Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 13

🏆Calculateur d'Indépendance Financiè

$10,000,000
Date de naissance 1 January 1995
$9,000,000

Montant investi $30,000 $8,000,000

$7,000,000
Investissement mensuel $2,500
$6,000,000

Retour annuel 8.30% $5,000,000

$4,000,000
Taux de retrait sûr 5.00%
$3,000,000

Inflation 3.74% $2,000,000

$1,000,000

$0
Age 30 Age 31 Age 33 A

📈 Fortune 🗓 Date 👴 Âge

$1,000,000 November 2039 Age 44.9

$1,568,030 May 2044 Age 49.3

$554,323 January 2035 Age 40.0

$2,597,791 July 2049 Age 54.5

_x000D_ Confidential C
#
$2,012,461 October 2046 Age 51.9

© Propriété intellectuelle d

_x000D_ Confidential C
#
ance Financière

00,000

00,000

00,000

00,000

00,000

00,000

00,000

00,000

00,000

00,000

$0
Age 30 Age 31 Age 33 Age 34 Age 36 Age 38 Age 39 Age 41 Age 42 Age 44 Age 45 Age 47 Age 49 Age 50 Age 52 A

Revenu passif
⏳ Temps 💵 Revenu passif
(après inflation)

15.3 Years $ 50,019.06 $28,484

19.8 Years $ 78,401.50 $37,880

10.5 Years $ 27,716.16 $18,884

25 Years $ 129,889.57 $51,870

_x000D_ Confidential C
#
22.3 Years $ 100,000.00 $44,176

© Propriété intellectuelle de Elliot Hewitt / Smart Finance Pro. Il est interdit de partager, copier ou revendre ce docume

_x000D_ Confidential C
#
Fortune Personelle sur 40ans

5 Age 47 Age 49 Age 50 Age 52 Age 53 Age 55 Age 57 Age 58 Age 60 Age 61 Age 63 Age 64 Age 66 Age 68 Age 69

🎯 Fixez vos objectifs

Objetif de revenu
passif $ 42,000.00 Age 50.9
(Minimum)
Objetif de revenu
passif $ 120,000.00 Age 71.8
(Ideal)

Objetif de fortune
$ 5,000,000.00 Age 62.0
(Short term)

Objetif de fortune
$ 10,000,000.00 Age 70.3
(Medium term)

_x000D_ Confidential C
#
Objetif de fortune
$ 100,000,000.00 Age 98.7
(Long term)

er, copier ou revendre ce document.

_x000D_ Confidential C
#
nelle sur 40ans

66 Age 68 Age 69

_x000D_ Confidential C
#
_x000D_ Confidential C
#
Pays : France USA Canada

Moyenne : 1.59% 3.74% 3.74%

2022 5.20% 6.50% 6.80%

2021 1.60% 4.70% 3.40%

2020 0.50% 1.23% 0.72%

2019 1.10% 1.81% 1.95%

2018 1.80% 2.44% 2.27%

2017 1.00% 2.13% 1.60%

2016 0.20% 1.26% 1.43%

2015 0.00% 0.12% 1.13%

2014 0.50% 1.62% 1.91%

2013 0.90% 1.46% 0.94%

2012 2.00% 2.07% 1.52%

2011 2.10% 3.16% 2.91%

2010 1.50% 1.64% 1.78%

2009 0.10% -0.36% 0.30%

2008 2.80% 3.84% 2.37%

2007 1.50% 2.85% 2.14%

2006 1.70% 3.23% 2.00%

2005 1.70% 3.39% 2.21%

2004 2.10% 2.68% 1.86%

2003 2.10% 2.27% 2.76%

2002 1.90% 1.59% 2.26%

2001 1.60% 2.83% 2.53%

2000 1.70% 3.38% 2.72%

_x000D_ Confidential C
#
1999 0.50% 2.19% 1.73%

1998 0.60% 1.55% 1.00%

1997 1.20% 2.34% 1.62%

1996 2.00% 2.93% 1.57%

1995 1.80% 2.81% 2.15%

1994 1.60% 2.61% 0.17%

1993 2.10% 2.95% 1.87%

1992 2.40% 3.03% 1.49%

1991 3.20% 4.24% 5.63%

1990 5.40% 4.78%

1989 4.83% 4.98%

1988 4.08% 4.03%

1987 3.66% 4.36%

1986 1.90% 4.19%

1985 3.55% 3.96%

1984 4.30% 4.30%

1983 3.21% 5.86%

1982 6.13% 10.77%

1981 10.33% 12.47%

1980 13.55% 10.13%

1979 11.25% 9.14%

1978 7.63% 8.97%

1977 6.50% 7.98%

1976 5.74% 7.54%

1975 9.14% 10.67%

1974 11.05% 11.00%

1973 6.18% 7.49%

_x000D_ Confidential C
#
1972 3.27% 4.99%

1971 4.29% 2.70%

1970 5.84% 3.35%

1969 5.46% 4.56%

1968 4.27% 4.06%

1967 2.77% 3.58%

1966 3.02% 3.82%

1965 1.59% 2.33%

1964 1.28% 1.91%

1963 1.24% 1.63%

1962 1.20% 1.06%

1961 1.07% 1.02%

1960 1.46% 1.36%

_x000D_ Confidential C
#
Évolution de l'inflation
France USA Canada

_x000D_ Confidential C
#
lution de l'inflation
16%
ance USA Canada

14%

12%

10%

8%

6%

4%

2%

0%

-2%

_x000D_ Confidential C
#

You might also like