ASB Calculator V1.

1
Created by : http://www.bebas-hutang.com

Starting amount
Monthly
Yearly

$500.00

(Enter your expected investment per month)

$3,500.00

Period (Year)
Dividend
Bonus
Total

(Enter current amount in your ASB account)

4
7.00%
1.00%
$17,366.47

(Enter your expected investment per year. Will be

calculated based on beginning of every year)
(Enter total year of investment. Max 50 years)

<=Final investment return (your investment + dividend + bonus)

Note : Edit box in yellow color only

Details result as below. Editing table below will affect into above calculation formula. For editable table, please open "Editable Table" or click on the link below.
Editable Table page
No of
year

Yearly

Dividend
Rate

Bonus
Rate

$3,500.00

7.00%

1.00%

$3,500.00

7.00%

1.00%

$7,784.00

$7,784.00

$7,784.00

$7,784.00

$7,784.00

$7,784.00

$7,784.00

$7,784.00

$7,784.00

$7,784.00

$7,784.00

$7,784.00

$7,784.00

$3,500.00

7.00%

1.00%

$11,840.66

$11,840.66

$11,840.66

$11,840.66

$11,840.66

$11,840.66

$11,840.66

$11,840.66

$11,840.66

$11,840.66

$11,840.66

$11,840.66

$11,840.66

$3,500.00

7.00%

1.00%

$16,193.14

$16,193.14

$16,193.14

$16,193.14

$16,193.14

$16,193.14

$16,193.14

$16,193.14

$16,193.14

$16,193.14

$16,193.14

$16,193.14

$16,193.14

$3,500.00

7.00%

1.00%

$20,866.47

$20,866.47

$20,866.47

$20,866.47

$20,866.47

$20,866.47

$20,866.47

$20,866.47

$20,866.47

$20,866.47

$20,866.47

$20,866.47

$20,866.47

$1,460.65

$3,500.00

7.00%

1.00%

$25,887.81

$25,887.81

$25,887.81

$25,887.81

$25,887.81

$25,887.81

$25,887.81

$25,887.81

$25,887.81

$25,887.81

$25,887.81

$25,887.81

$25,887.81

$1,812.15

$3,500.00

7.00%

1.00%

$31,286.53

$31,286.53

$31,286.53

$31,286.53

$31,286.53

$31,286.53

$31,286.53

$31,286.53

$31,286.53

$31,286.53

$31,286.53

$31,286.53

$31,286.53

$2,190.06

$3,500.00

7.00%

1.00%

$37,094.44

$37,094.44

$37,094.44

$37,094.44

$37,094.44

$37,094.44

$37,094.44

$37,094.44

$37,094.44

$37,094.44

$37,094.44

$37,094.44

$37,094.44

$2,596.61

$154.95

$39,846.01

$3,500.00

7.00%

1.00%

$43,346.01

$43,346.01

$43,346.01

$43,346.01

$43,346.01

$43,346.01

$43,346.01

$43,346.01

$43,346.01

$43,346.01

$43,346.01

$43,346.01

$43,346.01

$3,034.22

$198.30

$46,578.53

10

$3,500.00

7.00%

1.00%

$50,078.53

$50,078.53

$50,078.53

$50,078.53

$50,078.53

$50,078.53

$50,078.53

$50,078.53

$50,078.53

$50,078.53

$50,078.53

$50,078.53

$50,078.53

$3,505.50

$248.38

$53,832.40

11

$3,500.00

7.00%

1.00%

$57,332.40

$57,332.40

$57,332.40

$57,332.40

$57,332.40

$57,332.40

$57,332.40

$57,332.40

$57,332.40

$57,332.40

$57,332.40

$57,332.40

$57,332.40

$4,013.27

$301.71

$61,647.38

12

$3,500.00

7.00%

1.00%

$65,147.38

$65,147.38

$65,147.38

$65,147.38

$65,147.38

$65,147.38

$65,147.38

$65,147.38

$65,147.38

$65,147.38

$65,147.38

$65,147.38

$65,147.38

$4,560.32

$359.07

$70,066.77

13

$3,500.00

7.00%

1.00%

$73,566.77

$73,566.77

$73,566.77

$73,566.77

$73,566.77

$73,566.77

$73,566.77

$73,566.77

$73,566.77

$73,566.77

$73,566.77

$73,566.77

$73,566.77

$5,149.67

$420.80

$79,137.24

14

$3,500.00

7.00%

1.00%

$82,637.24

$82,637.24

$82,637.24

$82,637.24

$82,637.24

$82,637.24

$82,637.24

$82,637.24

$82,637.24

$82,637.24

$82,637.24

$82,637.24

$82,637.24

$5,784.61

$487.24

15

$3,500.00

7.00%

1.00%

$92,409.09

$92,409.09

$92,409.09

$92,409.09

$92,409.09

$92,409.09

$92,409.09

$92,409.09

$92,409.09

$92,409.09

$92,409.09

$92,409.09

$92,409.09

$6,468.64

$558.79

$99,436.52

16

$3,500.00

7.00%

1.00%

$102,936.52

$102,936.52

$102,936.52

$102,936.52

$102,936.52

$102,936.52

$102,936.52

$102,936.52

$102,936.52

$102,936.52

$102,936.52

$102,936.52

$102,936.52

$7,205.56

$635.83

$110,777.91

17

$3,500.00

7.00%

1.00%

$114,277.91

$114,277.91

$114,277.91

$114,277.91

$114,277.91

$114,277.91

$114,277.91

$114,277.91

$114,277.91

$114,277.91

$114,277.91

$114,277.91

$114,277.91

$7,999.45

$718.83

$122,996.19

18

$3,500.00

7.00%

1.00%

$126,496.19

$126,496.19

$126,496.19

$126,496.19

$126,496.19

$126,496.19

$126,496.19

$126,496.19

$126,496.19

$126,496.19

$126,496.19

$126,496.19

$126,496.19

$808.23

$136,159.15

19

$3,500.00

7.00%

1.00%

$139,659.15

$139,659.15

$139,659.15

$139,659.15

$139,659.15

$139,659.15

$139,659.15

$139,659.15

$139,659.15

$139,659.15

$139,659.15

$139,659.15

$139,659.15

$9,776.14

$904.54

$150,339.83

20

$3,500.00

7.00%

1.00%

$153,839.83

$153,839.83

$153,839.83

$153,839.83

$153,839.83

$153,839.83

$153,839.83

$153,839.83

$153,839.83

$153,839.83

$153,839.83

$153,839.83

$153,839.83

$10,768.79

$1,008.30

$165,616.92

Monthly

Starting
Amount
$4,000.00

Month
Jan
$4,000.00

Feb
$4,000.00

Mar
$4,000.00

Apr
$4,000.00

May
$4,000.00

Jun
$4,000.00

Jul
$4,000.00

Aug
$4,000.00

Sep
$4,000.00

Oct
$4,000.00

Nov
$4,000.00

Dec
$4,000.00

Bonus return

Ending
Amount

$280.00

$4.00

$4,284.00

$544.88

$11.78

$8,340.66

$828.85

$23.62

$12,693.14

$1,133.52

$39.82

$17,366.47

$60.68

$22,387.81

$86.57

$27,786.53

$117.86

$33,594.44

Dividend return

$8,854.73

$88,909.09

Created by : http://www.bebas-hutang.com

No of
year

Monthly

Dividend
Rate

Bonus
Rate

$200.00

8.00%

1.00%

$200.00

8.00%

1.00%

$200.00

8.00%

1.00%

$200.00

8.00%

1.00%

$200.00

8.00%

$200.00

$200.00

$200.00

Yearly

Starting
Amount

Month
Jan

Feb

Mar

Apr

$200.00

$400.00

$600.00

$800.00

$1,000.00

May

$1,200.00

Jun

$1,400.00

Jul

$1,600.00

Aug

$1,800.00

Sep

Oct

$2,505.30

$2,705.30

$2,905.30

$3,105.30

$3,305.30

$3,505.30

$3,705.30

$3,905.30

$4,105.30

$4,305.30

$5,214.83

$5,414.83

$5,614.83

$5,814.83

$6,014.83

$6,214.83

$6,414.83

$6,614.83

$6,814.83

$7,014.83

$7,214.83

$7,414.83

$8,147.64

$8,347.64

$8,547.64

$8,747.64

$8,947.64

$9,147.64

$9,347.64

$9,547.64

$9,747.64

$9,947.64

$10,147.64

$10,347.64

1.00%

$11,324.51

$11,524.51

$11,724.51

$11,924.51

$12,124.51

$12,324.51

$12,524.51

$12,724.51

$12,924.51

$13,124.51

$13,324.51

$13,524.51

8.00%

1.00%

$14,768.17

$14,968.17

$15,168.17

$15,368.17

$15,568.17

$15,768.17

$15,968.17

$16,168.17

$16,368.17

$16,568.17

$16,768.17

8.00%

1.00%

$18,503.38

$18,703.38

$18,903.38

$19,103.38

$19,303.38

$19,503.38

$19,703.38

$19,903.38

$20,103.38

$20,303.38

$20,503.38

8.00%

1.00%

$22,557.22

$22,757.22

$22,957.22

$23,157.22

$23,357.22

$23,557.22

$23,757.22

$23,957.22

$24,157.22

$24,357.22

$24,557.22

$200.00

8.00%

1.00%

$26,959.21

$27,159.21

$27,359.21

$27,559.21

$27,759.21

$27,959.21

$28,159.21

$28,359.21

$28,559.21

$28,759.21

10

$200.00

8.00%

1.00%

$31,741.63

$31,941.63

$32,141.63

$32,341.63

$32,541.63

$32,741.63

$32,941.63

$33,141.63

$33,341.63

11

$200.00

8.00%

1.00%

$36,939.68

$37,139.68

$37,339.68

$37,539.68

$37,739.68

$37,939.68

$38,139.68

$38,339.68

12

$200.00

8.00%

1.00%

$42,590.52

$42,790.52

$42,990.52

$43,190.52

$43,390.52

$43,590.52

$43,790.52

13

$200.00

8.00%

1.00%

$48,733.51

$48,933.51

$49,133.51

$49,333.51

$49,533.51

$49,733.51

14

$200.00

8.00%

1.00%

$55,411.46

$55,611.46

$55,811.46

$56,011.46

$56,211.46

15

$200.00

8.00%

1.00%

$62,670.90

$62,870.90

$63,070.90

$63,270.90

16

$200.00

8.00%

1.00%

$70,562.45

$70,762.45

$70,962.45

17

$200.00

8.00%

1.00%

$79,141.11

$79,341.11

18

$200.00

8.00%

1.00%

$88,466.71

19

$200.00

8.00%

1.00%

20

$200.00

8.00%

1.00%

$2,000.00

Nov

Dec

Dividend return

Bonus return

Ending
Amount

$1.30

$2,505.30

$2,400.00

$104.00

$4,905.30

$304.42

$5.11

$7,614.83

$521.19

$11.62

$8,147.64

$10,547.64

$755.81

$21.07

$11,324.51

$13,724.51

$1,009.96

$33.69

$14,768.17

$16,968.17

$17,168.17

$1,285.45

$49.76

$18,503.38

$20,703.38

$20,903.38

$1,584.27

$69.56

$22,557.22

$24,757.22

$24,957.22

$1,908.58

$93.42

$26,959.21

$28,959.21

$29,159.21

$29,359.21

$2,260.74

$121.68

$31,741.63

$33,541.63

$33,741.63

$33,941.63

$34,141.63

$2,643.33

$154.72

$36,939.68

$38,539.68

$38,739.68

$38,939.68

$39,139.68

$39,339.68

$3,059.17

$191.66

$42,590.52

$43,990.52

$44,190.52

$44,390.52

$44,590.52

$44,790.52

$44,990.52

$3,511.24

$231.75

$48,733.51

$49,933.51

$50,133.51

$50,333.51

$50,533.51

$50,733.51

$50,933.51

$51,133.51

$4,002.68

$275.27

$55,411.46

$56,411.46

$56,611.46

$56,811.46

$57,011.46

$57,211.46

$57,411.46

$57,611.46

$57,811.46

$4,536.92

$322.53

$62,670.90

$63,470.90

$63,670.90

$63,870.90

$64,070.90

$64,270.90

$64,470.90

$64,670.90

$64,870.90

$65,070.90

$5,117.67

$373.88

$70,562.45

$71,162.45

$71,362.45

$71,562.45

$71,762.45

$71,962.45

$72,162.45

$72,362.45

$72,562.45

$72,762.45

$72,962.45

$5,749.00

$429.67

$79,141.11

$79,541.11

$79,741.11

$79,941.11

$80,141.11

$80,341.11

$80,541.11

$80,741.11

$80,941.11

$81,141.11

$81,341.11

$81,541.11

$6,435.29

$490.31

$88,666.71

$88,866.71

$89,066.71

$89,266.71

$89,466.71

$89,666.71

$89,866.71

$90,066.71

$90,266.71

$90,466.71

$90,666.71

$90,866.71

$7,181.34

$556.22

$98,604.27

$98,604.27

$98,804.27

$99,004.27

$99,204.27

$99,404.27

$99,604.27

$99,804.27

$100,004.27

$100,204.27

$100,404.27

$100,604.27

$100,804.27

$101,004.27

$7,992.34

$627.86

$109,624.47

$109,624.47

$109,824.47

$110,024.47

$110,224.47

$110,424.47

$110,624.47

$110,824.47

$111,024.47

$111,224.47

$111,424.47

$111,624.47

$111,824.47

$112,024.47

$8,873.96

$705.75

$121,604.17

$4,505.30

$2,200.00
$4,705.30

$5,214.83

$88,466.71