TITLE: INSTITUTIONAL WASH WORKS IN MPULUNGU Bill AMOUNT

AMOUNT
ITEM No. DESCRIPTION
(ZMW)

BILL COLLECTION SHEET

SUB-BILL -MPULUNGU

Bill No.P&G: PRELIMINARY & GENERAL ITEMS 511,500.00

SCHOOLS
Bill No. Mpulungu_1 Kase Primary School- Type B2- 2 Dropholes + 1 Disabled (2No.) 397,318.61

Bill No. Mpulungu_2 Ntema Primary School- Type B2- 2 Dropholes + 1 Disabled (2No.) 408,355.24

RURAL HEALTH CENTERS

Chipote Health Facility - Type A3 - 1 Drophole + 1 Disabled + 1 Shower
Bill No. Mpulungu_3
(2No.) 363,838.39

Chinakila Health Facility - Type A3 - 1 Drophole + 1 Disabled + 1 Shower

Bill No. Mpulungu_4
(2No.) 350,959.15

Bill No. Mpulungu_5 Lyendwe Health Post - Type A3 - 1 Drophole + 1 Disabled + 1 Shower (2No.)
360,618.58

Bill No. Mpulungu_6 Sondwa Health Post - Type A3 - 1 Drophole + 1 Disabled + 1 Shower (2No.)
360,618.58

BILL OF QUANTITIES TOTAL 2,241,708.55

10% Contigencies 224,170.85
Taxes (VAT @ 16%) 394,540.70
TOTAL WORKS 2,860,420.11
 UNICEF
INSTITUTIONAL WASH WORKS IN KAWAMBWA, CHIENGE AND MWANSABOMBWE

Bill No.P&G:

Item Description Unit Qty Rate (ZMW) Amount (ZMW)

Bill No. 1: Preliminary and general

1.1 Allow for all sureties and insurance cover; site establishment (Including time-related costs); offices; LS 1 195,000.00
workshops; storage sheds; living accommodation; compliance with labour regulations; ablution facilities;
water supplies, power and communication; site notice boards etc.
1.2 Provisional sum for material testing PS 1 15,500.00
1.3 Compliance with Environmental and Social Safeguards (EP), incl. COVID 19 Measures LS 1 5,000.00
1.4 Compliance with Health and Safety Safeguards (HS) LS 1 35,000.00
1.5 Latrine Decomissioning, demolition, backfilling, land clearance and disposal of rubbles in line with PS 1 14,500.00
applicable environmental regulations as instructed by the Engineer.
1.6 Conduct technical assessement for existing sanitation facilities to ascertain the rehabilitation works PS 1 25,000.00
requirements for (Electrical works,Civil ,Plumbing and Sewerage works) and undertake works as per
contract specifications and as instructed by the Engineer.
1.7 Construction of Placenta Pit in health centres as instructed by the Engineer PS 1 220,000.00
1.8 Provisional Sum for dewatering of groundwater and planting and strutting, as instructed by the Engineer PS 1 1,500.00

Sub-total 511,500.00 -
Contingencies (10%)
Taxes (VAT @16%)
TOTAL 511,500.00 -

Page 2 of 22
Mpulungu
UNICEF
Construction of VIP Latrines to enhance Access to WASH Services in Northern Province of Zambia
Construction of VIP Latrine Type B2 (2 No.)
2DH + 1Dis
Kase Primary School

Bill No. Mpulungu_1

Rate (ZMW)
Item Description Unit Qty Amount (ZMW)

Bill No. 1: Substructure

1..1 Excavation of latrine pit, dimension as detailed and shown on the drawing. m3 64.0 37.80 2,419.20
1..2 Construction of substructure wall thickness 150mm. Using concrete blocks (size -390mm x 190mm x m2 102.0 383.40 39,106.80
140mm)
1..3 Reinforcement steel bars 10mmx12m Pc 26.0 210.60 5,475.60

Designed mix for ordinary structural concrete for class B exposure using ordinary portland
cement (including supply of cement)
1..4 Provide concrete grade: 25 with aggregate size 20mm m³ 7.6 3,672.00 27,907.20
1..5 Place reinforced concrete in bases thickness:150 - 300mm m³ 6.4 3,672.00 23,500.80
1..6 Place reinforced concrete in suspended slabs thickness:100 - 150mm m³ 0.0 - -
1..7 Place reinforced concrete in the ring beam thickness:150 - 200mm m³ 1.2 3,672.00 4,406.40
1..8 Block force wire Roll 9.0 45.36 408.24

Bill No. 2: Pit Slab Cover Size as indicate on the drawing using C25 & PVC Vent Pipe

2.1 Designed mix for ordinary structural concrete for class B exposure using ordinary portland
cement (including supply of cement)
2.1.1 Provide concrete grade: 25 with aggregate size 20mm m³ 2.6 3,672.00 9,547.20
2.1.2 Place reinforced concrete in bases thickness:150 - 300mm m³ 0.0 - -
2.1.3 Place reinforced concrete in suspended slabs thickness:100 - 150mm m³ 2.6 3,672.00 9,547.20
2..2 Reinforcement steel bars 10mmx12m Pc 21.0 210.60 4,422.60
2..3 Supply and install uPVC pipe class 34 (SDR34) SANS 967, PN6 size of 3m x 100mm (dia) for the No. 5.2 204.12 1,061.42
ventilation complete with holding clamps, colour=black
2..4 PVC cement glue 1/4 kg No. 4.0 75.60 302.40
2..5 Supply and install uPVC pipe class 34 (SDR 34), PN 6, SANS 967 and pipe size of 6m x 60mm (dia) for No. 4.0 165.24 660.96
discharging waste water from MMH latrines and handwashing facilities
2..6 Binding wire for steel bars connection Kg 2.0 156.60 313.20
2..7 Mashroom Cover (with fly/insect screen) 100mm for ventilation pipe No. 6.0 210.60 1,263.60
2..8 Include PVC glue for PVC pipes fitted into concrete cover slab No. 6.0 70.20 421.20
2..9 8 mm particle boards, 2.44x1.22m No. 6.0 469.80 2,818.80
2..10 Mesh wire for the corridor m2 14.0 84.24 1,179.36
2..11 Timber for shuttering- 150 mm x 25 mm x 5 m No. 8.0 486.00 3,888.00

Bill No. 3: Construction of Latrine Super Structure Walls

3..1 Construction of vertical walls using Interlocking Soil Cement Blocks, I,e. Hydraform Dense Concrete m2 76.0 307.80 23,392.80
blockwork or similar approved, jointed with ordinary 1:5 cement. Wall thickness = 110mm

3..2 Brick force wire Roll 12.0 55.24 662.90

3..3 100 mm Rubble stones for soak-pit Ton 1.0 550.80 550.80
3..4 Y10 Lintel reinforcement x 12 mtrs /piece/complete with shuttering boards no. 8.0 982.80 7,862.40
3..5 8mm diameter mild steel reinforcement bars to be used as links in ring beams/lintols no. 4.0 167.40 669.60

Roof materials
3..6 Iron sheet size of 2.00m x 0.83cm x 0.4mm Pc 18.0 486.00 8,748.00
3..7 Wood timbers size of 100mm x 50mm x 4m Pc 6.0 243.00 1,458.00
3..8 3" Bolt/Roofing nails for fixing the iron sheet to the roof structure Kg 4.0 97.20 388.80
3..9 4" Nails for fixing the wood timbers for the roof structure Kg 4.0 91.80 367.20
3..10 Tying wires for fixing the roof structure to the latrine walls Kg 4.0 118.80 475.20

Supply of Door
3..11 Steel metal door frame size 700mm x 2100mm Pc 4.0 3,564.00 14,256.00
3..12 Treated wooden Door Timbers size as per item 3.11 Pc 4.0 1,404.00 5,616.00
3..13 Hinges for fixing the door Pc 12.0 70.20 842.40
3..14 Bolts for fixing the door hinges to the frame + fixing the inside and out side sliding lock Pc 12.0 24.84 298.08
3..15 Inside Sliding door lock Pc 6.0 178.20 1,069.20
3..16 Provide chromium plated wardrobe handle and fit to external doors complete with screws for both inside Pc 12.0 81.00 972.00
and outside part of the door.
3..17 Steel metal door frame size 900mm x 2100mm Pc 2.0 3,834.00 7,668.00
3..18 Treated wooden Door Timbers size as per item 3.17 Pc 2.0 2,646.00 5,292.00

Site Works and Plumbing Materials

3..19 Stop cork 3/4" No. 2.4 102.60 246.24
3..20 PPR Pipes 25mm x6m No. 4.0 91.80 367.20
3..21 PVC Water Tank 500ltrs No. 2.0 6,318.00 12,636.00

Page 3 of 22
Mpulungu
UNICEF
Construction of VIP Latrines to enhance Access to WASH Services in Northern Province of Zambia
Construction of VIP Latrine Type B2 (2 No.)
2DH + 1Dis
Kase Primary School

Bill No. Mpulungu_1

Rate (ZMW)
Item Description Unit Qty Amount (ZMW)

3..22 Construction of Soak pit size 1mx1m x1.2m depth and filled with rubbles, as per the standard drawing No. 2.0 3,240.00 6,480.00
(UNICEF/SD/Soakaway)
3..23 Provide rubbles for back filling of the honey comb structure sum 2.0 1,890.00 3,780.00
3..24 Provide DPC/DPM to be used as directed by the supervisng consultant sum 2.0 491.40 982.80
3..25a Fabrication of Steel Gril-gates/doors to be fixed on all the enterance to the Toilet No. 2.0 3,348.00 6,696.00
3..25b Fabrication of Steel Gril-gates/doors to be fixed on all the enterance to the Toilet, for disabled access No. 2.0 5,184.00 10,368.00

3..26 Supply and installation of water pipelines from the new 500 l tank to the handwashing basin outside and sum 2.0 9,720.00 19,440.00
the hand washing basin inside the disabled toilet. This items shall includes all bends and fittings such as
adaptors, valves, nipples, stopcork and flange adaptor/ dismatling joints .
3..27 Construction of stair case and tank stand platform using concrete blocks complete with guard rails as sum 2.0 10,260.00 20,520.00
detailed on the drawing. (UNICEF/SD/Access Water tank)
3..28 Construction of a ramp complete with guard rails as per approved drawings and specification. sum 2.0 7,776.00 15,552.00
3..29 Supply and installation of disabled PVC Toilet Sitting Pan No. 2.0 7,398.00 14,796.00
3..30 Construction of vertical walls using 100mm thickness. Burnt bricks (size -200mm x 100mm x 100mm) m2 36.0 318.60 11,469.60
inclusive of mortar for bonding for Screen wall construction.
3..31 Supply and installation of outside precast concrete hand washing basin complete with taps as per site 2.0 4,536.00 9,072.00
sum
requirements

Plastering and painting of toilet/shower walls inside and outside

3..32 Interior Painting with Oil paint x 20ltrs/tin No. 4.0 2,862.00 11,448.00
3..33 Exterior Painting with PVA paint x 20ltrs/tin No. 3.0 1,674.00 5,022.00
3..34 Black oil paint x 5 liter for skirting outside and inside No. 4.0 702.00 2,808.00
3..35 Undercoat White Paint x 20 liters No. 1.2 3,078.00 3,693.60
3..36 Thinners x 5 ltrs /tin No 4.0 491.40 1,965.60
3..37 External and Internal wall finishes with smooth plastering walls.Allow for Art Work painting for Sanitation m2 230.0 64.80 14,904.00
talking on the external walls.
3..38 Assorted Painting brushes/Rollers sum 4.0 108.00 432.00
3..39 Other required materials to complete the external & Internal works include matton cloth, sand Papers sum 2.0 2,700.00 5,400.00
etc

Sub-total 397,318.61
Contingencies (10%)
Taxes (VAT @16%)
TOTAL 397,318.61

Page 4 of 22
Mpulungu
UNICEF
Construction of VIP Latrines to enhance Access to WASH Services in Northern Province of Zambia
Construction of VIP Latrine Type B2 (2 No.)
2DH + 1Dis
Ntema Primary School

Bill No. Mpulungu_2

Rate
Item Description Unit Qty (ZMW) Amount (ZMW)

Bill No. 1: Substructure

1..1 Excavation of latrine pit, dimension as detailed and shown on the drawing. m3 64.0 38.85 2,486.40
1..2 Construction of substructure wall thickness 150mm. Using concrete blocks (size -390mm x 190mm x m2 102.0 394.05 40,193.10
140mm)
1..3 Reinforcement steel bars 10mmx12m Pc 26.0 216.45 5,627.70

Designed mix for ordinary structural concrete for class B exposure using ordinary portland
cement (including supply of cement)
1..4 Provide concrete grade: 25 with aggregate size 20mm m³ 7.6 3,774.00 28,682.40
1..5 Place reinforced concrete in bases thickness:150 - 300mm m³ 6.4 3,774.00 24,153.60
1..6 Place reinforced concrete in suspended slabs thickness:100 - 150mm m³ 0.0 - -
1..7 Place reinforced concrete in the ring beam thickness:150 - 200mm m³ 1.2 3,774.00 4,528.80
1..8 Block force wire Roll 9.0 46.62 419.58

Bill No. 2: Pit Slab Cover Size as indicate on the drawing using C25 & PVC Vent Pipe

2.1 Designed mix for ordinary structural concrete for class B exposure using ordinary portland
cement (including supply of cement)
2.1.1 Provide concrete grade: 25 with aggregate size 20mm m³ 2.6 3,774.00 9,812.40
2.1.2 Place reinforced concrete in bases thickness:150 - 300mm m³ 0.0 - -
2.1.3 Place reinforced concrete in suspended slabs thickness:100 - 150mm m³ 2.6 3,774.00 9,812.40
2..2 Reinforcement steel bars 10mmx12m Pc 21.0 216.45 4,545.45
2..3 Supply and install uPVC pipe class 34 (SDR34) SANS 967, PN6 size of 3m x 100mm (dia) for the No. 5.2 209.79 1,090.91
ventilation complete with holding clamps, colour=black
2..4 PVC cement glue 1/4 kg No. 4.0 77.70 310.80
2..5 Supply and install uPVC pipe class 34 (SDR 34), PN 6, SANS 967 and pipe size of 6m x 60mm (dia) for No. 4.0 169.83 679.32
discharging waste water from MMH latrines and handwashing facilities
2..6 Binding wire for steel bars connection Kg 2.0 160.95 321.90
2..7 Mashroom Cover (with fly/insect screen) 100mm for ventilation pipe No. 6.0 216.45 1,298.70
2..8 Include PVC glue for PVC pipes fitted into concrete cover slab No. 6.0 72.15 432.90
2..9 8 mm particle boards, 2.44x1.22m No. 6.0 482.85 2,897.10
2..10 Mesh wire for the corridor m2 14.0 86.58 1,212.12
2..11 Timber for shuttering- 150 mm x 25 mm x 5 m No. 8.0 499.50 3,996.00

Bill No. 3: Construction of Latrine Super Structure Walls

3..1 Construction of vertical walls using Interlocking Soil Cement Blocks, I,e. Hydraform Dense Concrete m2 76.0 316.35 24,042.60
blockwork or similar approved, jointed with ordinary 1:5 cement. Wall thickness = 110mm

3..2 Brick force wire Roll 12.0 56.78 681.32

3..3 100 mm Rubble stones for soak-pit Ton 1.0 566.10 566.10
3..4 Y10 Lintel reinforcement x 12 mtrs /piece/complete with shuttering boards no. 8.0 1,010.10 8,080.80
3..5 8mm diameter mild steel reinforcement bars to be used as links in ring beams/lintols no. 4.0 172.05 688.20

Roof materials
3..6 Iron sheet size of 2.00m x 0.83cm x 0.4mm Pc 18.0 499.50 8,991.00
3..7 Wood timbers size of 100mm x 50mm x 4m Pc 6.0 249.75 1,498.50
3..8 3" Bolt/Roofing nails for fixing the iron sheet to the roof structure Kg 4.0 99.90 399.60
3..9 4" Nails for fixing the wood timbers for the roof structure Kg 4.0 94.35 377.40
3..10 Tying wires for fixing the roof structure to the latrine walls Kg 4.0 122.10 488.40

Supply of Door
3..11 Steel metal door frame size 700mm x 2100mm Pc 4.0 3,663.00 14,652.00
3..12 Treated wooden Door Timbers size as per item 3.11 Pc 4.0 1,443.00 5,772.00
3..13 Hinges for fixing the door Pc 12.0 72.15 865.80
3..14 Bolts for fixing the door hinges to the frame + fixing the inside and out side sliding lock Pc 12.0 25.53 306.36
3..15 Inside Sliding door lock Pc 6.0 183.15 1,098.90
3..16 Provide chromium plated wardrobe handle and fit to external doors complete with screws for both inside Pc 12.0 83.25 999.00
and outside part of the door.
3..17 Steel metal door frame size 900mm x 2100mm Pc 2.0 3,940.50 7,881.00
3..18 Treated wooden Door Timbers size as per item 3.17 Pc 2.0 2,719.50 5,439.00

Site Works and Plumbing Materials

3..19 Stop cork 3/4" No. 2.4 105.45 253.08
3..20 PPR Pipes 25mm x6m No. 4.0 94.35 377.40
3..21 PVC Water Tank 500ltrs No. 2.0 6,493.50 12,987.00

Page 5 of 22
Mpulungu
UNICEF
Construction of VIP Latrines to enhance Access to WASH Services in Northern Province of Zambia
Construction of VIP Latrine Type B2 (2 No.)
2DH + 1Dis
Ntema Primary School

Bill No. Mpulungu_2

Rate
Item Description Unit Qty (ZMW) Amount (ZMW)

3..22 Construction of Soak pit size 1mx1m x1.2m depth and filled with rubbles, as per the standard drawing No. 2.0 3,330.00 6,660.00
(UNICEF/SD/Soakaway)
3..23 Provide rubbles for back filling of the honey comb structure sum 2.0 1,942.50 3,885.00
3..24 Provide DPC/DPM to be used as directed by the supervisng consultant sum 2.0 505.05 1,010.10
3..25a Fabrication of Steel Gril-gates/doors to be fixed on all the enterance to the Toilet No. 2.0 3,441.00 6,882.00
3..25b Fabrication of Steel Gril-gates/doors to be fixed on all the enterance to the Toilet, for disabled access No. 2.0 5,328.00 10,656.00

3..26 Supply and installation of water pipelines from the new 500 l tank to the handwashing basin outside and sum 2.0 9,990.00 19,980.00
the hand washing basin inside the disabled toilet. This items shall includes all bends and fittings such as
adaptors, valves, nipples, stopcork and flange adaptor/ dismatling joints .
3..27 Construction of stair case and tank stand platform using concrete blocks complete with guard rails as sum 2.0 10,545.00 21,090.00
detailed on the drawing. (UNICEF/SD/Access Water tank)
3..28 Construction of a ramp complete with guard rails as per approved drawings and specification. sum 2.0 7,992.00 15,984.00
3..29 Supply and installation of disabled PVC Toilet Sitting Pan No. 2.0 7,603.50 15,207.00
3..30 Construction of vertical walls using 100mm thickness. Burnt bricks (size -200mm x 100mm x 100mm) m2 36.0 327.45 11,788.20
inclusive of mortar for bonding for Screen wall construction.
3..31 Supply and installation of outside precast concrete hand washing basin complete with taps as per site 2.0 4,662.00 9,324.00
sum
requirements

Plastering and painting of toilet/shower walls inside and outside

3..32 Interior Painting with Oil paint x 20ltrs/tin No. 4.0 2,941.50 11,766.00
3..33 Exterior Painting with PVA paint x 20ltrs/tin No. 3.0 1,720.50 5,161.50
3..34 Black oil paint x 5 liter for skirting outside and inside No. 4.0 721.50 2,886.00
3..35 Undercoat White Paint x 20 liters No. 1.2 3,163.50 3,796.20
3..36 Thinners x 5 ltrs /tin No 4.0 505.05 2,020.20
3..37 External and Internal wall finishes with smooth plastering walls.Allow for Art Work painting for Sanitation m2 230.0 66.60 15,318.00
talking on the external walls.
3..38 Assorted Painting brushes/Rollers sum 4.0 111.00 444.00
3..39 Other required materials to complete the external & Internal works include matton cloth, sand Papers sum 2.0 2,775.00 5,550.00
etc

Sub-total 408,355.24
Contingencies (10%)
Taxes (VAT @16%)
TOTAL 408,355.24

Page 6 of 22
Mpulungu
UNICEF
Construction of VIP Latrines to enhance Access to WASH Services in Northern Province of Zambia
Construction of VIP Latrine Type A3 (2 No.)
1DH + 1Dis + 1Sh
Chipote Health Facility

Bill No. Mpulungu_3

Rate
Item Description Unit Qty Amount (ZMW)
(ZMW)

Bill No. 1: Substructure

1..1 Excavation of latrine pit, dimension as detailed and shown on the drawing. m3 40.0 39.55 1,582.00
1..2 Construction of substructure wall thickness 150mm. Using concrete blocks (size -390mm x 190mm x m2 94.0 401.15 37,708.10
140mm)
1..3 Reinforcement steel bars 10mmx12m Pc 18.0 220.35 3,966.30

Designed mix for ordinary structural concrete for class B exposure using ordinary portland
cement (including supply of cement)
1..4 Provide concrete grade: 25 with aggregate size 20mm m³ 6.6 3,842.00 25,357.20
1..5 Place reinforced concrete in bases thickness:150 - 300mm m³ 5.8 3,842.00 22,283.60
1..6 Place reinforced concrete in suspended slabs thickness:100 - 150mm m³ 0.0 - -
1..7 Place reinforced concrete in the ring beam thickness:150 - 200mm m³ 0.8 3,842.00 3,073.60
1..8 Block force wire Roll 12.0 47.46 569.52

Bill No. 2: Pit Slab Cover Size as indicate on the drawing using C25 & PVC Vent Pipe

2.1 Designed mix for ordinary structural concrete for class B exposure using ordinary portland
cement (including supply of cement)
2.1.1 Provide concrete grade: 25 with aggregate size 20mm m³ 2.4 3,842.00 9,220.80
2.1.2 Place reinforced concrete in bases thickness:150 - 300mm m³ 0.0 - -
2.1.3 Place reinforced concrete in suspended slabs thickness:100 - 150mm m³ 2.4 3,842.00 9,220.80
2..2 Reinforcement steel bars 10mmx12m Pc 12.0 220.35 2,644.20
2..3 Supply and install uPVC pipe class 34 (SDR34) SANS 967, PN6 size of 3m x 100mm (dia) for the No. 4.0 213.57 854.28
ventilation complete with holding clamps, colour=black
2..4 PVC cement glue 1/4 kg No. 4.0 79.10 316.40
2..5 Supply and install uPVC pipe class 34 (SDR 34), PN 6, SANS 967 and pipe size of 6m x 60mm (dia) for No. 8.0 172.89 1,383.12
discharging waste water from MMH latrines and handwashing facilities
2..6 Binding wire for steel bars connection Kg 4.0 163.85 655.40
2..7 Mashroom Cover (with fly/insect screen) 100mm for ventilation pipe Pc 4.0 220.35 881.40
2..8 Include PVC glue for PVC pipes fitted into concrete cover slab No 4.0 73.45 293.80
2..9 8 mm particle boards, 2.44x1.22m No. 6.0 491.55 2,949.30
2..10 Mesh wire for the corridor (1mx 1..85m) Roll 2.0 88.14 176.28
2..11 Timber for shuttering- 150 mm x 25 mm x 5 m No. 6.0 508.50 3,051.00

Bill No. 3: Construction of Latrine Super Structure Walls

3..1 Construction of vertical walls using Interlocking Soil Cement Blocks, I,e. Hydraform Dense Concrete m2 62.0 322.05 19,967.10
blockwork or similar approved, jointed with ordinary 1:5 cement. Wall thickness = 110mm

3..2 Brick force wire Roll 8.0 57.80 462.40

3..3 100 mm Rubble stones for soak-pit Ton 4.0 576.30 2,305.20
3..4 Y10 Lintel reinforcement x 12 mtrs /piece/complete with shuttering boards no. 4.0 1,028.30 4,113.20
3..5 8mm diameter mild steel reinforcement bars to be used as links in ring beams/lintols, length=6m no. 2.0 175.15 350.30

Roof materials
3..6 Iron sheet size of 2.00m x 0.83cm x 0.4mm Pc 12.0 508.50 6,102.00
3..7 Wood timbers size of 100mm x 50mm x 4m Pc 6.0 254.25 1,525.50
3..8 3" Bolt/Roofing nails for fixing the iron sheet to the roof structure Kg 2.0 101.70 203.40
3..9 4" Nails for fixing the wood timbers for the roof structure Kg 10.0 96.05 960.50
3..10 Tying wires for fixing the roof structure to the latrine walls Kg 2.0 124.30 248.60

Supply of Door
3..11 Steel metal door frame size 700mm x 2100mm Pc 4.0 3,729.00 14,916.00
3..12 Treated wooden Door Timbers size as per item 3.11 Pc 4.0 1,469.00 5,876.00
3..13 Hinges for fixing the door Pc 12.0 73.45 881.40
3..14 Bolts for fixing the door hinges to the frame + fixing the inside and out side sliding lock Pc 12.0 25.99 311.88
3..15 Inside Sliding door lock Pc 6.0 186.45 1,118.70
3..16 Provide chromium plated wardrobe handle and fit to external doors complete with screws for both inside Pc 12.0 84.75 1,017.00
and outside part of the door.
3..17 Steel metal door frame size 900mm x 2100mm Pc 2.0 4,011.50 8,023.00
3..18 Treated wooden Door Timbers size as per item 3.17 Pc 2.0 2,768.50 5,537.00

Site Works and Plumbing Materials

3..19 Stop cork 3/4" No. 2.4 107.35 257.64
3..20 PPR Pipes 25mm x6m No. 2.8 96.05 268.94
3..21 PVC Water Tank 500ltrs No. 2.0 6,610.50 13,221.00
3..22 Construction of Soak pit size 1mx1m x1.2m depth and filled with rubbles, as per the standard drawing No. 2.0 3,390.00 6,780.00
(UNICEF/SD/Soakaway)

Page 7 of 22
Mpulungu
UNICEF
Construction of VIP Latrines to enhance Access to WASH Services in Northern Province of Zambia
Construction of VIP Latrine Type A3 (2 No.)
1DH + 1Dis + 1Sh
Chipote Health Facility

Bill No. Mpulungu_3

Rate
Item Description Unit Qty Amount (ZMW)
(ZMW)
3..23 Provide rubbles for back filling of the honey comb structure sum 2.0 1,977.50 3,955.00
3..24 Provide DPC/DPM to be used as directed by the supervisng consultant sum 2.0 514.15 1,028.30
3..25a Fabrication of Steel Gril-gates/doors to be fixed on all the enterance to the Toilet No. 2.0 3,503.00 7,006.00
3..25b Fabrication of Steel Gril-gates/doors to be fixed on all the enterance to the Toilet complete with paddlock No. 2.0 5,424.00 10,848.00
and locking mechanism and clearance 100mm above FFL for disabled
3..26 Supply and installation of water pipelines from the new 500 l tank to the handwashing basin outside and sum 2.0 10,170.00 20,340.00
the hand washing basin inside the disabled toilet. This items shall includes all bends and fittings such as
adaptors, valves, nipples, stopcork and flange adaptor/ dismatling joints .
3..27 Construction of stair case and tank stand platform using concrete blocks complete with guard rails as sum 2.0 10,735.00 21,470.00
detailed on the drawing.
3..28 Construction of a ramp complete with guard rails as per approved drawings and specification. sum 2.0 8,136.00 16,272.00
3..29 Supply and installation of disabled PVC Toilet Sitting Pan No. 2.0 7,740.50 15,481.00
3..30 Construction of vertical walls using 100mm thickness. Burnt bricks (size -200mm x 100mm x 100mm) m2 14.0 333.35 4,655.23
inclusive of mortar for bonding for Screen wall construction.
3..31 Supply and installation of outside precast concrete hand washing basin complete with taps as per site 2.0 4,746.00 9,492.00
sum
requirements

Plastering and painting of toilet/shower walls inside and outside

3..32 Interior Painting with Oil paint x 20ltrs/tin No. 2.0 2,994.50 5,989.00
3..33 Exterior Painting with PVA paint x 20ltrs/tin No. 3.0 1,751.50 5,254.50
3..34 Black oil paint x 5 liter for skirting outside and inside No. 2.0 734.50 1,469.00
3..35 Undercoat White Paint x 20 liters No. 1.2 3,220.50 3,864.60
3..36 Thinners x 5 ltrs /tin No 2.0 514.15 1,028.30
3..37 External and Internal wall finishes with smooth plastering walls.Allow for Art Work painting for Sanitation m2 136.0 67.80 9,220.80
talking on the external walls.
3..38 Assorted Painting brushes/Rollers sum 1.6 113.00 180.80
3..39 Other required materials to complete the external & Internal works include matton cloth, sand Papers sum 2.0 2,825.00 5,650.00
etc

Sub-total 363,838.39
Contingencies (10%)
Taxes (VAT @16%)
TOTAL 363,838.39

Page 8 of 22
Mpulungu
UNICEF
Construction of VIP Latrines to enhance Access to WASH Services in Northern Province of Zambia
Construction of VIP Latrine Type A3 (2 No.)
1DH + 1Dis + 1Sh
Chinakila Health Facility

Bill No. Mpulungu_4

Rate
Item Description Unit Qty Amount (ZMW)
(ZMW)

Bill No. 1: Substructure

1..1 Excavation of latrine pit, dimension as detailed and shown on the drawing. m3 40.0 38.15 1,526.00
1..2 Construction of substructure wall thickness 150mm. Using concrete blocks (size -390mm x 190mm x m2 94.0 386.95 36,373.30
140mm)
1..3 Reinforcement steel bars 10mmx12m Pc 18.0 212.55 3,825.90

Designed mix for ordinary structural concrete for class B exposure using ordinary portland
cement (including supply of cement)
1..4 Provide concrete grade: 25 with aggregate size 20mm m³ 6.6 3,706.00 24,459.60
1..5 Place reinforced concrete in bases thickness:150 - 300mm m³ 5.8 3,706.00 21,494.80
1..6 Place reinforced concrete in suspended slabs thickness:100 - 150mm m³ 0.0 - -
1..7 Place reinforced concrete in the ring beam thickness:150 - 200mm m³ 0.8 3,706.00 2,964.80
1..8 Block force wire Roll 12.0 45.78 549.36

Bill No. 2: Pit Slab Cover Size as indicate on the drawing using C25 & PVC Vent Pipe

2.1 Designed mix for ordinary structural concrete for class B exposure using ordinary portland
cement (including supply of cement)
2.1.1 Provide concrete grade: 25 with aggregate size 20mm m³ 2.4 3,706.00 8,894.40
2.1.2 Place reinforced concrete in bases thickness:150 - 300mm m³ 0.0 - -
2.1.3 Place reinforced concrete in suspended slabs thickness:100 - 150mm m³ 2.4 3,706.00 8,894.40
2..2 Reinforcement steel bars 10mmx12m Pc 12.0 212.55 2,550.60
2..3 Supply and install uPVC pipe class 34 (SDR34) SANS 967, PN6 size of 3m x 100mm (dia) for the No. 4.0 206.01 824.04
ventilation complete with holding clamps, colour=black
2..4 PVC cement glue 1/4 kg No. 4.0 76.30 305.20
2..5 Supply and install uPVC pipe class 34 (SDR 34), PN 6, SANS 967 and pipe size of 6m x 60mm (dia) for No. 8.0 166.77 1,334.16
discharging waste water from MMH latrines and handwashing facilities
2..6 Binding wire for steel bars connection Kg 4.0 158.05 632.20
2..7 Mashroom Cover (with fly/insect screen) 100mm for ventilation pipe Pc 4.0 212.55 850.20
2..8 Include PVC glue for PVC pipes fitted into concrete cover slab No 4.0 70.85 283.40
2..9 8 mm particle boards, 2.44x1.22m No. 6.0 474.15 2,844.90
2..10 Mesh wire for the corridor (1mx 1..85m) Roll 2.0 85.02 170.04
2..11 Timber for shuttering- 150 mm x 25 mm x 5 m No. 6.0 490.50 2,943.00

Bill No. 3: Construction of Latrine Super Structure Walls

3..1 Construction of vertical walls using Interlocking Soil Cement Blocks, I,e. Hydraform Dense Concrete m2 62.0 310.65 19,260.30
blockwork or similar approved, jointed with ordinary 1:5 cement. Wall thickness = 110mm

3..2 Brick force wire Roll 8.0 55.75 446.03

3..3 100 mm Rubble stones for soak-pit Ton 4.0 555.90 2,223.60
3..4 Y10 Lintel reinforcement x 12 mtrs /piece/complete with shuttering boards no. 4.0 991.90 3,967.60
3..5 8mm diameter mild steel reinforcement bars to be used as links in ring beams/lintols, length=6m no. 2.0 168.95 337.90

Roof materials
3..6 Iron sheet size of 2.00m x 0.83cm x 0.4mm Pc 12.0 490.50 5,886.00
3..7 Wood timbers size of 100mm x 50mm x 4m Pc 6.0 245.25 1,471.50
3..8 3" Bolt/Roofing nails for fixing the iron sheet to the roof structure Kg 2.0 98.10 196.20
3..9 4" Nails for fixing the wood timbers for the roof structure Kg 10.0 92.65 926.50
3..10 Tying wires for fixing the roof structure to the latrine walls Kg 2.0 119.90 239.80

Supply of Door
3..11 Steel metal door frame size 700mm x 2100mm Pc 4.0 3,597.00 14,388.00
3..12 Treated wooden Door Timbers size as per item 3.11 Pc 4.0 1,417.00 5,668.00
3..13 Hinges for fixing the door Pc 12.0 70.85 850.20
3..14 Bolts for fixing the door hinges to the frame + fixing the inside and out side sliding lock Pc 12.0 25.07 300.84
3..15 Inside Sliding door lock Pc 6.0 179.85 1,079.10
3..16 Provide chromium plated wardrobe handle and fit to external doors complete with screws for both inside Pc 12.0 81.75 981.00
and outside part of the door.
3..17 Steel metal door frame size 900mm x 2100mm Pc 2.0 3,869.50 7,739.00
3..18 Treated wooden Door Timbers size as per item 3.17 Pc 2.0 2,670.50 5,341.00

Site Works and Plumbing Materials

3..19 Stop cork 3/4" No. 2.4 103.55 248.52
3..20 PPR Pipes 25mm x6m No. 2.8 92.65 259.42
3..21 PVC Water Tank 500ltrs No. 2.0 6,376.50 12,753.00
3..22 Construction of Soak pit size 1mx1m x1.2m depth and filled with rubbles, as per the standard drawing No. 2.0 3,270.00 6,540.00
(UNICEF/SD/Soakaway)

Page 9 of 22
Mpulungu
UNICEF
Construction of VIP Latrines to enhance Access to WASH Services in Northern Province of Zambia
Construction of VIP Latrine Type A3 (2 No.)
1DH + 1Dis + 1Sh
Chinakila Health Facility

Bill No. Mpulungu_4

Rate
Item Description Unit Qty Amount (ZMW)
(ZMW)
3..23 Provide rubbles for back filling of the honey comb structure sum 2.0 1,907.50 3,815.00
3..24 Provide DPC/DPM to be used as directed by the supervisng consultant sum 2.0 495.95 991.90
3..25a Fabrication of Steel Gril-gates/doors to be fixed on all the enterance to the Toilet No. 2.0 3,379.00 6,758.00
3..25b Fabrication of Steel Gril-gates/doors to be fixed on all the enterance to the Toilet complete with paddlock No. 2.0 5,232.00 10,464.00
and locking mechanism and clearance 100mm above FFL for disabled
3..26 Supply and installation of water pipelines from the new 500 l tank to the handwashing basin outside and sum 2.0 9,810.00 19,620.00
the hand washing basin inside the disabled toilet. This items shall includes all bends and fittings such as
adaptors, valves, nipples, stopcork and flange adaptor/ dismatling joints .
3..27 Construction of stair case and tank stand platform using concrete blocks complete with guard rails as sum 2.0 10,355.00 20,710.00
detailed on the drawing.
3..28 Construction of a ramp complete with guard rails as per approved drawings and specification. sum 2.0 7,848.00 15,696.00
3..29 Supply and installation of disabled PVC Toilet Sitting Pan No. 2.0 7,466.50 14,933.00
3..30 Construction of vertical walls using 100mm thickness. Burnt bricks (size -200mm x 100mm x 100mm) m2 14.0 321.55 4,490.45
inclusive of mortar for bonding for Screen wall construction.
3..31 Supply and installation of outside precast concrete hand washing basin complete with taps as per site 2.0 4,578.00 9,156.00
sum
requirements

Plastering and painting of toilet/shower walls inside and outside

3..32 Interior Painting with Oil paint x 20ltrs/tin No. 2.0 2,888.50 5,777.00
3..33 Exterior Painting with PVA paint x 20ltrs/tin No. 3.0 1,689.50 5,068.50
3..34 Black oil paint x 5 liter for skirting outside and inside No. 2.0 708.50 1,417.00
3..35 Undercoat White Paint x 20 liters No. 1.2 3,106.50 3,727.80
3..36 Thinners x 5 ltrs /tin No 2.0 495.95 991.90
3..37 External and Internal wall finishes with smooth plastering walls.Allow for Art Work painting for Sanitation m2 136.0 65.40 8,894.40
talking on the external walls.
3..38 Assorted Painting brushes/Rollers sum 1.6 109.00 174.40
3..39 Other required materials to complete the external & Internal works include matton cloth, sand Papers sum 2.0 2,725.00 5,450.00
etc

Sub-total 350,959.15
Contingencies (10%)
Taxes (VAT @16%)
TOTAL 350,959.15

Page 10 of 22
Mpulungu
UNICEF
Construction of VIP Latrines to enhance Access to WASH Services in Northern Province of Zambia
Construction of VIP Latrine Type A3 (2 No.)
1DH + 1Dis + 1Sh
Lyendwe Health Post

Bill No. Mpulungu_5

Rate
Item Description Unit Qty Amount (ZMW)
(ZMW)

Bill No. 1: Substructure

1..1 Excavation of latrine pit, dimension as detailed and shown on the drawing. m3 40.0 39.20 1,568.00
1..2 Construction of substructure wall thickness 150mm. Using concrete blocks (size -390mm x 190mm x m2 94.0 397.60 37,374.40
140mm)
1..3 Reinforcement steel bars 10mmx12m Pc 18.0 218.40 3,931.20

Designed mix for ordinary structural concrete for class B exposure using ordinary portland
cement (including supply of cement)
1..4 Provide concrete grade: 25 with aggregate size 20mm m³ 6.6 3,808.00 25,132.80
1..5 Place reinforced concrete in bases thickness:150 - 300mm m³ 5.8 3,808.00 22,086.40
1..6 Place reinforced concrete in suspended slabs thickness:100 - 150mm m³ 0.0 - -
1..7 Place reinforced concrete in the ring beam thickness:150 - 200mm m³ 0.8 3,808.00 3,046.40
1..8 Block force wire Roll 12.0 47.04 564.48

Bill No. 2: Pit Slab Cover Size as indicate on the drawing using C25 & PVC Vent Pipe

2.1 Designed mix for ordinary structural concrete for class B exposure using ordinary portland
cement (including supply of cement)
2.1.1 Provide concrete grade: 25 with aggregate size 20mm m³ 2.4 3,808.00 9,139.20
2.1.2 Place reinforced concrete in bases thickness:150 - 300mm m³ 0.0 - -
2.1.3 Place reinforced concrete in suspended slabs thickness:100 - 150mm m³ 2.4 3,808.00 9,139.20
2..2 Reinforcement steel bars 10mmx12m Pc 12.0 218.40 2,620.80
2..3 Supply and install uPVC pipe class 34 (SDR34) SANS 967, PN6 size of 3m x 100mm (dia) for the No. 4.0 211.68 846.72
ventilation complete with holding clamps, colour=black
2..4 PVC cement glue 1/4 kg No. 4.0 78.40 313.60
2..5 Supply and install uPVC pipe class 34 (SDR 34), PN 6, SANS 967 and pipe size of 6m x 60mm (dia) for No. 8.0 171.36 1,370.88
discharging waste water from MMH latrines and handwashing facilities
2..6 Binding wire for steel bars connection Kg 4.0 162.40 649.60
2..7 Mashroom Cover (with fly/insect screen) 100mm for ventilation pipe Pc 4.0 218.40 873.60
2..8 Include PVC glue for PVC pipes fitted into concrete cover slab No 4.0 72.80 291.20
2..9 8 mm particle boards, 2.44x1.22m No. 6.0 487.20 2,923.20
2..10 Mesh wire for the corridor (1mx 1..85m) Roll 2.0 87.36 174.72
2..11 Timber for shuttering- 150 mm x 25 mm x 5 m No. 6.0 504.00 3,024.00

Bill No. 3: Construction of Latrine Super Structure Walls

3..1 Construction of vertical walls using Interlocking Soil Cement Blocks, I,e. Hydraform Dense Concrete m2 62.0 319.20 19,790.40
blockwork or similar approved, jointed with ordinary 1:5 cement. Wall thickness = 110mm

3..2 Brick force wire Roll 8.0 57.29 458.30

3..3 100 mm Rubble stones for soak-pit Ton 4.0 571.20 2,284.80
3..4 Y10 Lintel reinforcement x 12 mtrs /piece/complete with shuttering boards no. 4.0 1,019.20 4,076.80
3..5 8mm diameter mild steel reinforcement bars to be used as links in ring beams/lintols, length=6m no. 2.0 173.60 347.20

Roof materials
3..6 Iron sheet size of 2.00m x 0.83cm x 0.4mm Pc 12.0 504.00 6,048.00
3..7 Wood timbers size of 100mm x 50mm x 4m Pc 6.0 252.00 1,512.00
3..8 3" Bolt/Roofing nails for fixing the iron sheet to the roof structure Kg 2.0 100.80 201.60
3..9 4" Nails for fixing the wood timbers for the roof structure Kg 10.0 95.20 952.00
3..10 Tying wires for fixing the roof structure to the latrine walls Kg 2.0 123.20 246.40

Supply of Door
3..11 Steel metal door frame size 700mm x 2100mm Pc 4.0 3,696.00 14,784.00
3..12 Treated wooden Door Timbers size as per item 3.11 Pc 4.0 1,456.00 5,824.00
3..13 Hinges for fixing the door Pc 12.0 72.80 873.60
3..14 Bolts for fixing the door hinges to the frame + fixing the inside and out side sliding lock Pc 12.0 25.76 309.12
3..15 Inside Sliding door lock Pc 6.0 184.80 1,108.80
3..16 Provide chromium plated wardrobe handle and fit to external doors complete with screws for both inside Pc 12.0 84.00 1,008.00
and outside part of the door.
3..17 Steel metal door frame size 900mm x 2100mm Pc 2.0 3,976.00 7,952.00
3..18 Treated wooden Door Timbers size as per item 3.17 Pc 2.0 2,744.00 5,488.00

Site Works and Plumbing Materials

3..19 Stop cork 3/4" No. 2.4 106.40 255.36
3..20 PPR Pipes 25mm x6m No. 2.8 95.20 266.56
3..21 PVC Water Tank 500ltrs No. 2.0 6,552.00 13,104.00
3..22 Construction of Soak pit size 1mx1m x1.2m depth and filled with rubbles, as per the standard drawing No. 2.0 3,360.00 6,720.00
(UNICEF/SD/Soakaway)

Page 11 of 22
Mpulungu
UNICEF
Construction of VIP Latrines to enhance Access to WASH Services in Northern Province of Zambia
Construction of VIP Latrine Type A3 (2 No.)
1DH + 1Dis + 1Sh
Lyendwe Health Post

Bill No. Mpulungu_5

Rate
Item Description Unit Qty Amount (ZMW)
(ZMW)
3..23 Provide rubbles for back filling of the honey comb structure sum 2.0 1,960.00 3,920.00
3..24 Provide DPC/DPM to be used as directed by the supervisng consultant sum 2.0 509.60 1,019.20
3..25a Fabrication of Steel Gril-gates/doors to be fixed on all the enterance to the Toilet No. 2.0 3,472.00 6,944.00
3..25b Fabrication of Steel Gril-gates/doors to be fixed on all the enterance to the Toilet complete with paddlock No. 2.0 5,376.00 10,752.00
and locking mechanism and clearance 100mm above FFL for disabled
3..26 Supply and installation of water pipelines from the new 500 l tank to the handwashing basin outside and sum 2.0 10,080.00 20,160.00
the hand washing basin inside the disabled toilet. This items shall includes all bends and fittings such as
adaptors, valves, nipples, stopcork and flange adaptor/ dismatling joints .
3..27 Construction of stair case and tank stand platform using concrete blocks complete with guard rails as sum 2.0 10,640.00 21,280.00
detailed on the drawing.
3..28 Construction of a ramp complete with guard rails as per approved drawings and specification. sum 2.0 8,064.00 16,128.00
3..29 Supply and installation of disabled PVC Toilet Sitting Pan No. 2.0 7,672.00 15,344.00
3..30 Construction of vertical walls using 100mm thickness. Burnt bricks (size -200mm x 100mm x 100mm) m2 14.0 330.40 4,614.04
inclusive of mortar for bonding for Screen wall construction.
3..31 Supply and installation of outside precast concrete hand washing basin complete with taps as per site 2.0 4,704.00 9,408.00
sum
requirements

Plastering and painting of toilet/shower walls inside and outside

3..32 Interior Painting with Oil paint x 20ltrs/tin No. 2.0 2,968.00 5,936.00
3..33 Exterior Painting with PVA paint x 20ltrs/tin No. 3.0 1,736.00 5,208.00
3..34 Black oil paint x 5 liter for skirting outside and inside No. 2.0 728.00 1,456.00
3..35 Undercoat White Paint x 20 liters No. 1.2 3,192.00 3,830.40
3..36 Thinners x 5 ltrs /tin No 2.0 509.60 1,019.20
3..37 External and Internal wall finishes with smooth plastering walls.Allow for Art Work painting for Sanitation m2 136.0 67.20 9,139.20
talking on the external walls.
3..38 Assorted Painting brushes/Rollers sum 1.6 112.00 179.20
3..39 Other required materials to complete the external & Internal works include matton cloth, sand Papers sum 2.0 2,800.00 5,600.00
etc

Sub-total 360,618.58
Contingencies (10%)
Taxes (VAT @16%)
TOTAL 360,618.58

Page 12 of 22
Mpulungu
UNICEF
Construction of VIP Latrines to enhance Access to WASH Services in Northern Province of Zambia
Construction of VIP Latrine Type A3 (2 No.)
1DH + 1Dis + 1Sh
Sondwa Health Post

Bill No. Mpulungu_6

Rate
Item Description Unit Qty Amount (ZMW)
(ZMW)

Bill No. 1: Substructure

1..1 Excavation of latrine pit, dimension as detailed and shown on the drawing. m3 40.0 39.20 1,568.00
1..2 Construction of substructure wall thickness 150mm. Using concrete blocks (size -390mm x 190mm x m2 94.0 397.60 37,374.40
140mm)
1..3 Reinforcement steel bars 10mmx12m Pc 18.0 218.40 3,931.20

Designed mix for ordinary structural concrete for class B exposure using ordinary portland
cement (including supply of cement)
1..4 Provide concrete grade: 25 with aggregate size 20mm m³ 6.6 3,808.00 25,132.80
1..5 Place reinforced concrete in bases thickness:150 - 300mm m³ 5.8 3,808.00 22,086.40
1..6 Place reinforced concrete in suspended slabs thickness:100 - 150mm m³ 0.0 - -
1..7 Place reinforced concrete in the ring beam thickness:150 - 200mm m³ 0.8 3,808.00 3,046.40
1..8 Block force wire Roll 12.0 47.04 564.48

Bill No. 2: Pit Slab Cover Size as indicate on the drawing using C25 & PVC Vent Pipe

2.1 Designed mix for ordinary structural concrete for class B exposure using ordinary portland
cement (including supply of cement)
2.1.1 Provide concrete grade: 25 with aggregate size 20mm m³ 2.4 3,808.00 9,139.20
2.1.2 Place reinforced concrete in bases thickness:150 - 300mm m³ 0.0 - -
2.1.3 Place reinforced concrete in suspended slabs thickness:100 - 150mm m³ 2.4 3,808.00 9,139.20
2..2 Reinforcement steel bars 10mmx12m Pc 12.0 218.40 2,620.80
2..3 Supply and install uPVC pipe class 34 (SDR34) SANS 967, PN6 size of 3m x 100mm (dia) for the No. 4.0 211.68 846.72
ventilation complete with holding clamps, colour=black
2..4 PVC cement glue 1/4 kg No. 4.0 78.40 313.60
2..5 Supply and install uPVC pipe class 34 (SDR 34), PN 6, SANS 967 and pipe size of 6m x 60mm (dia) for No. 8.0 171.36 1,370.88
discharging waste water from MMH latrines and handwashing facilities
2..6 Binding wire for steel bars connection Kg 4.0 162.40 649.60
2..7 Mashroom Cover (with fly/insect screen) 100mm for ventilation pipe Pc 4.0 218.40 873.60
2..8 Include PVC glue for PVC pipes fitted into concrete cover slab No 4.0 72.80 291.20
2..9 8 mm particle boards, 2.44x1.22m No. 6.0 487.20 2,923.20
2..10 Mesh wire for the corridor (1mx 1..85m) Roll 2.0 87.36 174.72
2..11 Timber for shuttering- 150 mm x 25 mm x 5 m No. 6.0 504.00 3,024.00

Bill No. 3: Construction of Latrine Super Structure Walls

3..1 Construction of vertical walls using Interlocking Soil Cement Blocks, I,e. Hydraform Dense Concrete m2 62.0 319.20 19,790.40
blockwork or similar approved, jointed with ordinary 1:5 cement. Wall thickness = 110mm

3..2 Brick force wire Roll 8.0 57.29 458.30

3..3 100 mm Rubble stones for soak-pit Ton 4.0 571.20 2,284.80
3..4 Y10 Lintel reinforcement x 12 mtrs /piece/complete with shuttering boards no. 4.0 1,019.20 4,076.80
3..5 8mm diameter mild steel reinforcement bars to be used as links in ring beams/lintols, length=6m no. 2.0 173.60 347.20

Roof materials
3..6 Iron sheet size of 2.00m x 0.83cm x 0.4mm Pc 12.0 504.00 6,048.00
3..7 Wood timbers size of 100mm x 50mm x 4m Pc 6.0 252.00 1,512.00
3..8 3" Bolt/Roofing nails for fixing the iron sheet to the roof structure Kg 2.0 100.80 201.60
3..9 4" Nails for fixing the wood timbers for the roof structure Kg 10.0 95.20 952.00
3..10 Tying wires for fixing the roof structure to the latrine walls Kg 2.0 123.20 246.40

Supply of Door
3..11 Steel metal door frame size 700mm x 2100mm Pc 4.0 3,696.00 14,784.00
3..12 Treated wooden Door Timbers size as per item 3.11 Pc 4.0 1,456.00 5,824.00
3..13 Hinges for fixing the door Pc 12.0 72.80 873.60
3..14 Bolts for fixing the door hinges to the frame + fixing the inside and out side sliding lock Pc 12.0 25.76 309.12
3..15 Inside Sliding door lock Pc 6.0 184.80 1,108.80
3..16 Provide chromium plated wardrobe handle and fit to external doors complete with screws for both inside Pc 12.0 84.00 1,008.00
and outside part of the door.
3..17 Steel metal door frame size 900mm x 2100mm Pc 2.0 3,976.00 7,952.00
3..18 Treated wooden Door Timbers size as per item 3.17 Pc 2.0 2,744.00 5,488.00

Site Works and Plumbing Materials

3..19 Stop cork 3/4" No. 2.4 106.40 255.36
3..20 PPR Pipes 25mm x6m No. 2.8 95.20 266.56
3..21 PVC Water Tank 500ltrs No. 2.0 6,552.00 13,104.00
3..22 Construction of Soak pit size 1mx1m x1.2m depth and filled with rubbles, as per the standard drawing No. 2.0 3,360.00 6,720.00
(UNICEF/SD/Soakaway)

Page 13 of 22
Mpulungu
UNICEF
Construction of VIP Latrines to enhance Access to WASH Services in Northern Province of Zambia
Construction of VIP Latrine Type A3 (2 No.)
1DH + 1Dis + 1Sh
Sondwa Health Post

Bill No. Mpulungu_6

Rate
Item Description Unit Qty Amount (ZMW)
(ZMW)
3..23 Provide rubbles for back filling of the honey comb structure sum 2.0 1,960.00 3,920.00
3..24 Provide DPC/DPM to be used as directed by the supervisng consultant sum 2.0 509.60 1,019.20
3..25a Fabrication of Steel Gril-gates/doors to be fixed on all the enterance to the Toilet No. 2.0 3,472.00 6,944.00
3..25b Fabrication of Steel Gril-gates/doors to be fixed on all the enterance to the Toilet complete with paddlock No. 2.0 5,376.00 10,752.00
and locking mechanism and clearance 100mm above FFL for disabled
3..26 Supply and installation of water pipelines from the new 500 l tank to the handwashing basin outside and sum 2.0 10,080.00 20,160.00
the hand washing basin inside the disabled toilet. This items shall includes all bends and fittings such as
adaptors, valves, nipples, stopcork and flange adaptor/ dismatling joints .
3..27 Construction of stair case and tank stand platform using concrete blocks complete with guard rails as sum 2.0 10,640.00 21,280.00
detailed on the drawing.
3..28 Construction of a ramp complete with guard rails as per approved drawings and specification. sum 2.0 8,064.00 16,128.00
3..29 Supply and installation of disabled PVC Toilet Sitting Pan No. 2.0 7,672.00 15,344.00
3..30 Construction of vertical walls using 100mm thickness. Burnt bricks (size -200mm x 100mm x 100mm) m2 14.0 330.40 4,614.04
inclusive of mortar for bonding for Screen wall construction.
3..31 Supply and installation of outside precast concrete hand washing basin complete with taps as per site 2.0 4,704.00 9,408.00
sum
requirements

Plastering and painting of toilet/shower walls inside and outside

3..32 Interior Painting with Oil paint x 20ltrs/tin No. 2.0 2,968.00 5,936.00
3..33 Exterior Painting with PVA paint x 20ltrs/tin No. 3.0 1,736.00 5,208.00
3..34 Black oil paint x 5 liter for skirting outside and inside No. 2.0 728.00 1,456.00
3..35 Undercoat White Paint x 20 liters No. 1.2 3,192.00 3,830.40
3..36 Thinners x 5 ltrs /tin No 2.0 509.60 1,019.20
3..37 External and Internal wall finishes with smooth plastering walls.Allow for Art Work painting for Sanitation m2 136.0 67.20 9,139.20
talking on the external walls.
3..38 Assorted Painting brushes/Rollers sum 1.6 112.00 179.20
3..39 Other required materials to complete the external & Internal works include matton cloth, sand Papers sum 2.0 2,800.00 5,600.00
etc

Sub-total 360,618.58
Contingencies (10%)
Taxes (VAT @16%)
TOTAL 360,618.58

Page 14 of 22
 blockwrk
mat lab trans total
125 35 29.625
42.5 12
15
15

197.5 47 29.625 274.125 82.2375 356.3625

COSTS OF CONCRETE
Note: Prices for cement and stones have pushed the rates upwards
1.00 200mm thick Hollow core blockwork filling with C15 concrete

core
volume 1 0.0042
core
volume 0.00105

Volume
of
concrete
per block 0.00525

No. of
blocks per
m2 12.5

Total
volume
per m2 of
200mm
thick
blockwor
k 0.065625 m3
COST PER M2 OF 200mm thick blockwork
199.19
K

2.00 Rate build up (Grade 25 concrete)

Material
prices

cement
per 50kg 170
Riversand
per ton 300
 Stones
per ton 500

mix ratio
(C25) 1:2:4

Weight of
cement =
1440kg/m
3

weight of
sand =
1500kg/m
3

weight of
stones =
1700kg/m
3
CEMENT SAND STONES

cement
ratio per
m3 sand ratio stones ratio per m3
0.142857 0.285714 0.571428571

wet
values
(1.54
shrinkage
factor)

0.22 0.44 0.88

cement
(kg) sand (kg) stones (kg)
316.8 660 1496

no. of
50kg
pockets tonnes tonnes TOTAL COST
6.336 0.66 1.496
price per
unit 170 300 500
Totals 1077.12 198 748 2023.12
Add
labour
@30% 323.136 59.4 224.4 606.936
 Total 2630.056
Add
profit
@35% 920.5196
TOTAL
RATE PER
M3 K 3,550.58

3.00 Rate build up (Grade 15 concrete)

Material
prices

cement
per 50kg 170
Riversand
per ton 300
Stones
per ton 500

mix ratio
(C15) 1:3:5

Weight of
cement =
1440kg/m
3

weight of
sand =
1500kg/m
3

weight of
stones =
1700kg/m
3
CEMENT SAND STONES

cement
ratio per
m3 sand ratio stones ratio per m3
0.111111 0.333333 0.555555556

wet
values
(1.54
shrinkage
factor)
 0.171111 0.513333 0.855555556
cement
(kg) sand (kg) stones (kg)
246.4 770 1454.444444

no. of
50kg
pockets tonnes tonnes TOTAL COST
4.928 0.77 1.454444444
price per
unit 170 300 500
Totals 837.76 231 727.2222222 1795.9822222
Add
labour
@30% 251.328 69.3 218.1666667 538.79466667
Total 2334.7768889
Add
profit
@30% 700.43306667
TOTAL
RATE PER
M3 K 3,035.21

pipe work

pipes 3/4 4 85 340

sckt 4 35 140
union 4 45 180
elb 10 35 350
tee 2 35 70
valves 2 125 250
stand tap 1 450 450
whb 1 1850 1850
tap 1 200 200
3830 7660

excav 6000

total 13660

paintg

5 72
 80

5760
1152
384 24960

lint
timb
9800
7200
17000
34000 7.555556 2600

rebar
136
11.33333333 2412
5012 626.5

burnt brk

0.02 50

150
40
20
210
63
273
68.25
341.25

tank stnd

excv
3.12 40 124.8

copm
3.12 30 93.6

conc base

0.78
0.12
0.9 3800 3420
rub
2.28 400 912

rail
12 88 1056

bolts
10 100 1000

1.2
2.8
4
1.2 380 1824

2.4
0.6 380 547.2
plster
3.2 60 192
9169.6

ramp
excav
0.6 21

comp
2.4 60

ant
2.4 50

conc
0.6 2280

lat
0.96
1.728 518.4
conf
2.4 240

rails
530 6
88.33333 1

1236.6666667
blts
1200
5,606.07
240000