0900 B 8 C 084 Eb 89 e 5

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 18

Deutsche Bank Markets Research

Australasia

Australia

Strategy

Date

Australian Equity Strategy

3 April 2012

Strategy Update
Tim Baker

It's a PE re-rating, not earnings, that drives market recoveries


Australian market performance has disappointed, but should improve The Australian equity market has struggled to make ground in recent years. The ASX200 is 10% lower than its level both 1yr & 2yrs ago, and is at its August 2009 level. We expect improvement, and continue to target 4700 by end 2012. PE re-ratings drive recoveries, not earnings Our expectations may appear overly bullish, given earnings still appear under pressure in Australia. We make two points: - A lack of earnings momentum hasnt been a problem for equity markets globally. The rise in MSCI AC World over the past 6 months has been entirely driven by a PE re-rating, with forward earnings falling. What has set Australia apart is not worse earnings, but much less of a PE re-rate. - Equity market rallies driven by PE re-rates have been the norm for Australia historically. Looking at the recoveries in 1993, 2003 & 2009, a rising PE has delivered 75%+ of the market gains over the first 6 months of the rally. PE re-ratings do require some confidence that the earnings cycle will turn While the PE can drive rallies on its own, this ultimately relies on investor confidence that the earnings cycle will begin to improve at some point. This likely explains Australias underperformance a lack of conviction that earnings growth will be seen anytime soon. This concern is understandable, given: (i) industrials have not grown earnings since FY07 (ii) mining earnings look flattish in FY12 and a lack of clarity around China remains. There are reasons to expect earnings to grow We have confidence that the cycle will improve in Australia, for both industrials and miners, and thus the PE can re-rate further in line with global peers. - Earnings for industrials have been held back by some factors that should pass, such as natural disasters, IR, and falling financial markets. Further, a stabilization of the AUD will assist translation of companies USD earnings. - A range of indicators (PMIs, steel production, IP) point to acceleration, not deceleration, in the Chinese and global economies in recent months. As this becomes more entrenched commodity prices should edge higher. Figure 1: PE re-rate has been the driver of the recovery
40 30 20 10 0 -10 -20 % Drivers of equity market gains since September 2011 Forward earnings PE Price

Strategist (+61) 2 8258-1376 tim.baker@db.com David Jennings, CFA Strategist (+61) 2 8258-1630 david.jennings@db.com

DB forecasts
3-Apr Jun-12 Dec-12 ASX200 index RBA cash rate 10-year bond yield 4337 4.25 4.06 4500 4.00 4.00 4700 3.75 4.50

US

Brazil

Korea

China

Switzerland

Germany

Source: IBES, Datastream, Deutsche Bank

________________________________________________________________________________________________________________ Deutsche Bank AG/Sydney All prices are those current at the end of the previous trading session unless otherwise indicated. Prices are sourced from local exchanges via Reuters, Bloomberg and other vendors. Data is sourced from Deutsche Bank and subject companies. Deutsche Bank does and seeks to do business with companies covered in its research reports. Thus, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. DISCLOSURES AND ANALYST CERTIFICATIONS ARE LOCATED IN APPENDIX 1. MICA(P) 146/04/2011.

South Africa

Australia

Canada

France

Taiwan

Russia

Mexico

HK

UK

3 April 2012 Australian Equity Strategy

Australian market performance has been subdued, partly due to relative weakness in earnings
Australian equities have struggled in recent years in both absolute and relative terms. The market didnt rally in line with global markets in the second half of 2010 following the announcement of QE2, and has lagged behind other markets over the past 6 months. The ASX200 currently sits at levels reached first in July 2005, and again in mid-2009. In comparison, the S&P500 is only ~10% below its pre-crisis peak. Figure 2: Australia has been a big underperformer over the past two years

130 120 110 100 90 80 70 60

Equity market performance since Mar 2009 Index

130 120 110 100 90 80

Australia Asia ex Japan

Europe US

70 60 50 Feb-12

50 Mar-09

Aug-09

Jan-10

Jun-10

Nov-10

Apr-11

Sep-11

Source: Datastream, Deutsche Bank

Earnings downgrades in Australia have certainly played a large role in this underperformance. The market has seen net downgrades since April 2010, while other markets only started to see downgrades as European sovereign debt concerns started to ramp up in mid 2011. Still, this experience has not been hugely different over the past six months other markets have been seeing downgrades as well. Figure 3: The downgrade cycle has been worse, but not hugely so in the past 6 months

0.4 0.2 0.0 -0.2 -0.4 -0.6 -0.8

Ratio

Earnings revision ratios MSCI AC World Australia

0.4 0.2 0.0 -0.2 -0.4 -0.6 -0.8

00

01

02

03

04

05

06

07

08

09

10

11

12

Source: IBES, Datastream, Deutsche Bank

Page 2

Deutsche Bank AG/Sydney

3 April 2012 Australian Equity Strategy

But the bigger problem has been the lack of PE re-rate in Australia compared to offshore
The bigger problem for our market over the past six months has been the lack of a PE re-rate. Looking at the MSCI AC World index, the forward PE is up almost 20% since September, which has driven global equities considerably higher despite forward earnings being downgraded. The re-rate in Australia has only been half as much over the same period. Figure 4: Global equities have rallied 15%, completely driven by a PE re-rate

20 15 10 5 0 -5

MSCI AC World - contributions from PE vs earnings since Sept 11 Cumulative contribution from fwd earnings Cumulative contribution from PE Market performance

20 15 10 5 0 -5

Oct-11

Nov-11

Dec-11

Jan-12

Feb-12

Mar-12

Source: IBES, Datastream, Deutsche Bank

Figure 5: Australia has risen by less, despite earnings performance being no worse

20 15 10 5 0 -5

ASX200 - contributions from PE vs earnings since Sept 11 Cumulative contribution from fwd earnings Cumulative contribution from PE Market performance

20 15 10 5 0 -5

Oct-11

Nov-11

Dec-11

Jan-12

Feb-12

Mar-12

Source: IBES, Datastream, Deutsche Bank

Deutsche Bank AG/Sydney

Page 3

3 April 2012 Australian Equity Strategy

The re-rate in Australia has been one of the smallest globally, despite several other countries with worse earnings momentum
Looking across the major regions, it is clear that a rise in the PE ratio has been the dominant driver of the rally in equities over the past six months. In contrast, earnings have made a marginal contribution at best. Unfortunately, Australia has experienced the smallest re-rate, despite earnings been under less pressure than in regions like Europe. Figure 6: It has been PE re-rating, not earnings, that have driven markets higher

25 20 15 10 5 0 -5 -10

Drivers of equity market gains since since September 2011

Forward earnings contribution PE contribution Price US Asia ex Japan EM ex Asia Japan Euro area Australia

Source: IBES, Datastream, Deutsche Bank

Focusing on a group of 15 large markets which cover the major regions, only South Africa and Mexico have re-rated less than Australia. This is despite the fact that 6 countries have had a worse earnings performance over the past six months (Brazil, Canada, France, Germany, Taiwan and the UK). Figure 7: Only 2 countries have re-rated less than Australia 35 Drivers of equity market gains since September 2011 % 30 Forward earnings PE Price 25

20 15 10 5 0 -5 -10 -15

France

US

Brazil

Switzerland

Australia

Taiwan

Korea

China

Germany

Source: Datastream, Deutsche Bank

Page 4

South Africa

Canada

HK

Russia

Mexico

UK

Deutsche Bank AG/Sydney

3 April 2012 Australian Equity Strategy

Looking at Australias major recoveries, PE re-rates have tended to be the key driver over the first 6 months
The current experience of PE re-ratings driving the market recovery does not look at all unusual by historical standards. Looking at the first year of market recoveries in 1993, 2003 and 2009, a rising PE has delivered at least 75% of the market gains over the first 6 months. Figure 8: We look at the 1993, 2003 and 2009 recoveries

9.0

All Ordinaries, logged

9.0

8.5

1st year of recovery shaded

8.5

8.0

8.0

7.5

7.5

7.0 88 90 92 94 96 98 00 02 04 06 08 10 12
Source: IRESS, Deutsche Bank

7.0

Figure 9: PE re-rating tends to drive the first 6m of a recovery

150

Market recoveries - contribution of forward PE vs earnings First 6 months 13 Second 6 months 246

150

100

25 142 59 108 75 41

100

50

87

50

0 -42 -50 1993


Source: IBES, Datastream. Deutsche Bank

-8 Earnings 1993 PE -146

-50 2003 2009 2003 2009

Deutsche Bank AG/Sydney

Page 5

3 April 2012 Australian Equity Strategy

Markets tend to rally for some time in anticipation of future earnings growth
So it appears that the Australian market has tended to rally for some time almost purely due to a rising PE. However, for a recovery to be sustained beyond ~6 months, earnings have had to rise. Thus it seems that the initial PE-driven rally is driven by expectations that the earnings cycle will improve in the not-too-distant future. Australias underperformance may thus result from investor skepticism that Australia will post meaningful growth later in the year. This is understandable given ongoing net downgrades, and the lack of earnings growth thus far in 2012. However, we are more optimistic, and expect growth to manifest in time. On page 8 we outline our reasons. Figure 10: A re-rate drives the first 6 months of a recovery, earnings drive the next 6m
50 40 30 20 10 0 -10 Nov-92 Jan-93 Mar-93 May-93 Jul-93 Sep-93 % 1993 equity market recovery - contributions from PE vs earnings Cumulative contribution from fwd earnings Cumulative contribution from PE Market performance 50 40 30 20 10 0 -10

25 20 15 10 5 0 -5

2003 equity market recovery - contributions from PE vs earnings Cumulative contribution from fwd earnings Cumulative contribution from PE Market performance

25 20 15 10 5 0 -5

Apr-03
80 60 40 20 0 -20 Mar-09 %

Jun-03

Aug-03

Oct-03

Dec-03

Feb-04
80 60 40 20 0 -20

2009 equity market recovery - contributions from PE vs earnings Cumulative contribution from fwd earnings Cumulative contribution from PE Market performance

May-09

Jul-09

Sep-09

Nov-09

Jan-10

Source: IBES, Datastream. Deutsche Bank

Page 6

Deutsche Bank AG/Sydney

3 April 2012 Australian Equity Strategy

This holds across the major sectors, particularly in resources


Before turning to our reasons for expecting decent earnings growth from Australia, it is worth pointing out that the pattern of a PE re-rating driving the early stages of a recovery holds across the major sectors of the market. This is particularly the case for resources, where a rising PE has delivered ~95%+ of the market gains over the first six months of the rally. Figure 11: PE has been the key driver of the 1st 6 months of a recovery for all sectors

200 150 100 50 0 -50 -100

Resource sector recoveries - contribution of forward PE vs earnings First 6 months Second 6 months 217 49 51 -7 Earnings 1993 PE 2003 -72 -117 1993 2003 -333 433

200 150 100 50 0 -50 -100

7 93 107

172

2009

2009

150

Industrials sector recoveries - contribution of forward PE vs earnings First 6 months 10 31 Second 6 months

150

100

100 139 57 52 84 48 16 Earnings 1993 PE -50 2009


150

50

90

50

69

43 -39

-50 1993
150 %

2003

2009

2003

Bank sector recoveries - contribution of forward PE vs earnings First 6 months Second 6 months 249

100 119 63 124 57 37

100

50

50 43 63 0 Earnings 1993 PE -149 -50 2009

37 0 -19 -24

-50 1993
Source: IBES, Datastream. Deutsche Bank

2003

2009

2003

Deutsche Bank AG/Sydney

Page 7

3 April 2012 Australian Equity Strategy

Key indicators of commodities demand are stronger than they appear


While mining earnings are not currently growing, we expect to see growth in FY13, as we think concerns around momentum in China are overdone. It is true that steel production in China (and globally) in Jan/Feb did not show any growth year-on-year. However, year-on-year comparisons always lag at turning points, and when we seasonally adjust the data and look at levels, we find a different picture. Chinese steel production troughed in November 2011, while in the rest of the world a bottom was reached in September. Steel production has actually been rising the past few months. Figure 12: Steel production growth is weak year-on-year, but the levels data show the worst is already past
40 30 20 10 0 -10 -20 -30 -40 00 02 04 06 08 10 12 World ex China China yoy% Global steel production 40 30 20 10 0 -10 -20 -30 -40

80 70 60 50 40 30 08

Global steel production Mt China World ex China

80 70 60 50 40 30

09

10

11

12

Note: Data are seasonally adjusted by DB Source: Datastream, Deutsche Bank

It is a similar story with Chinese industrial production. The year-on-year rate is the lowest it has been in some time (excluding the global recession) at 11.4%. However, when we estimate two series that comparing the average production of the past 3 months to the 3 months prior to that, we find that worst has past. Both 3m/3m measures (similar to a rolling quarterly growth series) troughed in late 2011, and have since improved. Figure 13: Our estimates of Chinese IP on a 3m/3m basis (rather than yoy) show a strengthening in recent months
30 24 18 12 6 0 -6 01 02 03 04 05 06 07 08 09 10 11 12 China industrial production % 3m/3m annualised yoy% 30 24 18 12 6 0 -6

30 24 18 12 6 0 -6 01

China industrial production % 3m/3m annualised yoy%

30 24 18 12 6 0 -6

02

03

04

05

06

07

08

09

10

11

12

Note: data series on the LHS chart incorporate the Jan-Feb data we have and attempts to seasonally adjust the series once it is converted to index form. Data series on the RHS chart ignore Jan-Feb data through history (given volatility and changes in reporting methods), and interpolates instead. The most recent observation tacks on the recently reported 11.4% growth rate for Jan-Feb 2012. Source: Datastream, Deutsche Bank

Page 8

Deutsche Bank AG/Sydney

3 April 2012 Australian Equity Strategy

PMIs have already bottomed, so commodity prices should get support from strengthening global growth
This is consistent with the manufacturing PMI surveys, which showed a trough in activity in late 2011, and a firming since. While there was concern around the China PMI constructed by HSBC, the NBS measure is considerably stronger. Further, while the euro area PMI is not that much stronger than November, other business surveys in Europe, particularly the German Ifo, paint a more upbeat picture. Overall, our global economists still think the recovery is on track, and recently upgraded their 2012 global GDP forecast to 3%, up from 3% in December. The primary drivers will be pent-up demand associated with a gradual recovery of spending on durables and structures after the Great Recession and stimulatory monetary policy. Figure 14: PMIs also bottomed in late 2011, and have improved since
60 Manufacturing PMIs Index 60

115 110

Germany Business Sentiment Index Ifo-expectations (lhs) PMI (rhs) Index

65 60 55 50 45 40 35 30

55

55

105 100

50 US Euro area China 45 Jan-10

50

95 90 85

45 Jul-10 Jan-11 Jul-11 Jan-12

80 09 10 11 12

Note: China PMI is seasonally adjusted by DB.

Source: Bloomberg Finance LP, Deutsche Bank

Indeed, iron ore and copper prices have been fairly resilient in recent weeks, despite investor concerns about the sustainability of the global recovery. Given our outlook for solid growth in 2H12, this bodes well for commodity prices for the rest of the year. Figure 15: Commodity prices have been resilient in recent weeks

200 180 160 140 120 100 80 60 40 20

US$/t

Commodity prices Iron ore (lhs) Copper (rhs) US$/lb

1 07 08 09 10 11 12

Source: Bloomberg Finance LP, IRESS, Deutsche Bank

Deutsche Bank AG/Sydney

Page 9

3 April 2012 Australian Equity Strategy

Amongst industrials, good growth in some sectors is being weighed down by one-offs in others
Industrials have not posted meaningful growth in FY07, and with earnings still being downgraded many investors struggle to see when growth will be achieved. We are more upbeat, not because we see a change in broad macro conditions (high currency, sub-trend economy outside resources), but because we can identify other factors that have weighed that should pass or lessen. The chart below shows that a number of sectors are posting good growth at the moment, but are being offset by large falls in earnings for airlines, general insurance and steel. A pick up in these areas should be straightforward as natural disasters and IR issues pass. And while the domestic steel sector is likely to remain under pressure, further large falls in earnings should at least be avoided given measures already underway. Figure 16: Earnings dragged down by large falls in airlines, gen insurance & steel
% pcp 30 20 10 0 -10 -20 -30 -40 -50 -60 -48 -58 -60 Cyclicals Defensives 25 16 15 13 8 6 4 2 2 2 Industrials ex banks - December half 2011 NPAT on pcp

0 -5 -8 -10 -18 -23

Utilities

Contractors

Chemicals

Gaming

Telcos

Health

Packaging

Media

Beverages

Disc retail

Property

Wealth mgr

Food retail

Bldg mat

Div fins

Airlines

Source: Company data, IRESS, Deutsche Bank

The rising AUD has also dampened earnings for companies with offshore operations, but this should abate as strong year-on-year growth in the AUD is unlikely to continue. This is no comfort for domestic-focused companies where the level of the AUD hurts, but will allow better translation of USD earnings for offshore-based companies. Also, we think that analyst forecasts have become more realistic, so less scope for downgrades. Through last year the forecasts were for previous peak margins to be achieved, but this has been scaled back substantially. Figure 17: The AUD will be less of a drag in coming quarters, while margin forecasts look more reasonable
25 20 15 10 5 0 -5 -10 -15 -20 -25 02 03 04 05 06 07 08 09 10 11 12 13 14 AUD goes to 1.20 AUD goes to 1.15 AUD goes to 1.10 AUD goes to 1.05 %, pcp AUD/USD half-yearly
25 16 11 8 9

Transport

25 20 15 10 5 0 -5 -10 -15 -20 -25

10.5 10.0 9.5 9.0 8.5 8.0 7.5 7.0 91

Gen ins

Industrials ex financials EBIT margins % Current f'cast As at 30th Nov 11 As at 31 Jul 11 As at 31 Mar 11 f/c 10.5 10.0 9.5 9.0 8.5 8.0 7.5 7.0 93 95 97 99 01 03 05 07 09 11 13

Source: IRESS, RBA, Company data, Deutsche Bank

Page 10

Steel

Deutsche Bank AG/Sydney

3 April 2012 Australian Equity Strategy

While challenges remain for many sectors, others are seeing decent growth
Figure 18: Mining investment has begun to ramp up, driving enough overall strength in the economy for job ads to rise
120 100 80 60 40 20 0 -20 -40 -60 90 92 94 96 98 00 02 04 06 08 10 12
Source: ABS, Datastream, Deutsche Bank

%, yoy

Mining investment

120 100 80 60 40 20 0 -20 -40 -60

300 250 200 150 100 50 0 00

Internet Job Advertisements 000s Number (lhs) Growth on pcp (rhs) %

80 60 40 20 0 -20 -40 -60

02

04

06

08

10

12

Figure 19: Consumers arent increasing their retail spend much, but air travel and gambling are doing well
15 12 9 6 3 0 -3 -6 05 06 07 08 09 10 11 12
Source: Company data, IRESS, ABS, Deutsche Bank

Domestic airline activity (revenue passenger kilometres) 15 % yoy Qantas (incl. Jetstar) Virgin 12 9 6 3 0 -3 -6

12 8 4 0 -4 -8 02

yoy%

Consumer spending

12 8 4 0 -4

Total non-discretionary Gambling 03 04 05 06 07 08 09 10 11 12

-8

Figure 20: In the US, both freight volumes (BXB) and cable TV spending (NWS) are growing solidly
12 8 4 0 -4 -8 -12 -16 99 01 03 05 07 09 11
Source: Datastream, Deutsche Bank

% yoy

US freight & ISM Freight volumes (lhs) ISM (rhs)

16
Index 65 60 55 50 45 40 35 30

% yoy

US cable TV spending

16 14 12 10 8 6 4 2 0

14 12 10 8 6 4 2 0 96 98 00 02 04 06 08 10 12

Deutsche Bank AG/Sydney

Page 11

3 April 2012 Australian Equity Strategy

Compression of sector PEs means everythings on the cheap side we dont need the cheapest (challenged) sectors to do the work
If further PE re-rating for the Australian market is set to come, where could it come from? When we look at the dispersion of sector valuations, we find it to be quite compressed by historical standards. So while sectors that have underperformed in recent years are amongst the cheapest (eg, discretionary retail), the compression of PE ratios would say that sectors that are actually growing earnings arent that much more expensive, compared to history. What that means is that a re-rating of the market can occur through investors attaching higher valuations to sectors with good growth prospects, rather than the cheapest, most challenged sectors having to do the work. Figure 21: The spread amongst sector PE ratios is around 10-year lows

Spread of ASX200 sector forward PE ratios % PE pts

6 5

4 4 3 3 Standard deviation (lhs) Difference between top and bottom quartile (rhs) 2 03 04 05 06 07 08 09 10 11 12
Source: IBES, Datastream, Deutsche Bank

2 1

Figure 22: Valuations across sectors are quite compressed


20 16 12 8 4 0 x 12 month forward PE ratios
14.5 14.5 14.3 19.3 16.2

13.5 13.4 13.4 13.4 13.4 13.0 12.8

12.6 12.0

11.8 11.6

11.0 10.8

10.0 10.0 9.5

Utilities

Contractors

Wealth managers

Chemicals

Energy

Healthcare

Building materials

Food retail

Gaming

Div financials

Food&bev

Packaging

Property

Telcos

Media

Banks

Steel

Disc retail

Transport

Note: on consensus earnings.

Source: IBES, Datastream, Deutsche Bank

Page 12

General insurance

Mining

Deutsche Bank AG/Sydney

3 April 2012 Australian Equity Strategy

Model portfolio
Figure 23:

Stocks
Santos OilSearch BHP Billiton Rio Tinto PanAust Newcrest

P'folio Wgt %

Index Wgt %

Industry
Energy Mining

P'folio Wgt %

Index Wgt %

Sector
Energy Materials

P'folio Wgt %

Index Wgt %

5.0 4.5 14.0 6.0 2.5 3.0

1.3 0.7 10.7 2.7 0.1 2.1

9.5 22.5

6.8 17.8

9.5 28.0

6.8 24.6

Gold Steel Paper & packaging Building materials

3.0 0.0 0.0 0.0 2.5 6.5

2.9 0.5 0.8 1.0 1.6 3.0

O/W resources & resource capex exposure

Orica WorleyParsons NRW Boart Longyear Seek Brambles Qantas Crown News Corp Woolworths Primary ANZ NAB Westpac Goodman Group Stockland Suncorp AMP Computershare

2.5 2.5 2.0 2.0 1.5 2.5 2.0 2.5 2.5 4.5 2.0 9.5 7.5 9.5 2.0 2.0 2.0 3.0 3.0

0.9 0.6 0.1 0.2

Chemicals Contractors

Industrials

12.5

7.9

Exposure to US, and solid spend

Infrastructure 0.2 1.0 0.4 0.3 0.6 3.0 0.1 5.8 5.2 6.3 0.5 0.6 1.0 1.2 0.4 General insurance Diversified financials Wealth managers Info. technology Telecom services Utilities Property Gaming Media Discretionary retailing Food retailing Food & beverages Healthcare Banks Commercial services Transport

0.0 1.5 4.5 2.5 2.5 0.0 4.5 0.0 2.0 26.5

1.4 0.2 3.0 1.6 1.1 0.9 6.7 1.2 3.6 25.8

on services in Australia

Cons. discretionary

5.0

3.5

Consumer staples Healthcare Financials

4.5 2.0 35.5

7.9 3.6 39.3

4.0 2.0 0.0 3.0 3.0 0.0 0.0

6.8 3.3 2.1 1.2 0.7 4.1 1.6 Info. technology Telecom services Utilities 3.0 0.0 0.0 0.7 4.1 1.6
O/W financial market leverage

100.0
Source: Deutsche Bank

100.0 100.0

100.0 100.0

Deutsche Bank AG/Sydney

Page 13

3 April 2012 Australian Equity Strategy

Sector positioning

Figure 24

Portfolio Weightings vs Benchmark


Energy Mining Gold Steel Packaging Chemicals Building Materials Contractors Comm. serv. Airlines Gaming Overseas media Domestic media Logistics Discretionary retailing Div fins/WM Banks General Insurance Property Food retailing Food & Beverages Infrastructure Utilities Telecoms Healthcare

% pt
-5 -4 -3 -2 -1 0 1 2 3
Banks

Resources
Source: Deutsche Bank

Cyclical ind.

Defensive ind.

Page 14

Deutsche Bank AG/Sydney

3 April 2012 Australian Equity Strategy

COMPANIES MENTIONED LIST


Code AMP ANZ BHP BLY BXB CPU CWN GMG NAB NCM NWH NWS ORI Stock n am e Amp Ltd Australia and New Zealand Banking Group BHP Billiton Ltd Boart Longyear Ltd Brambles Ltd Computershare Ltd Crown Ltd Goodman Group National Australia Bank Ltd Newcrest Mining Ltd Nrw Holdings Ltd News Corporation Orica Ltd L ast pri ce 4.29 22.99 35.18 4.20 6.95 8.76 8.80 0.70 24.61 29.19 4.17 19.37 27.00 Code OSH PNA PRY QAN RIO SEK SGP STO SUN WBC WOR WOW Stock n am e Oil Search Ltd PanAust Ltd Primary Health Care Ltd Qantas Airways Ltd Rio Tinto Ltd Seek Ltd Stockland Santos Ltd Suncorp Group Ltd Westpac Banking Corporation WorleyParsons Ltd Woolworths Ltd L ast pri ce 7.06 3.22 2.78 1.72 66.79 7.14 2.95 14.42 8.26 21.82 29.43 25.70

Source: Deutsche Bank

Deutsche Bank AG/Sydney

Page 15

3 April 2012 Australian Equity Strategy

Appendix 1
Important Disclosures Additional information available upon request
For disclosures pertaining to recommendations or estimates made on securities other than the primary subject of this research, please see the most recently published company report or visit our global disclosure look-up page on our website at http://gm.db.com/ger/disclosure/DisclosureDirectory.eqsr

Analyst Certification
The views expressed in this report accurately reflect the personal views of the undersigned lead analyst(s). In addition, the undersigned lead analyst(s) has not and will not receive any compensation for providing a specific recommendation or view in this report. Tim Baker Equity rating key Buy: Based on a current 12- month view of total shareholder return (TSR = percentage change in share price from current price to projected target price plus projected dividend yield ) , we recommend that investors buy the stock. Sell: Based on a current 12-month view of total shareholder return, we recommend that investors sell the stock Hold: We take a neutral view on the stock 12-months out and, based on this time horizon, do not recommend either a Buy or Sell. Notes: 1. Newly issued research recommendations and target prices always supersede previously published research. 2. Ratings definitions prior to 27 January, 2007 were: Buy: Expected total return (including dividends) of 10% or more over a 12-month period Hold: Expected total return (including dividends) between -10% and 10% over a 12month period Sell: Expected total return (including dividends) of -10% or worse over a 12-month period Equity rating dispersion and banking relationships
120 100 80 60 40 20 0

50 %

47 %

23 %

25 % 3 %1 4 %

Buy
Companies Covered

Hold

Sell

Cos. w/ Banking Relationship

Australia Universe

Page 16

Deutsche Bank AG/Sydney

3 April 2012 Australian Equity Strategy

Regulatory Disclosures 1. Important Additional Conflict Disclosures


Aside from within this report, important conflict disclosures can also be found at https://gm.db.com/equities under the "Disclosures Lookup" and "Legal" tabs. Investors are strongly encouraged to review this information before investing.

2. Short-Term Trade Ideas


Deutsche Bank equity research analysts sometimes have shorter-term trade ideas (known as SOLAR ideas) that are consistent or inconsistent with Deutsche Bank's existing longer term ratings. These trade ideas can be found at the SOLAR link at http://gm.db.com.

3. Country-Specific Disclosures
Australia and New Zealand: This research, and any access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act and New Zealand Financial Advisors Act respectively. Brazil: The views expressed above accurately reflect personal views of the authors about the subject company(ies) and its(their) securities, including in relation to Deutsche Bank. The compensation of the equity research analyst(s) is indirectly affected by revenues deriving from the business and financial transactions of Deutsche Bank. EU countries: Disclosures relating to our obligations under MiFiD can be found at http://www.globalmarkets.db.com/riskdisclosures. Japan: Disclosures under the Financial Instruments and Exchange Law: Company name - Deutsche Securities Inc. Registration number - Registered as a financial instruments dealer by the Head of the Kanto Local Finance Bureau (Kinsho) No. 117. Member of associations: JSDA, Type II Financial Instruments Firms Association, The Financial Futures Association of Japan, Japan Securities Investment Advisers Association. Commissions and risks involved in stock transactions - for stock transactions, we charge stock commissions and consumption tax by multiplying the transaction amount by the commission rate agreed with each customer. Stock transactions can lead to losses as a result of share price fluctuations and other factors. Transactions in foreign stocks can lead to additional losses stemming from foreign exchange fluctuations. "Moody's", "Standard & Poor's", and "Fitch" mentioned in this report are not registered credit rating agencies in Japan unless Japan or "Nippon" is specifically designated in the name of the entity. Russia: This information, interpretation and opinions submitted herein are not in the context of, and do not constitute, any appraisal or evaluation activity requiring a license in the Russian Federation.

Deutsche Bank AG/Sydney

Page 17

Deutsche Bank AG/Sydney


empty location

International locations
Deutsche Bank Securities Inc. 60 Wall Street New York, NY 10005 United States of America Tel: (1) 212 250 2500 Deutsche Bank AG London 1 Great Winchester Street London EC2N 2EQ United Kingdom Tel: (44) 20 7545 8000 Deutsche Bank AG Groe Gallusstrae 10-14 60272 Frankfurt am Main Germany Tel: (49) 69 910 00 Deutsche Bank AG Deutsche Bank Place Level 16 Corner of Hunter & Phillip Streets Sydney, NSW 2000 Australia Tel: (61) 2 8258 1234

Deutsche Bank AG Filiale Hongkong International Commerce Centre, 1 Austin Road West,Kowloon, Hong Kong Tel: (852) 2203 8888

Deutsche Securities Inc. 2-11-1 Nagatacho Sanno Park Tower Chiyoda-ku, Tokyo 100-6171 Japan Tel: (81) 3 5156 6770

Global Disclaimer
The information and opinions in this report were prepared by Deutsche Bank AG or one of its affiliates (collectively "Deutsche Bank"). The information herein is believed to be reliable and has been obtained from public sources believed to be reliable. Deutsche Bank makes no representation as to the accuracy or completeness of such information. Deutsche Bank may engage in securities transactions, on a proprietary basis or otherwise, in a manner inconsistent with the view taken in this research report. In addition, others within Deutsche Bank, including strategists and sales staff, may take a view that is inconsistent with that taken in this research report. Opinions, estimates and projections in this report constitute the current judgement of the author as of the date of this report. They do not necessarily reflect the opinions of Deutsche Bank and are subject to change without notice. Deutsche Bank has no obligation to update, modify or amend this report or to otherwise notify a recipient thereof in the event that any opinion, forecast or estimate set forth herein, changes or subsequently becomes inaccurate. Prices and availability of financial instruments are subject to change without notice. This report is provided for informational purposes only. It is not an offer or a solicitation of an offer to buy or sell any financial instruments or to participate in any particular trading strategy. Target prices are inherently imprecise and a product of the analyst judgement. As a result of Deutsche Banks March 2010 acquisition of BHF-Bank AG, a security may be covered by more than one analyst within the Deutsche Bank group. Each of these analysts may use differing methodologies to value the security; as a result, the recommendations may differ and the price targets and estimates of each may vary widely. In August 2009, Deutsche Bank instituted a new policy whereby analysts may choose not to set or maintain a target price of certain issuers under coverage with a Hold rating. In particular, this will typically occur for "Hold" rated stocks having a market cap smaller than most other companies in its sector or region. We believe that such policy will allow us to make best use of our resources. Please visit our website at http://gm.db.com to determine the target price of any stock. The financial instruments discussed in this report may not be suitable for all investors and investors must make their own informed investment decisions. Stock transactions can lead to losses as a result of price fluctuations and other factors. If a financial instrument is denominated in a currency other than an investor's currency, a change in exchange rates may adversely affect the investment. Past performance is not necessarily indicative of future results. Deutsche Bank may with respect to securities covered by this report, sell to or buy from customers on a principal basis, and consider this report in deciding to trade on a proprietary basis. Unless governing law provides otherwise, all transactions should be executed through the Deutsche Bank entity in the investor's home jurisdiction. In the U.S. this report is approved and/or distributed by Deutsche Bank Securities Inc., a member of the NYSE, the NASD, NFA and SIPC. In Germany this report is approved and/or communicated by Deutsche Bank AG Frankfurt authorized by the BaFin. In the United Kingdom this report is approved and/or communicated by Deutsche Bank AG London, a member of the London Stock Exchange and regulated by the Financial Services Authority for the conduct of investment business in the UK and authorized by the BaFin. This report is distributed in Hong Kong by Deutsche Bank AG, Hong Kong Branch, in Korea by Deutsche Securities Korea Co. This report is distributed in Singapore by Deutsche Bank AG, Singapore Branch, and recipients in Singapore of this report are to contact Deutsche Bank AG, Singapore Branch in respect of any matters arising from, or in connection with, this report. Where this report is issued or promulgated in Singapore to a person who is not an accredited investor, expert investor or institutional investor (as defined in the applicable Singapore laws and regulations), Deutsche Bank AG, Singapore Branch accepts legal responsibility to such person for the contents of this report. In Japan this report is approved and/or distributed by Deutsche Securities Inc. The information contained in this report does not constitute the provision of investment advice. In Australia, retail clients should obtain a copy of a Product Disclosure Statement (PDS) relating to any financial product referred to in this report and consider the PDS before making any decision about whether to acquire the product. Deutsche Bank AG Johannesburg is incorporated in the Federal Republic of Germany (Branch Register Number in South Africa: 1998/003298/10). Additional information relative to securities, other financial products or issuers discussed in this report is available upon request. This report may not be reproduced, distributed or published by any person for any purpose without Deutsche Bank's prior written consent. Please cite source when quoting. Copyright 2012 Deutsche Bank AG

You might also like