5 & 6 Berth & Basin Protection

DETAILED COST ESTIMATE FOR THE CONSTRUCTION OF GREENFIELD PORT AT BHAVANAPADU ON EPC BASIS, SRIKAKULAM DISTRICT,
ANDHRA PRADESH
Abstract Estimate for General Cargo Berth (270mX34m)

Unit
S.No Description of Work Unit Quantity Nos L B D Qty Amount(Rs.) Remarks
Rate(Rs.)
1
Positioning and setting upon and/or shifting and setting up piling
equipment required for piling work at each piling locations as shown
in the drawing and as directed including all labor, materials, fuel,
tools, equipment etc., complete.
As per DSR 2018 Basic

rate code no.0024.
i) For 1200mm dia. piles. Nos 235 1 235 30000 7050000 Considering Positioning of
one piling equipment per
day
0
2 Supplying, fabricating and providing steel cylindrical liners of 10 mm
thick M.S plate to the required depth as shown in the drawing
including gas cutting ,bending, welding at yard & site, transporting,
driving of liners, all labour, materials, tools, equipment, fuel etc.,
complete
i) For 1200 mm dia pile MT 235 1 0.3 19.50 1374.75 95,440.00 131206140 Rate Analysis
Note:-
In case the soil strata found to be not good in the founding level of
the liner, extra depth may be provided as per site condition.
0
3 Lowering and pitching of fabricated liners of 10 mm at each pile
location
i) For 1200mm dia. piles. Nos 235 1 235 29,040.00 6824400 Rate Analysis
0
4 Placing, Driving the M.S liners of the specification as per item 2
above.
i) For 1200mm dia. piles. Rm 235 19.5 4582.5 7675.2 35171604 Market Rate
5 Boring for the piles to the required depth through all types of soil
strata including cemented sand, boulder layers, weathered rock and
hard rock if any up to the founding level and stacking the bored soil
at convenient place and transported to the low lying area anywhere
inside /outside the harbour area within a lead of 4 km or as directed 0
by the Engineer’s representative and pile shaft cleaning and keeping
of all records etc. including bentonite solution, labour, tools,
equipment, fuel etc..all as per drawing, specification etc complete as
directed.
i) For 1200mm dia. Piles in berthing Jetty Rm 235 32 7520 6,535.00 49143200 Rate Analysis
Note:
i) In case the soil stratum at the founding level is loose the Engineer
or his representative may direct the contractor to carryout additional
length of boring.
ii) The sample of bored materials of regular interval shall be
collected and produced for the verification of the Engineer or his
representative at no extra cost in the event of any dispute about the
type of strata bored the samples so collected shall be referred to an
authorized laboratory / agency identified by the Engineer and the
decision of such authorized laboratory / agency is final and binding
on both parties. However the cost of such testing shall be borne by
the contractor
iii) Boring through all type of soil strata means soft soil, weathered
rock, cemented sand, boulders and hard rock etc.,
iv) The boring in all type of soil measurement will be made on the
basis of depth of boring from encountered soft soil level to
founding/pile termination level. Then boring in hard rock shall be
measured from level of encountered hard rock to pile termination
level.
v) All the boring depths shall be jointly measured actually at site and
Engineer in-charge decision is final.
0
6 Trimming of pile heads built up above the cut off level (casted
minimum 1m above the required cut off level) and/ or as directed
and stacking the debris at convenient place and transported to the
low lying area anywhere inside/ outside the port premises with in a
lead of 4 K.M or all as directed by the engineers representative and
all associated cleaning of projecting reinforcements including all
labour cutting the excess liner up to cut off level, materials, tools,
equipment, fuel, shifting of scrap liner to the designated location
etc. complete all as directed.( The excess liner scrap material is
property of the contractor)
i) For 1200mm dia. Piles Nos 235 235 7000 1645000 Market Rate
0
ANDHRA PRADESH

Unit
Rate(Rs.)
7 Nos
Carrying out initial vertical load test on Test piles including 2 2 4240000 8480000 Market Rate
construction of test caps, accessories and dismantling same
after test etc.,
0 0
8 INTEGRITY TEST ON WORKING PILES Nos
Conduct non-destructive integrity test on working piles using low
strain sonic diagnostic system as specified and as directed by the 235 235 5000 1175000 Market Rate
Engineer in charge.
9 Lateral Load Test on Test piles Nos

(ii) Carrying out Lateral load test on Test piles of panels and piles
including construction of test caps, accessories and dismantling
same after test etc.,Supply necessary kentledge and perform vertical 2 2 636000 1272000 Market Rate
load tests on the marine piles according to the specifications and as
directed by the Engineer in charge.
10 Providing and placing in-situ concrete of grade M40 for piles using
tremmie method up to cut off level underneath the bentonite slurry
including all sampling testing and records and all labour, materials,
tools, equipment, fuel, etc., complete.,
i) For 1200mm dia. Piles Cum 235 1.13 32 8497.6 6,015.00 51113064 Rate Analysis
Note:
Supply, fabrication of steel reinforcement shall be measured and
paid under relevant item.
( Rate shall include the cost of providing additional concrete above
the cut-off level)
11 Providing and placing in-situ concrete of grade M40 for pile muff
using tremmie method up to cut off level underneath the bentonite
0 0
slurry including all sampling testing and records and all labour,
materials, tools, equipment, fuel, etc., complete.,
Note:
a) Pile Muff 1 ( 2300x2300x 450 mm) Cum 188 2.3 2.3 0.45 447.534 10,795.00 4831129.53 Rate Analysis
b) Pile Muff 2 ( 4250x2300x 450 mm) Cum 47 4.25 2.3 0.45 206.741 10,795.00 2231769.1 Rate Analysis
0 0
12 Supplying, fabricating and placing of TMT, Fe500D grade steel for
pile reinforcement cage in piles including welding, binding, with
binding wire all as per drawing, technical specifications and including 0 0
all labour, materials, tools transport, cage lowering, equipment, fuel
etc., complete
Pile concrete qty (250 Kg/cum) MT 1 8497.6 0.25 2124.4 69,670.00 148006948 Rate Analysis
0 0
13 Supplying, fabricating and placing TMT, Fe500D grade steel for
reinforcement of pile muff including welding, binding, with binding
wire all as per drawing, technical specifications and including all 0 0
labour, materials, tools transport, cage lowering, equipment, fuel
etc., complete.
Pile muff concrete qty (200 Kg/cum) MT 1 654.275 0.2 130.855 69,670.00 9116667.85 Rate Analysis
DECK STRUCTURES 0 0
14 Casting of cast in situ cement concrete Beams of grade M40 of
various sizes as shown in the drawing and or any other size as
directed to suit the site condition including shuttering,/ formwork
0 0
mixing, transporting, placing, vibrating, curing the concrete and all
labour, materials, tools, equipment, fuel, all sampling, testing and
records etc., complete.
Note:
1. Supply , Fabrication of steel reinforcement shall be measured
and paid under relevant item
2. Placing the precast units shall be measured and paid under
relevant item
Transverse beam (1600x2000mm) Cum 1 47 34 1.6 2 5215.872 10,795.00 56305338.24 Rate Analysis
Longitudinal beam (1400x2000mm) Cum 5 1 270 1.4 2 3780 10,795.00 40805100 Rate Analysis
0 0
15 Providing and placing cast in situ concrete of grade M40 for slabs
all as per drawing and or as directed by the Engineer including
provision of shuttering, mixing, transporting ,placing, vibrating, curing 0 0
the concrete including all labour, materials, tools, equipment, fuel
and all sampling, testing and records etc., complete.
Note:
ANDHRA PRADESH

Unit
Rate(Rs.)
Supply , Fabrication of steel reinforcement shall be measured and
paid under relevant item of Bill no: 1
2366.6 7,210.00 17063186 Rate Analysis
16 Cast in situ Fender Block Cum 19 1 3 4.4 1 250.8 10,795.00 2707386 Rate Analysis
17 Supplying, fabricating and placing of TMT, Fe500D grade steel bars
for Cast in situ beams including lifting hooks for precast units and
cutting, bending, welding, binding wire all as per technical 0 0
specification, drawing, including all labour, materials tools,
equipment, fuel and all sampling, testing and records etc., complete.
MT 1 1 8995.872 0.225 2024.071 69,670.00 141017026.57 Rate Analysis
for Cast in situ slabs including lifting hooks for precast units and
MT 1 1 2366.6 0.15 354.99 69,670.00 24732153.3 Rate Analysis

for Cast in situ fender blocks including lifting hooks for precast units
and cutting, bending, welding, binding wire all as per technical
MT 1 1 250.8 0.225 56.43 69,670.00 3931478.1 Rate Analysis
0 0
20 Providing and placing in-situ grade M40 for wearing coat concrete
over the deck slab, all as per drawings with necessary shuttering,
mixing, transporting, placing, vibrating, finishing and curing the
concrete including all labour, materials tools, equipment, fuel and all
sampling, testing and records etc., complete
75 mm thick Cum 1 1 270 34 0.075 688.5 6,015.00 4141327.5 Rate Analysis
0 0
21 Deck Fittings 0
a) Designing, manufacturing, supplying and installation of Alumino Rm
thermit welded Crane rail and fixtures consists of rail, soft mounting
fitting with adjustable clips, resilient pads mounted on galvanized
sole plate arrangement etc fitted with non shrink cement grout as 520 50000 26000000 Market rate
seating material in position including labour, materials, tools,
equipments, fuel, transport, curing etc. all complete incl anchor/ bolts
etc.
b) Supplying, fabricating and installing in position of rubbing strip made Rm
of quarter cut of 150mm dia GI heavy duty pipe on top deck of pier
including labour, materials, tools, equipments, fuel transport, etc. all 900 2600 2340000 Market rate
complete.
c) Design, manufacture, Supplying and fixing in position Mooring rings Nos

20 mm dia stainless steel of grade (SS 316 S 33) with an outer
diameter of 150 mm all as per specification and drawing including
concrete and provision of Stainless stee hold down bolts, nuts, 20 10000 200000 Market rate
washers and all as directed including all labour, materials, tools,
equipment, fuel, transport, etc complete.
d) Supply and place in position, according to the Drawings and Rm

Specification, strip seal type expansion joint for max movement of 68 10400 707200 Market rate
100mm all complete.
22 Supplying, handling, transporting and fixing in position of Cone type Nos

fender(SCN 1600) with anchor bolts, U hooks, Chains, cutting,
concrete chipping, drilling, grouting, necessary welding with deck
reinforcement steel and necessary coal tar painting(wherever 1 19 19 1600000 30400000 Market Rate
required) including all materials, labour, consumable items,
machineries, tools, tackles, transportation etc... and complete as per
Engineer In charge.
23 Supplying, handling, transporting and fixing in position of Bollard Nos
(100 ton capacity)with necessary cutting, concrete chipping, drilling,
grouting, welding with deck reinforcement steel and necessary coal
tar painting(wherever required) including all materials, labour ,
1 19 19 120000 2280000 Market Rate
consumable items etc. Complete as per drawing and specifications
as directed by the EIC.
24 Fabrication and fixing of steel ladder of size (2.80m x 0.44m) using Nos
75 x 20 mm .M.S Flat (2Nos. 2.80m) and 25mm dia. M.S bar 44cm
long at 30cm. Centre as cross bars and to welded with 2 nos. M.S
flat (75 x 20mm) to a length of 35cm with 7cm length 25mm dia. M.S
bar (cross wire) to hold the ladder, drilling holes at M.S flat for
holding M.S bar and welded and painting the steel ladder with one 1 19 19 200000 3800000 Market Rate
coat of red oxide primer and two coats of anti-corrosive black paint
and fixing the ladder in the sea side wharf as per standard
specifications and as directed by the EIC. The cost inclusive of all
materials and fabrication charges, labour for fixing in position etc.
complete complying with AISS and as directed by the EIC.
0 0
Total 813697118.19
ANDHRA PRADESH

Unit
Rate(Rs.)
Diaphragm wall 0 0
0
Constructing cast-in situ RCC diaphragm wall by providing and
1 laying machine batched, machine mixed, self compacting, ready mix
reinforced cement concrete,tramie controlled, of M 40 grade using
minimum 430 kg. cement per cum of concrete including providing
and mixing required admixtures in recommended proportionsas per
IS : 9103, as approved by the Engineer-in-charge, for achieving 150-
200mmslump, for diaphragm wall having thickness as per approved
structural design not exceeding 1200 mm, in panels of required
depth and lengths as per approved drawing, and as specified
including boring in all kinds of soils and rocks, including working in or
under water and / or liquid mud, in foul conditions and pumping or
bailing out of water andremoving slush, including disposal of earth/
rock / slush etc. for all leads and all lifts, including preparing,
providing and re-circulating bentonite slurry in the trenchas and
when required for all depths, including agitating bentonite slurry
duringtrenching etc., providing and fixing stop ends or form tubes,
upto the required depth of diaphragm wall including extracting the
same after casting, includingchipping off the bentonite adulterated
concrete or unsound concrete up to the cutoff level for obtaining the
sound concrete, dressing undulations on the exposedface of 0
diaphragm wall after excavation by chipping / chiseling etc. including
filling the depression/ cavities with sound concrete etc. complete and
as directed by the Engineer-in-charge, including providing recess for
bearing plates and fixing insertboxes for inclined rock anchors etc.
complete as per the specifications and approveddesign and as
directed by the Engineer-in- charge, .but excluding the cost
ofreinforcement and inserts. (rates include cost of all inputs of
labour, material and T& P, cost of handling, lifting & placing in
position the reinforcement cage in the trench, including the
additional cost of welding the reinforcement bars etc. involvedin the
work and all other incidental expenditure for completing the work as
directedby the Engineer-in-charge), However, the actual area of the
diaphragm wall, correctto two places of decimal, from design bottom
level to the design cut off level(including portion anchored in the rock
upto the design bottom level) only shall be measured for
payment.Excess/less cement used for design mix including the extra
cement required for under water concreting is payable / recoverable
separately.
Rectangular Diaphragm wall Cum 1 1 270 1.2 27.00 8748.00 9,915.00 86736420 Rate Analysis
0.00 0
Rectangular diaphragm reinforcement cage in diaphragm wall, end
block in rectangular diaphragm wall, Guide wall, RCC staircase
inside small craft wharf, including welding, binding, with binding wire 0.00 0
all as per drawing, technical specifications and including all labour,
materials, tools transport, cage lowering, equipments, fuel etc.,
complete
Rectangular Diaphragm wall T 0.25 8748.00 2187.00 69,670.00 152368290 Rate Analysis
0
3 Providing guide wall /pre-trench with R.C.C walls of 1m deep on both
sides as per approved drawing including excavation for retaining
diaphragms and Rectangular diaphragm walls with R.C.C M20 using
20mm graded granite metal as coarse aggregate and river sand as
fine aggregate including form work/ wrought shuttering ,mixing,
0
depositing, vibrating, finishing, curing, excavation of trenches and
disposal of excavated material to be dumped on land side area(for
filling purpose) etc., as required as directed by the Engineer in
charge complete. All labour and materials but excluding supplying
and placing of reinforcement.
Rectangular Diaphragm wall Cum 1.00 2.00 270.00 0.30 0.70 113.4 10,902.00 1236286.8 Rate Analysis
0
Rectangular diaphragm reinforcement cage in diaphragm wall, end
block in rectangular diaphragm wall, Guide wall, RCC staircase
inside small craft wharf, including welding, binding, with binding wire 0
materials, tools transport, cage lowering, equipments, fuel etc.,
complete
Tonne 1.00 1.00 0.15 113.40 17.01 69,670.00 1185086.7 Rate Analysis
Total Diaphragm Wall 241526083.5

Grand Total for one berth 1055224000
Grand Total for Three berth 3165672000
Grand Total (in Cr.) 316.57
0
DETAILED COST ESTIMATE FOR THE CONSTRUCTION OF GREENFIELD PORT AT BHAVANAPADU ON EPC BASIS, SRIKAKULAM DISTRICT, ANDHRA PRADESH
Quantity Estimate for General Cargo Berth (270*34m) for Development of Port facilities at Bhavanapadu
Calculations wrt Borehole at Point B
1 General Cargo Berth length 270 EGL at Point B 3.47 m CD
2 General Cargo Berth width 34 m Dredge Level -15.50 m CD
3 Dia. Of Pile facing sea side 1200 mm Founding level of pile -28.00 m CD
4 Dia. Of Pile facing Land side 1200 mm Founding level of D wall -21.00 m CD
5 Longitudnal spacing of Pile 5 m c/c Liner stopping level -15.50 m CD
6 Transverse spacing of Pile 6 m c/c Pile cutoff level 4.00 m CD
7 No. of 1200 mm dia piles, 5 transverse rows of piles, and 6m spacing longitudinally (46 rows) (in Nos) 235 Top of deck 6.00 m CD
8 No. of 1500 mm dia piles 0
9 Length of Diaphragm wall 270
10 Thickness of Diaphragm wall 1.2 m
11 Panel Length of Diaphragm wall 5 m c/c
12 Total no. of Panel (270 m / 5 m ) 54
S.No Depth /
Description of Work Unit Nos Length Breadth Height Quantity
1 Positioning and setting upon and/or shifting and setting up piling equipment required for piling work at each piling locations as shown
in the drawing and as directed including all labor, materials, fuel, tools, equipment etc., complete.
i) For 1200mm dia. piles. Nos 235 235
2 Supplying, fabricating and providing steel cylindrical liners of 10 mm thick M.S plate to the required depth as shown in the drawing
including gas cutting ,bending, welding at yard & site, transporting, driving of liners, all labour, materials, tools, equipment, fuel etc.,
complete Depth /
Unit Nos Weight in Tonnage per metre Height Quantity
i) For 1200 mm dia pile MT 235 3.14*((1.2+ 0.3 19.50 1374.75
(.010*2)*0.010
*7.85
Note:-
In case the soil strata found to be not good in the founding level of the liner, extra depth may be provided as per site condition.
3 Lowering and pitching of fabricated liners of 10mm at each pile location

Unit Nos Quantity
4 Placing, Driving the M.S liners of the specification as per item 2 above. Depth /
Unit Nos Length Breadth Height Quantity
i) For 1200mm dia. piles. Rm 235 19.50 4582.5
5 Boring for the piles to the required depth through all types of soil strata including cemented sand, boulder layers, weathered rock and
hard rock if any up to the founding level and stacking the bored soil at convenient place and transported to the low lying area
anywhere inside /outside the harbour area within a lead of 4 km or as directed by the Engineer’s representative and pile shaft
cleaning and keeping of all records etc. including bentonite solution, labour, tools, equipment, fuel etc..all as per drawing, specification
Depth /
etc complete as directed. Unit Nos Length Breadth Height Quantity
i) For 1200mm dia. Piles in berthing Jetty Rm 235 32.00 7520
Note:
i) In case the soil stratum at the founding level is loose the Engineer or his representative may direct the contractor to carryout
additional length of boring.
ii) The sample of bored materials of regular interval shall be collected and produced for the verification of the Engineer or his
representative at no extra cost in the event of any dispute about the type of strata bored the samples so collected shall be referred to
an authorized laboratory / agency identified by the Engineer and the decision of such authorized laboratory / agency is final and
binding on both parties. However the cost of such testing shall be borne by the contractor
iii) Boring through all type of soil strata means soft soil, weathered rock, cemented sand, boulders and hard rock etc.,
iv) The boring in all type of soil measurement will be made on the basis of depth of boring from encountered soft soil level to
founding/pile termination level. Then boring in hard rock shall be measured from level of encountered hard rock to pile termination
level.
v) All the boring depths shall be jointly measured actually at site and Engineer in-charge decision is final.
6 Trimming of pile heads built up above the cut off level (casted minimum 1m above the required cut off level) and/ or as directed and
stacking the debris at convenient place and transported to the low lying area anywhere inside/ outside the port premises with in a lead
of 4 K.M or all as directed by the engineers representative and all associated cleaning of projecting reinforcements including all labour
cutting the excess liner up to cut off level, materials, tools, equipment, fuel, shifting of scrap liner to the designated location etc.
Depth /
complete all as directed.( The excess liner scrap material is property of the contractor) Unit Nos Length Breadth Height Quantity
i) For 1200mm dia. Piles Nos 235 235
7 Carrying out initial vertical load test on Test piles including construction of test caps, accessories and dismantling same Nos 2 2
after test etc.,
0
8 INTEGRITY TEST ON WORKING PILES Nos 235 235
Conduct non-destructive integrity test on working piles using low strain sonic diagnostic system as specified and as directed by the
Engineer in charge.
9 Routine Vertical Load Test Nos 2 2

Supply necessary kentledge and perform vertical load tests on the marine piles according to the specifications and as directed by the
Engineer in charge.
0
10 Providing and placing in-situ concrete of grade M40 for piles using tremmie method up to cut off level underneath the bentonite slurry Depth /
including all sampling testing and records and all labour, materials, tools, equipment, fuel, etc., complete., Unit Nos Area Height Quantity
i) For 1200mm dia. Piles Cum 235 (3.14*1.2*1.2)/ 1.13 32.00 8497.6
4
Note:
Supply, fabrication of steel reinforcement shall be measured and paid under relevant item.
( Rate shall include the cost of providing additional concrete above the cut-off level)
11 Providing and placing in-situ concrete of grade M40 for pile muff using tremmie method up to cut off level underneath the bentonite 0
slurry including all sampling testing and records and all labour, materials, tools, equipment, fuel, etc., complete.,
Note:
Supply, fabrication of steel reinforcement shall be measured and paid under relevant item. Depth /
Unit Nos Length Breadth Height Quantity
a) Pile Muff 1 ( 2300x2300x 450 mm) Cum 188 2.3 2.3 0.45 447.534
S.No Depth /
b) Pile Muff 2 ( 4250x2300x 450 mm) Cum 47 4.25 2.3 0.45 206.741
0
12 Supplying, fabricating and placing of TMT, Fe500D grade steel for pile reinforcement cage in piles including welding, binding, with 250kg/m3 steel
binding wire all as per drawing, technical specifications and including all labour, materials, tools transport, cage lowering, equipment, Total of Pile Concrete weightage
fuel etc., complete Unit work considered Quantity
Pile concrete qty (250 Kg/cum) MT 8497.6 0.25 2124.4
0
13 Supplying, fabricating and placing TMT, Fe500D grade steel for reinforcement of pile muff including welding, binding, with binding wire 200kg/m3 steel
all as per drawing, technical specifications and including all labour, materials, tools transport, cage lowering, equipment, fuel etc., Total of Pile Muff weightage
complete. Unit Concrete work considered Quantity
Pile muff concrete qty (200 Kg/cum) MT 654.275 0.2 130.855
DECK STRUCTURES 0
14 Casting of cast in situ cement concrete Beams of grade M40 of various sizes as shown in the drawing and or any other size as 0
directed to suit the site condition including shuttering,/ formwork mixing, transporting, placing, vibrating, curing the concrete and all
labour, materials, tools, equipment, fuel, all sampling, testing and records etc., complete.
Note:
1. Supply , Fabrication of steel reinforcement shall be measured and paid under relevant item
2. Placing the precast units shall be measured and paid under relevant item Nos in L- Nos in T- Depth /
Unit direction direction Length Breadth Height Quantity
Transverse beam (1600x2000mm) Cum 1 47 34 1.6 2 5215.872
Longitudinal beam (1400x2000mm) Cum 5 1 270 1.4 2 3780
0
15 Providing and placing cast in situ concrete of grade M40 for slabs all as per drawing and or as directed by the Engineer including 0
provision of shuttering, mixing, transporting ,placing, vibrating, curing the concrete including all labour, materials, tools, equipment,
fuel and all sampling, testing and records etc., complete.
Note:
Supply , Fabrication of steel reinforcement shall be measured and paid under relevant item of Bill no: 1
2366.6
Cast in situ slab Cum 1 1 270 34 0.5 4590
Beam Concrete Deduction
Cum 1 47 34 1.6 -0.5 -1278.4
Cum 5 1 270 1.4 -0.5 -945
16 Cast in situ Fender Block Cum 19 1 3 4.4 1 250.8

17 Supplying, fabricating and placing of TMT, Fe500D grade steel bars for Cast in situ beams including lifting hooks for precast units and 225kg/m3 steel
cutting, bending, welding, binding wire all as per technical specification, drawing, including all labour, materials tools, equipment, fuel Total of Beam Concrete weightage
and all sampling, testing and records etc., complete. Unit work (7038+1656) considered Quantity
MT 8995.872 0.225 2024.071
18 Supplying, fabricating and placing of TMT, Fe500D grade steel bars for Cast in situ slabs including lifting hooks for precast units and 150 kg/m3 steel
cutting, bending, welding, binding wire all as per technical specification, drawing, including all labour, materials tools, equipment, fuel Total of Slab Concrete weightage
and all sampling, testing and records etc., complete. Unit work considered Quantity
MT 2366.6 0.15 354.99
19 Supplying, fabricating and placing of TMT, Fe500D grade steel bars for Cast in situ fender blocks including lifting hooks for precast 225 kg/m3 steel
units and cutting, bending, welding, binding wire all as per technical specification, drawing, including all labour, materials tools, Total of fender blocks weightage
equipment, fuel and all sampling, testing and records etc., complete. Unit Concrete work considered Quantity
MT 250.8 0.225 56.43
0
20 Providing and placing in-situ grade M35 for wearing coat concrete over the deck slab, all as per drawings with necessary shuttering,
mixing, transporting, placing, vibrating, finishing and curing the concrete including all labour, materials tools, equipment, fuel and all Depth /
sampling, testing and records etc., complete Unit Length Breadth Height Quantity
75 mm thick Cum 270 34 0.075 688.5
0
21 Construction of continuous notch and intermediate pockets for installation crane rail and bolts on berth deck Nos in L- Nos in T- Depth /
Unit direction direction Length Breadth Height Quantity
a) a)Construct 1200 mm wide x 350mm deep continuous notch line and levels for crane rail as per direction of Engineer-incharge. Rm 1 2 270 540
b) b) Construct 75mm SQ x 150mm deep pockets on R.C.C Deck as per drawing. Nos 1 1800 1800
c) c) Filling of 75mm SQ. pockets (in above item-b) with sand and 300mm wide x 200mm deep continuous notch (in above item-a) with Rm 1 2 270 540
PCC of grade M-15 up to the finished screed level on deck.
22 Supplying, handling, transporting and fixing in position of Cone type fender(SCN 1600) with anchor bolts, U hooks, Chains, cutting,
concrete chipping, drilling, grouting, necessary welding with deck reinforcement steel and necessary coal tar painting(wherever
required) including all materials, labour, consumable items, machineries, tools, tackles, transportation etc... and complete as per Nos in L- Nos in T-
Engineer In charge. Unit direction direction Quantity
Nos 19 1 19
23 Supplying, handling, transporting and fixing in position of Bollard (100 ton capacity)with necessary cutting, concrete chipping, drilling,
grouting, welding with deck reinforcement steel and necessary coal tar painting(wherever required) including all materials, labour , Nos in L- Nos in T-
consumable items etc. Complete as per drawing and specifications as directed by the EIC. Unit direction direction Quantity
Nos 19 1 19
24 Fabrication and fixing of steel ladder of size (2.80m x 0.44m) using 75 x 20 mm .M.S Flat (2Nos. 2.80m) and 25mm dia. M.S bar 44cm
long at 30cm. Centre as cross bars and to welded with 2 nos. M.S flat (75 x 20mm) to a length of 35cm with 7cm length 25mm dia.
M.S bar (cross wire) to hold the ladder, drilling holes at M.S flat for holding M.S bar and welded and painting the steel ladder with one
coat of red oxide primer and two coats of anti-corrosive black paint and fixing the ladder in the sea side wharf as per standard
specifications and as directed by the EIC. The cost inclusive of all materials and fabrication charges, labour for fixing in position etc. Nos in L- Nos in T-
complete complying with AISS and as directed by the EIC. Unit direction direction Quantity
Nos 19 1 19
Diaphragm wall 0
S.No Depth /
1 Boring for Diaphragm walls to the required depth through all types of soil strata up to the founding level and stacking the bored soil at
convenient place and transported to the low lying area any where inside the harbour area within a lead of 4 Km as directed by the
Engineer’s representative and pile shaft cleaning and keeping of all records etc., including bentonite solution, labour, tools,
equipment, fuel etc., all as per drawing, specification etc., complete

Note:
1. If the boring tool encounters rock at an elevation higher than the termination level of the pile indicated in the drawing then the
boring shall be continued one metre into the rock from where the boring tool encounters rock first
2. In case the soil stratum at the founding level is loose the Engineer or his representative may direct the contractor to carryout
additional length of boring and payment for such additional work shall also be made under this item.
3. The sample of bored materials at regular interval shall be collect and produce for the verification of the Engineer or his
representative at no extra cost. In the event of any dispute about the type of strata bored the samples so collected shall be referred to
an authorised laboratory / agency indentified by the Engineer and the decision of such authorised laboratory / agency is final and
binding on both the parties. However the cost of such testing shall be borne by the contractor.
Depth /
Unit Length of one Panel Nos Thickness Height Quantity
Rectangular Diaphragm wall -1200mm thick panels Cum 5 54 1.2 27.00 8748
2 Trimming of Diaphragm wall heads built up above the cut off level (casted minimum 1m above the required cut off level) and/ or as
directed and stacking the debris at convenient place and transported to the low lying area any where inside/ outside the port premises
with in a lead of 4 K.M or all as directed by the engineers representative and all associated cleaning of projecting reinforcements
including all labour cutting the excess liner up to cut off level, materials, tools, equipments, fuel, shifting of scrap liner to the
designated location etc. complete all as directed.( The excess liner scrap material is property of the contractor) Unit Nos Quantity
54 54.00
3 Constructing cast-in situ RCC diaphragm wall by providing and laying machine batched, machine mixed, self compacting, ready mix
reinforced cement concrete,tramie controlled, of M 40 grade using minimum 430 kg. cement per cum of concrete including providing
and mixing required admixtures in recommended proportionsas per IS : 9103, as approved by the Engineer-in-charge, for achieving
150- 200mm slump, for diaphragm wall having thickness as per approved structural design not exceeding 1200 mm, in panels of
required depth and lengths as per approved drawing, and as specified including boring in all kinds of soils and rocks, including
working in or under water and / or liquid mud, in foul conditions and pumping or bailing out of water andremoving slush, including
disposal of earth/ rock / slush etc. for all leads and all lifts, including preparing, providing and re-circulating bentonite slurry in the
trenchas and when required for all depths, including agitating bentonite slurry duringtrenching etc., providing and fixing stop ends or
form tubes, upto the required depth of diaphragm wall including extracting the same after casting, includingchipping off the bentonite
adulterated concrete or unsound concrete up to the cutoff level for obtaining the sound concrete, dressing undulations on the
exposedface of diaphragm wall after excavation by chipping / chiseling etc. including filling the depression/ cavities with sound
concrete etc. complete and as directed by the Engineer-in-charge, including providing recess for bearing plates and fixing insertboxes
for inclined rock anchors etc. complete as per the specifications and approveddesign and as directed by the Engineer-in- charge, .but
excluding the cost ofreinforcement and inserts. (rates include cost of all inputs of labour, material and T& P, cost of handling, lifting &
placing in position the reinforcement cage in the trench, including the additional cost of welding the reinforcement bars etc. involvedin Depth /
the work and all other incidental expenditure for completing the work as directedby the Engineer-in-charge). Unit Length Thickness Height Quantity
Rectangular Diaphragm wall Cum 270 1.2 27.00 8748.00
4 Supplying, fabricating and placing of TMT, Fe500D grade steel for Rectangular diaphragm reinforcement cage in diaphragm wall, end
block in rectangular diaphragm wall, Guide wall, RCC staircase inside small craft wharf, including welding, binding, with binding wire 250kg/m3 steel
all as per drawing, technical specifications and including all labour, materials, tools transport, cage lowering, equipments, fuel etc., Total of Diaphragm wall weightage
complete Unit Concrete work considered Quantity
Rectangular Diaphragm wall T 8748.00 0.25 2187.00
5 Providing guide wall /pre-trench with R.C.C walls of 1m deep on both sides as per approved drawing including excavation for retaining
diaphragms and Rectangular diaphragm walls with R.C.C M40 using 20mm graded granite metal as coarse aggregate and river sand
as fine aggregate including form work/ wrought shuttering ,mixing, depositing, vibrating, finishing, curing, excavation of trenches and
disposal of excavated material to be dumped on land side area(for filling purpose) etc., as required as directed by the Engineer in For both Depth /
charge complete. All labour and materials but excluding supplying and placing of reinforcement. Unit Nos sides of wall Length Thickness Height Quantity
Rectangular Diaphragm wall Cum 1.00 2.00 270.00 0.30 0.70 113.4
6 Supplying, fabricating and placing of TMT, Fe500D grade steel for Rectangular diaphragm reinforcement cage in diaphragm wall, end
block in rectangular diaphragm wall, Guide wall, RCC staircase inside small craft wharf, including welding, binding, with binding wire 150kg/m3 steel
all as per drawing, technical specifications and including all labour, materials, tools transport, cage lowering, equipments, fuel etc., Total of Guide wall weightage
Guide wall Tonne 113.40 0.15 17.01
ANDHRA PRADESH
Abstract Estimate for Coal Cargo Berth (300mX28m)

S.No Description of Work Unit Nos Nos L B D Qty Rate Amount Remarks
1 Positioning and setting upon and/or shifting and setting up piling
equipment required for piling work at each piling locations as shown in
the drawing and as directed including all labor, materials, fuel, tools,
equipment etc., complete. For 1200mm dia. piles.
As per DSR 2018
i) For 1200mm dia. piles. Nos 310 1 310 30000 9300000 Basic rate code
no.0024.
0
thick M.S plate to the required depth as shown in the drawing including
gas cutting ,bending, welding at yard & site, transporting, driving of
liners, all labour, materials, tools, equipment, fuel etc., complete
i) For 1200 mm dia pile MT 310 0.3 21.6 2008.8 95440 191719872 Rate Analysis
Note:-
In case the soil strata found to be not good in the founding level of the
liner, extra depth may be provided as per site condition.
0
location
i) For 1200mm dia. piles. Nos 310 1 310 29040 9002400 Rate Analysis
0
4 Placing, Driving the M.S liners of the specification as per item 2 above.
i) For 1200mm dia. piles. Rm 310 21.6 6696 7675.2 51393139.2 Market rate
5 Boring for the piles to the required depth through all types of soil strata
including cemented sand, boulder layers, weathered rock and hard
rock if any up to the founding level and stacking the bored soil at
convenient place and transported to the low lying area anywhere inside
0
/outside the harbour area within a lead of 4 km or as directed by the
Engineer’s representative and pile shaft cleaning and keeping of all
records etc. including bentonite solution, labour, tools, equipment, fuel
etc..all as per drawing, specification etc complete as directed.
i) For 1200mm dia. Piles in berthing Jetty Rm 310 32 9920 6535 64827200 Rate Analysis
Note:
i) In case the soil stratum at the founding level is loose the Engineer or
his representative may direct the contractor to carryout additional
length of boring.
ii) The sample of bored materials of regular interval shall be collected
and produced for the verification of the Engineer or his representative
at no extra cost in the event of any dispute about the type of strata
bored the samples so collected shall be referred to an authorized
laboratory / agency identified by the Engineer and the decision of such
authorized laboratory / agency is final and binding on both parties.
However the cost of such testing shall be borne by the contractor
iii) Boring through all type of soil strata means soft soil, weathered rock,
cemented sand, boulders and hard rock etc.,
iv) The boring in all type of soil measurement will be made on the basis
of depth of boring from encountered soft soil level to founding/pile
termination level. Then boring in hard rock shall be measured from
level of encountered hard rock to pile termination level.

0
6 Trimming of pile heads built up above the cut off level (casted minimum
1m above the required cut off level) and/ or as directed and stacking
the debris at convenient place and transported to the low lying area
anywhere inside/ outside the port premises with in a lead of 4 K.M or all
as directed by the engineers representative and all associated cleaning
of projecting reinforcements including all labour cutting the excess liner
up to cut off level, materials, tools, equipment, fuel, shifting of scrap
liner to the designated location etc. complete all as directed.( The
excess liner scrap material is property of the contractor)
0
7 Carrying out initial vertical load test on Test piles including construction Nos
2 2 4240000 8480000
of test caps, accessories and dismantling same after test etc., Market Rate
ANDHRA PRADESH

0 0
Conduct non-destructive integrity test on working piles using low strain
sonic diagnostic system as specified and as directed by the Engineer in 310 310 5000 1550000
charge.
Market Rate
9 Lateral Load Test on test piles Nos
Carrying out Lateral load test on Test piles of panels and piles
including construction of test caps, accessories and dismantling same
after test etc., Supply necessary kentledge and perform vertical load 2 2 636000 1272000
tests on the marine piles according to the specifications and as directed
by the Engineer in charge.
Market Rate
i) For 1200mm dia. Piles Cum 310 1.13 32 11209.600 6015 67425744 Rate Analysis
Note:
Supply, fabrication of steel reinforcement shall be measured and paid
under relevant item.
( Rate shall include the cost of providing additional concrete above the
cut-off level)
11 Providing and placing in-situ concrete of grade M40 for pile muff using
0 0
Note:
a) Pile Muff ( 2300x2300x 450 mm) Cum 248 2.3 2.3 0.45 590.364 10795 6372979.38 Rate Analysis
b) Pile Muff ( 4250x2300x 450 mm) Cum 62 4.25 2.3 0.45 272.723 10795 2944044.79 Rate Analysis
0 0
12 Supplying, fabricating and placing of TMT, Fe500D grade steel for pile
reinforcement cage in piles including welding, binding, with binding wire
0 0
materials, tools transport, cage lowering, equipment, fuel etc., complete
Pile concrete qty (250 Kg/cum) MT 1 11209.6 0.25 2802.4 69670 195243208 Rate Analysis
0 0
reinforcement of pile muff including welding, binding, with binding wire
all as per drawing, technical specifications and including all labour, 0 0
materials, tools transport, cage lowering, equipment, fuel etc.,
complete.
Pile muff concrete qty (200 Kg/cum) MT 1 863.087 0.2 172.617 69670 12026226.39 Rate Analysis
DECK STRUCTURES 0 0
14 Casting of cast in situ cement concrete Beams of grade M40 of various
sizes as shown in the drawing and or any other size as directed to suit
the site condition including shuttering,/ formwork mixing, transporting, 0 0
placing, vibrating, curing the concrete and all labour, materials, tools,
equipment, fuel, all sampling, testing and records etc., complete.

Note:
1. Supply , Fabrication of steel reinforcement shall be measured and
paid under relevant item
relevant item
Transverse beam (1600x2000mm) Cum 1 62 28 1.6 2 5666.304 10795 61167751.68 Rate Analysis
Longitudinal beam (1400x2000mm) Cum 6 1 300 1.4 2 5040 10795 54406800 Rate Analysis
0 0
15 Providing and placing cast in situ concrete of grade M40 for slabs all
as per drawing and or as directed by the Engineer including provision
of shuttering, mixing, transporting ,placing, vibrating, curing the 0 0
concrete including all labour, materials, tools, equipment, fuel and all
sampling, testing and records etc., complete.

Note:
Supply , Fabrication of steel reinforcement shall be measured and paid Cum
1551.2 7,210.00 11184152
under relevant item of Bill no: 1 Rate Analysis
16 Cast in situ Fender Block Cum 1 20 3 4.4 1 264 10,795.00 2849880 Rate Analysis
17 Supplying, fabricating and placing of TMT, Fe500D grade steel bars for
Cast in situ beams including lifting hooks for precast units and cutting,
bending, welding, binding wire all as per technical specification, 0 0
drawing, including all labour, materials tools, equipment, fuel and all
MT 1 1 10706.304 0.225 2408.918 69,670.00 167829317.06 Rate Analysis
ANDHRA PRADESH

Cast in situ slabs including lifting hooks for precast units and cutting,
bending, welding, binding wire all as per technical specification, 0 0

MT 1 1 1551.2 0.15 232.68 69,670.00 16210815.6 Rate Analysis
Cast in situ fender blocks including lifting hooks for precast units and
cutting, bending, welding, binding wire all as per technical specification,

MT 1 1 264 0.225 59.4 69,670.00 4138398 Lead Chart
20 Providing and placing in-situ grade M35 for wearing coat concrete over
the deck slab, all as per drawings with necessary shuttering, mixing,
transporting, placing, vibrating, finishing and curing the concrete
including all labour, materials tools, equipment, fuel and all sampling,
testing and records etc., complete
75 mm thick Cum 300 28 0.075 630 6,015.00 3789450 Rate Analysis
21 Deck Fittings 0 0
a) Designing, manufacturing, supplying and installation of Alumino thermit Rm Market rate
welded Crane rail and fixtures consists of rail, soft mounting fitting with
adjustable clips, resilient pads mounted on galvanized sole plate
550 50,000.00 27500000
arrangement etc fitted with non shrink cement grout as seating material
in position including labour, materials, tools, equipments, fuel,
transport, curing etc. all complete incl anchor/ bolts etc.
b) Supplying, fabricating and installing in position of rubbing strip made of Rm Market rate
quarter cut of 150mm dia GI heavy duty pipe on top deck of pier
including labour, materials, tools, equipments, fuel transport, etc. all 900 2,600.00 2340000
complete.
c) Design, manufacture, Supplying and fixing in position Mooring rings 20 Nos Market rate
mm dia stainless steel of grade (SS 316 S 33) with an outer
diameter of 150 mm all as per specification and drawing including
concrete and provision of Stainless stee hold down bolts, nuts, washers 20 10,000.00 200000
and all as directed including all labour, materials, tools, equipment, fuel,
transport, etc complete.
d) Supply and place in position, according to the Drawings and Rm Market rate
Specification, strip seal type expansion joint for max movement of 56 10,400.00 582400
100mm all complete.
22 Supplying, handling, transporting and fixing in position of Cone type Nos Market rate
fender(SCN 1600) with anchor bolts, U hooks, Chains, cutting,
concrete chipping, drilling, grouting, necessary welding with deck
20 1 20 1,600,000.00 32000000
reinforcement steel and necessary coal tar painting(wherever required)
including all materials, labour, consumable items, machineries, tools,
tackles, transportation etc... and complete as per Engineer In charge.
23 Supplying, handling, transporting and fixing in position of Bollard (150 Nos Market rate
ton capacity)with necessary cutting, concrete chipping, drilling,
grouting, welding with deck reinforcement steel and necessary coal tar
20 1 20 135000 2700000
painting(wherever required) including all materials, labour , consumable
items etc. Complete as per drawing and specifications as directed by
the EIC.
24 Fabrication and fixing of steel ladder of size (2.80m x 0.44m) using 75 x Nos Market rate
20 mm .M.S Flat (2Nos. 2.80m) and 25mm dia. M.S bar 44cm long at
30cm. Centre as cross bars and to welded with 2 nos. M.S flat (75 x
20mm) to a length of 35cm with 7cm length 25mm dia. M.S bar (cross
wire) to hold the ladder, drilling holes at M.S flat for holding M.S bar
and welded and painting the steel ladder with one coat of red oxide 20 1 20 200,000.00 4000000
primer and two coats of anti-corrosive black paint and fixing the ladder
in the sea side wharf as per standard specifications and as directed by
the EIC. The cost inclusive of all materials and fabrication charges,
labour for fixing in position etc. complete complying with AISS and as
directed by the EIC.
0 0
Total 1014625778.1
0
25 Providing guide wall /pre-trench with R.C.C walls of 1m deep on both
sides as per approved drawing with R.C.C M20 using 20mm graded
granite metal as coarse aggregate and river sand as fine aggregate
including form work/ wrought shuttering ,mixing, depositing, vibrating,

0
finishing, curing, excavation of trenches and disposal of excavated
material to be dumped on land side area(for filling purpose) etc., as
required as directed by the Engineer in charge complete. All labour and
materials but excluding supplying and placing of reinforcement.

Cum 1.00 2.00 300.00 0.30 0.70 126 10,902.00 1373652 Rate Analysis
ANDHRA PRADESH

0
trench, including welding, binding, with binding wire all as per drawing,
0
technical specifications and including all labour, materials, tools
transport, cage lowering, equipments, fuel etc., complete
Tonne 1.00 1.00 0.15 126.00 18.90 69,670.00 1316763 Rate Analysis
27 Cost of Approach Trestle 142345116.79

145035531.79
Grand Total 1159662000

DETAILED COST ESTIMATE FOR THE CONSTRUCTION OF GREENFIELD PORT AT BHAVANAPADU ON EPC
BASIS, SRIKAKULAM DISTRICT, ANDHRA PRADESH
Quantity Estimate for Coal Berth (300*28m) for Development of Port facilities at Bhavanapadu
1 Coal Berth length 300 Calculations wrt DPR dredge levels
2 Coal Berth width 28 m Dredge level -17.60 m CD
4 Dia. Of Pile facing Land side 1200 mm Liner stopping level -17.60 m CD
5 Longitudnal spacing of Pile 5 m c/c Pile cutoff level 4.00 m CD
6 Transverse spacing of Pile 6 m c/c Top of deck 6.00 m CD
No. of 1200 mm dia piles (5 transverse rows of pile and
7 longitudinal 61 rows of piles) 310
0
Depth /
S.No Description of Work Unit Nos Length Breadth Quantity
Height
1 Positioning and setting upon and/or shifting and setting up
piling equipment required for piling work at each piling locations
as shown in the drawing and as directed including all labor,
materials, fuel, tools, equipment etc., complete. For 1200mm
dia. piles.
2 Supplying, fabricating and providing steel cylindrical liners of 10

mm thick M.S plate to the required depth as shown in the
drawing including gas cutting ,bending, welding at yard & site,
transporting, driving of liners, all labour, materials, tools,
equipment, fuel etc., complete Depth /
Unit Nos Weight in Tonnage Height Quantity
(.010*2)*0.010
*7.85 (density
of steel)
Note:-
In case the soil strata found to be not good in the founding level
of the liner, extra depth may be provided as per site condition.

location
Unit Nos Quantity
4 Placing, Driving the M.S liners of the specification as per item 2 Depth /
above. Unit Nos Length Breadth Height Quantity
i) For 1200mm dia. piles. Rm 310 21.60 6696
5 Boring for the piles to the required depth through all types of
soil strata including cemented sand, boulder layers, weathered
rock and hard rock if any up to the founding level and stacking
the bored soil at convenient place and transported to the low
lying area anywhere inside /outside the harbour area within a
lead of 4 km or as directed by the Engineer’s representative
and pile shaft cleaning and keeping of all records etc. including
bentonite solution, labour, tools, equipment, fuel etc..all as per Depth /
drawing, specification etc complete as directed. Unit Nos Length Breadth Height Quantity
Note:
i) In case the soil stratum at the founding level is loose the
Engineer or his representative may direct the contractor to
carryout additional length of boring.
collected and produced for the verification of the Engineer or
his representative at no extra cost in the event of any dispute
about the type of strata bored the samples so collected shall be
referred to an authorized laboratory / agency identified by the
Engineer and the decision of such authorized laboratory /
agency is final and binding on both parties. However the cost of
such testing shall be borne by the contractor
iii) Boring through all type of soil strata means soft soil,
weathered rock, cemented sand, boulders and hard rock etc.,
iv) The boring in all type of soil measurement will be made on
the basis of depth of boring from encountered soft soil level to
founding/pile termination level. Then boring in hard rock shall
be measured from level of encountered hard rock to pile
termination level.
v) All the boring depths shall be jointly measured actually at site
and Engineer in-charge decision is final.

0
Depth /
Height
minimum 1m above the required cut off level) and/ or as
directed and stacking the debris at convenient place and
transported to the low lying area anywhere inside/ outside the
port premises with in a lead of 4 K.M or all as directed by the
engineers representative and all associated cleaning of
projecting reinforcements including all labour cutting the excess
liner up to cut off level, materials, tools, equipment, fuel, shifting
of scrap liner to the designated location etc. complete all as
directed.( The excess liner scrap material is property of the Depth /
contractor) Unit Nos Length Breadth Height Quantity
7 Carrying out initial vertical load test on Test piles including Nos 2 2
construction of test caps, accessories and dismantling
same after test etc.,
0
Conduct non-destructive integrity test on working piles using
low strain sonic diagnostic system as specified and as directed

Supply necessary kentledge and perform vertical load tests on
the marine piles according to the specifications and as directed
0
10 Providing and placing in-situ concrete of grade M40 for piles
using tremmie method up to cut off level underneath the
bentonite slurry including all sampling testing and records and Depth /
all labour, materials, tools, equipment, fuel, etc., complete., Unit Nos Area Height Quantity
4
Note:
Supply, fabrication of steel reinforcement shall be measured
and paid under relevant item.
( Rate shall include the cost of providing additional concrete
above the cut-off level)
11 Providing and placing in-situ concrete of grade M40 for pile muff 0
using tremmie method up to cut off level underneath the
bentonite slurry including all sampling testing and records and
all labour, materials, tools, equipment, fuel, etc., complete.,
Note:
Supply, fabrication of steel reinforcement shall be measured Depth /
and paid under relevant item. Unit Nos Length Breadth Height Quantity
a) Pile Muff ( 2300x2300x 450 mm) Cum 248 2.3 2.3 0.45 590.364
b) Pile Muff ( 4250x2300x 450 mm) Cum 62 4.25 2.3 0.45 272.723
0
12 Supplying, fabricating and placing of TMT, Fe500D grade steel
for pile reinforcement cage in piles including welding, binding,
with binding wire all as per drawing, technical specifications and 250kg/m3 steel
including all labour, materials, tools transport, cage lowering, Total of Pile Concrete weightage
equipment, fuel etc., complete Unit work considered Quantity
0
reinforcement of pile muff including welding, binding, with
binding wire all as per drawing, technical specifications and 200kg/m3 steel
including all labour, materials, tools transport, cage lowering, Total of Pile Muff weightage
equipment, fuel etc., complete. Unit Concrete work considered Quantity
0
Depth /
Height
DECK STRUCTURES 0
14 Casting of cast in situ cement concrete Beams of grade M40 of 0
mixing, transporting, placing, vibrating, curing the concrete and
all labour, materials, tools, equipment, fuel, all sampling, testing
and records etc., complete.
Note:
1. Supply , Fabrication of steel reinforcement shall be
measured and paid under relevant item
2. Placing the precast units shall be measured and paid Nos in L- Nos in T- Depth /
under relevant item Unit direction direction Length Breadth Height Quantity
Transverse beam (1600x2000mm) Cum 1 62 28 1.6 2 5666.304
Longitudinal beam (1400x2000mm) Cum 6 1 300 1.4 2 5040
0
15 Providing and placing cast in situ concrete of grade M40 for 0
slabs all as per drawing and or as directed by the Engineer
including provision of shuttering, mixing, transporting ,placing,
vibrating, curing the concrete including all labour, materials,
tools, equipment, fuel and all sampling, testing and records etc.,
complete.
Note:
Supply , Fabrication of steel reinforcement shall be measured 1551.2
and paid under relevant item of Bill no: 1
Cum 1 62 28 1.6 -0.5 -1388.8
Cum 6 1 300 1.4 -0.5 -1260
16 Cast in situ Fender Block Cum 1 20 3 4.4 1 264

bars for Cast in situ beams including lifting hooks for precast
units and cutting, bending, welding, binding wire all as per
technical specification, drawing, including all labour, materials 225 kg/m3 steel
tools, equipment, fuel and all sampling, testing and records etc., Total of Beam weightage
MT 10706.304 0.225 2408.918
bars for Cast in situ slabs including lifting hooks for precast
units and cutting, bending, welding, binding wire all as per
technical specification, drawing, including all labour, materials
150 kg/m3 steel
tools, equipment, fuel and all sampling, testing and records etc., Total of Slab weightage
MT 1551.2 0.15 232.68
bars for Cast in situ fender blocks including lifting hooks for
precast units and cutting, bending, welding, binding wire all as
per technical specification, drawing, including all labour,
Total of fender 150 kg/m3 steel
materials tools, equipment, fuel and all sampling, testing and blocks Concrete weightage
records etc., complete. Unit work considered Quantity
MT 264 0.225 59.4
20 Providing and placing in-situ grade M35 for wearing coat
concrete over the deck slab, all as per drawings with necessary
shuttering, mixing, transporting, placing, vibrating, finishing and
curing the concrete including all labour, materials tools,
equipment, fuel and all sampling, testing and records etc., Depth /
complete Unit Length Breadth Height Quantity
75 mm thick Cum 300 28 0.075 630
0
Depth /
Height
0
21 Construction of continuous notch and intermediate Nos in L- Nos in T- Depth /
pockets for installation crane rail and bolts on berth deck Unit direction direction Length Breadth Height Quantity
a) a)Construct 1200 mm wide x 350mm deep continuous notch Rm 1 2 300 600
line and levels for crane rail as per direction of Engineer-
incharge.
b) b) Construct 75mm SQ x 150mm deep pockets on R.C.C Deck Nos 1 1800 1800
as per drawing.
c) c) Filling of 75mm SQ. pockets (in above item-b) with sand and Rm 1 2 300 600
300mm wide x 200mm deep continuous notch (in above item-a)
with PCC of grade M-15 up to the finished screed level on deck.
22 Supplying, handling, transporting and fixing in position of Cone

type fender(SCN 1600) with anchor bolts, U hooks, Chains,
cutting, concrete chipping, drilling, grouting, necessary welding
with deck reinforcement steel and necessary coal tar
painting(wherever required) including all materials, labour,
consumable items, machineries, tools, tackles, transportation Nos in L- Nos in T-
etc... and complete as per Engineer In charge. Unit direction direction Quantity
Nos 20 1 20
23 Supplying, handling, transporting and fixing in position of
Bollard (100 ton capacity)with necessary cutting, concrete
chipping, drilling, grouting, welding with deck reinforcement
steel and necessary coal tar painting(wherever required)
including all materials, labour , consumable items etc. Complete Nos in L- Nos in T-
as per drawing and specifications as directed by the EIC. Unit direction direction Quantity
Nos 20 1 20
24 Fabrication and fixing of steel ladder of size (2.80m x 0.44m)
using 75 x 20 mm .M.S Flat (2Nos. 2.80m) and 25mm dia. M.S
bar 44cm long at 30cm. Centre as cross bars and to welded
with 2 nos. M.S flat (75 x 20mm) to a length of 35cm with 7cm
length 25mm dia. M.S bar (cross wire) to hold the ladder,
drilling holes at M.S flat for holding M.S bar and welded and
painting the steel ladder with one coat of red oxide primer and
two coats of anti-corrosive black paint and fixing the ladder in
the sea side wharf as per standard specifications and as
directed by the EIC. The cost inclusive of all materials and
fabrication charges, labour for fixing in position etc. complete Nos in L- Nos in T-
complying with AISS and as directed by the EIC. Unit direction direction Quantity
Nos 20 1 20
25 Providing guide wall /pre-trench with R.C.C walls of 1m deep on

both sides as per approved drawing with R.C.C M20 using
20mm graded granite metal as coarse aggregate and river sand
as fine aggregate including form work/ wrought
shuttering ,mixing, depositing, vibrating, finishing, curing,
excavation of trenches and disposal of excavated material to be
dumped on land side area(for filling purpose) etc., as required
For both
as directed by the Engineer in charge complete. All labour and
sides of Depth /
materials but excluding supplying and placing of reinforcement. Unit Nos wall Length Thickness Height Quantity
Cum 1.00 2.00 300.00 0.30 0.70 126

for trench, including welding, binding, with binding wire all as
per drawing, technical specifications and including all labour, 150kg/m3 steel
materials, tools transport, cage lowering, equipments, fuel etc., Total of Guide wall weightage
Trench Tonne 126.00 0.15 18.90
ANDHRA PRADESH
Abstract Estimate for Approach Trestle

Unit
Rate(Rs.)
i) For 1200mm dia. piles. Nos
As per DSR 2018 Basic
rate code no.0024.
48 1 48 30000 1440000 Considering Positioning of
one piling equipment per
day
0
complete
i) For 1200 mm dia pile MT 48 1 0.3 20.50 295.2 95,440.00 28173888 Rate Analysis
Note:-
0
location
i) For 1200mm dia. piles. Nos 48 1 48 29,040.00 1393920 Rate Analysis

0
4 Placing, Driving the M.S liners of the specification as per item 2
above.
i) For 1200mm dia. piles. Rm 48 19.5 936 7675.2 7183987.2 Market Rate
inside /outside the harbour area within a lead of 4 km or as directed 0
directed.
i) For 1200mm dia. Piles in berthing Jetty Rm 48 32 1536 6,535.00 10037760 Rate Analysis
Note:
length of boring.
collected and produced for the verification of the Engineer or his
representative at no extra cost in the event of any dispute about the
type of strata bored the samples so collected shall be referred to an
authorized laboratory / agency identified by the Engineer and the
decision of such authorized laboratory / agency is final and binding
on both parties. However the cost of such testing shall be borne by
the contractor
level.
0
ANDHRA PRADESH

Unit
Rate(Rs.)
minimum 1m above the required cut off level) and/ or as directed
and stacking the debris at convenient place and transported to the
low lying area anywhere inside/ outside the port premises with in a
lead of 4 K.M or all as directed by the engineers representative and
all associated cleaning of projecting reinforcements including all
labour cutting the excess liner up to cut off level, materials, tools,
etc. complete all as directed.( The excess liner scrap material is
property of the contractor)
0
7 Nos
Carrying out initial vertical load test on Test piles including 1 1 4240000 4240000 Market Rate
after test etc.,
0 0
strain sonic diagnostic system as specified and as directed by the 48 48 5000 240000 Market Rate
Engineer in charge.
9 Lateral Load Test on Test piles Nos

(ii) Carrying out Lateral load test on Test piles of panels and piles
including construction of test caps, accessories and dismantling
same after test etc.,Supply necessary kentledge and perform vertical 1 1 636000 636000 Market Rate
load tests on the marine piles according to the specifications and as
directed by the Engineer in charge.
i) For 1200mm dia. Piles Cum 48 1.13 32 1735.68 6,015.00 10440115.2 Rate Analysis
Note:
the cut-off level)
11 Providing and placing in-situ concrete of grade M40 for pile muff
0 0
Note:
a) Pile Muff 1 ( 2300x2300x 450 mm) Cum 48 2.3 2.3 0.45 114.264 10,795.00 1233479.88 Rate Analysis
b) Pile Muff 2 ( 4250x2300x 450 mm) Cum 0 0 0 0 0 0 0 Rate Analysis
0 0
binding wire all as per drawing, technical specifications and including 0 0
all labour, materials, tools transport, cage lowering, equipment, fuel
etc., complete
Pile concrete qty (250 Kg/cum) MT 1 1735.68 0.25 433.92 69,670.00 30231206.4 Rate Analysis
0 0
wire all as per drawing, technical specifications and including all 0 0
labour, materials, tools transport, cage lowering, equipment, fuel
etc., complete.
Pile muff concrete qty (200 Kg/cum) MT 1 114.264 0.2 22.853 69,670.00 1592168.51 Rate Analysis
ANDHRA PRADESH

Unit
Rate(Rs.)
DECK STRUCTURES 0 0
14 Casting of cast in situ cement concrete Beams of grade M40 of
0 0
Note:
relevant item
Transverse beam (1600x2000mm) Cum 24 1 10 1.4 1.8 604.8 10,795.00 6528816 Rate Analysis
Longitudinal beam (1400x2000mm) Cum 2 1 180 1.2 1.8 777.6 10,795.00 8394192 Rate Analysis
0 0
15 Providing and placing cast in situ concrete of grade M40 for slabs
all as per drawing and or as directed by the Engineer including
provision of shuttering, mixing, transporting ,placing, vibrating, curing 0 0
the concrete including all labour, materials, tools, equipment, fuel
and all sampling, testing and records etc., complete.
Note:
309.6 7,210.00 2232216 Rate Analysis

MT 1 1 1382.4 0.225 311.04 69,670.00 21670156.8 Rate Analysis
MT 1 1 309.6 0.15 46.44 69,670.00 3235474.8 Rate Analysis
0 0
concrete including all labour, materials tools, equipment, fuel and all
sampling, testing and records etc., complete
75 mm thick Cum 1 1 180 10 0.075 135 6,015.00 812025 Rate Analysis
0 0
19 Deck Fittings 0
a) Supplying, fabricating and installing in position of stainless steel (SS Rm
316L ) handrail post and hand railing made of schedule 40S pipe all 300 6952.37 2085711
Rate Analysis1
complete admin building
b) Supply and place in position, according to the Drawings and Rm
Specification, strip seal type expansion joint for max movement of 20 10400 208000 Market rate
100mm all complete.
0 0
Total 142345116.79

0
Quantity Estimate for Approach trestle for Development of Port facilities at Bhavanapadu
1 Approach trestle length 180 Calculations wrt Borehole at Point B
2 Approach trestle width 10 EGL at Point B 3.47 m CD
3 Dia. Of Pile facing sea side 1200 mm Dredge level -15.5 to -17.6 m CD
4 Dia. Of Pile facing Land side 1200 mm Founding level of pile -24.00 m CD
5 Longitudnal spacing of Pile 8 m c/c
6 Transverse spacing of Pile 6 m c/c Liner stopping level -16.50 m CD
7 No. of 1200 mm dia piles, (in Nos) 48 Pile cutoff level 4.00 m CD
8 No. of 1500 mm dia piles 0 Top of deck 6.00 m CD
10 Thickness of Diaphragm wall 0
11 Panel Length of Diaphragm wall 0
S.No Depth /

complete Depth /
Unit Nos Weight in Tonnage per metre Height Quantity
(.010*2)*0.010
*7.85
Note:-
3 Lowering and pitching of fabricated liners of 10mm at each pile

location
Unit Nos Quantity
4 Placing, Driving the M.S liners of the specification as per item 2 Depth /
above. Unit Nos Length Breadth Height Quantity
i) For 1200mm dia. piles. Rm 48 20.50 984
inside /outside the harbour area within a lead of 4 km or as directed
Depth /
directed. Unit Nos Length Breadth Height Quantity
Note:
length of boring.
ii) The sample of bored materials of regular interval shall be collected
and produced for the verification of the Engineer or his representative
at no extra cost in the event of any dispute about the type of strata
bored the samples so collected shall be referred to an authorized
laboratory / agency identified by the Engineer and the decision of
such authorized laboratory / agency is final and binding on both
parties. However the cost of such testing shall be borne by the
contractor
level.
minimum 1m above the required cut off level) and/ or as directed and
stacking the debris at convenient place and transported to the low
lying area anywhere inside/ outside the port premises with in a lead
of 4 K.M or all as directed by the engineers representative and all
associated cleaning of projecting reinforcements including all labour
cutting the excess liner up to cut off level, materials, tools,
etc. complete all as directed.( The excess liner scrap material is Depth /
property of the contractor) Unit Nos Length Breadth Height Quantity
7 Carrying out initial vertical load test on Test piles including Nos 1 1
after test etc.,
0
strain sonic diagnostic system as specified and as directed by the
Engineer in charge.

Supply necessary kentledge and perform vertical load tests on the
marine piles according to the specifications and as directed by the
Engineer in charge.
0
including all sampling testing and records and all labour, materials, Depth /
tools, equipment, fuel, etc., complete., Unit Nos Area Height Quantity
4
Note:
the cut-off level)
11 Providing and placing in-situ concrete of grade M40 for pile muff 0
Note:
Supply, fabrication of steel reinforcement shall be measured and paid Depth /
under relevant item. Unit Nos Length Breadth Height Quantity
a) Pile Muff 1 ( 2300x2300x 450 mm) Cum 48 2.3 2.3 0.45 114.264
0 0
0
binding wire all as per drawing, technical specifications and including 250kg/m3 steel
all labour, materials, tools transport, cage lowering, equipment, fuel Total of Pile Concrete weightage
etc., complete Unit work considered Quantity
0
wire all as per drawing, technical specifications and including all 200kg/m3 steel
labour, materials, tools transport, cage lowering, equipment, fuel etc., Total of Pile Muff weightage
DECK STRUCTURES 0
14 Casting of cast in situ cement concrete Beams of grade M40 of 0
Note:
2. Placing the precast units shall be measured and paid under Nos in L- Nos in T- Depth /
relevant item Unit direction direction Length Breadth Height Quantity
Transverse beam (1400x1800mm) Cum 24 1 10 1.4 1.8 604.8
Longitudinal beam (1200x1800mm) Cum 2 1 180 1.2 1.8 777.6
0
15 Providing and placing cast in situ concrete of grade M40 for slabs all 0
as per drawing and or as directed by the Engineer including provision
of shuttering, mixing, transporting ,placing, vibrating, curing the
concrete including all labour, materials, tools, equipment, fuel and all
Note:
309.6
Cum 24 1 10 1.4 -0.3 -100.8
Cum 2 1 180 1.2 -0.3 -129.6
16 Cast in situ Fender Block Cum 0 1 3 4.4 1 0

cutting, bending, welding, binding wire all as per technical
225kg/m3 steel
specification, drawing, including all labour, materials tools, Total of Beam Concrete weightage
equipment, fuel and all sampling, testing and records etc., complete. Unit work considered Quantity
MT 1382.4 0.225 311.04
cutting, bending, welding, binding wire all as per technical
150 kg/m3 steel
specification, drawing, including all labour, materials tools, Total of Slab Concrete weightage
equipment, fuel and all sampling, testing and records etc., complete. Unit work considered Quantity
MT 309.6 0.15 46.44

for Cast in situ fender blocks including lifting hooks for precast units
and cutting, bending, welding, binding wire all as per technical
225 kg/m3 steel
specification, drawing, including all labour, materials tools, Total of fender blocks weightage
equipment, fuel and all sampling, testing and records etc., complete. Unit Concrete work considered Quantity
MT 0 0.225 0
0
concrete including all labour, materials tools, equipment, fuel and all Depth /
sampling, testing and records etc., complete Unit Length Breadth Height Quantity
75 mm thick Cum 180 10 0.075 135
0
DETAILED COST ESTIMATE FOR THE CONSTRUCTION OF GREENFIELD PORT AT BHAVANAPADU ON EPC BASIS, SRIKAKULAM
DISTRICT, ANDHRA PRADESH
Basin Protection
1 Quarry Run (100-300kg) MT 1000.00 61215.00 950.25 58169553.75 Rate Analysis

2 1.5 T - 2.5T Rock MT 1000.00 46331.47 1450.84 67219549.93 Rate Analysis
3 200 kg to 500 kg MT 1000.00 46170.95 950.25 43873945.24 Rate Analysis
Total cost 169263048.92
Total cost 169263100.00
Total cost for 1000m (in Cr.) 16.93

Quantity Estimate for Basin Protection

Total length of shore protection
Rmt 1000
At 0.00m CD depth Area From Drg
1 Quarry Run 1 kg - 300 kg MT 1000.00 33.00 61215.00
2 Arnour Rock 1.5 T - 2.5T Rock MT 1000.00 26.89 46331.47
4 Secondary Layer 200 kg to 500 kg MT 1000.00 24.89 46170.95

ANDHRA PRADESH
Data Sheet
General General Cargo & Coal Berth
Boring through the 1200mm dia in all type of Strata. The rate should include the removal of bored material, cleaning the loose
1 particles, bailing, chiseling and taking all measures to retain the sides and prevent necking of line from bed level etc complete
complying with standard specification and as directed by the departmental officers.
Pile diameter- 1200 mm UNIT: 1RMT

a Machinery (for boring and construction )
Hire and running charges of hydraulic piling rig
with power unit and complete accessories
HIR-00105 hour 12.00 6,499.60 77,995.20
including shifting from one bore location to
another incuding bentonite pump
Hire and running charges of light crane for

HIR-00100 hour 1.00 455.40 455.40
lowering reinforcement cage
Hire and running charges of Bentonite pump hour 12.00 Rate included in piling rig
HIR-00074 Loader I cum bucket capacity. hour 0.46 1,803.00 829.38
Tipper 5.5 cum capacity for disposal of muck

HIR-00054 hour 0.46 1,123.90 516.99
from pile bore hole
b) Material
MAT-00235 Bentonite kg 460.00 8.00 3,680.00
c) Labour
LAB-00120 Mazdoor day 5.60 490.00 2,744.00
Overhead charges & Contractor's profit @
d&e) % 13.615% 86,220.97 11,738.99
input
Cost for 15 m = a+b+c+d+d+e 97,959.96
Rate per metre (a+b+c+d+e)/15 6,530.66
Pile diameter- 1200 mm say 6,535.00 per m
Constructing cast-in situ RCC diaphragm wall by providing and laying machine batched, machine mixed, self compacting,
ready mix reinforced cement concrete,tramie controlled, of M 40 grade using minimum 430 kg. cement per cum of concrete
including providing and mixing required admixtures in recommended proportionsas per IS : 9103, as approved by the
Engineer-in-charge, for achieving 150- 200mmslump, for diaphragm wall having thickness as per approved structural design
not exceeding 1200 mm, in panels of required depth and lengths as per approved drawing, and as specified including boring
in all kinds of soils and rocks, including working in or under water and / or liquid mud, in foul conditions and pumping or
bailing out of water andremoving slush, including disposal of earth/ rock / slush etc. for all leads and all lifts, including
preparing, providing and re-circulating bentonite slurry in the trenchas and when required for all depths, including agitating
bentonite slurry duringtrenching etc., providing and fixing stop ends or form tubes, upto the required depth of diaphragm wall
As per DSR including extracting the same after casting, includingchipping off the bentonite adulterated concrete or unsound concrete up
2 Vol-I 2019 to the cutoff level for obtaining the sound concrete, dressing undulations on the exposedface of diaphragm wall after
5.49 excavation by chipping / chiseling etc. including filling the depression/ cavities with sound concrete etc. complete and as
directed by the Engineer-in-charge, including providing recess for bearing plates and fixing insertboxes for inclined rock
anchors etc. complete as per the specifications and approveddesign and as directed by the Engineer-in- charge, .but
excluding the cost ofreinforcement and inserts. (rates include cost of all inputs of labour, material and T& P, cost of handling,
lifting & placing in position the reinforcement cage in the trench, including the additional cost of welding the reinforcement
bars etc. involvedin the work and all other incidental expenditure for completing the work as directedby the Engineer-in-
charge), However, the actual area of the diaphragm wall, correctto two places of decimal, from design bottom level to the
design cut off level(including portion anchored in the rock upto the design bottom level) only shall be measured for
payment.Excess/less cement used for design mix including the extra cement required for under water concreting is payable /
recoverable separately.
ANDHRA PRADESH
Data Sheet
Analysis for (31.5*5) = 157.5 Sqm Avg.depth 31.5m

thickness 1.2 m total concrete 31.5*5*1.2 = 189 Cum
DSR- Excavation of Diaphragm wall by Mechanical

0082 Grab sqm 157.5 1300 204,750.00
VOL-1
Rate as per item Number5.33.1 of SH:
Reinforced Cement Concrete work
Add for chipping/dismantling top 50 cm
contaminated concrete =6 x 0.50 x 1.20=3.60
cum cum 211.50 6,015.00 1,272,172.50 (A)
RMC M-40 as per qty=430.00 cum
Add 10% extra for bulges etc. i.e. 18.9 cum
Total=189+3.60+18.9= 211.5 cum
Bentonite
Bentonite @6% of RCC qty
MAT-00235 Total Qty= 211.50x6x1400/100= tonne 17.766 8,000.00 142,128.00
17766kg=17.766 tonne
Portland Cement
Add 10 %extra cement due to concreting under
0367 water 211.5x430x0.10=9.095 tonne tonne 9.095 3,680.00 33,467.76
DSR-
2209 Carriage of Cement (157.5 Sqm @0.1) tonne 1.58 92.24 145.74
VOL-1
DSR- Hire and running charges of light crane-3T
0025 Day 1 3000 3,000.00
VOL-1
Rate as per item Number10.22 of SH:

Steel Work
Extra for welding reinforcement cage
10.22 cm 6161 3.35 20,639.35 (A)
Reinforcement @ 200 C/C 2 x 101 x 61 = 6161
joints Welding for alternate joint say 50 %
joints 6161 cm
Plasticizer / super plasticizer

Add for use retarders / plasticizers for the
diaphragm wall concreting using trimme @
BMT-H.90 0.4 % cement qty = (157.5x 430 x 0.4)/ Kg 270.9 80 21,672.00
100=270.90
Stop end tubes for diaphragm wall 1200

8954 sqm 157.5 4.5 708.75
mm dia.
Driving end tubes for diaphragm wall 1200

8955 sqm 157.5 72 11,340.00
mm dia.
Hire and running charges of bentonite pump
Bentonite powder @ 6% of R.C.C. Qty= (157.5
Cum x 0.06)=11.52 cum
0026 9.45 cum x 1400 kg/cum = 13230 kg Day 2 3500 7,000.00

Disposal of bentonite muck
DSR- 15.6
Slurry / Muck vol. 49.32 cum cum 250.32 138.85 34,756.93 (A)
VOL-2 (page 263)
Add excavated earth = 201 cum
Total= 201+ 49.32 = 250.32 cum
ANDHRA PRADESH
Data Sheet
Dismantling and Demolishing
DSR- 15.3 Disposal of Chipping / Dismantling of
cum 3.6 2534.70 9,124.92 (A)
VOL-2 (page 258) contaminated concrete etc. with all leads as per
item no. 15.3 = (6x0.50x1.2) =3.60 cum
c) Labour
LAB-00066 Mazdoor (Semi Skilled) day 5.60 525.00 2,940.00
DSR Vol- 9999 Sundries - (Extra for concreting by Trimme) L.S 1177 2 2,354.00
1 9999 Sundries - ( Design Charges) L.S 19200 2 38,400.00
Total 1,804,599.95
Add Water Charges @ 1% except on A ie
% 1% 467,906.25 4,679.06
Add CPOH @ 13.615% except on A ie

% 13.615% 472,585.31 64,342.49
Cost of 189 cum 1,873,621.50

Cost of 1 cum 9,913.34
Cost of 1 cum 9,915.00
Providing and placing insitu design mix cement concrete of M40 by weight basis using ordinary port land cement (OPC) 43
grade of as per ISI code and graded aggregate using 20mm gauge and below HBG metal stones with maximum water
cement ratio of 0.40 and using Super plasticizer but the rate excluding cost of the steel reinforcement and form work etc.
RBR-FNDN-
3 complete complying with standard specification. The rate is inclusive of cost and conveyance of all ingredient materials,
12-C-(iii)
labour charges for weighing batching mixing laying tamping, vibrating, neat finishing with suitable cement mortar if necessary,
curing and casting concrete sample standard cube and conducting test to ascertain their compressive strength, including
hire charges of all machineries etc completed as directed by the Engineer. For pile concreting
Case I Using Concrete Mixer and trimie pipe
Unit = 1 cum
Taking output = 15 cum
a) Material
OPC CEMENT MT 6.53 3,680.00 24,030.40
6.75
Coarse sand cum 1,402.00 9,463.50
40 mm Aggregate cum 5.40 1,292.60 6,980.04

20 mm Aggregate 5.40
cum 1,829.60 9,879.84
10 mm Aggregate 2.70
cum 1,388.60 3,749.22
Admixer 21.60 Market rate
cum 94.00 2,030.40
b) Machinery
Concrete mixer (cap. 0.30/0.20 cum) hour 6.000 177.10 1,062.60
HIR-00023 Generator 30 KVA hour 6.000 1,097.40 6,584.40
HIR-00100 Light Crane of 3 tonnes capacity for handling hour 6.000 455.40 2,732.40
c) tremie
Labourpipe
Mason 1st Class day 1.50 585.00 877.50
Mazdoor day 20.90 490.00 10,241.00
HIR-00329 Crew for concrete mixer hour 6.00 286.00 1,716.00
d&e) Overhead charges & Contractor's profit @ % 13.615% 79,347.30 10,803.13
input
Per Cum Basic Cost of Labour, Material & 90,150.43
Mechinery (a+b+c)
Per Cum Basic for of
Cost 15Labour,
cum Material & 6,015.00 per cum
Mechinery (a+b+c) for 1 cum
ANDHRA PRADESH
Data Sheet
Beam Slab
Rate as worked out above
6,015.00 6,015.00
Centering Hire charges 2,179.00 530.00

Centering labour 2,027.00 520.00
Applicable Overheads and Contractor's profit on
Centring charges 572.65 142.96
Rate per cum 10,793.647 7,207.96
Say 10,795.00 7,210.00
Supplying and fabricating of mild steel liner of 1200mm dia with ms sheet of 10mm thick including transporting , bending of liner to the
required shape and size including welding with standard electrode and required thickness of welding continuously to full length as directed
4 by departmental officers
Sub data - MS Sheet for 1M
1m length = (3.14 x1.220) x 1 x

300.72
0.01 x 7850
Add Wastage 5% 15.04
Total 315.75
Main Data for 1M
M.S.Sheet Plates or Sheets BG Kg
10 315.75 49.00 15,471.93
(SR 2014-15 (SI.111 (Page 21))
MAT-00702 Fabrication charges, cutting, Kg
bending, rolling, welding etc. 315.75 31.00 9,788.36
S.I.125
Applicable Overheads and
0.13615 25,260.30 3,439.19
Contractor's profit
Total 28,699.48
Rate for 1 RM 28,699.48
Rate for 1 Tonne 95,435.90
Say 95,440.00
Supplying, fitting and placing HYSD STEEL bar Fe 500D reinforcement in foundation complete as per drawings and technical
specifications for Bars below 36 mm dia including over laps and wastage, where they are not welded including cost and
conveyance of bars from approved sources to site of work, binding wire, cover blocks and all incidental, operational, labour
charges such as cutting, bending, placing in position, tying etc., and sales & other taxes, on cost of all materials complete for
BLD-CSTN- finished item of work. including extra cost on account of careful handling, extra cost on account of using PVC coated binding
5
4-2 wire instead of G. I. wire, extra cost on account of touch-up material supplied by coating agency and repair work extra cost
on account of transportation to and fro from steel yard to plant and Plant to work site by trailer, loading, unloading, including
all taxes (Central and Local), etc. complete
UNIT 1 MT
Material Cost of HYSD STEEL BARS 1.050 MT 54,000.00 56,700.00
Lead Chart
MAT-00003 Binding wire 6.000 Kg 64.00 384.00
Man power LAB-00002 Black smith / Tin smith / Rivetor 2.000 day 550.00 1,100.00
LAB-00120 Light mazdoor 6.400 day 490.00 3,136.00
Total 61,320.00
Overheads & Contractors Profit 0.13615 61,320.00 8,348.72
Total cost 69,668.72
Say 69,670.00 per MT
Hire and running charges of hydraulic piling rig with power unit etc. including complete accessories
6 and shifting at site for handling,Lowering and pitching of fabricated cylindrical liners of 10 mm
including hire charges of all equipment, labour etc complete at each pile point as shown in the
drawing or as directed by the Engineer-in charge.
ANDHRA PRADESH
Data Sheet
Code Description Unit Quantity Rate Amount
Details of cost for one number
Materials
MS Liner- 1 Number
DSR Vol-I 0024 hiring charges of piling rig day 0.750 30,000.00 22,500.00 DSR 2018
rate
0039 hiring charges for tractor tra day 0.250 1,350.00 337.50
Labour:
Mason Class-II day 2.000 525.00 1,050.00
Mazdoor day 3.000 490.00 1,470.00
9999 Sundries L.S 100.000 2.00 200.00
TOTAL 25,557.50
Add 13.615% for 3,479.65
contractor’s profit and
overheads
cost for one number 29,037.15
cost for one number 29,037.15
Say 29,040.00
RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all
BLD-CSTN- materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales &
7 3-13 other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying concrete,
30.A curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work, but excluding centering,
shuttering for guide wall as directed by the Engineer-in-Charge.
Details of cost for 1 cum.

Materials:
As per
Lead
Chart
20mm HBG Metal cum 0.900 1,829.60 1,646.64
Coarse sand cum 0.450 1,402.00 630.90

Cement Kgs 400.000 3.68 1,472.00
Labour:
Mason class I Day 0.133 585.00 77.81
Mason class II Cum 0.267 525.00 140.18
Mazdoor Day 3.600 490.00 1,764.00
Hire charges of Concrete
Hour 1.000 463.10 463.10
Mixer 300/200 diesel
Vibrator (needle type 40mm
Day 1.000 221.60 221.60
electrical)
MAT-00333 Water Kl 1.200 88.00 105.60
TOTAL 6,521.82
Add 13.615% for contractor’s profit and overheads 887.95
TOTAL 7,409.77
Rate as worked out above 7,409.77

Centering Hire charges 1,453.00
Centering labour 1,620.00
Applicable Overheads and Contractor's profit 418.39
Rate per cum 10,901.155
Say 10,902.00
Lead Statement for the year 2021 - 22
Avg Material Lead in Convy Basic Conveyance Final

Sl MATERIAL DESCRIPTION Class Size per Unit Source
Thk Code KM Group Cost Cost
1 Cement - 2021 43 Grade CSSR-5 1 MT Local - C 3,680.00 - 3,680.00

2 HYSD Fe-415 Steel CSSR-62 1 MT Local - C 51,000.00 - 51,000.00
3 HYSD Fe-500 Steel CSSR-62 1 MT Local - C 54,000.00 - 54,000.00
3 HSCR Steel bars CSSR-62 1 MT Local - C 55,000.00 - 55000.00
4 Structural Steel Angles/ Channels/ Beams CSSR-68 1 MT Local - C 49,500.00 - 49,500.00
5 Structural Steel Plates/ Flats CSSR-69 1 MT Local - C 49,000.00 - 49,000.00
6 Mild Steel Bars M-126 1 MT Local - C 46,065.00 - 46,065.00
7 Fine aggregate/Sand for filling MAT-00028 1 cum Madapam 63.00 A 460.00 797.00 1,257.00
8 Fine aggregate /Sand for mortar/ MAT-00029 1 cum A 700.00 797.00 1,497.00
plastering works(Screened) Madapam 63.00
9 Fine aggregate/Sand for concrete works MAT-00027 1 cum Madapam 63.00 A 605.00 797.00 1,402.00
10 Gravel for Filling M-008 1 cum Nimmada 43.00 A 138.00 573.00 711.00
11 Murrum MAT-00057 1 cum Nimmada 43.00 A 215.00 573.00 788.00
12 6mm Nominal Aggregate M-050 1 cum Tekkali 30.00 B 790.00 411.60 1,201.60
14 13.2/ 12.5 mm Nominal Aggregate M-052 1 cum Tekkali 30.00 B 1,145.00 411.60 1,556.60
15 20mm Nominal Aggregate M-053 1 cum Tekkali 30.00 B 1,418.00 411.60 1,829.60
17 Random Rubble Stone M-148 1 cum Tekkali 30.00 B 283.00 411.60 694.60
18 Coursed Rubble Stone - Each 23.00 30x30x45 cm CSSR-A.13 1 cum Tekkali 30.00 B 666.67 411.60 1,078.27
19 Coursed Rubble Stone - Each 26.00 30x30x60 cm CSSR-A.14 1 cum Tekkali 30.00 B 555.56 411.60 967.16
20 Rough Stone - Each 25.00 20x20x75 cm CSSR-A.64 1 cum Tekkali 30.00 B 900.00 411.60 1,311.60
21 Through stones - Each 23.00 20x20x30-45 cm CSSR-A.75 1 cum Tekkali 30.00 B 1,600.00 411.60 2,011.60
24 Un-coursed Rubble Stone CSSR-A.79 1 cum Tekkali 30.00 B 359.00 411.60 770.60
25 Bricks 2nd Class : Non-modular 23x11x7 cm BMT-A.01 1,000 Nos Tekkali 30.00 F 6,400.00 686.90 7,086.90
26 Bricks 2nd Class : Modular 19x9x9 cm BMT-A.02 1,000 Nos Tekkali 30.00 F 7,200.00 686.90 7,886.90
27 Fly-Ash Lime Solid Blocks Class 5 290x200x140mm BMT-A.11 1,000 Nos Tekkali 30.00 F 21,000.00 686.90 21,686.90
Lead Statement for the year 2021 - 22
Avg Material Lead in Convy Basic Conveyance Final

Sl MATERIAL DESCRIPTION Class Size per Unit Source
Thk Code KM Group Cost Cost
28 Fly-Ash Lime Solid Blocks Class 5 290x112/100x140mm BMT-A.13 1,000 Nos Tekkali 30.00 F 11,500.00 686.90 12,186.90
29 Kadapa slabs 40.00 all sizes BMT-B.01 1 sqm Kadapa 913.00 D 120.00 585.78 705.78
30 Kadapa Slab 50.00 all sizes BMT-B.02 1 sqm Kadapa 913.00 D 140.00 732.23 872.23
31 Shahabad / Tandur Rough Stone 25.00 BMT-B.03 1 sqm Tandur 918.00 D 100.00 368.10 468.10
32 Shahabad / Tandur Rough Stone 40.00 upto 40 BMT-B.04 1 sqm Tandur 918.00 D 130.00 588.96 718.96
33 Polished Shahabad / Tandur 16.50 15-18mm BMT-B.05 1 sqm D 165.00 242.95 407.95
Stone
Tandur 918.00
34 Ploished Black Kadapa Slab 15.00 15-18mm BMT-B.06 1 sqm Tandur 918.00 D 150.00 220.86 370.86
35 High Polished Granite Premium 17.00 up to 2.43 M BMT-B.09 1 sqm Ongole 667.00 D 2,695.00 182.46 2,877.46
36 High Polished Granite Regular 17.00 up to 2.43 M BMT-B.10 1 sqm Ongole 667.00 D 2,342.00 182.46 2,524.46
37 High Polished Granite Black 17.00 up to 2.43 M BMT-B.11 1 sqm Ongole 667.00 D 1,991.00 182.46 2,173.46
38 Polsihed Marble 18.00 16 mm to 20 mm BMT-B.12 1 sqm Kadapa 913.00 D 680.00 263.60 943.60
39 Polsihed Marble 18.00 16 mm to 20 mm BMT-B.13 1 sqm Kadapa 913.00 D 550.00 263.60 813.60
40 Polsihed Marble 18.00 0.61 x any length BMT-B.14 1 sqm Kadapa 913.00 D 930.00 263.60 1,193.60
41 2.36 -5 mm HBG M/Cmetal (IRC & MAT-00434 1 cum Local - B 381.00 - 381.00
MORTH)
SNo. Type of Labour Unit Rate
1 Mason Class-I / Brick Layer Cl- I LAB-00012 Day 585.00
2 Mason Class-II LAB-00092 Day 525.00
3 Foreman LAB-00008 Day 645.00
4 Mazdoor LAB-00120 Day 490.00
5 Mate LAB-00117 Day 530.00
6 Head Mazdoor LAB-00066 Day 525.00
7 Work Inspector LAB-00010 Day 640.00
8 Stone Chiseller CI-I LAB-00039 Day 580.00
9 Stone Chiseller CI-II LAB-00095 Day 525.00
10 Painter Class-I LAB-00035 Day 655.00
11 Painter Class-II LAB-00093 Day 525.00
12 Helper Day 525.00
13 Bar bender LAB-00001 Day 700.00
14 Electrician ( Licensed )/Skilled Electrician LAB-00005 Day 650.00
15 Lineman LAB-00090 Day 525.00
16 Helper (Electrical) LAB-00079 Day 525.00
17 Carpenter Cl- I /Skilled Carpenter LAB-00004 Day 655.00
18 Carpenter Cl- II / Erector shuttering/Semi Skilled Carpenter LAB-00060 Day 525.00
19 Blacksmith LAB-00002 Day 550.00
20 Asphalt Sprayer/Boiler attendant LAB-00057 Day 525.00
21 Bar bender LAB-00001 Day 700.00
22 Black smith / Tin smith / Rivetor LAB-00002 Day 550.00
23 Blaster LAB-00003 Day 645.00
24 Fitter Cl- I LAB-00006 Day 615.00
25 Floor Polisher / Tile Layer LAB-00007 Day 550.00
26 Gauge reader LAB-00009 Day 545.00
27 Mechanic Cl- I LAB-00012 Day 590.00
28 Operator Air compressor / DG set LAB-00013 Day 575.00
29 Operator Batching plant LAB-00014 Day 650.00
30 Operator Bus/Ambulance/ Lorry/ Tanker LAB-00015 Day 630.00
31 Operator Concrete / Asphalt mixer LAB-00016 Day 575.00
32 Operator Concrete / Asphalt paver LAB-00017 Day 575.00
33 Operator Concrete pump / Placer/ ice plant LAB-00018 Day 575.00
34 Operator Core drilling machine LAB-00019 Day 645.00
35 Operator Crane/ Tower crane/ Cable way LAB-00020 Day 645.00
36 Operator Drilling jumbo / Loco / Winch LAB-00021 Day 575.00
37 Operator Grouting/ Guniting/ Shotcreting LAB-00022 Day 575.00
38 Operator Jackhammer/Pneumatic tamper LAB-00023 Day 575.00
39 Operator Pump / Ventilation fan LAB-00024 Day 575.00
40 Operator Lathe/Drilling/Shearing machine LAB-00025 Day 645.00
41 Operator Bending / Planing machine LAB-00026 Day 575.00
42 Operator Road roller LAB-00027 Day 590.00
43 Operator Shovel / Scraper / Dozer LAB-00028 Day 645.00
44 Operator Spillway / Sluice gate LAB-00029 Day 575.00
45 Operator Crusher / Conveyor / Mucker LAB-00030 Day 575.00
46 Operator Tipper / Dumper / Transit mixer LAB-00031 Day 645.00
47 Operator Concrete vibrator LAB-00032 Day 575.00
48 Operator Vibratory plain / pad foot roller LAB-00033 Day 575.00
49 Operator Wagon drill / Drifter LAB-00034 Day 645.00
50 Plumber / Pipe fitter LAB-00036 Day 655.00
51 Sarang / Khalasi LAB-00037 Day 575.00
52 Spun pipe moulder LAB-00038 Day 575.00
53 Stone chiseller CI- I / Stone cutter Cl- l LAB-00039 Day 580.00
54 Struct. steel Fabricator / Marker / Erector LAB-00040 Day 700.00
55 Welder / Gas Cutter LAB-00041 Day 575.00
56 Welder (X-ray quality) LAB-00042 Day 645.00
57 Asphalt Sprayer / Boiler attendant LAB-00057 Day 525.00
58 Bhisti LAB-00058 Day 525.00
59 Boatman with boat LAB-00059 Day 525.00
60 Carpenter Cl- II / Erector shuttering LAB-00060 Day 525.00
61 Cartman with double bullock cart LAB-00061 Day 585.00
62 Cartman with single bullock cart LAB-00062 Day 550.00
63 Chavali / Navagani LAB-00063 Day 525.00
64 Crowbarman / Jumper man LAB-00064 Day 525.00
65 Fitter Cl- II LAB-00065 Day 525.00
66 Gang man / Head / Survey mazdoor LAB-00066 Day 525.00
67 Gardener / Trained mali LAB-00067 Day 525.00
68 Air compressor / DG set LAB-00068 Day 525.00
69 Helper Batching plant LAB-00069 Day 525.00
70 Helper Blasting LAB-00070 Day 525.00
71 Helper Bus/ Ambulance/ Lorry/ Tanker LAB-00071 Day 525.00
72 Helper Bending/Shearing/Planing machine LAB-00072 Day 525.00
73 Helper Carpenter LAB-00073 Day 525.00
74 Helper Concrete / Asphalt mixer LAB-00074 Day 525.00
75 Helper Concrete / Asphalt paver LAB-00075 Day 525.00
76 Helper Core drilling machine LAB-00076 Day 525.00
77 Helper Crane/ Tower crane/ Cable way LAB-00077 Day 525.00
78 Helper Drilling jumbo / Loco / Winch LAB-00078 Day 525.00
79 Helper Fitter / Fabrication/Electrician LAB-00079 Day 525.00
80 Helper Grouting/ Guniting/ Shotcreting LAB-00080 Day 525.00
81 Helper Jack hammer / Pneumatic tamper LAB-00081 Day 525.00
82 Helper Laboratory / Instrumentation LAB-00082 Day 525.00
83 Helper Road roller LAB-00083 Day 525.00
84 Helper Shovel / Scraper / Dozer LAB-00084 Day 525.00
85 Helper Crusher / Conveyor / Mucker LAB-00085 Day 525.00
86 Helper Tipper / Dumper/ Transit mixer LAB-00086 Day 525.00
87 Helper Vibrator LAB-00087 Day 525.00
88 Helper Vibratory plain/ pad foot roller LAB-00088 Day 525.00
89 Helper Wagon drill/ Drifter LAB-00089 Day 525.00
90 Lineman Electric / Telephone LAB-00090 Day 525.00
91 Mason Cl- ll / Brick layer Cl-II LAB-00091 Day 525.00
92 Mechanic Cl- II LAB-00092 Day 525.00
93 Patkari / Neeraganti / Sowdy LAB-00094 Day 525.00
94 Stone Chiseller Cl- II LAB-00095 Day 525.00
95 Stone breaker / Hammer man LAB-00096 Day 525.00
96 Valve man / Canal sluice operator LAB-00097 Day 525.00
97 Cement / Asphalt handling mazdoor LAB-00118 Day 490.00
98 Civic worker LAB-00119 Day 490.00
99 Man mazdoor LAB-00120 Day 490.00
100 Woman mazdoor LAB-00121 Day 490.00
101 Watchman LAB-00122 Day 490.00
102 Care-taker / conductor / Lift Attender LAB-00124 Day 525.00
103 Cook / Mess man LAB-00125 Day 525.00
104 Dhobi LAB-00126 Day 525.00
105 Diploma Engineer / Surveyor LAB-00127 Day 910.00
106 Diver with headgear LAB-00128 Day 670.00
107 Graduate / Laboratory Assistant LAB-00129 Day 670.00
108 Graduate Engineer/ Geologist LAB-00130 Day 1170.00
109 Horticulture Assistant / Photographer LAB-00131 Day 540.00
110 ITI certificate holder / Tracer / Printer LAB-00132 Day 655.00
111 Literate mazdoor LAB-00133 Day 505.00
112 Stenographer / Computer Operator LAB-00134 Day 715.00
113 Telephone / Wireless Operator LAB-00135 Day 645.00
114 Typist / Job Typist LAB-00136 Day 645.00
115 CAD operator with Diploma in Engineering/General degree LAB-00137 Day 910.00
116 Jeep Driver LAB-00138 Day 640.00
117 Data Processing Operator LAB-00139 Day 875.00
Hire Charges for the Machinery
Hire Fuel Crew
Sl. No. Description of machinery Unit Total
Charge Charge Charge
1 Concrete mixer 600/400 (electric) Hour 78.90 84.60 286.00 449.50
2 Generator Set 33 KVA Hour 58.70 1038.70 171.60 1269.00
3 Truck mounted derric crane 5 t Hour 476.90 490.80 225.20 1192.90
4 Shovel 0.85 cum 110 hp Hour 1529.70 1428.30 304.20 3262.20
5 Concrete mixer 300/200 (diesel) Hour 47.30 129.80 286.00 463.10
6 Needle Vibrator 60mm (ele) Hour 8.80 12.70 205.90 227.40
7 Agitator car/Transit mixer 2 Cum Hour 668.90 1428.30 365.00 2462.20
8 Batching plant 2 x 1.50 cum Hour 538.70 465.30 439.80 1443.80
Centering & Scaffolding:

Centering
Sl. No. Structural Member Unit Mat. Hire Labour
Charges
1 Bed Block Cum 67.00 363.00 430.00
2 Footings Cum 301.00 672.00 973.00
3 Pedestals Cum 343.00 1069.00 1412.00
4 Plinth Beam Cum 1453.00 1620.00 3073.00
5 Lintels Cum 1233.00 1720.00 2953.00
6 Chejja-Sunshades Sqm 243.00 264.00 507.00
7 Columns Cum 371.00 2415.00 2786.00
8 Beams Cum 2179.00 2027.00 4206.00
9 Slabs (upto 150mm tk.) Sqm 247.00 241.00 488.00
10 Slabs (150mm to 300mm tk.) Sqm 254.00 248.00 502.00
11 Slabs (>300mm tk.) Sqm 265.00 260.00 525.00
Water Charges (Urban) Kilolitre 116.00

Water Charges (Rural) Kilolitre 88
Hire charges for stationary Concrete pump conforming to 280 per Hr.
IS 21573 Part-1: 2006 to deliver the fresh green concrete
HIRE CHARGES OF MACHINERY

FOR THE YEAR : 2021-2022
Hire Fuel Crew
Sl.No Description of machinery Unit charge in charge in Charge in Total in Rs
Rs Rs Rs.
1 2 3
1 Agitator car I Transit mixer 2 cum Hour 668.90 1428.30 365.00 2462.20
2 Air compressor 5 cmm ( electric ) Hour 90.80 285.50 214.50 590.80
3 Air compressor 7 cmm ( diesel ) Hour 204.10 1168.60 274.60 1647.30
4 Air compressor 7 cmm ( electric ) Hour 113.40 380.70 214.50 708.60
5 Air compressor 8.5 cmm ( diesel Hour 237.70 1460.70 274.60 1973.00
6 Air compressor 8.5 cmm ( electric) Hour 145.90 475.90 214.50 836.30
7 Air compressor 15 cmm ( electric) Hour 115.20 1057.50 228.80 1401.50
8 Angle Dozer 90 hp Hour 1531.00 999.10 304.20 2834.30
9 Batching plant 0.5 cum( 6 cumIhr) Hour 99.50 126.90 439.80 666.20
Batching plant 2 x 1.00 cum(15
10 Hour 351.80 380.70 439.80 1172.30
cumIhr)
Batching plant 2 x 1.50 cum(50
11 Hour 538.70 465.30 439.80 1443.80
cumIhr)
12 Bending machine 3000 x 12 mm Hour 38.40 126.90 171.60 336.90
13 Clamp shell and hoisting ropes Hour 5.30 0.00 0.00 5.30
14 Concrete bucket 1.5 cum Hour 14.00 0.00 0.00 14.00
15 Concrete hand mixer 45 I 30 ltr Hour 5.00 0.00 0.00 5.00
16 Concrete mixer 300 I 200 ( diesel) Hour 47.30 129.80 286.00 463.10
17 Concrete mixer 300 I 200 ltr (electric) Hour 46.20 42.30 286.00 374.50
18 Concrete mixer 600 I 400 ( diesel) Hour 80.50 259.70 286.00 626.20
19 Concrete mixer 600 I 400 ltr ( electric Hour 78.90 84.60 286.00 449.50
20 Concrete paver 100 sqm I hr Hour 312.30 0.00 549.10 861.40
21 Convey mucker Hour 722.9 294.4 228.8 1246.10
22 Core drilling machine Hour 281.90 389.50 365.00 1036.40
23 Diesel generating set 30 KVA Hour 58.70 1038.70 171.60 1269.00
24 Diesel generating set 50 KVA Hour 73.30 1558.10 171.60 1803.00
25 Diesel Loco 45 hp Hour 337.40 876.40 214.50 1428.30
26 Dewatering pump 5 hp ( diesel ) Hour 9.10 129.80 143.50 282.40
27 Dewatering pump 5 hp ( electric ) Hour 2.70 42.30 107.60 152.60
29 Dewatering pump 10 hp ( electric Hour 5.90 84.60 107.60 198.10
31 Dewatering pump 20 hp ( electric Hour 11.20 169.20 107.60 288.00
32 Drifter Hour 283.90 0.00 456.30 740.20
33 Drilling jumbo Hour 335.30 70.10 228.80 634.20
34 Dumper 4.5 cum Hour 531.00 654.40 292.00 1477.40
35 Geophysical Electric resistivity meter Hour 95.70 0.00 0.00 95.70
36 Grouting pump Hour 21.10 42.30 343.20 406.60
37 Guniting I sand blast equipment Hour 109.30 0.00 286.00 395.30
38 Ice plant & accessories 30 t I day Hour 163.60 1205.50 171.60 1540.70
39 Jack hammer Hour 17.30 0.00 429.00 446.30
40 Needle vibrator 40 mm ( petrol ) Hour 6.90 27.50 205.90 240.30
41 Needle vibrator 40 mm ( electric ) Hour 7.20 8.50 205.90 221.60
42 Needle vibrator 60 mm ( petrol ) Hour 7.20 41.30 205.90 254.40
43 Needle vibrator 60 mm ( electric ) Hour 8.80 12.70 205.90 227.40
44 Planing machine 4 m stroke Hour 111.40 126.90 274.60 512.90
45 Plate shearing machine upto 12 mm Hour 39.80 169.20 182.50 391.50
46 Pneumatic placer 0.5 cum Hour 153.30 0.00 112.10 265.40
47 Pneumatic tamper Hour 18.30 0.00 343.20 361.50
48 Pug cutting machine Hour 6.50 4.20 0.00 10.70
49 Pusher leg Hour 11.90 0.00 0.00 11.90
50 Road roller diesel 10 t Hour 179.20 1168.60 278.30 1626.10
53 Stationery derric crane Hour 75.00 0.00 0.00 75.00
54 Tipper 5 cum Hour 404.90 490.80 228.20 1123.90
55 Tipping tub 1.5 cum Hour 57.90 0.00 0.00 57.90
56 Tower crane 5 tonne Hour 749.10 220.00 243.40 1212.50
57 Transformer 250 KVA Hour 5010.10 0.00 0.00 5010.10
58 Truck 10 t Hour 366.90 490.80 225.20 1082.90
59 Truck mounted derric crane 5 t Hour 476.90 490.80 225.20 1192.90
60 Upright drilling machineIGrinder Hour 20.20 42.30 251.60 314.10
61 Ventilation fan 20 hp Hour 11.30 169.20 37.10 217.60
62 Vibratory pad foot roller 8 t Hour 1237.90 1687.90 343.20 3269.00
63 Wagon drill Hour 169.80 0.00 365.00 534.80
64 Water tanker 8000 ltr Hour 380.50 490.80 225.20 1096.50
65 Welding set Hour 15.10 101.50 0.00 116.60
66 Winch 35 hp ( electric ) Hour 123.80 207.30 343.20 674.30
67 Hydraulic Truck Crane 30T Hour 2915.70 1927.00 685.20 5527.90
68 Hydraulic Truck Crane 16T Hour 2071.20 1704.20 685.20 4460.60
Heavy Duty Airless Spray Painting
69 Hour 112.7 0 112.70
Equipment
70 Concrete Placer Pump 25 CumIHr Hour 858.30 507.60 214.50 1580.40
71 Tractor with trolley 2t Hour 345 345.00
72 Piling rig with bantonite pump Hour 6499.6 6499.60
Hire
Sl.No Description of machinery Unit charge in
Rs
1 Dozer 80 Hour 2834.30
2 Dozer 50 Hour 1733.10
3 Motor Grader Hour 3383.50
4 Hydraulic Excavator Hour 3262.20
5 Front End Loader Hour 1803.00
6 Tipper 5.5 cum Hour 1123.90
7 Vibratory Roller 8 Tonne Hour 3269.00
8 Smooth wheeled Roller 8 Tonne Hour 1626.10
9 Water tanker 8000 ltr Hour 1096.50
10 Water tanker 6000 ltr Hour 732.50
11 Tractor Hour 472.80
12 Tractor with Rotavator Hour 483.40
13 Tractor with Ripper Attachment Hour 483.40
14 Air Compressor 5 CMM (Electric) Hour 590.80
15 Wet Mix Plant 60 TPH Hour 1851.80
16 Mechanical Broom Hour 404.70
17 Bitumen Pressure Distributor Hour 1699.20
Paver Finisher Hydrostatic with
18 Hour 3467.30
Sensor Control 100 TPH
Concrete Paver Finisher with 40 HP
19 Hour 3442.00
Motor
20 Generator
30 KvA Hour 1269.00
100 KvA Hour 1395.90
125 KvA Hour 1635.70
250 KvA Hour 2292.40
21 Cranes
80 T Hour 1389.90
35 T Hour 938.90
3T Hour 455.40
22 Concrete Pump of 45 and 30 Cum Hour 1580.4
23 Diesel Ltr 94.43

5 &amp; 6 Berth &amp; Basin Protection

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

5 &amp; 6 Berth &amp; Basin Protection

Uploaded by

Copyright:

Available Formats

DETAILED COST ESTIMATE FOR THE CONSTRUCTION OF GREENFIELD PORT AT BHAVANAPADU ON EPC BASIS, SRIKAKULAM DISTRICT,

Abstract Estimate for General Cargo Berth (270mX34m)

As per DSR 2018 Basic

Abstract Estimate for General Cargo Berth (270mX34m)

9 Lateral Load Test on Test piles Nos

Abstract Estimate for General Cargo Berth (270mX34m)

19 Supplying, fabricating and placing of TMT, Fe500D grade steel bars

c) Design, manufacture, Supplying and fixing in position Mooring rings Nos

d) Supply and place in position, according to the Drawings and Rm

22 Supplying, handling, transporting and fixing in position of Cone type Nos

Abstract Estimate for General Cargo Berth (270mX34m)

Total Diaphragm Wall 241526083.5

3 Lowering and pitching of fabricated liners of 10mm at each pile location

9 Routine Vertical Load Test Nos 2 2

16 Cast in situ Fender Block Cum 19 1 3 4.4 1 250.8

equipment, fuel etc., all as per drawing, specification etc., complete

Abstract Estimate for Coal Cargo Berth (300mX28m)

of depth of boring from encountered soft soil level to founding/pile

termination level. Then boring in hard rock shall be measured from

level of encountered hard rock to pile termination level.

Abstract Estimate for Coal Cargo Berth (300mX28m)

the site condition including shuttering,/ formwork mixing, transporting, 0 0

equipment, fuel, all sampling, testing and records etc., complete.

as per drawing and or as directed by the Engineer including provision

of shuttering, mixing, transporting ,placing, vibrating, curing the 0 0

sampling, testing and records etc., complete.

Abstract Estimate for Coal Cargo Berth (300mX28m)

bending, welding, binding wire all as per technical specification, 0 0

sampling, testing and records etc., complete.

cutting, bending, welding, binding wire all as per technical specification,

sampling, testing and records etc., complete.

granite metal as coarse aggregate and river sand as fine aggregate

including form work/ wrought shuttering ,mixing, depositing, vibrating,

material to be dumped on land side area(for filling purpose) etc., as

required as directed by the Engineer in charge complete. All labour and

materials but excluding supplying and placing of reinforcement.

Abstract Estimate for Coal Cargo Berth (300mX28m)

27 Cost of Approach Trestle 142345116.79

Grand Total 1159662000

2 Supplying, fabricating and providing steel cylindrical liners of 10

of the liner, extra depth may be provided as per site condition.

3 Lowering and pitching of fabricated liners of 10 mm at each pile

and Engineer in-charge decision is final.

9 Routine Vertical Load Test Nos 2 2

16 Cast in situ Fender Block Cum 1 20 3 4.4 1 264

22 Supplying, handling, transporting and fixing in position of Cone

25 Providing guide wall /pre-trench with R.C.C walls of 1m deep on

26 Supplying, fabricating and placing of TMT, Fe500D grade steel

Abstract Estimate for Approach Trestle

i) For 1200mm dia. piles. Nos 48 1 48 29,040.00 1393920 Rate Analysis

Abstract Estimate for Approach Trestle

9 Lateral Load Test on Test piles Nos

Abstract Estimate for Approach Trestle

16 Supplying, fabricating and placing of TMT, Fe500D grade steel bars

Grand Total (in Cr.) 14.23

2 Supplying, fabricating and providing steel cylindrical liners of 10 mm

3 Lowering and pitching of fabricated liners of 10mm at each pile

9 Routine Vertical Load Test Nos 1 1

16 Cast in situ Fender Block Cum 0 1 3 4.4 1 0

19 Supplying, fabricating and placing of TMT, Fe500D grade steel bars

1 Quarry Run (100-300kg) MT 1000.00 61215.00 950.25 58169553.75 Rate Analysis

Total cost 169263100.00

Total cost for 1000m (in Cr.) 16.93

Quantity Estimate for Basin Protection

5 & 6 Berth & Basin Protection

5 & 6 Berth & Basin Protection