/2015 11.329565 510 0.0160229768018067
11/11/2015 11.021087 511 0.0239968348795424
11/12/2015 10.974348 512 -0.0356502203859793
11/13/2015 10.291957 513 -0.0263266755542563
11/16/2015 10.563044 514 0.00229669726538909
11/17/2015 10.273261 515 0.00415491139781513
11/18/2015 10.235869 516 -0.0250117238319778
11/19/2015 10.170435 517 0.0309130771961687
11/20/2015 10.076957 518 -0.0153721171903888
11/23/2015 9.768478 519 -0.00025464540598109
11/24/2015 9.338478 520 -0.031068009192382
11/25/2015 9.562826 521 0.00102658351333385
11/27/2015 9.478696 522 0.0132985272266622
11/30/2015 9.600218 523 0.0391212348869381
12/1/2015 9.403913 524 0.0111696491538152
12/2/2015 9.618913 525 0.0250552010035904
12/3/2015 9.46 526 -0.0133031392882647
12/4/2015 9.618913 527 -0.0483534319750213
12/7/2015 9.273044 528 0.0368289227079235
12/8/2015 9.357174 529 0.0293466588889348
12/9/2015 9.245001 530 -0.00978762047414599
12/10/2015 9.441305 531 0.0707630295141378
12/11/2015 7.590435 532 -0.0187300076135574
12/14/2015 7.020218 533 0.0154222486797836
12/15/2015 7.356739 534 0.00938622303857197
12/16/2015 7.291305 535 0.0245441468364095
12/17/2015 6.702392 536 0.0607253991410546
12/18/2015 7.291305 537 0.0299186237720254
12/21/2015 7.665217 538 -0.0186452552297626
12/22/2015 7.534348 539 -0.0152864497874669
12/23/2015 7.496957 540 -0.00169311716654912
12/24/2015 7.468913 541 0.00974572543100232
12/28/2015 7.338044 542 0.0266941253015603
12/29/2015 7.39413 543 0.0408914594962507
12/30/2015 7.711957 544 0.0297628641739634
12/31/2015 7.665217 545 0.0351846135377831
1/4/2016 7.637174 546 0.0686223894668585
1/5/2016 7.253913 547 -0.0333286504422937
1/6/2016 7.076304 548 0.02712382864997
1/7/2016 6.711739 549 -0.0443353549928439
 1/8/2016 3.944782 550 0.0247574168634141
1/11/2016 4.16913 551 -0.0154122724257883
1/12/2016 4.608478 552 -0.00907221460439583
1/13/2016 4.477609 553 0.0646398381008301
1/14/2016 4.468261 554 0.00209665064715698
1/15/2016 4.318696 555 -0.0137234385811846
1/19/2016 4.113044 556 -0.0138314945619874
1/20/2016 4.243913 557 -0.0548118341752375
1/21/2016 4.468261 558 0.0229526138416705
1/22/2016 4.290652 559 -0.0387784710591881
1/25/2016 3.888695 560 -0.0377434019844748
1/26/2016 4.122391 561 0.0699033390742876
1/27/2016 4.066304 562 -0.0229941763918429
1/28/2016 3.888695 563 0.034655365427819
1/29/2016 4.038261 564 0.0611665717534281
2/1/2016 4.047609 565 -0.019191504593329
2/2/2016 3.851304 566 -0.0109956607233899
2/3/2016 3.813913 567 0.00856161816469278
2/4/2016 3.926087 568 -0.0331697520343821
2/5/2016 3.804565 569 -0.00440862052232547
2/8/2016 3.841957 570 0.0608364408296798
2/9/2016 3.73913 571 0.00457177159246925
2/10/2016 3.748479 572 -0.0349417335065294
2/11/2016 3.673696 573 -0.0506124860523968
2/12/2016 4.150435 574 -0.0150248567496401
2/16/2016 4.468261 575 -0.00658878061589087
2/17/2016 4.701957 576 0.0652996191266159
2/18/2016 4.879565 577 -0.00234355631856381
2/19/2016 4.870217 578 0.00627779272063134
2/22/2016 4.973044 579 0.0456888237894863
2/23/2016 4.916957 580 0.0149453779233675
2/24/2016 4.786087 581 0.0581734342975361
2/25/2016 4.776739 582 -0.0262785201589922
2/26/2016 4.926304 583 0.0269021148981526
2/29/2016 5.057174 584 0.0253286675502355
3/1/2016 5.057174 585 0.040609368278293
3/2/2016 5.094565 586 0.00768713553658336
3/3/2016 5.505869 587 -0.0507566096273326
3/4/2016 5.72087 588 -0.0121764992288346
3/7/2016 6.122827 589 -0.026424181963665
3/8/2016 5.487174 590 -0.0262663107360948
3/9/2016 5.477826 591 -0.045658002875325
3/10/2016 5.337609 592 -0.0117009767105815
3/11/2016 5.674131 593 0.0331942037674818
3/14/2016 5.618044 594 -0.0705320734661593
3/15/2016 5.225435 595 -0.0132677446979376
3/16/2016 5.225435 596 0.0242029160036791
3/17/2016 5.59 597 0.015719429099737
3/18/2016 5.870435 598 0.0375965845676556
3/21/2016 5.898479 599 -0.0200244629304958
3/22/2016 5.636739 600 0.0517016624849659
3/23/2016 5.365652 601 0.0510766960848754
3/24/2016 5.533913 602 -0.0118107305502709
3/28/2016 5.655435 603 0.00376581438276622
3/29/2016 5.552609 604 0.0227441036690579
3/30/2016 5.674131 605 0.0521411192476349
3/31/2016 5.487174 606 -0.0153126060427968
4/1/2016 5.814348 607 -0.00999105291129384
4/4/2016 5.795652 608 -0.0212969684270488
4/5/2016 5.468478 609 -0.018166598058267
4/6/2016 5.533913 610 -0.00514912924954346
4/7/2016 5.318913 611 -0.0177412863118614
4/8/2016 5.234783 612 -0.00585883509919359
4/11/2016 5.328261 613 -0.00925921847641757
4/12/2016 5.524565 614 0.0132113379194114
4/13/2016 5.786304 615 -0.0248919198221416
4/14/2016 5.496522 616 0.00960267959583932
4/15/2016 5.571304 617 0.0124517547342733
4/18/2016 5.608696 618 -0.0174326556118583
4/19/2016 5.449783 619 0.056553378690917
4/20/2016 5.655435 620 0.0364768748080412
4/21/2016 5.552609 621 -0.0392040150452282
4/22/2016 5.926522 622 0.00849343097067094
4/25/2016 5.449783 623 -0.0359958758830257
4/26/2016 6.45 624 -0.0555671298978509
4/27/2016 6.459348 625 0.0769122235728682
4/28/2016 7.048261 626 0.0192570336026294
4/29/2016 6.636957 627 0.00272979433939849
5/2/2016 6.36587 628 0.0249865961188259
5/3/2016 6.122827 629 0.0100768558197423
5/4/2016 5.963913 630 0.0634954658705269
5/5/2016 5.973261 631 -0.0844583797433596
5/6/2016 6.02 632 0.0162631956728374
5/9/2016 6.048043 633 -0.0856853964554921
5/10/2016 5.973261 634 -0.00301542375162648
5/11/2016 5.571304 635 -0.0939415516500267
5/12/2016 5.393696 636 0.00350803076026365
5/13/2016 5.141304 637 -0.0289116339375174
5/16/2016 5.103913 638 0.0258685198856607
5/17/2016 5.169348 639 -0.0393064012071184
5/18/2016 4.982391 640 -0.0121958934302956
5/19/2016 4.776739 641 0.0375639707572013
5/20/2016 4.991739 642 0.0343941611949847
5/23/2016 4.954348 643 -0.0122045740705024
5/24/2016 4.832826 644 -0.0509759318569186
5/25/2016 4.832826 645 0.045022764189173
5/26/2016 4.832826 646 -0.00530157685071446
5/27/2016 4.842174 647 -0.00430265908137615
5/31/2016 5.02913 648 -0.00366779199320666
6/1/2016 4.963696 649 0.0222920656879088
6/2/2016 5.02913 650 -0.0393146343665538
6/3/2016 4.954348 651 -0.0273958289239357
6/6/2016 4.954348 652 -0.0185219113674281
6/7/2016 5.16 653 -0.00387042593647406
6/8/2016 5.188044 654 0.0420643057079344
6/9/2016 4.945 655 0.0220670944979964
6/10/2016 4.720653 656 -0.00771917328121653
6/13/2016 4.496305 657 0.0606392478787632
6/14/2016 4.365435 658 0.0326500217357514
6/15/2016 4.533696 659 0.0241186780761837
6/16/2016 4.337391 660 -0.0462252145797897
6/17/2016 4.571087 661 -0.00315529398668183
6/20/2016 4.73 662 -0.0552950644570336
6/21/2016 4.655218 663 3.82432705087784E-05
6/22/2016 4.468261 664 -0.0149550491273302
6/23/2016 4.973044 665 -0.0259446043922431
6/24/2016 4.973044 666 -0.0559317201606742
6/27/2016 4.720653 667 -0.0266691151912759
6/28/2016 4.739348 668 0.0231119184260988
6/29/2016 4.963696 669 -0.000646640926471965
6/30/2016 5.001087 670 0.0101943997552471
7/1/2016 5.066522 671 -0.0210770453801869
 7/5/2016 4.945 672 0.0148441630752288
7/6/2016 4.973044 673 0.0657172881244634
7/7/2016 4.991739 674 -0.0366850794025114
7/8/2016 5.131957 675 0.030716307415768
7/11/2016 5.234783 676 -0.0433523600306532
7/12/2016 5.496522 677 -0.0591928681009337
7/13/2016 5.281522 678 0.0380604988165042
7/14/2016 5.384348 679 0.0188910432806073
7/15/2016 5.356305 680 -0.00467798153987409
7/18/2016 5.543261 681 -0.0321152824591923
7/19/2016 5.468478 682 -0.0426121243506091
7/20/2016 5.655435 683 -0.00158193432077041
7/21/2016 5.496522 684 0.0574961446638332
7/22/2016 5.655435 685 -0.0334882585111051
7/25/2016 5.636739 686 -0.0220914627304933
7/26/2016 5.533913 687 0.00557478362198176
7/27/2016 5.487174 688 -0.00314757297432801
7/28/2016 5.281522 689 0.016441070542733
7/29/2016 5.169348 690 0.00398323409529222
8/1/2016 5.001087 691 0.00524983862350351
8/2/2016 4.945 692 -0.022943621805851
8/3/2016 5.07587 693 0.033602433072256
8/4/2016 4.954348 694 0.0220349152562027
8/5/2016 5.169348 695 0.000164057218352376
8/8/2016 5.113261 696 0.0430928356763924
8/9/2016 4.982391 697 0.0430610772102306
8/10/2016 5.047826 698 -0.0993756076396153
8/11/2016 5.02913 699 0.0592486193543477
8/12/2016 4.982391 700 0.0273597261994428
8/15/2016 4.963696 701 -0.00503891953205821
8/16/2016 4.963696 702 0.0117971725208616
8/17/2016 4.916957 703 -0.0470319836091294
8/18/2016 4.973044 704 0.0193075074695337
8/19/2016 4.954348 705 0.0326944332072232
8/22/2016 5.010435 706 0.0174168459274657
8/23/2016 5.07587 707 0.0294581844971587
8/24/2016 4.982391 708 0.0490820387514431
8/25/2016 4.982391 709 0.0105516777055531
8/26/2016 4.945 710 0.0103328822320093
8/29/2016 5.001087 711 -0.00125169060636322
8/30/2016 4.954348 712 -0.0283565118195669
8/31/2016 4.973044 713 0.0381582572486512
9/1/2016 5.001087 714 -0.0599075095770855
9/2/2016 4.982391 715 -0.00273790053285363
9/6/2016 4.954348 716 -0.0699446672593032
9/7/2016 5.047826 717 -0.0484521156238559
9/8/2016 4.945 718 -0.0383255893305065
9/9/2016 4.804782 719 -0.0457378093877753
9/12/2016 4.814131 720 0.021013513373814
9/13/2016 4.524348 721 0.0404503020222973
9/14/2016 4.524348 722 0.0348421175962259
9/15/2016 4.561739 723 0.0595702436304416
9/16/2016 4.627174 724 -0.0401040430982191
9/19/2016 4.608478 725 -0.0247743462061513
9/20/2016 4.636522 726 0.0121349521675273
9/21/2016 4.627174 727 0.0112783742233949
9/22/2016 4.692609 728 -0.00633007613680372
9/23/2016 4.758044 729 0.0132266820264975
9/26/2016 4.683261 730 -0.030294923302828
9/27/2016 4.599131 731 0.0288596234129419
9/28/2016 4.720653 732 -0.0368477445766975
9/29/2016 4.524348 733 0.0317722958484866
9/30/2016 4.692609 734 -0.027348749231459
10/3/2016 4.851522 735 0.0171153970209764
10/4/2016 4.73 736 -0.0182198071524217
10/5/2016 4.926304 737 -0.00107375909504831
10/6/2016 5.001087 738 -0.0242175352935062
10/7/2016 4.888913 739 0.0076366391040079
10/10/2016 5.047826 740 0.0049271488137987
10/11/2016 5.001087 741 0.0493741262403595
10/12/2016 4.543044 742 0.00944375358378886
10/13/2016 4.365435 743 0.0081702564690532
10/14/2016 4.356087 744 0.00324353259688427
10/17/2016 4.421522 745 -0.0500125490119983
10/18/2016 4.561739 746 -0.0118855421627001
10/19/2016 4.645869 747 -0.0365739161745337
10/20/2016 4.814131 748 0.0283760216558744
10/21/2016 4.945 749 -0.00379238707970069
10/24/2016 4.842174 750 -0.0065280515388344
10/25/2016 4.73 751 -0.0641924969618524
10/26/2016 4.692609 752 0.00430682406667694
10/27/2016 4.533696 753 -0.00610787038259605
10/28/2016 4.589783 754 0.0170355634650363
10/31/2016 4.561739 755 -0.00887103756009242
11/1/2016 4.486957 756 -0.0621903707503893
11/2/2016 4.486957 757 -0.000412377918442134
11/3/2016 4.318696 758 0.0515739834340869
11/4/2016 4.374783 759 0.0159960829640283
11/7/2016 4.449565 760 -0.030028472066847
11/8/2016 4.552391 761 -0.00225449973691204
11/9/2016 4.664565 762 0.0161205849473895
11/10/2016 4.748696 763 0.0113845764984457
11/11/2016 4.739348 764 -0.0965729650633641
11/14/2016 5.02913 765 -0.0142524241795546
11/15/2016 5.318913 766 -0.0703040589273651
11/16/2016 5.487174 767 0.0013445286200521
11/17/2016 5.543261 768 0.0143713495763555
11/18/2016 5.487174 769 0.0475690745134135
11/21/2016 5.627391 770 -0.035603360855529
11/22/2016 5.515218 771 -0.0117823121430806
11/23/2016 5.618044 772 0.0289021888280008
11/25/2016 5.552609 773 0.0244579064334824
11/28/2016 5.393696 774 -0.00457329486581957
11/29/2016 5.599348 775 0.0265063290418276
11/30/2016 5.375 776 -0.0334825945544687
12/1/2016 5.431087 777 0.0743248728816583
12/2/2016 5.515218 778 0.0556408227491896
12/5/2016 5.636739 779 0.04458766646886
12/6/2016 5.823696 780 -0.000189790832569002
12/7/2016 6.347174 781 -0.0310064605600032
12/8/2016 7.020218 782 0.0263862855600356
12/9/2016 7.543695 783 0.0744816064383096
12/12/2016 6.992174 784 -0.102032184494196
12/13/2016 7.01087 785 -0.0302070792983077
12/14/2016 6.702392 786 0.0236632892722914
12/15/2016 6.53413 787 0.0371897844402374
12/16/2016 6.655652 788 0.00514422820876768
12/19/2016 6.487391 789 0.00654457655222488
12/20/2016 6.683696 790 0.000572276616293602
12/21/2016 6.627609 791 -0.0214268312974751
12/22/2016 6.244348 792 0.0246075091677216
12/23/2016 6.113478 793 -0.0314988841699394
12/27/2016 6.197609 794 -0.0132445249411326
12/28/2016 6.029348 795 0.0311179236462837
12/29/2016 6.104131 796 -0.0485536774174753
12/30/2016 5.93587 797 0.00305862464457374
1/3/2017 6.066739 798 0.0204446612523571
1/4/2017 6.253696 799 0.0173942744628237
1/5/2017 5.879783 800 -0.0237951090636832
1/6/2017 5.449783 801 0.00293550331587915
1/9/2017 5.356305 802 0.0469336863646511
1/10/2017 5.496522 803 0.00955922139553124
1/11/2017 5.384348 804 -0.0232525796217026
1/12/2017 5.281522 805 0.0114837652072568
1/13/2017 5.225435 806 0.0112526907841446
1/17/2017 4.842174 807 -0.0197244130865817
1/18/2017 4.832826 808 -0.0310592919505165
1/19/2017 4.758044 809 0.0172134874560916
1/20/2017 4.758044 810 0.00249664378478733
1/23/2017 4.748696 811 0.0644283399449812
1/24/2017 4.73 812 -0.0423111296779193
1/25/2017 4.767391 813 0.0169531777956419
1/26/2017 4.683261 814 -0.0195925974166008
1/27/2017 4.73 815 -0.0335579949439528
1/30/2017 4.561739 816 0.00631616685417289
1/31/2017 4.552391 817 0.008548569324738
2/1/2017 4.458913 818 -0.0057295329729582
2/2/2017 4.374783 819 -0.0631417591975586
2/3/2017 4.346739 820 0.0128575397755024
2/6/2017 4.328043 821 -0.0102055339199031
2/7/2017 4.038261 822 0.0303767674121273
2/8/2017 3.552174 823 -0.0323620685207945
2/9/2017 3.935435 824 0.0359888084293425
2/10/2017 3.926087 825 0.00888766759651484
2/13/2017 4.094348 826 -0.00426123046012116
2/14/2017 3.972826 827 0.00972869828785443
2/15/2017 3.991522 828 0.0398051356514654
2/16/2017 3.982174 829 -0.0371419685099541
2/17/2017 4.028913 830 -0.00353964403093634
2/21/2017 4.028913 831 -0.00691561117759347
2/22/2017 3.982174 832 0.057120967047784
2/23/2017 3.935435 833 -0.0196916145343647
2/24/2017 4.019566 834 0.0624753183027014
2/27/2017 4.019566 835 -0.0105802656440192
2/28/2017 3.926087 836 0.0406762776697937
3/1/2017 3.935435 837 -0.0268459806928589
3/2/2017 3.935435 838 0.0509603006800357
3/3/2017 3.851304 839 -0.0508329000973506
3/6/2017 3.78587 840 -0.0766121584767375
3/7/2017 3.701739 841 -0.0282261107445188
3/8/2017 4.103695 842 0.044245492466678
3/9/2017 3.683043 843 0.0215786190334636
3/10/2017 3.748479 844 0.0164587367186595
3/13/2017 3.701739 845 0.0392250654658512
3/14/2017 3.664348 846 0.0190155902129059
3/15/2017 3.720435 847 -0.0274355127719619
3/16/2017 3.832609 848 -0.0539815395680299
3/17/2017 3.87 849 -0.0149371379970935
3/20/2017 3.73913 850 -0.00744306204736784
3/21/2017 3.701739 851 -0.06653999626298
3/22/2017 3.683043 852 -0.0227859195975026
3/23/2017 3.711087 853 0.00199743773007491
3/24/2017 3.692391 854 -0.0254119827688444
3/27/2017 3.701739 855 0.051569825684894
3/28/2017 3.78587 856 0.0394390202969112
3/29/2017 4.113044 857 0.0434648044969542
3/30/2017 4.085 858 0.00621894028474252
3/31/2017 3.95413 859 0.0191494040297616
4/3/2017 3.813913 860 -0.00305581603044719
4/4/2017 3.832609 861 0.00146863256831037
4/5/2017 3.795218 862 -0.0432211355585956
4/6/2017 3.879348 863 0.0189239540343148
4/7/2017 3.804565 864 -0.0140462714851404
4/10/2017 3.935435 865 0.0443717855512939
4/11/2017 3.935435 866 0.0296510003450039
4/12/2017 3.78587 867 0.0503118387350895
4/13/2017 3.767174 868 0.054492210635937
4/17/2017 3.832609 869 -0.013131182218588
4/18/2017 3.776522 870 0.0318570151987291
4/19/2017 3.823261 871 0.0253031073639981
4/20/2017 3.991522 872 -0.0233759291043912
4/21/2017 3.963478 873 -0.0299050967141814
4/24/2017 3.982174 874 0.00772769601198104
4/25/2017 3.963478 875 -0.0485417146212502
4/26/2017 4.038261 876 -0.0334410378081607
4/27/2017 4.056957 877 -0.0280251263217642
4/28/2017 3.851304 878 3.05016029463171E-05
5/1/2017 3.907391 879 -0.0442063317080443
5/2/2017 4.010217 880 -0.00624532870466247
5/3/2017 3.935435 881 0.0215381803400994
5/4/2017 3.776522 882 -0.00570078211574551
5/5/2017 3.841957 883 -0.0052982135877539
5/8/2017 3.823261 884 0.0250676463732417
5/9/2017 3.823261 885 0.0260625594634671
5/10/2017 3.776522 886 0.0111088772784431
5/11/2017 3.720435 887 0.0697107641643413
5/12/2017 3.645652 888 -0.0585836186492415
5/15/2017 3.673696 889 0.0437032842894848
5/16/2017 3.626957 890 0.0593987794049515
5/17/2017 3.645652 891 0.0145442499946905
5/18/2017 3.645652 892 -0.00259796384076392
5/19/2017 3.748479 893 -0.0425423827153063
5/22/2017 3.916739 894 0.0409529204500596
5/23/2017 3.879348 895 -0.067174618751683
5/24/2017 5.141304 896 0.0471100917338476
5/25/2017 5.216087 897 0.0153369026163171
5/26/2017 5.309565 898 -0.0437041240063299
5/30/2017 5.403044 899 -0.00398574952573925
5/31/2017 5.384348 900 -0.0379632639916495
6/1/2017 5.403044 901 -0.0456157168148407
6/2/2017 5.262826 902 0.0230113635574619
6/5/2017 5.262826 903 0.00290974097332472
6/6/2017 5.010435 904 0.00339024493596489
6/7/2017 5.094565 905 0.027472882329745
6/8/2017 5.253478 906 0.0478662528223181
6/9/2017 5.440435 907 0.0768880633843662
6/12/2017 5.459131 908 0.0289508394280942
6/13/2017 5.552609 909 0.0290462823857033
6/14/2017 5.59 910 0.018086035312736
6/15/2017 5.524565 911 -0.0127196837391604
6/16/2017 5.375 912 -0.0969873523037357
6/19/2017 5.468478 913 -0.0139120893980573
6/20/2017 5.384348 914 0.0435743632763234
6/21/2017 5.057174 915 0.042698036145688
6/22/2017 5.131957 916 -0.0121762551685692
6/23/2017 5.057174 917 0.000748445910695689
6/26/2017 5.300218 918 -0.0427762518859691
6/27/2017 5.328261 919 0.0212700399710714
6/28/2017 5.318913 920 0.0308759713310714
6/29/2017 5.477826 921 -0.00370273922804592
6/30/2017 5.533913 922 0.0106737443935079
7/3/2017 5.870435 923 0.0802376119153279
7/5/2017 5.300218 924 0.00543897883520931
7/6/2017 5.300218 925 -0.0114994078119422
7/7/2017 5.216087 926 0.0220177696373449
7/10/2017 5.085217 927 0.00172564232863516
7/11/2017 5.206739 928 0.0155636476816599
7/12/2017 5.29087 929 -0.0913746787100443
7/13/2017 5.393696 930 0.00477098250472719
7/14/2017 5.384348 931 0.00120563900252088
7/17/2017 5.29087 932 -0.00916998125426556
7/18/2017 5.216087 933 -0.0139968825245577
7/19/2017 5.206739 934 0.0138350937927852
7/20/2017 5.188044 935 0.000706638482589195
7/21/2017 4.888913 936 0.0148212141737105
7/24/2017 4.926304 937 0.007893440368391
7/25/2017 5.113261 938 0.0231866690092866
7/26/2017 5.02913 939 -0.000744536047962549
7/27/2017 4.982391 940 0.00706308273942953
7/28/2017 4.935652 941 -0.0298914916072039
7/31/2017 5.001087 942 -0.0315401525458777
8/1/2017 5.188044 943 -0.0413609882033927
8/2/2017 5.150652 944 0.000233241801980541
8/3/2017 4.038261 945 0.0235927618867358
8/4/2017 4.393478 946 0.102930604421302
8/7/2017 4.3 947 0.0436529275410415
8/8/2017 4.243913 948 -0.00488956857389892
8/9/2017 4.3 949 0.0382328748277444
8/10/2017 4.113044 950 0.00482165487504106
8/11/2017 4.16913 951 -0.00240958245089975
8/14/2017 4.337391 952 -0.0028441784997288
8/15/2017 4.075653 953 -0.000624584384465095
8/16/2017 4.00087 954 0.0217446002942
8/17/2017 4.047609 955 -0.0279571802746432
8/18/2017 4.028913 956 0.0447409606611947
8/21/2017 3.888695 957 0.0462282240820374
8/22/2017 3.879348 958 0.0173402233732593
8/23/2017 3.888695 959 0.0320503265884562
8/24/2017 4.00087 960 0.0408981785680272
8/25/2017 4.066304 961 -0.000593254100579197
8/28/2017 4.010217 962 0.00555101176131553
8/29/2017 3.841957 963 -0.0234068082898981
8/30/2017 3.841957 964 -0.00795585140737474
8/31/2017 3.795218 965 -0.0207060878102248
9/1/2017 3.944782 966 -0.0137995447890584
9/5/2017 3.841957 967 -0.0231174677283126
9/6/2017 3.841957 968 -0.0590928638630365
9/7/2017 3.926087 969 0.0457539021071709
9/8/2017 3.95413 970 0.0423998404766819
9/11/2017 3.907391 971 -0.114700461070381
9/12/2017 3.832609 972 0.0827024632969669
9/13/2017 3.879348 973 -0.042525259176701
9/14/2017 3.879348 974 0.0154398428470073
9/15/2017 3.879348 975 -0.0113799758621833
9/18/2017 3.87 976 0.00261367623899965
9/19/2017 3.916739 977 -0.0617171426972378
9/20/2017 3.935435 978 0.00852774144605407
9/21/2017 3.972826 979 -0.0430267397767459
9/22/2017 4.010217 980 -0.0629230466810156
9/25/2017 3.963478 981 0.0219581741814065
9/26/2017 3.991522 982 0.0324481494856253
9/27/2017 4.00087 983 0.0360373939760814
9/28/2017 4.028913 984 -0.022080857069504
9/29/2017 3.935435 985 0.0128014156643339
10/2/2017 3.982174 986 0.0274797669922295
10/3/2017 3.916739 987 0.00110017158436819
10/4/2017 3.972826 988 0.039659718993197
10/5/2017 3.972826 989 0.000362926510711771
10/6/2017 3.95413 990 -0.024418814183779
10/9/2017 3.795218 991 -0.0456914763883559
10/10/2017 3.78587 992 0.0356778977828346
10/11/2017 3.795218 993 0.0185044078368512
10/12/2017 3.683043 994 0.0180831847545406
10/13/2017 3.683043 995 -0.0117501066398336
10/16/2017 3.823261 996 0.0174427708360945
10/17/2017 3.95413 997 0.0285672802221624
10/18/2017 3.832609 998 -0.0819989394477918
10/19/2017 3.683043 999 -0.0366647426385099
10/20/2017 3.729783 1000 0.00325640543346019
10/23/2017 3.692391 1001 -0.0462711049544986
10/24/2017 3.692391 1002 -0.0278845586659712
10/25/2017 3.711087 1003 0.0931724824834088
10/26/2017 3.683043 1004 -0.0184442781536453
10/27/2017 3.552174 1005 -0.0145425813024293
10/30/2017 3.468044 1006 0.0672545253048183
10/31/2017 3.374565 1007 0.0859125570103418
11/1/2017 3.44 1008 -0.0516804924442671
11/2/2017 3.393261 1009 -0.0475053088887735
11/3/2017 3.327826 1010 -0.0260408378394351
11/6/2017 3.524131 1011 -0.0670109121948296
11/7/2017 3.580217 1012 -0.0188600585777771
11/8/2017 4.860869 1013 -0.0113878739189582
11/9/2017 4.991739 1014 -0.0716974665024407
11/10/2017 5.019783 1015 0.00791850561537119
11/13/2017 5.197392 1016 -0.0427200174658177
11/14/2017 5.141304 1017 -0.0148804674046679
11/15/2017 4.692609 1018 0.0404981668517286
11/16/2017 4.888913 1019 -0.0186359380778097
11/17/2017 5.150652 1020 -0.00836930453203698
11/20/2017 5.141304 1021 -0.0638289654417366
11/21/2017 5.047826 1022 -0.00339433869572684
11/22/2017 4.842174 1023 -0.000894249817214962
11/24/2017 5.02913 1024 0.022075095371368
11/27/2017 4.879565 1025 -0.0225860911150227
11/28/2017 5.131957 1026 0.000192396664825391
11/29/2017 5.42174 1027 0.0398526996471072
11/30/2017 5.328261 1028 0.0342818538883728
12/1/2017 5.515218 1029 0.0468666426479642
12/4/2017 5.692826 1030 -0.0345988756904437
12/5/2017 5.655435 1031 -0.0217982579594195
12/6/2017 5.636739 1032 -0.0148223144602146
12/7/2017 5.674131 1033 0.00938622716915733
12/8/2017 5.552609 1034 0.00597033242568455
12/11/2017 5.300218 1035 -0.0295008841899475
12/12/2017 5.16 1036 0.0794872333811941
12/13/2017 5.16 1037 0.0374543747160356
12/14/2017 4.954348 1038 0.000235443871466603
12/15/2017 4.991739 1039 -0.0216281516220075
12/18/2017 5.206739 1040 0.0361567639238266
12/19/2017 5.001087 1041 -0.118534797169762
12/20/2017 5.057174 1042 -0.0372619448921669
12/21/2017 5.057174 1043 0.0132995772929313
12/22/2017 5.019783 1044 -0.0231662183951757
12/26/2017 5.066522 1045 -0.00924895702964026
12/27/2017 4.636522 1046 -0.0143013377256777
12/28/2017 4.739348 1047 0.0226493684580194
12/29/2017 4.43087 1048 0.0135632297127642
1/2/2018 4.748696 1049 0.0265832995308167
1/3/2018 4.533696 1050 -0.0308014395528101
1/4/2018 4.636522 1051 -0.0387361484079922
1/5/2018 4.533696 1052 0.0317439498933202
1/8/2018 4.561739 1053 0.0200680033850392
1/9/2018 4.337391 1054 -0.0152489840370362
1/10/2018 4.608478 1055 -0.0614687382213923
1/11/2018 4.664565 1056 0.0290867788173568
1/12/2018 4.580435 1057 0.0197046835963896
1/16/2018 4.43087 1058 -0.0255099677154557
1/17/2018 4.543044 1059 0.0784557585153296
1/18/2018 4.421522 1060 0.00264760797827781
1/19/2018 4.683261 1061 -0.0028660914146344
1/22/2018 4.627174 1062 -0.00390324970967744
1/23/2018 4.664565 1063 0.00647331824157455
1/24/2018 4.664565 1064 0.0318845937181245
1/25/2018 4.692609 1065 -0.0355619893366493
1/26/2018 4.636522 1066 0.0518206863644694
1/29/2018 4.580435 1067 0.0155344973831907
1/30/2018 4.589783 1068 0.0390949578911087
1/31/2018 4.449565 1069 0.00292331764073757
2/1/2018 4.449565 1070 0.00116782405729099
2/2/2018 4.38413 1071 -0.0259641736193422
2/5/2018 4.21587 1072 0.00106759607629529
2/6/2018 4.440217 1073 0.0314496969525284
2/7/2018 4.421522 1074 -0.0420212489531034
2/8/2018 4.543044 1075 0.0715591080689759
2/9/2018 4.365435 1076 -0.00493140180889799
2/12/2018 4.458913 1077 -0.0578970474422027
2/13/2018 4.673913 1078 -0.065708135596915
2/14/2018 4.758044 1079 -0.0110340312361791
2/15/2018 4.73 1080 -0.00949077200261332
2/16/2018 4.664565 1081 -0.0261798000927228
2/20/2018 4.533696 1082 0.00180093676601133
2/21/2018 4.421522 1083 0.0333485134677038
2/22/2018 4.440217 1084 0.00513417469664061
2/23/2018 4.515 1085 0.0244039159039827
2/26/2018 4.468261 1086 0.0254275963245853
2/27/2018 4.683261 1087 -0.0622190686973018
2/28/2018 4.720653 1088 -0.0239148523717763
3/1/2018 4.524348 1089 -0.010097819485209
3/2/2018 4.552391 1090 0.00325530664462689
3/5/2018 4.412174 1091 0.022151825999664
3/6/2018 4.589783 1092 0.0458910075546717
3/7/2018 4.599131 1093 -0.000413954876077651
3/8/2018 4.412174 1094 -0.0528662288350351
3/9/2018 4.963696 1095 0.00373591617079572
3/12/2018 5.197392 1096 -0.0539590878263551
3/13/2018 5.07587 1097 -0.00507665363260733
3/14/2018 5.038478 1098 0.0351880963346937
3/15/2018 5.169348 1099 0.00518060148191434
3/16/2018 5.281522 1100 -0.0190957195744235
3/19/2018 5.281522 1101 0.0182733918612287
3/20/2018 5.047826 1102 -0.0370147151195135
3/21/2018 5.141304 1103 -0.0141311719770182
3/22/2018 5.010435 1104 -0.00502544608456725
3/23/2018 4.963696 1105 0.0749063905901219
3/26/2018 5.244131 1106 -0.0340529259491388
3/27/2018 5.206739 1107 0.033858582177145
3/28/2018 5.02913 1108 -0.042011427097207
3/29/2018 5.085217 1109 -0.0217716504872885
4/2/2018 5.16 1110 -0.0360181868908222
4/3/2018 5.300218 1111 -0.00506720780579575
4/4/2018 5.375 1112 0.00997876709798092
4/5/2018 5.449783 1113 -0.00371498060008948
4/6/2018 5.403044 1114 0.0158892284467725
4/9/2018 5.225435 1115 -0.015985777959606
4/10/2018 5.384348 1116 -0.000112923118786046
4/11/2018 5.375 1117 0.0757675467770282
4/12/2018 5.328261 1118 0.0347758143106546
4/13/2018 5.272174 1119 0.0214473394884734
4/16/2018 5.393696 1120 -0.0244492657105101
4/17/2018 5.431087 1121 0.0169491915378577
4/18/2018 5.431087 1122 0.0069963304397374
4/19/2018 5.468478 1123 0.014411450380705
4/20/2018 5.346956 1124 0.0164707546090251
4/23/2018 5.449783 1125 0.052736709078384
4/24/2018 5.730217 1126 -0.0141224534041195
4/25/2018 5.599348 1127 -0.0462668130881571
4/26/2018 5.767609 1128 0.0526551441254608
4/27/2018 5.917174 1129 0.0342475650378442
4/30/2018 5.823696 1130 0.0163337578935669
5/1/2018 5.823696 1131 -0.0143182681819558
5/2/2018 5.833044 1132 -0.0250621793616434
5/3/2018 5.683478 1133 0.0630556140598602
5/4/2018 5.805 1134 -0.0400800926842648
5/7/2018 6.141522 1135 -0.0124030983096847
5/8/2018 6.057392 1136 -0.03992725075339
5/9/2018 5.926522 1137 -0.0664684846690861
5/10/2018 5.982609 1138 0.0302209638226062
5/11/2018 5.991957 1139 0.00449865486855938
5/14/2018 6.066739 1140 -0.0196118359710616
5/15/2018 6.010652 1141 0.00129914141325208
5/16/2018 6.608913 1142 0.0279590583266508
5/17/2018 6.814565 1143 0.0235056446159773
5/18/2018 7.487609 1144 -0.0210352284817827
5/21/2018 7.066957 1145 -0.0778257108510167
5/22/2018 7.646522 1146 -0.0442466454152907
5/23/2018 7.076304 1147 0.00231399251979355
5/24/2018 6.823913 1148 -0.0102975605828848
5/25/2018 7.31 1149 -0.0203761909614755
5/29/2018 7.151087 1150 -0.0507265371105173
5/30/2018 7.356739 1151 -0.0109518119950762
5/31/2018 7.160435 1152 -0.00764103318027482
6/1/2018 7.179131 1153 -0.00964881574753145
6/4/2018 7.338044 1154 -0.017684211992491
6/5/2018 7.468913 1155 -0.00794011220367629
6/6/2018 7.768044 1156 -0.00930234127600054
6/7/2018 7.805435 1157 -0.015141508820847
6/8/2018 7.683913 1158 0.0450585447099233
6/11/2018 7.861522 1159 0.0923854722802333
6/12/2018 7.609131 1160 0.0130260271912924
6/13/2018 7.468913 1161 -0.00485237509669369
6/14/2018 7.618478 1162 0.0466126727978869
6/15/2018 8.17 1163 0.00905647243767498
6/18/2018 7.880218 1164 0.0580281707690574
6/19/2018 8.095218 1165 0.0818270870913923
6/20/2018 8.08587 1166 0.0314769459415372
6/21/2018 8.141956 1167 -0.0102600120697484
6/22/2018 8.132608 1168 -0.005160292904616
6/25/2018 7.983044 1169 0.0224429116647494
6/26/2018 8.188696 1170 0.0291600985125875
6/27/2018 7.786739 1171 0.0122772053850046
6/28/2018 7.983044 1172 0.00274292334397279
6/29/2018 7.861522 1173 0.0295437218012269
7/2/2018 7.758696 1174 -0.078823283271419
7/3/2018 7.646522 1175 -0.0294773868766207
7/5/2018 8.039131 1176 0.0147852644681717
7/6/2018 7.926956 1177 -0.00543315043707287
7/9/2018 8.048478 1178 0.0257126547438232
7/10/2018 8.029783 1179 -0.0530987723970723
7/11/2018 7.908261 1180 0.0298493696224083
7/12/2018 7.842826 1181 -0.0106356947762675
7/13/2018 7.637174 1182 0.0642449066215439
7/16/2018 7.57174 1183 0.00281141937021175
7/17/2018 7.683913 1184 0.016593795740052
7/18/2018 7.525 1185 -0.0199043087645512
7/19/2018 7.39413 1186 0.0395225202583972
7/20/2018 7.216522 1187 0.00474325686869967
7/23/2018 6.786522 1188 -0.0372568304112369
7/24/2018 6.674348 1189 -0.053745873973295
7/25/2018 6.646305 1190 -0.0110943108038154
7/26/2018 6.319131 1191 0.0486100850840746
7/27/2018 6.235 1192 -0.014548601185856
7/30/2018 6.188261 1193 0.0656043887883169
7/31/2018 6.197609 1194 0.00897037963946836
8/1/2018 8.955217 1195 0.0353457272679759
8/2/2018 9.366523 1196 -0.0529876900630462
8/3/2018 10.18913 1197 -0.0245164407826072
8/6/2018 9.89 1198 0.0103551475789139
8/7/2018 10.105 1199 0.0235150498316641
8/8/2018 10.273261 1200 0.0354468248099244
8/9/2018 10.348043 1201 0.0477975472161865
8/10/2018 10.637826 1202 0.0679468253429598
8/13/2018 11.236088 1203 -0.0214010616674537
8/14/2018 10.965 1204 -0.0073445214398018
8/15/2018 10.226521 1205 0.00551296924303098
8/16/2018 10.422826 1206 -0.041827243011394
8/17/2018 10.544348 1207 -0.00258719937715135
8/20/2018 10.478913 1208 -0.0466931966602144
8/21/2018 10.591087 1209 0.0163851981258513
8/22/2018 10.581739 1210 -0.00452727832336913
8/23/2018 10.441522 1211 -0.00203001699228126
8/24/2018 10.441522 1212 0.0266486065655529
8/27/2018 10.432174 1213 0.0147799325734328
8/28/2018 10.432174 1214 -0.0126118613685976
8/29/2018 10.469565 1215 0.0119069453396859
8/30/2018 10.348043 1216 -0.0376636768350764
8/31/2018 10.563044 1217 0.071066219002323
9/4/2018 10.637826 1218 -0.0498554133268186
9/5/2018 10.684566 1219 0.045412786289448
9/6/2018 10.516305 1220 -0.0430846244205883
9/7/2018 10.123695 1221 0.0214181631689548
9/10/2018 10.095653 1222 0.0257832047425263
9/11/2018 10.366739 1223 -0.0367267229946773
9/12/2018 10.207827 1224 0.000893642485812347
9/13/2018 10.235869 1225 0.0232268680010278
9/14/2018 9.992826 1226 -0.00770804733699013
9/17/2018 10.011522 1227 0.00586660972114391
9/18/2018 10.02087 1228 0.0235185469474674
9/19/2018 10.18913 1229 -0.000426265794218937
9/20/2018 10.263913 1230 -0.011910304708033
9/21/2018 10.460217 1231 -0.00195532056032823
9/24/2018 10.544348 1232 0.0322822096342438
9/25/2018 10.179783 1233 -0.0706999108703671
9/26/2018 10.114347 1234 -0.0644568372116074
9/27/2018 10.217175 1235 -0.0224242627846706
9/28/2018 10.376087 1236 0.0296881781299192
10/1/2018 9.75913 1237 0.0439078295487171
10/2/2018 9.59087 1238 -0.0359466868092657
10/3/2018 9.693696 1239 0.0103161948876758
10/4/2018 9.581522 1240 -0.0023410530097452
10/5/2018 9.581522 1241 0.00710383419950542
10/8/2018 9.50674 1242 0.0150974612184799
10/9/2018 9.693696 1243 0.0413639291290719
10/10/2018 9.497392 1244 -0.0319989196210503
10/11/2018 9.497392 1245 0.041217299749495
10/12/2018 9.338478 1246 0.0351965209716119
10/15/2018 9.656304 1247 -0.037101204131193
10/16/2018 10.039565 1248 0.0119150510380843
10/17/2018 9.880652 1249 -0.0212177433571012
10/18/2018 9.721739 1250 0.0304199705302146
10/19/2018 9.254348 1251 0.0377276374334812
10/22/2018 9.301087 1252 0.0594026349657615
10/23/2018 9.534782 1253 -0.00694983880536733
10/24/2018 8.945869 1254 0.0517832138493988
10/25/2018 9.048697 1255 -0.0744482835203996
10/26/2018 8.945869 1256 0.0795443596764657
10/29/2018 9.058043 1257 -0.0530489834741414
10/30/2018 9.394566 1258 0.0219070447822647
10/31/2018 5.524565 1259 0.00233237945339082
11/1/2018 5.272174 1260 0.0215251272505793
11/2/2018 5.178696 1261 0.0446492906412402
11/5/2018 5.356305 1262 -0.007453885780282
11/6/2018 5.72087 1263 -0.0162470280368015
11/7/2018 5.618044 1264 -0.00898404091537685
11/8/2018 5.982609 1265 0.0376465779241831
11/9/2018 5.683478 1266 0.00609006407455884
11/12/2018 5.739565 1267 0.00846454640438173
11/13/2018 5.543261 1268 0.0739090899064187
11/14/2018 5.533913 1269 0.00198985454730042
11/15/2018 5.599348 1270 0.013510742147562
11/16/2018 5.356305 1271 0.0518426036921007
11/19/2018 5.272174 1272 -0.0782690656390869
11/20/2018 5.197392 1273 -0.0121410422149674
11/21/2018 5.375 1274 0.0477567820296745
11/23/2018 5.281522 1275 0.0329513518062699
11/26/2018 5.346956 1276 0.0258036826168958
11/27/2018 5.244131 1277 -0.0153745042205882
11/28/2018 5.328261 1278 -0.00897141904909762
11/29/2018 5.318913 1279 0.0925607875498832
11/30/2018 5.07587 1280 -0.0169703979279534
12/3/2018 5.141304 1281 0.0306656110713383
12/4/2018 4.991739 1282 0.0164905828625899
12/6/2018 4.879565 1283 0.0229582594288505
12/7/2018 4.776739 1284 -0.0120272402412976
12/10/2018 4.608478 1285 -0.0283899649829169
12/11/2018 4.571087 1286 0.0327542123559414
12/12/2018 4.636522 1287 0.0448815763332285
12/13/2018 4.533696 1288 -0.00690201340241397
12/14/2018 4.337391 1289 0.0108740925592304
12/17/2018 4.225217 1290 0.00966441678738147
12/18/2018 4.243913 1291 0.0346859617315143
12/19/2018 4.234565 1292 0.0273710005462872
12/20/2018 4.113044 1293 -0.0413697171747395
12/21/2018 4.010217 1294 0.0207033320430965
12/24/2018 3.944782 1295 0.0202778473378549
12/26/2018 4.141087 1296 -0.0461798340374387
12/27/2018 4.159782 1297 0.0656868799788784
12/28/2018 4.38413 1298 -0.0594579970846905
12/31/2018 4.458913 1299 0.0178059434139181
1/2/2019 4.627174 1300 0.0446736644837856
1/3/2019 4.608478 1301 0.0177249768816542
1/4/2019 4.786087 1302 -0.0206624093697321
1/7/2019 5.02913 1303 -0.0738025509544165
1/8/2019 5.188044 1304 0.00781463791574214
1/9/2019 5.178696 1305 0.0198409067707226
1/10/2019 5.337609 1306 -0.0180665957716983
1/11/2019 5.477826 1307 -0.0194049169536016
1/14/2019 5.496522 1308 -0.0502684451057953
1/15/2019 5.702174 1309 -0.030215684062002
1/16/2019 5.599348 1310 -0.0493235258681818
1/17/2019 5.543261 1311 0.0137015180278954
1/18/2019 5.655435 1312 -0.0407697721070811
1/22/2019 5.795652 1313 0.0412306161391494
1/23/2019 6.029348 1314 0.00966367327777204
1/24/2019 6.197609 1315 -0.022168381160172
1/25/2019 6.496739 1316 -0.0313861578080075
1/28/2019 6.384565 1317 0.0531069753802206
1/29/2019 6.543478 1318 0.0355463039773582
1/30/2019 6.58087 1319 -0.0782962108607595
1/31/2019 6.693043 1320 0.0156324328610445
2/1/2019 6.702392 1321 -0.025371970284149
2/4/2019 6.889348 1322 -0.0864677661325561
2/5/2019 7.272609 1323 -0.0539198875068432
2/6/2019 5.580652 1324 0.00616755391153393
2/7/2019 5.384348 1325 0.014048383469607
2/8/2019 5.253478 1326 0.00649902503212643
2/11/2019 5.403044 1327 0.0219175989381917
2/12/2019 5.571304 1328 0.0199205384294457
2/13/2019 5.879783 1329 0.0069885027862969
2/14/2019 5.982609 1330 0.0245336391639665
2/15/2019 6.281739 1331 0.0281937668448512
2/19/2019 6.141522 1332 0.0338880744795763
2/20/2019 6.132174 1333 -0.0451229589998041
2/21/2019 6.206956 1334 -0.00827198151984076
2/22/2019 6.113478 1335 -0.020198194105925
2/25/2019 6.160218 1336 -0.0426627412830149
2/26/2019 6.272391 1337 0.036169094991762
2/27/2019 6.197609 1338 0.00445493880773057
2/28/2019 6.384565 1339 0.0529252228963702
3/1/2019 6.356522 1340 0.00193218221400955
3/4/2019 6.319131 1341 -0.0281177999314455
3/5/2019 6.216304 1342 0.0228513996017607
3/6/2019 6.094783 1343 0.00261056373057956
3/7/2019 6.225652 1344 0.0087570003077006
3/8/2019 6.216304 1345 0.00354611624150923
3/11/2019 6.281739 1346 0.0518573430118475
3/12/2019 6.421957 1347 0.145735640426556
3/13/2019 6.347174 1348 -0.0335683145785977
3/14/2019 6.253696 1349 -0.0493805321825915
3/15/2019 6.206956 1350 -0.0402361030849129
3/18/2019 6.375217 1351 -0.0696100764152713
3/19/2019 6.440652 1352 -0.0293957760885085
3/20/2019 6.79587 1353 0.0245920603949501
3/21/2019 6.693043 1354 -0.0549447396675007
3/22/2019 6.599566 1355 0.0083803843815241
3/25/2019 6.702392 1356 0.0247593513374704
3/26/2019 7.095 1357 -0.0506022788239043
3/27/2019 7.478261 1358 0.00875951764859515
3/28/2019 7.898913 1359 -0.00526127538612791
3/29/2019 8.226088 1360 -0.00200242739822417
4/1/2019 8.338261 1361 0.024914150880681
4/2/2019 8.282174 1362 -0.0376907682271098
4/3/2019 8.319565 1363 0.0340104065238159
4/4/2019 8.30087 1364 0.032047617616461
4/5/2019 8.104566 1365 0.00542486232964315
4/8/2019 8.17 1366 0.0450200858713694
4/9/2019 7.945652 1367 0.0302955943192203
4/10/2019 7.898913 1368 0.0310173390663396
4/11/2019 7.74 1369 -0.0119536982097593
4/12/2019 7.964348 1370 -0.0193227618196565
4/15/2019 7.926956 1371 0.00693010141997605
4/16/2019 8.12326 1372 -0.0288942825398168
4/17/2019 8.104566 1373 0.0236562587152029
4/18/2019 8.132608 1374 -0.00232945250217613
4/22/2019 7.768044 1375 0.0180136049943067
4/23/2019 7.796087 1376 -0.0837356842824757
4/24/2019 7.786739 1377 0.0927739898241124
4/25/2019 7.711957 1378 0.00993154947079735
4/26/2019 7.814783 1379 0.00821631915984489
4/29/2019 8.104566 1380 0.0166268160833479
4/30/2019 8.076522 1381 -0.0522891544940041
5/1/2019 8.25413 1382 -0.0109423899219514
5/2/2019 8.328913 1383 0.0538125220363846
5/3/2019 8.328913 1384 -0.0104153868182345
5/6/2019 8.413044 1385 0.0229911231488865
5/7/2019 8.282174 1386 0.0642718550293451
5/8/2019 8.375652 1387 -0.0325678448156158
5/9/2019 8.282174 1388 0.0071372726435618
5/10/2019 8.272826 1389 0.0515057606173053
5/13/2019 7.964348 1390 0.0430603650851398
5/14/2019 7.964348 1391 0.0140150178115969
5/15/2019 7.627826 1392 -0.00086573140320781
5/16/2019 7.637174 1393 0.00187971874854381
5/17/2019 7.487609 1394 -0.0285659910912615
5/20/2019 7.403479 1395 -0.0267523842828933
5/21/2019 7.347392 1396 0.0504539963963026
5/22/2019 7.319348 1397 -0.028467261332357
5/23/2019 7.113696 1398 0.0459814616806902
5/24/2019 7.151087 1399 0.0100210107231488
5/28/2019 7.048261 1400 0.039688545477986
5/29/2019 6.833261 1401 0.017037638457242
5/30/2019 6.646305 1402 0.0452598897186505
5/31/2019 6.571522 1403 0.0364291972511315
 6/3/2019 6.58087 1404 0.0387078496545856
6/4/2019 7.104348 1405 -0.0331183174252013
6/5/2019 6.842609 1406 -0.0178987795382229
6/6/2019 6.805218 1407 0.0675454356528184
6/7/2019 6.730435 1408 -0.0540392533419832
6/10/2019 6.627609 1409 0.0452606884155599
6/11/2019 6.665 1410 -0.01173017582941
6/12/2019 6.777174 1411 -0.0472008901270058
6/13/2019 6.889348 1412 0.00510379612644359
6/14/2019 6.954783 1413 -0.0375476797291565
6/17/2019 6.898696 1414 -0.0627395106498049
6/18/2019 7.291305 1415 -0.0253456123978307
6/19/2019 7.197826 1416 -0.00813790796578662
6/20/2019 7.151087 1417 0.0143336613377289
6/21/2019 7.179131 1418 -0.0379080636761582
6/24/2019 6.767826 1419 0.0239797190060908
6/25/2019 6.711739 1420 0.0367082699728212
6/26/2019 6.646305 1421 -0.0717244032792417
6/27/2019 6.758478 1422 -0.0419002016930939
6/28/2019 6.842609 1423 0.00872270375205551
7/1/2019 7.151087 1424 -0.0259903576992009
7/2/2019 6.870652 1425 0.0223580916751745
7/3/2019 6.74913 1426 0.0173791968432418
7/5/2019 7.22587 1427 0.0503024089844023
7/8/2019 7.029565 1428 0.0528900054761166
7/9/2019 7.160435 1429 0.00319778960813472
7/10/2019 6.954783 1430 0.0212093557501494
7/11/2019 6.552826 1431 0.0205441576236712
7/12/2019 6.515435 1432 0.00352786320072159
7/15/2019 6.403261 1433 0.00272383902939466
7/16/2019 6.58087 1434 -0.00203810400824507
7/17/2019 6.141522 1435 0.028676447260559
7/18/2019 6.169565 1436 -0.0535724716684829
7/19/2019 6.122827 1437 0.0180800431337296
7/22/2019 5.907826 1438 -0.0167883611853189
7/23/2019 5.926522 1439 0.00889495930308002
7/24/2019 5.776957 1440 0.00196590996522438
7/25/2019 5.646087 1441 -0.0126878475616758
7/26/2019 5.861087 1442 -0.0278455451522763
7/29/2019 6.010652 1443 -0.0261740549183343
7/30/2019 6.113478 1444 0.0130787890581412
7/31/2019 5.711522 1445 0.00488981680230116
8/1/2019 5.02913 1446 0.0120110093926207
8/2/2019 5.057174 1447 -0.0639717671645192
8/5/2019 4.832826 1448 0.00188177003600745
8/6/2019 4.73 1449 0.0112283779911031
8/7/2019 4.645869 1450 -0.00194248713846091
8/8/2019 4.645869 1451 -0.0204334732764651
8/9/2019 4.449565 1452 -0.0172646883608031
8/12/2019 4.449565 1453 -0.0243617763026649
8/13/2019 4.477609 1454 0.0289780219118185
8/14/2019 4.234565 1455 0.0356202776657678
8/15/2019 4.103695 1456 0.0682456634977638
8/16/2019 4.243913 1457 -0.0695757241986701
8/19/2019 4.309348 1458 0.0553068099336216
8/20/2019 4.234565 1459 -0.0172523894290492
8/21/2019 4.225217 1460 -0.0385170411853371
8/22/2019 4.402826 1461 0.0356876657924566
8/23/2019 4.337391 1462 -0.0332531482612911
8/26/2019 4.505652 1463 -0.057282399192145
8/27/2019 4.309348 1464 -0.0416245846279917
8/28/2019 4.328043 1465 -0.0477023173360993
8/29/2019 4.328043 1466 0.0136655535090499
8/30/2019 4.187826 1467 0.00132557764061757
9/3/2019 3.991522 1468 -0.00495859431462169
9/4/2019 4.038261 1469 -0.0114177825484512
9/5/2019 4.3 1470 -0.06550777020495
9/6/2019 4.290652 1471 0.0049482397304682
9/9/2019 4.486957 1472 -0.0680681430212274
9/10/2019 4.720653 1473 0.0371041970470526
9/11/2019 4.786087 1474 -0.00461405697995483
9/12/2019 4.617826 1475 0.0620243231046954
9/13/2019 4.571087 1476 -0.0478574730531124
9/16/2019 4.468261 1477 0.00173968098535211
9/17/2019 4.328043 1478 0.00194551652492801
9/18/2019 4.141087 1479 -0.015397247606402
9/19/2019 4.21587 1480 -0.0436900335162886
9/20/2019 4.038261 1481 0.05429894236681
9/23/2019 4.028913 1482 -0.0211676632632359
9/24/2019 4.010217 1483 -0.00703224907441123
9/25/2019 3.991522 1484 0.0675724363690862
9/26/2019 3.972826 1485 0.0330464993748657
9/27/2019 4.075653 1486 0.0118299453849151
9/30/2019 4.131739 1487 0.00516720009560807
10/1/2019 4.150435 1488 -0.0193854437917826
10/2/2019 4.16913 1489 -0.0300466452258653
10/3/2019 4.234565 1490 0.0491997491316793
10/4/2019 4.131739 1491 0.0359561289453657
10/7/2019 4.113044 1492 0.0136361534495075
10/8/2019 3.935435 1493 0.00442393831818273
10/9/2019 4.056957 1494 0.0615202490255633
10/10/2019 3.972826 1495 -0.0432795282220157
10/11/2019 4.197174 1496 -0.0331596600045372
10/14/2019 4.187826 1497 0.00256683034788581
10/15/2019 4.262609 1498 0.0602566849177157
10/16/2019 4.253261 1499 0.0314074754600036
10/17/2019 4.374783 1500 0.00121083221320019
10/18/2019 4.393478 1501 -0.00818481472287053
10/21/2019 4.543044 1502 0.0141553242560142
10/22/2019 4.505652 1503 -0.0101719237263682
10/23/2019 4.664565 1504 0.013569185674539
10/24/2019 4.589783 1505 0.0525219492415042
10/25/2019 4.627174 1506 0.00280683128471389
10/28/2019 4.599131 1507 -0.05094756249581
10/29/2019 4.720653 1508 -0.0915838751090887
10/30/2019 3.711087 1509 -0.00909811745686963
10/31/2019 3.944782 1510 0.0147516866258908
11/1/2019 3.982174 1511 0.0182250936400393
11/4/2019 3.832609 1512 0.0358692749972242
11/5/2019 3.78587 1513 -0.0518253141527083
11/6/2019 3.757826 1514 0.0612041849491448
11/7/2019 3.701739 1515 0.000786681486129748
11/8/2019 3.683043 1516 0.0183131777564482
11/11/2019 3.598913 1517 0.0157375442151296
11/12/2019 3.421304 1518 -0.0425366435896888
11/13/2019 3.533478 1519 0.00292133850961018
11/14/2019 3.561522 1520 0.0618163463133881
11/15/2019 3.533478 1521 -0.079199764966389
11/18/2019 3.561522 1522 0.00453538022758208
11/19/2019 3.496087 1523 0.0048709291690425
11/20/2019 3.486739 1524 -0.0311176716810552
11/21/2019 3.533478 1525 -0.0385865124463898
11/22/2019 3.533478 1526 0.0072208005897817
11/25/2019 3.776522 1527 -0.0171980948341912
11/26/2019 3.701739 1528 -0.00925908947061711
11/27/2019 3.813913 1529 0.050763792254118
11/29/2019 3.888695 1530 -0.0118265045391933
12/2/2019 3.720435 1531 -0.0378887842074763
12/3/2019 3.73913 1532 -0.0236326326691035
12/4/2019 3.720435 1533 -0.0112334084470164
12/5/2019 3.673696 1534 0.0163407444917954
12/6/2019 3.795218 1535 0.00156685494444361
12/9/2019 3.729783 1536 -0.0018231304517167
12/10/2019 3.73913 1537 -0.0502028042493562
12/11/2019 3.879348 1538 0.050398451456042
12/12/2019 3.888695 1539 -0.0785899378768132
12/13/2019 3.78587 1540 -0.00469068145326437
12/16/2019 3.73913 1541 0.00433322286370484
12/17/2019 3.823261 1542 0.0216714080907577
12/18/2019 3.804565 1543 0.0166858932292458
12/19/2019 3.860652 1544 -0.0139127460163946
12/20/2019 3.898044 1545 0.0225025493052691
12/23/2019 4.085 1546 -0.0550341351110282
12/24/2019 4.234565 1547 -0.0104839514145234
12/26/2019 4.234565 1548 0.00842586558907533
12/27/2019 4.038261 1549 -0.0412497866789994
12/30/2019 3.95413 1550 -0.0318628680856537
12/31/2019 3.944782 1551 0.0504370957976936
1/2/2020 3.991522 1552 -0.016468565824703
1/3/2020 4.00087 1553 -0.0626117688535809
1/6/2020 4.159782 1554 -0.0179411175344966
1/7/2020 4.103695 1555 -0.014403003637791
1/8/2020 4.056957 1556 -0.020195712953826
1/9/2020 3.851304 1557 0.052955325515657
1/10/2020 3.776522 1558 -0.0325855910495801
1/13/2020 3.841957 1559 0.0720464463129281
1/14/2020 4.028913 1560 0.0610271210404758
1/15/2020 4.449565 1561 -0.00433218527666855
1/16/2020 4.281304 1562 0.0196378396835375
1/17/2020 4.253261 1563 0.0418541593411452
1/21/2020 4.187826 1564 0.017464275932429
1/22/2020 4.178478 1565 -0.0533337116503035
1/23/2020 4.262609 1566 -0.0833224908880671
1/24/2020 3.944782 1567 0.0435708896220928
1/27/2020 3.860652 1568 -0.0159193886078974
1/28/2020 3.926087 1569 0.0281867711740408
1/29/2020 3.851304 1570 -0.0168838047252764
1/30/2020 3.78587 1571 -0.00471430330083624
1/31/2020 3.776522 1572 0.0401729957777969
2/3/2020 3.916739 1573 0.0344021952219672
2/4/2020 4.066304 1574 -0.0422333481895189
2/5/2020 3.898044 1575 0.0270594683825193
2/6/2020 3.87 1576 -0.0102835113084514
2/7/2020 3.851304 1577 0.0261403829450252
2/10/2020 3.776522 1578 0.0144880414894069
2/11/2020 3.860652 1579 -0.0221650751405334
2/12/2020 3.972826 1580 -0.0277956739558337
2/13/2020 3.991522 1581 0.00351265043156203
2/14/2020 3.832609 1582 0.0468926543138473
2/18/2020 3.851304 1583 -0.021324908866811
2/19/2020 3.991522 1584 0.0139390326518442
2/20/2020 4.019566 1585 -0.0208555662288793
2/21/2020 3.832609 1586 -0.0312585241083793
2/24/2020 3.813913 1587 0.0193114745186876
2/25/2020 3.78587 1588 0.00226691849129612
2/26/2020 3.711087 1589 0.0507195477887195
2/27/2020 3.636305 1590 0.0340307341936873
2/28/2020 3.533478 1591 -0.0324956195930936
3/2/2020 3.402609 1592 0.0176146798144666
3/3/2020 3.337174 1593 -0.0254887466373369
3/4/2020 3.290435 1594 0.060716540426824
3/5/2020 3.150217 1595 0.0297371937325133
3/6/2020 2.869783 1596 0.0210614157695598
3/9/2020 2.673478 1597 0.0076959200278286
3/10/2020 2.598696 1598 -0.0207776803886526
3/11/2020 2.252826 1599 -0.00374587929355198
3/12/2020 1.972391 1600 0.018461460416782
3/13/2020 2.000435 1601 -0.0421916003672265
3/16/2020 1.953696 1602 0.0271582325773951
3/17/2020 2.112609 1603 0.0414014685868645
3/18/2020 1.869565 1604 0.0110778492521909
3/19/2020 2.168696 1605 -0.00462096218822718
3/20/2020 2.365 1606 0.037949942076271
3/23/2020 2.308913 1607 -0.00802797828378094
3/24/2020 2.66413 1608 -0.0356503737173652
3/25/2020 3.01 1609 0.00425922159323536
3/26/2020 3.34 1610 0.0129320900523489
3/27/2020 3.18 1611 -0.0297684184982802
3/30/2020 2.4 1612 0.00354403691355577
3/31/2020 2.36 1613 -0.00838647205396404
4/1/2020 2.02 1614 -0.00729857172680184
4/2/2020 2.12 1615 0.010159484865246
4/3/2020 2.02 1616 -0.0070812129703209
4/6/2020 2.18 1617 0.0264816690301116
4/7/2020 2.14 1618 -0.0329948577757254
4/8/2020 2.3 1619 -0.0174712073528465
4/9/2020 2.69 1620 0.0133321335279746
4/13/2020 2.5 1621 0.020277650658182
4/14/2020 2.2 1622 0.054761549099084
4/15/2020 2.04 1623 0.00158842622303882
4/16/2020 2.08 1624 0.0608851679499322
4/17/2020 2.14 1625 0.0219144533126496
4/20/2020 2.06 1626 0.00921487243170074
4/21/2020 2.03 1627 -0.006949641707154
4/22/2020 1.99 1628 0.0468371450058385
4/23/2020 2.05 1629 0.0321234131458965
4/24/2020 2.02 1630 0.018698487646427
4/27/2020 2.18 1631 -0.0722381052198819
4/28/2020 2.31 1632 0.0460578928132754
4/29/2020 2.32 1633 -0.0239851250970002
4/30/2020 2.1 1634 -0.00725903225058077
5/1/2020 2.11 1635 -0.00780212153083108
5/4/2020 2.04 1636 0.0259720044630499
5/5/2020 2.03 1637 -0.0092972095513028
5/6/2020 2 1638 -0.0409225887826788
5/7/2020 2.03 1639 0.0267497657907096
5/8/2020 2.28 1640 0.0271600515537292
5/11/2020 2.26 1641 -0.038875051183602
5/12/2020 2.57 1642 0.00220356092749288
5/13/2020 2.08 1643 -0.0746933503124749
5/14/2020 2.02 1644 -0.0444999043527322
5/15/2020 2.02 1645 -0.0525026607084547
5/18/2020 2.1 1646 -0.00541794982292621
5/19/2020 2.07 1647 -0.0055808521431935
5/20/2020 2.09 1648 -0.00686424899134147
5/21/2020 2.18 1649 -0.0501338545716097
5/22/2020 2.25 1650 -0.000925467253076396
5/26/2020 2.65 1651 0.0196759171581956
5/27/2020 3.02 1652 -0.0132137318718919
5/28/2020 2.83 1653 -0.0701177123224861
5/29/2020 2.85 1654 -0.012591651496241
6/1/2020 3.03 1655 -0.0603437752189968
6/2/2020 2.99 1656 -0.0178403939275726
6/3/2020 3.13 1657 -0.00293163715340966
6/4/2020 3.25 1658 0.0196729143569163
6/5/2020 3.64 1659 -0.0132033398253279
6/8/2020 3.9 1660 -0.0346653753042951
6/9/2020 3.86 1661 0.0770817205328077
6/10/2020 3.45 1662 -0.00362342721348445
6/11/2020 2.73 1663 -0.0452771794775194
6/12/2020 3.27 1664 0.0200980889958611
6/15/2020 3.19 1665 -0.0402085476164772
6/16/2020 3.36 1666 -0.0088835703365327
6/17/2020 3.21 1667 0.069687798806717
6/18/2020 3.22 1668 -0.0131163368754547
6/19/2020 3.18 1669 0.0118753974062108
6/22/2020 3.02 1670 0.0474099706377378
6/23/2020 3.14 1671 -0.0245048266850015
6/24/2020 3 1672 -0.00621877719623223
6/25/2020 2.99 1673 -0.015687335082689
6/26/2020 3.14 1674 0.0611719914949821
6/29/2020 3.16 1675 -0.00202678854273391
6/30/2020 3.24 1676 -0.00698434282464388
7/1/2020 3.24 1677 0.00480082055502972
7/2/2020 3.21 1678 0.053880227955243
7/6/2020 3.44 1679 -0.0293843202587826
7/7/2020 3.31 1680 0.04132476638674
7/8/2020 4.19 1681 -0.0129288772771378
7/9/2020 3.77 1682 0.0086465546885778
7/10/2020 4.1 1683 0.0178313871164818
7/13/2020 3.72 1684 0.00144156907426806
7/14/2020 3.95 1685 -0.0381567530744425
7/15/2020 4.2 1686 0.0742236106849979
7/16/2020 4.2 1687 0.0348092244884028
7/17/2020 4.18 1688 -0.0125225640055726
7/20/2020 4.14 1689 -0.00424450457897226
7/21/2020 4.24 1690 0.0201893578896982
7/22/2020 4.31 1691 -0.0237756792974841
7/23/2020 4.27 1692 0.0227660001000515
7/24/2020 4.24 1693 0.043611146129338
7/27/2020 4.22 1694 -0.0250503823036393
7/28/2020 4.27 1695 0.00204515516867624
7/29/2020 3.63 1696 -0.0717330565167323
7/30/2020 3.7 1697 -0.0368217147472091
7/31/2020 3.45 1698 -0.0206117682795944
8/3/2020 3.5 1699 -0.000821955545837342
8/4/2020 3.22 1700 0.0170415406685138
8/5/2020 3.3 1701 -0.0821584716574822
8/6/2020 3.2 1702 -0.00184404977371068
8/7/2020 3.32 1703 -0.0150404921392115
8/10/2020 3.42 1704 0.0132902031494117
8/11/2020 3.34 1705 0.0101030696921605
8/12/2020 3.39 1706 -0.0908766637714652
8/13/2020 3.39 1707 -0.0249935004837345
8/14/2020 3.48 1708 0.0637883351016664
8/17/2020 3.48 1709 0.0493195851975313
8/18/2020 3.38 1710 -0.00063672462448801
8/19/2020 3.64 1711 0.0103994907938405
8/20/2020 3.81 1712 -0.00932019358007586
8/21/2020 3.79 1713 -0.00025167048478917
8/24/2020 4.12 1714 0.0212509356453583
8/25/2020 4.01 1715 0.00355409500406867
8/26/2020 3.94 1716 0.0456141151975383
8/27/2020 3.96 1717 -0.0669527171960356
8/28/2020 4.23 1718 0.065767725077846
8/31/2020 4.25 1719 0.00883462622057718
9/1/2020 4.49 1720 0.0291787892973146
9/2/2020 4.35 1721 0.00207245678809094
9/3/2020 4.19 1722 -0.0738331368243951
9/4/2020 4.06 1723 0.0733097668346997
9/8/2020 3.9 1724 0.0124758114373741
9/9/2020 3.73 1725 -0.0187392036510527
9/10/2020 3.95 1726 0.0080202685261781
9/11/2020 4.14 1727 0.000113939451348649
9/14/2020 4.83 1728 0.0487953522457603
9/15/2020 5.33 1729 -0.0599300497860913
9/16/2020 5.92 1730 -0.0826597962178167
9/17/2020 6.19 1731 -0.00790860773250684
9/18/2020 6.05 1732 0.017155799054913
9/21/2020 6.58 1733 -0.044553102399592
9/22/2020 7.09 1734 0.044087557669329
9/23/2020 6.22 1735 0.0106569313519834
9/24/2020 6.24 1736 0.0186885857103448
9/25/2020 6.12 1737 -0.00681578743810204
9/28/2020 6.17 1738 -0.0251160087700868
9/29/2020 6.49 1739 0.00533975187241877
9/30/2020 6.21 1740 -0.00646248524268319
10/1/2020 7.79 1741 0.0850623068181798
10/2/2020 7.93 1742 -0.0685904160430176
10/5/2020 8.7 1743 -0.0450693339106154
10/6/2020 9 1744 -0.0131858400560439
10/7/2020 8.8 1745 0.0589896704359513
10/8/2020 8.57 1746 0.0487936199928116
10/9/2020 8.55 1747 -0.0334743963817812
10/12/2020 8.49 1748 -0.0156333243422223
10/13/2020 8.75 1749 -0.0110036480374661
10/14/2020 8.9 1750 -0.0423485957202195
10/15/2020 9.45 1751 0.0211808038562277
10/16/2020 9.14 1752 0.0999534300296484
10/19/2020 9.16 1753 0.0520805624954554
10/20/2020 10.05 1754 0.0344377291689084
10/21/2020 8.95 1755 0.00283972233628165
10/22/2020 9.51 1756 0.0103686725331831
10/23/2020 9.84 1757 0.0893438851198434
10/26/2020 9.12 1758 0.0206518077174398
10/27/2020 9.24 1759 0.0323812520169666
10/28/2020 8.82 1760 0.00739810719823881
10/29/2020 9.55 1761 0.0235764744106815
10/30/2020 9.52 1762 -0.0758367488440418
11/2/2020 9.44 1763 0.0694133891370618
11/3/2020 9.52 1764 -0.0253081029769432
11/4/2020 9.71 1765 0.000527380557099671
11/5/2020 10.19 1766 0.0168800516591581
11/6/2020 9.74 1767 0.00723122772923528
11/9/2020 9.46 1768 -0.0459898451066091
11/10/2020 10.1 1769 -0.0392271024162577
11/11/2020 10.04 1770 0.00325857156975373
11/12/2020 9.98 1771 0.0343845083598493
11/13/2020 9.98 1772 0.0515319150961378
11/16/2020 9.74 1773 -0.0595305587525005
11/17/2020 9.75 1774 0.0430580865833413
11/18/2020 9.69 1775 0.0290121834391043
11/19/2020 10.38 1776 0.0310940959010092
11/20/2020 11.1 1777 0.0269125164105771
11/23/2020 9.31 1778 -0.0223943047510482
11/24/2020 9.27 1779 0.015032238445368
11/25/2020 9.13 1780 -0.0185078549165264
11/27/2020 9.58 1781 -0.0158841336837885
11/30/2020 9.3 1782 -0.0248048137132428
12/1/2020 9.39 1783 -0.0525821231551101
12/2/2020 9.5 1784 0.0213062632279035
12/3/2020 9.64 1785 0.0362867332596741
12/4/2020 9.97 1786 0.0105630203417562
12/7/2020 9.79 1787 -0.0349889126540663
12/8/2020 9.91 1788 -0.0504483925860269
12/9/2020 10.82 1789 0.0373292398681661
12/10/2020 10.78 1790 -0.0162692061574253
12/11/2020 10.52 1791 -0.0694357426060474
12/14/2020 10.44 1792 0.0730826171956981
12/15/2020 10.81 1793 -0.046439077258218
12/16/2020 10.58 1794 0.0217077006447187
12/17/2020 10.81 1795 0.022347264087264
12/18/2020 9.99 1796 0.0482732197102826
12/21/2020 10.01 1797 0.0175240848003801
12/22/2020 12.04 1798 -0.00524644263981205
12/23/2020 12.82 1799 -0.0634524783975682
12/24/2020 12.21 1800 0.0249845938793506
12/28/2020 10.8 1801 -0.0291745644135512
12/29/2020 9.87 1802 0.000236694399542611
12/30/2020 9.74 1803 0.00346694960912619
12/31/2020 9.54 1804 0.0310472836282578
1/4/2021 9.72 1805 0.0143616859214193
1/5/2021 9.79 1806 0.00545923771696496
1/6/2021 11.07 1807 0.0670907861129407
1/7/2021 11.35 1808 -0.0216547163053051
1/8/2021 11.36 1809 -0.0503771256158453
1/11/2021 11.48 1810 -0.00373624293748158
1/12/2021 12.04 1811 -0.0497250730483931
1/13/2021 12.67 1812 -0.0598225358954519
1/14/2021 12.8 1813 0.0298106316655803
1/15/2021 11.68 1814 -0.000351398320799572
1/19/2021 11.9 1815 0.0216486203443236
1/20/2021 11.72 1816 -0.0359821767927646
1/21/2021 12.35 1817 0.0265736432351997
1/22/2021 12.43 1818 0.0337749087286242
1/25/2021 13.15 1819 0.0120795829154877
1/26/2021 12.94 1820 0.0198094051059217
1/27/2021 13.22 1821 0.0363393819598679
1/28/2021 13.27 1822 -0.00228251755782247
1/29/2021 13.63 1823 -0.0553585920036752
2/1/2021 15.51 1824 -0.0127868317518597
2/2/2021 14.81 1825 0.106779786538899
2/3/2021 15.57 1826 0.0271357272919243
2/4/2021 15.61 1827 0.0426834528134195
2/5/2021 15.76 1828 0.017936924049322
2/8/2021 15.41 1829 -0.0199760970387885
2/9/2021 15.12 1830 -0.0317456007941728
2/10/2021 15.08 1831 0.00721799955350568
2/11/2021 15.84 1832 0.0183563448142743
2/12/2021 16.02 1833 0.0554248726794834
2/16/2021 15.45 1834 -0.0447539057765932
2/17/2021 15.12 1835 -0.0117153553919676
2/18/2021 16.879999 1836 0.0267332743157777
2/19/2021 17.450001 1837 0.00529680656690892
2/22/2021 15.54 1838 0.0280997691330149
2/23/2021 15.4 1839 -0.0174485957570364
2/24/2021 15.68 1840 0.0189026893134843
2/25/2021 14.55 1841 0.0173330286705664
2/26/2021 15.33 1842 0.0405679640828995
3/1/2021 16.26 1843 0.0808305098320085
3/2/2021 16.440001 1844 -0.0209869465677561
3/3/2021 16.370001 1845 0.0171434482859359
3/4/2021 15.73 1846 -0.0243759273965381
3/5/2021 15.19 1847 0.0284440662229834
3/8/2021 15.49 1848 -0.0121062495590268
3/9/2021 16.879999 1849 -0.0468154928681957
3/10/2021 16.34 1850 -0.0121797029271459
3/11/2021 17.450001 1851 0.0217965567620906
3/12/2021 18.299999 1852 0.0319864774384751
3/15/2021 19.190001 1853 -0.00249646528141003
3/16/2021 17.4 1854 -0.00868792976483205
3/17/2021 17.799999 1855 0.0344537606051723
3/18/2021 17.530001 1856 -0.00855884005242635
3/19/2021 17.51 1857 -0.0640318987874737
3/22/2021 16.959999 1858 -0.0421544737207872
3/23/2021 16.360001 1859 0.00906660114113538
3/24/2021 15.55 1860 0.0201247556959206
3/25/2021 16.209999 1861 -0.0674065149376559
3/26/2021 16.629999 1862 -0.0364431582534223
3/29/2021 15.52 1863 0.0231353346906123
3/30/2021 16.18 1864 -0.0275988096965982
3/31/2021 16.639999 1865 -0.0603453534696816
4/1/2021 16.42 1866 0.0119355645423111
4/5/2021 16.280001 1867 -0.00892375211349965
4/6/2021 16.309999 1868 -0.0318362645145738
4/7/2021 15.96 1869 0.0471401945383493
4/8/2021 16.32 1870 0.00104380616805432
4/9/2021 16.389999 1871 0.00671355765770766
4/12/2021 15.25 1872 0.00226157853813203
4/13/2021 15.56 1873 0.0427619136873594
4/14/2021 15.24 1874 -0.0315126983308852
4/15/2021 14.84 1875 0.0109140681923814
4/16/2021 15.17 1876 0.0569740573663846
4/19/2021 15.04 1877 0.0143492247445657
4/20/2021 14.47 1878 -0.0551594544433639
4/21/2021 15.04 1879 -0.00928907859534165
4/22/2021 15.03 1880 -0.0132397394013566
4/23/2021 15.47 1881 -0.00984097746096106
4/26/2021 14.9 1882 0.00389090541043118
4/27/2021 14.77 1883 -6.9520330689998E-05
4/28/2021 14.94 1884 -0.0041312485799196
4/29/2021 14.56 1885 0.0148147535701641
4/30/2021 14.09 1886 -0.0946296084151
5/3/2021 13.48 1887 0.0643883480351979
5/4/2021 13.23 1888 -0.0543776010629234
5/5/2021 12.64 1889 0.0481243320828394
5/6/2021 13.23 1890 0.039408601448088
5/7/2021 13.62 1891 0.0446353776524697
5/10/2021 13.2 1892 -0.0152835049777651
5/11/2021 13.49 1893 -0.0223818618031661
5/12/2021 12.84 1894 -0.0372074034617039
5/13/2021 13.01 1895 -0.0507751901464729
5/14/2021 13.53 1896 -0.012542328733497
5/17/2021 13.26 1897 -0.0359465491369171
5/18/2021 13.1 1898 -0.00504008052570509
5/19/2021 11.65 1899 0.0204169199320042
5/20/2021 12.32 1900 0.020691092039299
5/21/2021 13.42 1901 0.0540223074390617
5/24/2021 12.84 1902 -0.02077609334133
5/25/2021 12.9 1903 0.0294969079934691
5/26/2021 13.79 1904 -0.00997228067535835
5/27/2021 13.97 1905 -0.000354173080956197
5/28/2021 13.56 1906 -0.00851662980555864
6/1/2021 13.22 1907 -0.0063278058832324
6/2/2021 13.46 1908 0.0598066096527481
6/3/2021 12.99 1909 0.000580326607299717
6/4/2021 13.05 1910 -0.0752317750120986
6/7/2021 13.5 1911 -0.0080262574997788
6/8/2021 13.86 1912 0.053355881601476
6/9/2021 13.82 1913 -0.00228723951681776
6/10/2021 13.63 1914 -0.0245985526323803
6/11/2021 13.85 1915 0.0224161981243844
6/14/2021 13.49 1916 0.0630120476572441
6/15/2021 13.05 1917 0.04245503589518
6/16/2021 12.92 1918 -0.0802852753113297
6/17/2021 12.77 1919 -0.0186500394578022
6/18/2021 12.2 1920 0.0237082706695198
6/21/2021 12.41 1921 0.0223457709700953
6/22/2021 12.37 1922 0.00182726292754385
6/23/2021 12.6 1923 -0.0551654261579965
6/24/2021 12.85 1924 0.0175189939672482
6/25/2021 13.22 1925 0.0218553982114489
6/28/2021 12.85 1926 0.0197978934779262
6/29/2021 12.99 1927 -0.0090093794908135
6/30/2021 13.04 1928 0.0186198455445657
7/1/2021 13.1 1929 0.0204775992583914
7/2/2021 12.81 1930 -0.0196839087301786
7/6/2021 12.32 1931 0.0469770248616352
7/7/2021 11.94 1932 -0.00410910256167172
7/8/2021 11.57 1933 0.0197480649265388
7/9/2021 11.82 1934 -0.0460423721267631
7/12/2021 11.79 1935 0.0105995128752545
7/13/2021 11.21 1936 -0.00707254948154298
7/14/2021 11.09 1937 -0.0232447844093088
7/15/2021 10.95 1938 0.00717101091253733
7/16/2021 10.47 1939 -0.0111417970046777
7/19/2021 10.5 1940 0.0517979965871169
7/20/2021 10.95 1941 0.0642260269975649
7/21/2021 10.99 1942 0.0189886951392765
7/22/2021 10.66 1943 0.0262478587260622
7/23/2021 10.69 1944 -0.00739411931102458
7/26/2021 10.62 1945 -0.0018922671878383
7/27/2021 10.5 1946 -0.0344563821342079
7/28/2021 10.44 1947 -0.039870191739652
7/29/2021 10.41 1948 0.0218672950123259
7/30/2021 10.52 1949 -0.0288146111466689
8/2/2021 10.68 1950 -0.014570304771304
8/3/2021 11.06 1951 0.0248350277786486
8/4/2021 10.98 1952 -0.024534467859672
8/5/2021 11.33 1953 -0.0455366175993812
8/6/2021 11.21 1954 0.00146537694581725
8/9/2021 11.49 1955 -0.00203348927581061
8/10/2021 12.23 1956 0.0417665063429186
8/11/2021 12.3 1957 -0.0433031761318243
8/12/2021 12.19 1958 0.0382376728235429
8/13/2021 12.09 1959 -0.0199435029717668
8/16/2021 11.65 1960 0.0204953193545702
8/17/2021 11 1961 -0.0315931865773867
8/18/2021 10.66 1962 -0.0256331953355687
8/19/2021 10.55 1963 -0.0166084812395819
8/20/2021 10.79 1964 0.0680992452344448
8/23/2021 10.88 1965 0.0227122715982919
8/24/2021 11.35 1966 0.0439090866319755
8/25/2021 11.6 1967 -0.0336405690666255
8/26/2021 11.56 1968 -0.0140310860478151
8/27/2021 11.76 1969 -0.0190547392129537
8/30/2021 12.22 1970 0.0519865142790768
8/31/2021 11.6 1971 0.0503157210979959
9/1/2021 11.55 1972 -0.0362950393183251
9/2/2021 11.4 1973 -0.031857044686818
9/3/2021 11.41 1974 -0.0442091927912301
9/7/2021 11.04 1975 0.00970510444371226
9/8/2021 10.76 1976 0.0111330353514326
9/9/2021 11.21 1977 0.0207341218098086
9/10/2021 11.13 1978 -0.0339508161352802
9/13/2021 11 1979 -0.0529543999894967
9/14/2021 10.69 1980 0.0171588737287467
9/15/2021 10.8 1981 0.0458686548896669
9/16/2021 10.83 1982 0.0193971230435359
9/17/2021 10.83 1983 0.0186402259370096
9/20/2021 10.38 1984 -0.00687192461216679
9/21/2021 10.47 1985 0.0676418455390068
9/22/2021 10.61 1986 -0.0597361638316429
9/23/2021 10.86 1987 -0.0675283933937182
9/24/2021 10.99 1988 0.0516222303360189
9/27/2021 11.21 1989 0.00760276084657881
9/28/2021 10.94 1990 0.0070834036599147
9/29/2021 11.15 1991 0.00126869308044991
9/30/2021 9.52 1992 -0.0322534002777677
10/1/2021 9.95 1993 0.0387154733948674
10/4/2021 9.98 1994 0.00901359996105449
10/5/2021 10.23 1995 -0.0252457593526695
10/6/2021 9.9 1996 -0.0172624015290236
10/7/2021 10.27 1997 0.0118605585501198
10/8/2021 10.03 1998 -0.0217018667091401
10/11/2021 9.97 1999 -0.0172837037668513
10/12/2021 9.88 2000 -0.0170069503788429
10/13/2021 9.84 2001 -0.0418341802440185
10/14/2021 9.9 2002 0.0619696631369723
10/15/2021 10.12 2003 0.00197286394209451
10/18/2021 10.27 2004 0.0338022337727905
10/19/2021 10.2 2005 -0.0287202000610493
10/20/2021 10.5 2006 0.0277237087914046
10/21/2021 10.85 2007 0.019147161739912
10/22/2021 10.67 2008 -0.0273738734715888
10/25/2021 10.9 2009 -0.037401171188054
10/26/2021 10.36 2010 -0.0444554936340684
10/27/2021 10.45 2011 -0.01159095521155
10/28/2021 10.9 2012 -0.0073910829840673
10/29/2021 11.06 2013 -0.0603597757208928
11/1/2021 11.51 2014 0.0348610084673566
11/2/2021 11.4 2015 -0.00445584459341857
11/3/2021 13.64 2016 0.0274277204960742
11/4/2021 13.62 2017 0.00473382380048653
11/5/2021 13.7 2018 -0.0207474472295441
11/8/2021 13.66 2019 0.00441464933795333
11/9/2021 13.61 2020 -0.00628680795379251
11/10/2021 13.33 2021 0.0435360816263202
11/11/2021 13.18 2022 -0.0248643440550647
11/12/2021 13.46 2023 -0.0349849615874921
11/15/2021 13.06 2024 -0.0393408032597795
11/16/2021 13.14 2025 0.00407483600637745
11/17/2021 13 2026 -0.0304558787270156
11/18/2021 13.09 2027 0.0318634663300712
11/19/2021 12.82 2028 0.0578279185039425
11/22/2021 12.95 2029 -0.00906164808254237
11/23/2021 12.79 2030 0.0219323757656761
11/24/2021 12.67 2031 0.0215544077788641
11/26/2021 12.24 2032 -0.00589795893618829
11/29/2021 11.98 2033 -0.00332020708994069
11/30/2021 11.63 2034 -0.0175266784039963
12/1/2021 11.26 2035 -0.0253900978406347
12/2/2021 11.55 2036 0.00314528581470772
12/3/2021 11.15 2037 -0.0573141541254805
12/6/2021 11.35 2038 -0.0805213956751376
12/7/2021 11.68 2039 0.00771798753661871
12/8/2021 11.64 2040 0.00625292647763318
12/9/2021 11.25 2041 -0.00986563784489487
12/10/2021 11.1 2042 0.0457269001214827
12/13/2021 10.85 2043 -0.0242557990248194
12/14/2021 10.84 2044 0.013074320654264
12/15/2021 10.84 2045 -0.0178880017294765
12/16/2021 10.06 2046 0.0367891020791527
12/17/2021 10.13 2047 0.0304906239701357
12/20/2021 9.73 2048 0.0140568822698162
12/21/2021 10.03 2049 0.00442882526437073
12/22/2021 9.94 2050 -0.0338739720296452
12/23/2021 9.99 2051 0.0343351355989755
12/27/2021 10.29 2052 -0.0730941062999696
12/28/2021 10.25 2053 -0.077727069688577
12/29/2021 10.1 2054 -0.0237209089390139
12/30/2021 10.1 2055 -0.0162513190569401
12/31/2021 9.98 2056 -0.0307122694543859
1/3/2022 11.21 2057 -0.0567121987428321
1/4/2022 11.46 2058 0.00683183520836062
1/5/2022 10.99 2059 0.058365694875628
1/6/2022 11.35 2060 -0.057987623945117
1/7/2022 11.2 2061 0.00848114137071552
1/10/2022 10.86 2062 0.00732693428873611
1/11/2022 11 2063 -0.00320431982065981
1/12/2022 10.76 2064 -0.0444598108981917
1/13/2022 10.72 2065 0.00119563176040918
1/14/2022 10.6 2066 -0.0446714175122307
1/18/2022 10.17 2067 -0.025410433196941
1/19/2022 10.35 2068 -0.0247107563468652
1/20/2022 10.17 2069 -0.0382727800714358
1/21/2022 9.79 2070 -0.0290195132899703
1/24/2022 10.43 2071 0.02180810987758
1/25/2022 10.57 2072 0.0118558555485327
1/26/2022 9.97 2073 0.00958990067557925
1/27/2022 9.78 2074 -0.027354679398845
1/28/2022 9.82 2075 -0.0269979689859226
1/31/2022 10.2 2076 0.00605105980259531
2/1/2022 10.18 2077 0.0287895587599349
2/2/2022 10.01 2078 -0.0514170488199162
2/3/2022 9.63 2079 0.00297336619905422
2/4/2022 9.93 2080 -0.0316829264346683
2/7/2022 9.94 2081 -0.00316974164214048
2/8/2022 10.53 2082 0.0268140188307784
2/9/2022 8.13 2083 0.044307775422443
2/10/2022 8.05 2084 0.0180989228039645
2/11/2022 8.63 2085 -0.0446851534235872
2/14/2022 8.78 2086 -0.00779193701140751
2/15/2022 9.03 2087 0.0397121980588811
2/16/2022 9.08 2088 0.0584860488456848
2/17/2022 8.9 2089 -0.00693550904687546
2/18/2022 8.56 2090 0.0301056507983995
2/22/2022 8.23 2091 0.0400143476013503
2/23/2022 8.08 2092 0.0129248605181962
2/24/2022 8.32 2093 0.041151306594294
2/25/2022 8.37 2094 0.0290153826126878
2/28/2022 8.83 2095 0.0119343915027578
3/1/2022 8.64 2096 0.0161794521392374
3/2/2022 8.59 2097 -0.057082581836645
3/3/2022 8.72 2098 0.0363069126266644
3/4/2022 8.35 2099 0.0316261203645935
3/7/2022 7.99 2100 -0.0265567580738127
3/8/2022 8.25 2101 0.0192673789009148
3/9/2022 8.61 2102 0.0294892998834756
3/10/2022 8.41 2103 0.0427032887618754
3/11/2022 7.93 2104 0.0491013134195046
3/14/2022 7.83 2105 0.0212184780158261
3/15/2022 7.99 2106 0.00130347179941601
3/16/2022 8.3 2107 0.00875593808011415
3/17/2022 8.55 2108 0.0237680582489956
3/18/2022 8.59 2109 -0.0100430829866171
3/21/2022 8.23 2110 0.0503163955712377
3/22/2022 8.34 2111 0.0311708597003383
3/23/2022 8.17 2112 -0.0249163311108784
3/24/2022 8.16 2113 0.0209477473665144
3/25/2022 8.09 2114 0.0125779930436701
3/28/2022 8.42 2115 0.01659033470864
3/29/2022 8.67 2116 -0.0567891126339203
3/30/2022 8.18 2117 0.00909896745901403
3/31/2022 8.17 2118 0.0201387740679938
4/1/2022 8.12 2119 -0.00913548670023297
4/4/2022 8.31 2120 0.0532530405107548
4/5/2022 8.21 2121 0.0193936113167016
4/6/2022 8.07 2122 -0.0482342495676427
4/7/2022 7.79 2123 0.128836951909287
4/8/2022 7.81 2124 0.00921838163485337
4/11/2022 7.86 2125 0.0206846668761249
4/12/2022 7.71 2126 -0.000720951945888456
4/13/2022 8.17 2127 -0.016626875070848
4/14/2022 8.28 2128 0.0290537597967517
4/18/2022 8.01 2129 0.00560065268903378
4/19/2022 8.16 2130 -0.0477883322933103
4/20/2022 7.99 2131 -0.00689232368686349
4/21/2022 7.9 2132 0.0142770039276912
4/22/2022 7.69 2133 0.00466770914069078
4/25/2022 7.86 2134 0.0289517227720545
4/26/2022 7.53 2135 0.0386125788187091
4/27/2022 7.47 2136 -0.0230099690020424
4/28/2022 7.68 2137 0.015425256439539
4/29/2022 7.65 2138 -0.0203541813140486
5/2/2022 8.05 2139 -0.00202608744983339
5/3/2022 8.11 2140 -0.0310451541071691
5/4/2022 8.23 2141 0.0450139655943584
5/5/2022 7.76 2142 -0.0245444096677526
5/6/2022 7.79 2143 0.0146898581857214
5/9/2022 7.57 2144 0.0205855355088431
5/10/2022 7.31 2145 -0.0104635119211752
5/11/2022 6.83 2146 0.0320624289324051
5/12/2022 7.02 2147 0.00849274556950992
5/13/2022 7.38 2148 -0.0359026484189388
5/16/2022 7.32 2149 0.0430718851649047
5/17/2022 7.21 2150 -0.0303585153687673
5/18/2022 7.72 2151 -0.0410838562423776
5/19/2022 7.89 2152 0.0241536109387541
5/20/2022 7.9 2153 -0.0058866973978702
5/23/2022 7.16 2154 0.0126352224231364
5/24/2022 6.79 2155 -0.00832262298776571
5/25/2022 7.13 2156 0.0180535092048643
5/26/2022 7.49 2157 0.0365574786366103
5/27/2022 7.5 2158 0.0472040732025663
5/31/2022 7.7 2159 0.0066503584017081
6/1/2022 7.56 2160 -0.00419167504463551
6/2/2022 7.86 2161 -0.0412867632526076
6/3/2022 7.74 2162 0.00191813647897125
6/6/2022 7.7 2163 -0.0224583883907698
6/7/2022 7.6 2164 -0.0308558184028023
6/8/2022 7.74 2165 -0.0731540277242091
6/9/2022 7.45 2166 0.076099487842924
6/10/2022 7.41 2167 0.0240154186785828
6/13/2022 7.19 2168 0.0696918698543566
6/14/2022 7.19 2169 0.0378852338588675
6/15/2022 7.27 2170 -0.0165939985305854
6/16/2022 6.77 2171 0.0562234363839794
6/17/2022 7.05 2172 0.0321208950477801
6/21/2022 7.08 2173 -0.0205387097907391
6/22/2022 7.06 2174 0.0484782773516455
6/23/2022 7.19 2175 -0.000533509011742295
6/24/2022 7.46 2176 0.0199116723273131
6/27/2022 7.25 2177 -0.0285166870205322
6/28/2022 7.19 2178 0.0388881883882367
6/29/2022 6.75 2179 0.0145968871870714
6/30/2022 6.23 2180 0.0226931255202356
7/1/2022 6.58 2181 0.0220900022081077
7/5/2022 6.67 2182 -0.0123865631456448
7/6/2022 6.57 2183 -0.0252091243646808
7/7/2022 6.8 2184 0.0119152185949301
7/8/2022 6.8 2185 0.00153799079678684
7/11/2022 6.63 2186 0.0428922022808644
7/12/2022 6.52 2187 -0.0427713896229387
7/13/2022 6.54 2188 -0.0383904300102092
7/14/2022 6.45 2189 -0.00346811408697982
7/15/2022 6.7 2190 0.0222669492216539
7/18/2022 6.77 2191 -0.0133915149452153
7/19/2022 6.98 2192 0.0062904417965947
7/20/2022 7.15 2193 -0.00903542015557609
7/21/2022 7.31 2194 0.00473755888985911
7/22/2022 7.32 2195 0.0157818211754306
7/25/2022 7.37 2196 -0.0520730910378233
7/26/2022 7.05 2197 -0.00235104844925832
7/27/2022 7.3 2198 -0.0345907693630188
7/28/2022 7.5 2199 0.0267190539914325
7/29/2022 7.46 2200 0.0173258907463493
8/1/2022 7.75 2201 -0.0627514115096899
8/2/2022 7.53 2202 0.0579964881454651
8/3/2022 7.15 2203 -0.0383117089669715
8/4/2022 7.21 2204 -0.00616961802132776
8/5/2022 7.18 2205 -0.0096833627472327
8/8/2022 7.29 2206 -0.0516690853916596
8/9/2022 7.05 2207 0.0136651587525678
8/10/2022 7.27 2208 -0.0325115490011803
8/11/2022 7.47 2209 -0.0277565499266239
8/12/2022 7.89 2210 0.0296008042096682
8/15/2022 7.73 2211 0.038553801734934
8/16/2022 7.93 2212 0.0223250328587415
8/17/2022 7.82 2213 -0.0499830181867804
8/18/2022 7.73 2214 -0.0143701347257095
8/19/2022 7.42 2215 0.0169099757927926
8/22/2022 6.96 2216 -0.0199503195928878
8/23/2022 7.09 2217 -0.0494778215055877
8/24/2022 7.2 2218 0.0385676486647637
8/25/2022 7.39 2219 0.004381369047549
8/26/2022 7.09 2220 -0.0294772933143895
8/29/2022 7.1 2221 0.0114907200304634
8/30/2022 7.06 2222 -0.0875991073904604
8/31/2022 6.78 2223 0.0282192992748124
9/1/2022 6.76 2224 -0.0184009152363251
9/2/2022 6.67 2225 0.114125128483725
9/6/2022 6.39 2226 0.00165142096681134
9/7/2022 6.56 2227 0.0191229013303058
9/8/2022 6.5 2228 0.0200181829233727
9/9/2022 6.6 2229 -0.0254020624905165
9/12/2022 6.7 2230 -0.0455491287936884
9/13/2022 6.05 2231 -0.00761246119029882
9/14/2022 6.04 2232 -0.0180625479834738
9/15/2022 5.94 2233 0.0160445585320113
9/16/2022 5.77 2234 0.049576537139673
9/19/2022 5.9 2235 -0.0251438306028819
9/20/2022 5.51 2236 0.0286950249241768
9/21/2022 5.31 2237 0.0166121035499674
9/22/2022 5.36 2238 -0.0105728896747075
9/23/2022 5.28 2239 -0.0269928756799384
9/26/2022 5.15 2240 0.0431006949807857
9/27/2022 5.14 2241 -0.0154342194699827
9/28/2022 5.21 2242 0.0354327889464537
9/29/2022 5 2243 -0.0397988288833442
9/30/2022 4.9 2244 -0.0153237042720721
10/3/2022 5.19 2245 -0.0257376658479176
10/4/2022 5.44 2246 0.0394865247542003
10/5/2022 5.27 2247 -0.00909012802261054
10/6/2022 5.38 2248 -0.0454523107345351
10/7/2022 5.35 2249 0.0215207179685208
10/10/2022 4.94 2250 -0.0415442598237348
10/11/2022 5.19 2251 0.0359825486561663
10/12/2022 5.41 2252 0.028881515277851
10/13/2022 5.51 2253 -0.0146407852989096
10/14/2022 5.41 2254 0.00666125846409594
10/17/2022 5.34 2255 -0.0163386606400425
10/18/2022 5.41 2256 -0.0243316921687291
10/19/2022 5.07 2257 0.0102666336136134
10/20/2022 5.05 2258 -0.0222111169993182
10/21/2022 5.18 2259 0.0417682900821332
10/24/2022 5.08 2260 -0.0339507282532533
10/25/2022 5.38 2261 -0.000327902599169063
10/26/2022 5.49 2262 0.0484775213691594
10/27/2022 5.57 2263 -0.00351265238120452
10/28/2022 5.6 2264 -0.0259531191918335
10/31/2022 5.43 2265 0.0464861035499328
11/1/2022 5.1 2266 0.0231482797684099
11/2/2022 4.49 2267 -0.0209006721529545
11/3/2022 4.62 2268 -0.0227720847587083
11/4/2022 4.42 2269 0.0354997382229737
11/7/2022 4.57 2270 0.0656857238863157
11/8/2022 4.6 2271 -0.00766417126247698
11/9/2022 4.33 2272 0.00739472500471059
11/10/2022 4.57 2273 -0.011050038533442
11/11/2022 4.94 2274 0.0104010355433542
11/14/2022 4.8 2275 -0.0175369718941149
11/15/2022 4.86 2276 0.00553359940099998
11/16/2022 4.55 2277 0.0094705395488588
11/17/2022 4.52 2278 -0.028366516555402
11/18/2022 4.5 2279 0.0526420344688748
11/21/2022 4.48 2280 0.0292262654703296
11/22/2022 4.78 2281 0.0649178205041046
11/23/2022 4.84 2282 0.0510244656594504
11/25/2022 4.71 2283 -0.00309209414272759
11/28/2022 4.62 2284 0.0711227725171256
11/29/2022 4.63 2285 -0.0399726794550772
11/30/2022 4.75 2286 0.074816674422058
12/1/2022 4.81 2287 0.0192546464036813
12/2/2022 4.73 2288 0.0537464887759577
12/5/2022 4.72 2289 -0.0238871819437875
12/6/2022 4.75 2290 0.00576398429549114
12/7/2022 4.78 2291 0.0160088301809524
12/8/2022 4.85 2292 0.0113853408838048
12/9/2022 5.01 2293 -0.0043124745173625
12/12/2022 4.84 2294 0.0266755198775185
12/13/2022 4.9 2295 -0.0316979934330742
12/14/2022 4.46 2296 0.0264791250186892
12/15/2022 4.39 2297 -0.024854779673306
12/16/2022 4.51 2298 0.0075566152525597
12/19/2022 4.16 2299 -0.00108428157284198
12/20/2022 4.13 2300 0.00279845593614206
12/21/2022 4.09 2301 -0.0277208572367415
12/22/2022 4.26 2302 0.0642571784993546
12/23/2022 4.26 2303 0.0215213673664412
12/27/2022 4.21 2304 0.0347386258961073
12/28/2022 4.15 2305 0.0681088819392189
12/29/2022 4.3 2306 0.0448974829322491
12/30/2022 4.31 2307 -0.00399620691668507
1/3/2023 4.43 2308 -0.0013832978656947
1/4/2023 4.64 2309 -0.0138672927084108
1/5/2023 4.54 2310 -0.028100307250042
1/6/2023 4.67 2311 -0.0215693684936578
1/9/2023 4.83 2312 0.0144468933282629
1/10/2023 4.96 2313 -0.0219524930040176
1/11/2023 5.14 2314 0.0112482748012058
1/12/2023 5.34 2315 0.0180602406903341
1/13/2023 5.24 2316 -0.0353924278948959
1/17/2023 5.16 2317 -0.00232655774421816
1/18/2023 4.95 2318 0.0916926123908557
1/19/2023 4.8 2319 -0.0812181895997274
1/20/2023 4.86 2320 -0.0501174940828702
1/23/2023 4.9 2321 -0.0287223503010783
1/24/2023 4.94 2322 0.028273751790879
1/25/2023 5.01 2323 -0.00265581547108092
1/26/2023 5.1 2324 -0.0309864209855141
1/27/2023 5.17 2325 0.0456732931681161
1/30/2023 5.12 2326 0.00803104908365932
1/31/2023 5.21 2327 0.0396739556795982
2/1/2023 5.49 2328 0.0118135855163393
2/2/2023 5.7 2329 -0.00880124883453066
2/3/2023 5.68 2330 -0.0116138565800427
2/6/2023 5.41 2331 0.0346220269725413
2/7/2023 5.3 2332 0.0735458383818061
2/8/2023 4.6 2333 -0.00933587849199463
2/9/2023 4.22 2334 -0.0214719124465804
2/10/2023 4.24 2335 0.0507543765670637
2/13/2023 4.45 2336 0.0231057596300472
2/14/2023 4.74 2337 0.0386537430434601
2/15/2023 4.86 2338 -7.93949334870355E-05
2/16/2023 4.91 2339 0.0129538711737235
2/17/2023 4.96 2340 -0.000914832390200022
2/21/2023 4.38 2341 0.0371059045148147
2/22/2023 4.43 2342 -0.018004986334558
2/23/2023 4.47 2343 -0.0267740258885987
2/24/2023 4.33 2344 -0.0296216187141726
2/27/2023 4.36 2345 -0.0353271752005507
2/28/2023 4.35 2346 -0.0257361418099218
3/1/2023 4.43 2347 -0.00362686407438138
3/2/2023 4.45 2348 -0.0270252476112349
3/3/2023 4.48 2349 -0.031981321649803
3/6/2023 4.21 2350 -0.0120987163968773
3/7/2023 4.15 2351 0.00734859050550047
3/8/2023 4.23 2352 -0.0283097374305945
3/9/2023 4.02 2353 -0.0389076385877403
3/10/2023 3.93 2354 0.0538191166715139
3/13/2023 3.76 2355 0.00109795103412977
3/14/2023 3.56 2356 0.0301674736081443
3/15/2023 3.59 2357 -0.0415964597925685
3/16/2023 3.5 2358 -0.0175964008255233
3/17/2023 3.32 2359 -0.00963373001751799
3/20/2023 3.46 2360 0.030560353256035
3/21/2023 3.48 2361 -0.00613639795690324
3/22/2023 3.38 2362 -0.014666361547429
3/23/2023 3.35 2363 -0.0235997690947512
3/24/2023 3.34 2364 -0.0152885389881465
3/27/2023 3.31 2365 0.00272973105200823
3/28/2023 3.25 2366 -0.0542294402654057
3/29/2023 3.29 2367 -0.039312029221216
3/30/2023 3.29 2368 0.0249158385321127
3/31/2023 3.43 2369 0.0178235667771167
4/3/2023 3.44 2370 0.00829234720502389
4/4/2023 3.32 2371 -0.0594555148069419
4/5/2023 3.19 2372 0.0192508604063675
4/6/2023 3.18 2373 -0.0220142565660167
4/10/2023 3.32 2374 -0.0141419093821578
4/11/2023 3.52 2375 -0.0169350951659189
4/12/2023 3.35 2376 0.043214301166277
4/13/2023 3.36 2377 0.0123295657310508
4/14/2023 3.3 2378 0.0497530455339195
4/17/2023 3.39 2379 0.0140184691134869
4/18/2023 3.39 2380 0.0667373949948901
4/19/2023 3.39 2381 -0.0511862999639837
4/20/2023 3.33 2382 0.011302869674675
4/21/2023 3.27 2383 -0.0613824506970231
4/24/2023 3.37 2384 -0.00174564781761926
4/25/2023 3.16 2385 0.0869055088683452
4/26/2023 3.09 2386 0.0611978667645025
4/27/2023 3.09 2387 0.0305480596415015
4/28/2023 3.09 2388 0.0290921530532411
5/1/2023 2.99 2389 -0.0137573119991792
5/2/2023 2.94 2390 -0.00144802084554177
5/3/2023 2.85 2391 -0.0380909714103303
5/4/2023 2.8 2392 0.0285281720798663
5/5/2023 2.95 2393 0.0350651099233907
5/8/2023 3.01 2394 0.0376598034988222
5/9/2023 3.01 2395 0.047082305268544
5/10/2023 2.89 2396 -0.0269168139815249
5/11/2023 2.98 2397 0.0145426445268923
5/12/2023 2.84 2398 -8.42672522924429E-05
5/15/2023 2.85 2399 -0.048840790629882
5/16/2023 2.71 2400 0.00491493487498979
5/17/2023 2.56 2401 -0.105005180464793
5/18/2023 2.51 2402 0.0386829002421583
5/19/2023 2.24 2403 0.00983580230665781
5/22/2023 2.23 2404 -0.0614855304635178
5/23/2023 2.41 2405 0.0301226083340663
5/24/2023 2.4 2406 0.00503154532125453
5/25/2023 2.28 2407 -0.0184055287364537
5/26/2023 2.35 2408 0.00134385108468507
5/30/2023 2.47 2409 -0.000707688736961476
5/31/2023 2.46 2410 -0.0200683614699282
6/1/2023 2.48 2411 -0.00776182257109983
6/2/2023 2.72 2412 -0.0167586552566623
6/5/2023 2.81 2413 -0.00788937287345443
6/6/2023 2.89 2414 0.0507488486235329
6/7/2023 3.12 2415 -0.0257759497210093
6/8/2023 3.43 2416 0.0212828345027933
6/9/2023 3.11 2417 -0.00483082105057087
6/12/2023 3.02 2418 0.0189152231492805
6/13/2023 3.04 2419 -0.0397931925944053
6/14/2023 2.93 2420 0.0764616575688054
6/15/2023 3.03 2421 0.0163710366789354
6/16/2023 2.9 2422 0.0630113575280458
6/20/2023 2.93 2423 -0.018492866777748
6/21/2023 2.82 2424 -0.0369543019558628
6/22/2023 2.9 2425 0.0257545589022602
6/23/2023 2.91 2426 -0.0475449580625532
6/26/2023 3.13 2427 -0.0625588879293345
6/27/2023 3.14 2428 0.0168090277637974
6/28/2023 3.02 2429 0.044619694276554
6/29/2023 3.13 2430 -0.0223553510581803
6/30/2023 3.14 2431 -0.00680013320841317
7/3/2023 3.3 2432 -0.030589149737605
7/5/2023 3.11 2433 0.00104765035152761
7/6/2023 3.13 2434 -0.00359400644294612
7/7/2023 3.17 2435 -0.0673904945359492
7/10/2023 3.23 2436 0.0612666071948229
7/11/2023 3.3 2437 0.00534387700889871
7/12/2023 3.2 2438 0.00636423804055935
7/13/2023 3.26 2439 0.0325953649315918
7/14/2023 3.26 2440 0.0390937782256032
7/17/2023 3.22 2441 -0.0176314091741201
7/18/2023 3.2 2442 0.0168907084075979
7/19/2023 3.49 2443 0.00246816548507845
7/20/2023 3.21 2444 0.0535527017564802
7/21/2023 3.22 2445 -0.0350600782903504
7/24/2023 3.33 2446 0.0891455154140277
7/25/2023 3.33 2447 -0.0805238036573438
7/26/2023 3.44 2448 0.0111374149987445
7/27/2023 3.45 2449 -0.0329125113741572
7/28/2023 3.46 2450 0.0262557511461145
7/31/2023 3.66 2451 -0.0605163368357128
8/1/2023 3.67 2452 -0.0080402509839188
 Date Adj Close Sorted Return Calculation Of Value At Risk
10/6/2014 20.462391 0.33150850355
1/7/2014 42.803696 0.17380158488 Historical Apporach
1/8/2015 19.826738 0.16602519829 Mean 0.22%
4/27/2015 20.275436 0.16550244434 STD 3.55%
11/28/2014 20.359566 0.12966801146 Min -12.31%
7/8/2014 25.304565 0.09153228144 MaX 33.15%
12/18/2013 40.952827 0.08844722924 CMP 3433
11/18/2013 35.185219 0.07053466675
1/12/2015 17.171957 0.06678287497 Percentile Stock Price VAR% VAR (INR)
12/31/2013 43.570217 0.06464139504 5% 3592.34 -4.64% -278.30
5/30/2014 26.790871 0.06345086247 1% 3711.30 -8.11% -324.06
4/30/2015 17.069132 0.06224552574 0.5% 3757.06 -9.44% 3433.00
1/2/2015 18.116087 0.05786028872
11/18/2014 21.705652 0.05545450576
12/3/2014 17.573914 0.05145419867
12/9/2013 38.933697 0.05044132558
11/25/2014 21.612175 0.05043163486
1/29/2015 17.854349 0.0482987115
4/28/2014 27.921957 0.04807020707
5/5/2014 26.080435 0.04769057778
3/24/2015 18.630219 0.04619435693
2/11/2014 36.596741 0.04511485807
11/7/2014 20.499783 0.04478330099
6/27/2014 27.108696 0.04391645463
4/28/2015 17.396305 0.04257698025
7/15/2014 22.294565 0.04239514771
3/25/2015 17.807608 0.04212238091
7/21/2014 20.415653 0.04148795121
10/3/2014 21.285 0.0402010205
2/20/2015 18.293695 0.03985116704
11/20/2014 21.593479 0.03960397422
9/8/2014 20.724131 0.03938118392
12/24/2014 18.901304 0.03905454099
9/29/2014 21.098043 0.03674776359
12/10/2013 37.064133 0.03578900296
12/29/2014 18.667608 0.03578826818
8/27/2014 20.499783 0.0344339457
5/2/2014 26.977827 0.03440862854
1/27/2014 35.278698 0.03425601091
4/29/2014 26.641304 0.03298291827
3/19/2015 18.162827 0.03296123512
6/30/2015 15.769784 0.0318043489
6/4/2015 16.078262 0.03179365336
3/20/2014 33.240871 0.03162169723
8/11/2014 21.182175 0.03140651192
12/3/2013 40.317177 0.03132479595
11/14/2014 21.883261 0.03127750115
2/21/2014 32.876305 0.03107594424
3/25/2014 30.913261 0.03086025334
2/18/2014 34.484131 0.03015913544
12/9/2014 16.34 0.03005309123
5/13/2015 15.741739 0.02996938699
11/19/2013 32.866959 0.02987703096
4/9/2014 30.66087 0.02982729856
9/16/2014 21.602827 0.02939868588
1/28/2014 34.110218 0.02933703454
7/18/2014 21.013912 0.02930393654
5/19/2014 25.005436 0.02884619657
2/12/2014 35.016956 0.02827336866
6/3/2014 25.771957 0.02796424807
2/4/2014 34.35326 0.02768454042
8/14/2014 20.172609 0.02761899939
6/3/2015 16.517609 0.0273255281
7/14/2014 22.902174 0.02725368268
6/26/2015 16.237175 0.02720290167
3/6/2014 33.465218 0.02696504484
5/29/2015 17.162609 0.02684565846
5/27/2014 25.790653 0.02679570336
10/24/2014 16.162392 0.02672214296
3/5/2015 17.414999 0.0264461826
1/2/2014 40.924782 0.02625406344
8/12/2014 20.537174 0.02615593711
4/24/2014 28.669783 0.02575248566
10/10/2014 15.012609 0.02554278059
12/17/2014 18.40587 0.02552086253
5/6/2014 24.893261 0.02541395923
4/3/2014 33.100651 0.02489146117
4/2/2014 33.923264 0.02485186772
4/7/2014 31.810652 0.02469136677
7/16/2014 21.387825 0.02417186039
11/1/2013 33.83913 0.02404531723
5/20/2014 24.304348 0.02402518972
2/24/2014 31.885435 0.02401674297
3/18/2014 33.483913 0.0240137099
3/24/2014 31.651741 0.02388877705
1/8/2014 36.46587 0.02388459539
1/13/2014 36.540653 0.02383443408
8/20/2014 21.041958 0.02271697979
7/14/2015 17.489782 0.02240432041
5/16/2014 25.556957 0.02205604413
4/9/2015 21.182175 0.02164113413
2/24/2015 17.676739 0.02105830267
9/26/2014 21.537392 0.0208241589
5/1/2015 16.068914 0.0207839172
11/8/2013 32.670654 0.02073599122
10/28/2014 16.283913 0.02050381347
4/20/2015 21.443914 0.02046272964
12/6/2013 39.72826 0.02040810561
4/21/2015 21.013912 0.01950110897
10/21/2014 16.190435 0.01942323729
12/4/2014 16.713913 0.01938419701
3/10/2014 32.493042 0.0193548549
5/6/2015 15.349131 0.01924266447
4/10/2014 29.772827 0.01919997968
9/19/2014 22.210436 0.01886795396
6/23/2014 27.52 0.01868513586
1/21/2015 17.966522 0.01854790673
6/18/2015 16.003479 0.01844142842
6/20/2014 28.024782 0.01834236919
4/14/2015 21.397173 0.01823844128
3/3/2015 17.770218 0.01821096969
3/21/2014 32.221958 0.01801534393
1/14/2015 16.611088 0.01775495389
3/31/2015 17.807608 0.01708486597
8/4/2014 20.12587 0.01700515767
1/31/2014 34.35326 0.0168787933
11/6/2013 33.558697 0.0167091549
7/7/2014 25.725218 0.01662360131
12/5/2013 40.38261 0.01647064332
10/8/2014 15.199566 0.0162500346
4/23/2014 29.127827 0.01597654227
7/24/2014 19.630436 0.01596520477
12/2/2014 17.854349 0.01595745831
9/30/2014 20.350218 0.01586555336
2/19/2015 18.583477 0.0158405396
4/4/2014 32.296738 0.01528060475
7/1/2014 25.856087 0.01504587673
11/13/2013 31.922829 0.01485886208
8/22/2014 21.266304 0.01471894009
10/22/2014 15.881956 0.01432830517
7/30/2014 19.938913 0.01426524329
6/26/2014 27.491957 0.01413793566
2/13/2015 18.854565 0.01407747343
5/5/2015 15.564131 0.01400730764
11/24/2014 21.911304 0.01384076337
1/16/2014 36.372391 0.01380925367
9/24/2014 21.967392 0.01380503032
12/24/2013 40.504131 0.01380437974
4/22/2015 20.611956 0.01379306478
2/20/2014 33.325001 0.01364800576
7/10/2014 22.976957 0.01360828019
3/13/2015 17.695435 0.01338325963
6/12/2015 15.844566 0.01315008275
4/23/2015 20.331522 0.01304149691
1/15/2014 36.830437 0.01259323315
4/8/2014 31.04413 0.01249997146
8/26/2014 20.752174 0.01231188642
5/13/2014 25.472826 0.01225849316
2/28/2014 33.474567 0.01215380377
5/18/2015 16.526957 0.01202064682
1/27/2015 17.676739 0.01177093264
5/4/2015 15.741739 0.0114113663
1/22/2014 35.923698 0.01131583081
5/7/2015 15.059349 0.011299443
10/7/2014 15.367826 0.01107005292
5/15/2015 16.704567 0.01074668495
11/26/2014 20.574566 0.01056014652
9/22/2014 21.799131 0.01039862139
12/5/2014 16.396088 0.01036867105
11/7/2013 33.007175 0.01030040599
3/12/2014 33.11935 0.0099772278
8/25/2014 20.957827 0.00990994968
1/26/2015 17.845001 0.00951883716
12/18/2014 17.947826 0.00946367307
12/1/2014 18.02261 0.00942409046
6/12/2014 26.164566 0.00937614697
1/10/2014 36.877174 0.00920949606
5/12/2014 25.706522 0.00917432561
6/19/2015 15.713696 0.00900357589
4/22/2014 29.389566 0.00898587457
7/9/2014 23.182608 0.00895031487
4/11/2014 29.211958 0.0083898209
2/6/2015 17.994566 0.00838133884
12/30/2014 18.02261 0.00784117739
 8/6/2014 20.81761 0.00769230509
2/26/2015 17.349566 0.00760040089
2/18/2015 18.723696 0.00754535871
10/15/2014 16.274565 0.00752310215
11/11/2013 32.006958 0.00735511513
3/5/2014 33.698914 0.00698325049
5/7/2014 24.276304 0.00697932964
6/1/2015 16.713913 0.00675670141
2/7/2014 35.914349 0.00628599012
9/25/2014 21.668261 0.00607636245
6/15/2015 15.638913 0.00601327695
1/24/2014 35.475002 0.00556437769
3/4/2014 33.885872 0.00554789392
5/28/2015 17.256086 0.00544654953
10/20/2014 16.274565 0.00519627793
6/2/2015 16.60174 0.00509341273
6/9/2014 25.706522 0.0047496969
2/19/2014 33.474567 0.00448810189
2/27/2014 33.62413 0.00446795921
6/30/2014 25.968262 0.00433843683
6/11/2015 15.910001 0.00412980703
4/17/2014 29.548479 0.00349209452
3/26/2014 29.987829 0.00344082316
4/16/2015 20.976522 0.00312910533
11/14/2013 31.455437 0.00298071332
4/14/2014 28.968914 0.00291264089
3/7/2014 32.586521 0.00287689284
8/28/2014 19.817392 0.00283822349
6/29/2015 15.807174 0.00237098999
6/25/2015 16.274565 0.00230274047
7/8/2015 16.760653 0.00223592755
7/15/2015 17.106522 0.00219050389
3/4/2015 17.452393 0.00214722952
1/22/2015 17.639349 0.00212430925
4/21/2014 29.445652 0.00190836435
1/30/2014 34.418697 0.0019048265
2/14/2014 34.549564 0.00189748148
9/2/2014 20.004349 0.00187269397
4/15/2015 21.013912 0.00178246899
7/31/2014 19.65848 0.00142859792
11/12/2014 21.172827 0.0013262846
1/23/2014 35.52174 0.00131749112
2/5/2015 18.013262 0.00103898032
4/25/2014 27.950001 0.00100437086
11/3/2014 17.368261 0.00053851298
3/12/2015 17.704782 0.00052821533
6/6/2014 25.71587 0.00036364313
11/4/2013 33.044563 0
1/21/2014 35.923698 0
7/23/2014 19.630436 0
10/16/2014 16.153044 0
6/9/2015 15.844566 0
7/13/2015 17.489782 0
7/2/2014 25.472826 -0.00036684468
6/19/2014 28.006086 -0.00066712383
12/2/2013 40.279785 -0.00092744589
3/30/2015 17.788914 -0.00104977603
5/22/2015 16.611088 -0.00112424792
5/19/2015 16.330652 -0.00114353184
1/17/2014 35.876957 -0.00130111883
8/15/2014 19.630436 -0.00142655994
7/22/2014 19.60239 -0.0014286998
2/11/2015 18.686304 -0.00149852936
3/6/2015 16.966305 -0.0016501956
2/25/2015 17.312174 -0.00215521241
9/12/2014 21.172827 -0.00220263694
6/8/2015 15.807174 -0.00235992579
2/3/2015 17.891739 -0.00260551648
6/4/2014 25.070869 -0.00297403293
6/16/2015 15.545434 -0.00359503387
3/14/2014 32.97913 -0.0036712571
10/9/2014 14.956522 -0.00373599286
4/15/2014 28.884783 -0.00386850924
6/10/2015 15.844566 -0.00411282187
2/4/2015 17.938478 -0.00415160785
5/11/2015 15.377175 -0.00423730186
4/10/2015 20.733479 -0.00448836551
3/23/2015 18.546087 -0.00451588894
11/12/2013 31.773262 -0.00468526771
2/23/2015 17.592609 -0.00475936201
9/4/2014 20.256739 -0.0050505497
11/27/2013 37.84 -0.00516096411
3/13/2014 32.792175 -0.00566888817
3/9/2015 16.994349 -0.00601426809
5/8/2014 24.108046 -0.00616565276
7/17/2014 20.883043 -0.00622773142
10/14/2014 16.17174 -0.00631814122
3/16/2015 17.46174 -0.00638298332
12/8/2014 16.227827 -0.00686493268
2/17/2015 18.592825 -0.00698959223
10/30/2014 17.11587 -0.00704990639
4/30/2014 25.790653 -0.00719685144
6/10/2014 25.585001 -0.0072542415
5/15/2014 25.369999 -0.00731534666
2/12/2015 18.714348 -0.00743676664
1/3/2014 39.877827 -0.00744528779
10/17/2014 16.153044 -0.00746692769
12/22/2014 18.574131 -0.00749248651
10/31/2014 17.237392 -0.00753495125
6/25/2014 27.276957 -0.00782046909
8/13/2014 20.013697 -0.00787761266
5/21/2015 16.480217 -0.0078785327
5/20/2015 16.349348 -0.00794097553
5/14/2014 25.164349 -0.00810603106
7/25/2014 19.321957 -0.00863304908
1/5/2015 17.125217 -0.00865799638
6/18/2014 27.753696 -0.00901196976
12/10/2014 15.86326 -0.00934032565
7/3/2014 25.482174 -0.00944769448
6/24/2014 27.015217 -0.00959564514
8/8/2014 20.976522 -0.00970877637
1/9/2015 17.003696 -0.00979859197
12/23/2014 18.714348 -0.00989116941
9/10/2014 20.219347 -0.0100687388
4/24/2015 20.069782 -0.01014301246
7/11/2014 22.668478 -0.01020409678
7/29/2014 19.733261 -0.01031410288
11/26/2013 37.447392 -0.01037547569
12/23/2013 40.083481 -0.01038536045
6/23/2015 15.853912 -0.01050175903
5/23/2014 25.519566 -0.01051105608
7/6/2015 16.17174 -0.01142853929
3/17/2014 33.100651 -0.01144615326
3/17/2015 17.573914 -0.01156676153
6/17/2014 27.426523 -0.01178844792
12/11/2013 35.783478 -0.01187414124
8/29/2014 19.761305 -0.01214955808
11/4/2014 17.358913 -0.01223409879
10/2/2014 21.02326 -0.01229692272
7/28/2014 19.490217 -0.01231646407
12/31/2014 17.882391 -0.01289991597
3/2/2015 17.536522 -0.0131509923
12/30/2013 42.981304 -0.01351641191
1/23/2015 17.601957 -0.01361972465
9/9/2014 19.938913 -0.01386958738
3/10/2015 17.097176 -0.01401608676
6/5/2015 15.582827 -0.014192733
9/3/2014 19.966957 -0.01430546151
2/13/2014 34.054131 -0.01433977575
5/26/2015 16.629784 -0.0144043446
4/7/2015 20.322174 -0.01495236384
6/11/2014 25.771957 -0.01500537024
8/7/2014 20.658697 -0.01515146315
1/16/2015 16.966305 -0.01519266986
11/5/2013 33.044563 -0.01532043988
6/24/2015 16.022173 -0.0155083715
7/2/2015 15.919349 -0.01560691676
12/12/2013 36.213482 -0.0157519716
3/19/2014 32.698696 -0.01631049319
7/10/2015 17.200001 -0.01656858845
2/3/2014 33.783043 -0.01659862849
9/17/2014 20.98587 -0.0175054681
9/5/2014 20.359566 -0.01759132868
6/22/2015 15.573479 -0.01768856797
9/15/2014 21.219566 -0.01774124285
9/23/2014 21.574783 -0.01787235371
12/26/2013 39.95261 -0.01792278305
2/27/2015 17.218697 -0.01812360513
4/16/2014 28.996958 -0.01866495396
11/10/2014 19.621086 -0.01870032602
3/26/2015 17.087828 -0.01878673665
5/12/2015 15.44261 -0.01900228431
5/29/2014 26.258043 -0.01988841647
8/18/2014 19.65848 -0.02003715373
3/11/2015 17.340218 -0.02059127302
3/27/2015 17.414999 -0.02101955184
2/9/2015 17.845001 -0.02102564688
3/18/2015 17.779566 -0.02110139572
4/6/2015 19.892176 -0.02115905513
1/28/2015 17.471088 -0.02146597448
3/27/2014 29.885 -0.02172586936
11/22/2013 34.923481 -0.02198951639
6/5/2014 25.145653 -0.02217373941
3/31/2014 31.73587 -0.02217746097
5/27/2015 16.872826 -0.02221013502
11/5/2014 17.573914 -0.02236086487
11/17/2014 21.219566 -0.02239444362
4/29/2015 16.685871 -0.02245345575
6/2/2014 25.192392 -0.02248820297
7/7/2015 16.358696 -0.02398218017
3/3/2014 33.072609 -0.02400006115
1/30/2015 17.031738 -0.02410299837
2/10/2015 18.228262 -0.02451217748
2/2/2015 17.452393 -0.02455580198
8/1/2014 19.630436 -0.02461677433
2/10/2014 35.690002 -0.02477649581
4/17/2015 20.911089 -0.02484737628
12/19/2013 37.625 -0.02495154819
6/17/2015 15.601522 -0.02511685115
12/26/2014 18.190868 -0.02553835499
4/8/2015 20.630651 -0.02603717512
12/15/2014 16.966305 -0.02628747006
4/13/2015 20.826958 -0.02664908117
6/13/2014 25.921522 -0.0276999229
7/9/2015 16.723261 -0.02771744025
6/16/2014 26.660002 -0.02794816536
12/12/2014 16.489565 -0.02809922373
12/11/2014 16.012825 -0.02891161774
2/26/2014 32.651958 -0.02891292652
12/16/2013 38.475651 -0.02924537121
5/21/2014 23.734131 -0.02943422593
11/20/2013 31.913479 -0.0298379997
1/13/2015 16.096956 -0.03095113336
1/14/2014 35.690002 -0.03096447104
10/23/2014 15.657609 -0.03123194884
5/8/2015 14.891088 -0.03161094284
12/4/2013 39.092609 -0.03194446818
12/17/2013 39.634785 -0.03218439596
8/21/2014 20.574566 -0.0325274199
10/27/2014 15.741739 -0.03329506857
11/13/2014 21.144783 -0.03374625016
1/9/2014 35.615215 -0.03422059944
2/5/2014 33.427826 -0.03429646305
9/11/2014 20.425001 -0.03532008267
2/6/2014 34.614998 -0.03617916059
5/1/2014 25.97761 -0.03707552132
1/29/2014 33.138046 -0.03720800355
12/20/2013 38.587826 -0.03731350079
3/28/2014 30.548697 -0.03740792359
3/11/2014 31.876085 -0.03753893117
1/15/2015 16.321304 -0.0380165864
9/18/2014 21.359783 -0.03829969839
7/1/2015 15.283696 -0.03992958506
1/7/2015 19.013479 -0.0410182956
1/20/2015 17.228045 -0.04110294691
5/22/2014 24.453913 -0.04175827285
12/19/2014 17.779566 -0.04277804437
4/1/2014 32.455654 -0.04326264124
5/28/2014 25.117609 -0.04343179726
12/13/2013 36.793045 -0.0437317097
2/25/2014 31.137611 -0.04637844383
11/25/2013 35.708698 -0.04643030949
8/19/2014 20.060434 -0.04664603931
10/1/2014 20.032393 -0.04713193862
11/19/2014 20.565218 -0.04761905203
8/5/2014 19.789349 -0.04939380649
3/20/2015 17.583261 -0.05191531777
11/21/2014 20.77087 -0.05204774668
12/16/2014 17.424347 -0.05332662895
12/27/2013 40.68174 -0.05350149451
4/2/2015 18.807827 -0.05451133149
11/11/2014 19.994999 -0.05562922703
11/29/2013 38.036304 -0.05569744228
5/9/2014 24.25761 -0.0563635952
11/21/2013 32.895 -0.05808358565
1/6/2014 40.176956 -0.06136713054
10/29/2014 15.956739 -0.06772258728
4/1/2015 17.508478 -0.06908554614
5/14/2015 15.283696 -0.08505883451
1/6/2015 17.274782 -0.09144549506
10/13/2014 14.638696 -0.09479771503
11/15/2013 31.361956 -0.10866105452
11/6/2014 17.97587 -0.12311901058
 TATA CONSULTANCY SERVICES LTD
(TCS|BSE Code532540)
INR3438
52WEEK(High -INR3575& Low -2926)

About The Company

Tata Consultancy Services (TCS) is an Indian multinational information technology (IT) services
and consulting company with its headquarters in Mumbai, Maharashtra.It is a part of the Tata Group and operates in 150
locations across 46 countries. In July 2022, it was reported that TCS had over 600,000 employees worldwide. TCS is the
second largest Indian company by market capitalization and is among the most valuable IT service brands worldwide, and
is the top Big Tech (India) company. In 2015, TCS was ranked 64th overall in the Forbes "World's Most Innovative
Companies" ranking, making it one of the highest-ranked IT services companies and a top Indian company. As on Jun
2023, it is the world's 2nd largest IT employer.

Recent Upadate
Revenues (Rs Cr.) Net Profit (Rs Cr.) Average Total Assets (Rs Cr.)
225,458
141891.5
191,754 42,147 135458
125056
146,463.0 38,327 117010.5
0 156,949 164,177 109513.5
31,472 32,340 32,430

2019 2020 2021 2022 2023

2019 2020 2021 2022 2023 2019 2020 2021 2022 2023

Return On Equity (%) Return On Asset (%) Financial Leverage

29.70%
86.73% 2.9 X
81.02% 2.9 X
28.74% 2.7 X
73.56% 70.28% 2.6 X
66.00% 28.29% 2.4 X
27.64%

25.93%

2019 2020 2021 2022 2023 2019 2020 2021 2022 2023 2019 2020 2021 2022 2023
Recent Update
Tata Consultancy Services (TCS) missed street's estimates for the fourth quarter of FY23. The IT giant garnered a
consolidated PAT of ₹11,392 crore in Q4FY23, registering a growth of 14.8% YoY. Meanwhile,
its revenue from operations stood jumped by 16.9% YoY to ₹59,162 crore.TCS also declared a final dividend of ₹24 per
equity share for the fiscal year. TCS' share price gained by 1% on Wednesday with Q4 earnings in focus. "TCS reported
subdued performance in 4QFY23 with EBIT margin coming in at 24.5%, 59bps below our estimate of 25.1% while its PAT is
slightly below our estimate by 1.1%. EBIT grew by 1% QoQ (up 15% YoY) to Rs145 billion while EBIT margin stood at 24.5%
(flat QoQ /down 47bps YoY), 59bps below our estimate of 25.1%. Revenue grew by 2% QoQ/8% YoY in USD terms to
US$7,195mn, vs. our estimate of US$7,221mn. Revenue growth in CC terms stood at 10.7% YoY. Its net income stood at
Rs114bn (up 5% QoQ/ up 15% YoY) on the back of higher non-operating income, which grew 20% YoY and 126% QoQ.
Adjusted margin came in at 19.3%, broadly in line with our estimate of 19.4%,"

Dupont Analysis - Return On Equity & Return On Asset

Retuen On Equity (ROE)
Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
Net Profit 26,289 25,826 31,472 32,340 32,430 38,327 42,147
Average Shareholder Equity 35,779 43,326 42,783 48,998 46,146 47,309 48,597
Retuen On Equity 73.48% 59.61% 73.56% 66.00% 70.28% 81.02% 86.73%

ROE -Dupont Equation

Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
Net Profit 26,289 25,826 31,472 32,340 32,430 38,327 42,147
Revenue 117,966 123,104 146,463 156,949 164,177 191,754 225,458
Net Profit Margin (A) 22.29% 20.98% 21.49% 20.61% 19.75% 19.99% 18.69%

Revenue 117966 123104 146,463 156,949 164,177 191,754 225,458

Average Total Assets 95312 103729.5 109513.5 117010.5 125056 135458 141891.5
Asset Turnover Ratio (B) 1.2 X 1.2 X 1.3 X 1.3 X 1.3 X 1.4 X 1.6 X

Average Total Assets 95312 103729.5 109513.5 117010.5 125056 135458 141891.5
Average Shareholder Equity 35779 43326 42,783 48,998 46,146 47,309 48,597
Eqity Multiplier (C) 2.7 X 2.4 X 2.6 X 2.4 X 2.7 X 2.9 X 2.9 X

Return On equity (A*B*C) 73.48% 59.61% 73.56% 66.00% 70.28% 81.02% 86.73%

Retuen On Asset
Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
Net Profit 26289 25826 31,472 32,340 32,430 38,327 42,147
Average Total Assets 95312 103729.5 109513.5 117010.5 125056 135458 141891.5
Retuen On Asset 27.58% 24.90% 28.74% 27.64% 25.93% 28.29% 29.70%

ROA -Dupon Equation

Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
Net Profit 26289 25826 31,472 32,340 32,430 38,327 42,147
Revenue 117966 123104 146,463 156,949 164,177 191,754 225,458
Net Profit Margin (A) 22.29% 20.98% 21.49% 20.61% 19.75% 19.99% 18.69%

Revenue 117966 123104 146,463 156,949 164,177 191,754 225,458

Average Total Assets 95312 103729.5 109513.5 117010.5 125056 135458 141891.5
Asset Turnover Ratio (B) 1.2 X 1.2 X 1.3 X 1.3 X 1.3 X 1.4 X 1.6 X

Return On Asset (A*B)' 27.58% 24.90% 28.74% 27.64% 25.93% 28.29% 29.70%

Dupont Summary
ROE Of TCS Has Been DecreaseTo 73.6% March17 During Covid And Made A low Of 66.00% In FY2020 Which Now Rose To
Precovid LevelsAnd Currently At 86.73% 31 March 2023
ROE Has Been Increase Significantly In Past 7Years From 73.48% To 86.73% While The Asset Efficiency Of The Company Is
Constantly Maintained Throughout The Period ,The Reason For Fall In ROI Is Reduction Net Margin In The Company From
22.29% In 2017 To 18.69% In FY2023
ROA Of TCS Has Been Decrease To 27.58% March17 During Covid And Made A low Of 25.9% In FY2020 Which Now Rose To
Precovid LevelsAnd Currently At 29.70% 31 March 2023

Disclamer: This Report Is Made As Part Of Educational Assignment And Is Meant For Eduucational Purose Only.The Author
Of The Reeport Is Not Liable For Any Losses Due To Actions Taken Basis This Report. It Is Advisable To Consult SEBI
Registered Research Analyst Before Making Any Investment.
 TATA CONSULTANCY SERVICES LTD
(TCS|BSE Code532540)
INR3438
52WEEK(High -INR3575& Low -2926)

Altman's Z Score Analysis

Tata Consultancy Services (TCS) is an Indian multinational information technology (IT) services and consulting company with its
headquarters in Mumbai, Maharashtra.It is a part of the Tata Group and operates in 150 locations across 46 countries. In July 2022,
it was reported that TCS had over 600,000 employees worldwide. TCS is the second largest Indian company by market capitalization
and is among the most valuable IT service brands worldwide, and is the top Big Tech (India) company. In 2015, TCS was ranked
64th overall in the Forbes "World's Most Innovative Companies" ranking, making it one of the highest-ranked IT services companies
and a top Indian company. As on Jun 2023, it is the world's 2nd largest IT employer.

Recent Upadate
Revenues (Rs Cr.) Net Profit (Rs Cr.) Average Total Assets (Rs Cr.)
140,924 142,859
113,901.0 129,992 141891.5
135458
0 120,120 22,011 125056
117010.5
19,382 109513.5
16,827

2,772
543
2019 2020 2021 2022 2023
2019 2020 2021 2022 2023 2019 2020 2021 2022 2023

Return On Equity (%) Return On Asset (%) Financial Leverage

15.62% 16.25% 1.0 X
14.91% 15.37% 15.50%
14.77%

1.0 X

1.0 X 1.0 X 1.0 X

2.31% 2.37%
0.38% 0.38%

2019 2020 2021 2022 2023 2019 2020 2021 2022 2023 2019 2020 2021 2022 2023
Recent Update
Tata Consultancy Services (TCS) missed street's estimates for the fourth quarter of FY23. The IT giant garnered a
consolidated PAT of ₹11,392 crore in Q4FY23, registering a growth of 14.8% YoY. Meanwhile,
its revenue from operations stood jumped by 16.9% YoY to ₹59,162 crore.TCS also declared a final dividend of ₹24 per
equity share for the fiscal year. TCS' share price gained by 1% on Wednesday with Q4 earnings in focus. "TCS reported
subdued performance in 4QFY23 with EBIT margin coming in at 24.5%, 59bps below our estimate of 25.1% while its PAT is
slightly below our estimate by 1.1%. EBIT grew by 1% QoQ (up 15% YoY) to Rs145 billion while EBIT margin stood at 24.5%
(flat QoQ /down 47bps YoY), 59bps below our estimate of 25.1%. Revenue grew by 2% QoQ/8% YoY in USD terms to
US$7,195mn, vs. our estimate of US$7,221mn. Revenue growth in CC terms stood at 10.7% YoY. Its net income stood at
Rs114bn (up 5% QoQ/ up 15% YoY) on the back of higher non-operating income, which grew 20% YoY and 126% QoQ.
Adjusted margin came in at 19.3%, broadly in line with our estimate of 19.4%,"

Altman ' Z Score Analysis - Return On Equity & Return On Asset

Working Capital / Total Assets

Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
Working Capital 31,281 36,116 46,925 44,110 42,908 43,969 39,200
Total Assets 102,333 105,126 113,901 120,120 129,992 140,924 142,859
Working Capital / Total Assets 30.57% 34.35% 41.20% 36.72% 33.01% 31.20% 27.44%

Retained Earnings / Total Assets

Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
Retained Earnings 16,060 13,485 16,827 2,772 19,382 22,011 543
Total Assets 102,333 105,126 113,901 120,120 129,992 140,924 142,859
Retained Earnings / Total Assets 15.69% 12.83% 14.77% 2.31% 14.91% 15.62% 0.38%

Revenue 102333 105126 113,901 120,120 129,992 140,924 142,859

Average Total Assets 95312 103729.5 109513.5 117010.5 125056 135458 141891.5
Asset Turnover Ratio (B) 1.1 X 1.0 X 1.0 X 1.0 X 1.0 X 1.0 X 1.0 X

Average Total Assets 95312 103729.5 109513.5 117010.5 125056 135458 141891.5
Total Assets 102333 105126 113,901 120,120 129,992 140,924 142,859
Eqity Multiplier (C) 0.9 X 1.0 X 1.0 X 1.0 X 1.0 X 1.0 X 1.0 X

Return On equity (A*B*C) 15.69% 12.83% 14.77% 2.31% 14.91% 15.62% 0.38%

Retuen On Asset
Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
Retained Earnings 16060 13485 16,827 2,772 19,382 22,011 543
Average Total Assets 95312 103729.5 109513.5 117010.5 125056 135458 141891.5
Retuen On Asset 16.85% 13.00% 15.37% 2.37% 15.50% 16.25% 0.38%

ROA -Dupon Equation

Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
Retained Earnings 16060 13485 16,827 2,772 19,382 22,011 543
Revenue 102333 105126 113,901 120,120 129,992 140,924 142,859
Net Profit Margin (A) 15.69% 12.83% 14.77% 2.31% 14.91% 15.62% 0.38%

Revenue 102333 105126 113,901 120,120 129,992 140,924 142,859

Average Total Assets 95312 103729.5 109513.5 117010.5 125056 135458 141891.5
Asset Turnover Ratio (B) 1.1 X 1.0 X 1.0 X 1.0 X 1.0 X 1.0 X 1.0 X
Return On Asset (A*B)' 16.85% 13.00% 15.37% 2.37% 15.50% 16.25% 0.38%