Market Outlook: Dealer's Diary

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 17

Market Outlook

May 7, 2012

Dealers Diary
Indian markets are expected to open in the red today, tracking weak global
markets. Most of the Asian markets are trading in the negative territory, with Hang
Seng and Nikkei down by more than 2%. SGX Nifty too is trading lower by
~1.5%.

Domestic Indices

Meanwhile the US Markets fell sharply on Friday tacking poor employment data
released by the labour department. The report showed that employment increased
by 115,000 jobs in April as against expectations of an increase of about 165,000
jobs. The European markets too traded lower during the day.
The Indian markets fell by 2% on Friday weighed down by news that the
government is considering a review of the double taxation avoidance treaty with
Mauritius. The fall in the markets was to an extent attributable to the RBIs final
guidelines to implement the Basel-III norms.
Markets Today
The trend deciding level for the day is 16,910 / 5,112 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 17,043 17,254 / 5,153 5,218 levels. However, if NIFTY trades below
16,910 / 5,112 levels for the first half-an-hour of trade then it may correct up to
16,698 16,565 / 5,046 5,005 levels.
S2

S1

PIVOT

R1

R2

SENSEX

16,565

16,698

16,910

17,043

17,254

NIFTY

5,005

5,046

5,112

5,153

5,218

News Analysis

4QFY2012 Result Reviews Bank of Baroda, Allahabad Bank, IOB,


Corporation Bank, Syndicate Bank, UCO Bank, DB Corp, ITNL, United Bank,
ITD Cementation
4QFY2012 Result Previews Bosch, GlaxoSmithKline Pharma, Andhra Bank

Refer detailed news analysis on the following page

(1.9) (320.1) 16,831


(2.0) (101.6)

5,087

MID CAP

(2.2) (134.0)

6,101

SMALL CAP

(1.8) (121.7)

6,588

16.0

6,803

BSE PSU

(2.5) (176.8)

6,927

BANKEX

(3.2) (369.7) 11,284

AUTO

(1.8) (184.6) 10,024

METAL

(2.5) (271.7) 10,562

OIL & GAS

(1.7) (129.7)

7,738

BSE IT

(0.9)

(53.7)

5,733

Chg (%)

(Pts)

(Close)

BSE HC

Global Indices

Purch

Sales

FII

2,365

2,274

351

585

MFs

Net

MTD

YTD

91

335

43,797

(234)

(297)

(6,397)

FII Derivatives (May 04, 2012)


` cr

Purch

Sales

Net

Index Futures
Stock Futures

Open Interest

1,578

2,617

(1,038)

8,961

1,263

1,441

(178)

20,195

Gainers / Losers
Gainers
Company
Essar Oil

Price (`)

Losers

chg (%)

Company

Price (`)

chg (%)

53

3.6

IRB Infra

129

(14.0)

Cipla

325

2.5

Pantaloon Retl

161

(12.9)

Lupin

550

2.0

MRF

10,328

(7.9)

22

1.9

GVK Power

14

(6.5)

124

1.8

Financial Tech

616

(6.4)

Suzlon Energy
Exide Inds

www.angelbroking.com

0.2

Dow Jones

(1.3) (168.3) 13,038

NASDAQ

(2.3)

(68.0)

2,956

FTSE

(1.9) (111.5)

5,655

Nikkei

0.3

29.3

9,380

Hang Seng

(0.8) (163.5) 21,086

Straits Times

(0.3)

(9.8)

2,991

0.5

11.9

2,452

Chg (%)

(Pts)

(Close)

INFY

(2.3)

(1.1)

$45.7

WIT

(1.3)

(0.1)

$9.4

IBN

(2.6)

(0.8)

$31.0

HDB

(1.6)

(0.5)

$32.4

Indian ADRs

Advances / Declines

BSE

NSE

Advances

713

246

2,127

1,209

96

49

Unchanged

` cr

(Close)

Nifty

Declines

Net Inflows (May 3, 2012)

(Pts)

BSE Sensex

Shanghai Com

Indices

Chg (%)

Volumes (` cr)
BSE

2,629

NSE

11,147

Market Outlook
May 7, 2012

Result Reviews
Bank of Baroda (CMP: `687 / TP: `926/ Upside: 34.8%)
For 4QFY2012, Bank of Baroda (BOB) posted a moderate set of numbers on the
operating front. Deterioration in asset quality was also witnessed during
4QFY2012 due to higher slippages and restructuring. However, tax write-back of
`425cr led to bottom-line growing by 17.3% yoy.
For FY2012, the banks advances and deposits grew by strong 25.7% yoy and
26.0% yoy, respectively. The banks domestic CASA growth remained reasonably
healthy at 15.9% yoy. The banks domestic yield on advances declined by 30bp
qoq to 11.7%, while domestic cost of deposits came in higher by 27bp qoq to
6.9%, leading to a 7bp fall in reported NIM to 3.4% during 4QFY2012. Fee
income of the bank remained muted in 4QFY2012, growing marginally by 0.4%
qoq (up a moderate 6.6% yoy). Commission and brokerage income was higher in
4QFY2012 (up 17.7% qoq), however was negated by lower income from forex
transactions and incidental charges. Employee expenses for the bank increased by
51.2% qoq on the back of additional pension provisioning of ~`300cr. Slippage
levels for the bank, which had increased to `952cr in 3QFY2012 (quarterly run
rate of `500cr), increased further to `1,323cr in 4QFY2012 (on the back of a
chunky media account). The banks restructured book increased by 51.7% qoq
(`5,139cr restructured during 4QFY2012) on the back of restructuring of SEBs
(`2,000cr) and Air India (`2,400cr). The bank reported a tax write-back of `425cr
during 4QFY2012 on account of pending tax credit and higher tax exemptions
during 4QFY2012 due to higher NPA write-offs (`530cr during 4QFY2012). We
currently have a Buy rating on the stock with a target price of `926.

Y/E
March

Op. Inc

NIM

PAT

EPS

ABV

(`)

(%)

RoA
(x)

RoE

P/E

(x)

P/ABV

(` cr)

(%)

(` cr)

(x)

(x)

FY2013E

15,993

2.6

5,250

121.5 730.7

1.1

17.8 5.7

0.9

FY2014E

18,918

2.6

6,183

143.1 841.9

1.1

18.2 4.8

0.8

Allahabad Bank (CMP: `170 / TP: `194/ Upside: 14.2%)


Allahabad Bank reported its results for 4QFY2012. Bank reported NII of `1,288cr,
which declined by 6.7% qoq on account of sequential fall in NIMs. Non-interest
income for the bank also dipped by 24.4% on a yoy basis to `355cr. Further,
operating expenses for the bank increased by 6.2% qoq, which coupled with 4.9%
qoq decline in operating income, lead the pre-provisioning profits to decline by
12.5% qoq to `901cr. Net profit declined by even higher by 28.6% qoq to `400cr,
on back of increase in provisioning expenses by 7.9% qoq. The banks asset
quality deteriorated slightly during the quarter, with net NPA ratio increasing by
19bp. We recommend Accumulate rating on the stock with a target price of `194.
Y/E

www.angelbroking.com

Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

P/ABV

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

7,700

3.4

2,050

37.4

227.3

1.1

18.8 4.5

0.7

FY2014E

8,677

3.3

2,241

40.9

258.9

1.0

16.8 4.2

0.7

Market Outlook
May 7, 2012

IOB (CMP: `84 / TP: `104/ Upside: 24.7%)


IOB reported a healthy set of numbers with net profit growing by 21.8% yoy to
`529cr, above our estimates on account of higher margin expansion and lower
provisioning expenses than estimated by us.
Calculated margins of the bank increased by 12bp sequentially to 2.6%. Asset
quality of the bank remained stable with gross NPA level declining by 1.3% qoq.
However, the bank chose to decrease its provisioning coverage ratio by ~400bp
(67.7% as of 4QFY2012), leading to lower provisioning expenses in the PnL (down
13.1% yoy) and an increase of 19.2% qoq on the net NPA level. We currently have
a Buy rating on the stock with a target price of `84.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

P/ABV

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

7,328

2.5

1,303

15.9

143.7

0.6

12.7 5.3

0.6

FY2014E

8,264

2.5

1,732

21.1

160.1

0.6

13.9 4.0

0.5

Corporation Bank (CMP: `385 / TP: `522/ Upside: 35.6%)


During 4QFY2012, Corporation Bank registered virtually flat yoy growth in Net profit
to `351cr, which was below our estimates mainly on account of lower-than-expected
operating income and better-than-expected provisioning. CASA ratio for the bank
improved by 99bps to 22.1%, on back of healthy traction witnessed in current
account with growth of 27.6% qoq and reasonable 4.0% qoq growth in saving
deposits. Sequential dip in yield on advances by 20bps, coupled with qoq increase in
the cost of deposits by 39bps, lead to a qoq decline in reported NIMs (by 25bps to
2.41%) and consequently lower operating income. Non-interest income excl.
treasury dipped by 19.9% yoy to `327cr, mainly on back of 15.3% yoy de-growth in
fee income to `236cr and lower recoveries from written off accounts (`38cr in
4QFY2012 compared to `93cr in 4QFY2011). The banks asset quality continued to
remain at stable levels, with both gross and net NPA ratio declining sequentially by
9bps and annualized slippage ratio at comfortable levels of 0.75%. Provision
coverage ratio also improved by 242bp qoq to 65.3%. We recommend a Buy view
on the stock with a target price of `522.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

(`)

(%)

RoA
(x)

RoE

P/E

(x)

P/ABV

March

(` cr)

(%)

(` cr)

(x)

(x)

FY2013E

5,203

2.2

1,592

107.5 627.0

0.9

17.9 3.6

0.6

FY2014E

5,880

2.1

1,669

112.6 720.1

0.8

16.5 3.4

0.5

Syndicate Bank (CMP: `97 / TP: `128/ Upside: 31.4%)


Syndicate Bank reported poor operating performance for 4QFY2012. Bank
reported NII of `1,337cr (almost flat qoq on back of sequentially flat NIMs).
However, non-interest income for the bank saw traction during the quarter
growing by 17.7% yoy (24.6% qoq) to `300cr. Further, operating expenses for the
bank increased by 31.6% qoq (13.7% yoy), which lead the pre-provisioning profits
to decline by 14.3% qoq to `790cr. Decline in Net profit was however limited to

www.angelbroking.com

Market Outlook
May 7, 2012

8.5% qoq to `309cr, aided by negative tax expenses of `61cr during the quarter
as against tax expenses of `41cr in 3QFY2012 and `30cr in 4QFY2011 The
banks asset quality deteriorated slightly during the quarter, with both gross and
net NPA ratios increasing by 24bp and 10bp, respectively. We recommend a buy
on the stock with a target price of `128.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

P/ABV

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

7,069

3.1

1,509

23.2

149.3

0.8

17.4 4.2

0.7

FY2014E

7,961

3.0

1,784

27.5

170.4

0.8

17.2 3.5

0.6

UCO Bank (CMP: `72 / TP: `67/ Downside: 6.9%)


During 4QFY2012, UCO bank reported disappointing set of operating numbers.
NII for the bank remained almost flat on qoq basis to `1,051cr. Non-interest
income for the bank dipped on a yoy basis by 13.7% to `252cr. Operating
expenses for the bank increased by 13.3% qoq (3.2% yoy) to `574cr, which
despite subdued 2.7% qoq growth in operating income, lead the pre-provisioning
profits to decline by 4.3% qoq to `728cr. Higher provisioning expenses (up by
8.5% qoq), dragged the Net profit by even higher 24.0% qoq to `253cr. Asset
quality for the bank remained stable sequentially, with gross and net NPA ratio
coming in at 3.48% and 1.96%, respectively. We recommend Reduce on the stock
with a target price of `67.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

(x)

P/ABV

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

FY2013E

5,359

2.3

1,042

12.4

82.6

0.5

13.2 5.8

0.9

FY2014E

6,067

2.2

1,130

13.7

89.9

0.5

12.9 5.3

0.8

DB Corp (CMP: `205/ TP: 274 / Upside : 33% )


For 4QFY2012, DB Corp consolidated net revenues grew by moderate 13.6% yoy
to `361cr. Top-line growth was mainly on account of modest 4.4% yoy growth in
advertisement revenues to `246cr and healthy 16.1% yoy growth in circulation
revenues to `62cr (aided by new launches during the quarter). The companys
EBITDA margin declined by ~410bp yoy to 21.0%, on back of higher newsprint
costs on a yoy basis. Consequently, Net profit for the company remained flat on a
yoy basis to `45cr. Currently, the stock is trading at FY2014E price to earnings
multiple of 12.7x. We maintain our Buy view on the stock with a target price of
`274.
Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

1656

26

256

14

24.8 14.6

3.3

8.4

2.2

FY2014E

1869

26.8

295

16.1

24.1 12.7

2.8

7.0

1.9

*Estimates are subject to change post conference call

www.angelbroking.com

Market Outlook
May 7, 2012

ITNL (CMP: `175 / TP: `265 / Upside: 52%)


For 4QFY2012, on a consolidated basis, IL&FS Transportation Networks (ITNL)
posted strong set of numbers with robust performance on all fronts. The
companys revenue for the quarter came in at `1,989cr (`1,656cr), registering
20.1% yoy/56.8% qoq growth, significantly higher than our estimate of `1,507cr.
This was mainly on account of increased contribution from the E&C segment.
EBITDA margin for the quarter stood at 23.0% vs. 24.8% in 4QFY2011, down
180bp and 230bp on yoy and qoq basis respectively, against our estimate of
24.8%. ITNLs interest cost during the quarter grew by 28.9% yoy / 24.5% qoq to
`231cr, ahead of our expectation of `200cr. On the earnings front, ITNL reported
growth of 11.4% on yoy basis to `177cr higher than our estimate of `111cr on
back of strong revenue growth. We recommend Buy on the stock with a target
price of `265.

Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

6,619

23.8

480

24.7

17.0

7.1

1.1

9.3

2.2

FY2014E

7,263

24.2

510

26.2

15.7

6.7

1.0

9.3

2.2

United Bank (CMP: `64 / TP: `87/ Upside: 36.5%)


United Bank reported a weak set of numbers with net profit growing by muted
4.2% yoy to `149cr, which were below our estimates mostly due to higher
provisioning expenses than estimated by us.
Calculated margins for the bank dipped by 38bp qoq to 2.6%. Asset quality of the
bank deteriorated during 4QFY2012 with gross NPA level increasing by 12.2%
qoq. The banks provisioning coverage ratio, however, increased by 265bp qoq to
69.2%, leading to net NPA level declining by 8.7% sequentially. We currently have
a Buy rating on the stock with a target price of `87.
Y/E

www.angelbroking.com

Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

P/ABV

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

3,666

2.9

788

18.4

117.6

0.7

15.9 3.5

0.5

FY2014E

4,128

2.9

901

21.7

134.2

0.7

16.0 3.0

0.5

Market Outlook
May 7, 2012

ITD Cementation 1QCY2012 (CMP `175, TP - `203, Upside: 17%)


For 1QCY2012, ITD Cementation reported 11.5% yoy growth in its top line to
`384cr, which was slightly lower than our estimate of `392cr. The company's
operating margin expanded by 492bp yoy to 12.8% mainly because of lower
employee cost and other expense as a percentage of revenue. Other income for
the quarter declined by 73.1% yoy to `1.6cr. Profit for the quarter increased
substantially by 204% yoy, however it was flat on a qoq basis to `12cr. The stock is
currently trading at a PBV of 0.4x. We currently have a Buy recommendation on
the stock with a target price of `203. We may revise our estimates and target price
post an interaction with management.

Y/E

Sales

OPM

PAT

EPS

RoE

P/E

Dec

(` cr)

(%)

(` cr)

(`)

(%)

(x)

P/BV EV/ EBITDA EV/Sales


(x)

(x)

(x)

CY2012E

1,535

12.0

35

30.0

8.7

5.8

0.5

4.7

0.6

CY2013E

1,842

12.2

58

50.0

13.1

3.5

0.4

4.3

0.5

Result Previews
Bosch
Bosch is slated to announce its 1QCY2012 results. We expect the company to
deliver ~8% yoy growth in its revenue to `2,245cr for the quarter. On the
operating front, the company is expected to post a marginal 35bp yoy
contraction in its operating margin to 18.5%. However, net profit is expected
to register a 10% yoy increase to `301cr. The stock rating is under review.

GlaxoSmithKline Pharmaceuticals
For 1QCY2012, Glaxo Pharmaceuticals (Glaxo) is expected to post net sales and
profit of around `697cr and `200cr, registering yoy growth of 15.8% and 7.4%,
respectively. On the operating front, the companys margin is expected to dip by
70bp yoy to end the period at 34.3%. We maintain our Neutral view on the stock.

Andhra Bank
Andhra Bank is scheduled to announce its 4QFY2012 results today. We expect the
bank to report a moderate Net Interest Income (NII) growth of 3.3% qoq to
`1,016cr. Non-interest income is expected to decline by 11.0% yoy to `266cr.
Despite the expected 5.2% qoq growth in overall operating income, a 10.7% yoy
increase in operating expenses is expected to limit the growth in pre-provisioning
profits to only 2.0% qoq. Provisioning expenses are expected to decline by 16.9%
qoq, which would result in 8.3% qoq growth in net profit to `328cr. At the CMP,
the stock is trading at 0.7x FY2014E ABV. We maintain our Neutral
recommendation on the stock.

www.angelbroking.com

Market Outlook
May 7, 2012

GSK Consumer
GSK Consumer is slated to announce its 1QCY2012 numbers. For the quarter, we
expect GSK Consumer to post decent top-line growth of 18.3% yoy to `840cr,
aided by volume growth and price/mix growth. We expect the companys margin
to decline marginally by 36bp to 20.1%. The bottom line is expected to grow by
16.5% yoy to `129cr, aided by top-line growth. We continue to remain Neutral on
the stock.

Quarterly Bloomberg Brokers Consensus Estimate


Grasim Industries Ltd - Consolidated (05/05/2012)
Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

6,942

6,390

6,260

11

EBITDA

(7)

1,413

1,541

1,650

EBITDA margin (%)

22.2

25.8

Net profit

757

865

22.6
(12)

669

13

GlaxoSmithKline Pharma - (07/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

676

603

12

566

19

EBITDA

229

218

182

26

EBITDA margin (%)

33.9

36.2

Net profit

185

32.2
3922

137

35

HDFC - (07/05/2012)
Particulars (` cr)
Net profit

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

1,006

1,142

-12

981

Asian Paints Ltd - Consolidated (08/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

2,398

1,966

22

2,561

(6)

EBITDA

345

289

19

397

(13)

EBITDA margin (%)

14.4

14.7

Net profit

220

186

Net sales

15.5
18

257

(14)

Glenmark Pharma Ltd - Consolidated (08/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

992

792

25

1,031

(4)

Net profit

116

81

43

103

13

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

6,929

6,761

6,590

EBITDA

757

915

(17)

715

EBITDA margin (%)

10.9

13.5

Net profit

484

708

Hindalco Industries Ltd - (08/05/2012)


Particulars (` cr)
Net sales

www.angelbroking.com

10.8
(32)

451

Market Outlook
May 7, 2012

IDFC Ltd - (08/05/2012)


Particulars (` cr)
Net profit

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

429

287

49

381

13

Kotak Mahindra Bank Ltd - Consolidated (08/05/2012)


Particulars (` cr)
Net profit

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

481

491

-2

463

Economic and Political News

Government plans review of tax treaty with Mauritius


Government proposes setting up sovereign fund to buy coal assets abroad
Iraq becomes second largest crude oil supplier to India

Corporate News

Infy clients mulling contingency plans over visa row: Forrester


Two iGate promoters reduce stake by 3%
Petronet likely to sell stake in Vizag terminal

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
May 07, 2012

Result Calendar
Date

Company

May 07, 2012

May 09, 2012

HDFC, Bosch India, GSK Pharma, GlaxoSmith Con, Andhra Bank, South Ind.Bank
Kotak Mah. Bank, Asian Paints, Hindalco, IDFC, Shriram Trans., Glenmark Pharma., Central Bank, CESC, Dena Bank,
CEAT
Punjab Natl.Bank, Ranbaxy, ABB, Union Bank, IRB Infra, NIIT

May 10, 2012

NTPC, Cipla, Lupin, Canara Bank, Cadila Healthcare, Reliance Capital, Sintex, Apollo Tyres, HEG

May 11, 2012

Dr Reddy's, Essar Oil, Indian Bank, Federal Bank, Thermax, Graphite India, Goodyear

May 12, 2012

J & K Bank, Divi's Lab., Bhushan Steel, Madhucon Proj, Consolidated Co, Relaxo

May 13, 2012

May 14, 2012

Mundra Port, JSW Steel , Ashok Leyland, Indraprasth Gas

May 15, 2012

Cummins India, Patel Engg., Dishman Pharma

May 16, 2012

J K Lakshmi Cements

May 17, 2012

Bajaj Auto, Mahindra Satyam

May 18, 2012

St Bk of India, HT Media

May 19, 2012

Force Motors

May 20, 2012

May 21, 2012

Adani Enterp., Adani Power

May 22, 2012

May 08, 2012

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

May 10, 2012

May 11, 2012

Country

Event Description

Unit

Period

Bloomberg Data
Last Reported

Estimated

US

Initial Jobless claims

Thousands

28-Apr-12

365.00

370.00

China

Exports YoY%

% Change

Mar-12

8.90

8.50

UK

BOE Announces rates

% Ratio

May-12

0.50

0.50

UK

Industrial Production (YoY)

% Change

Feb-12

(2.30)

(2.60)

India

Industrial Production YoY

% Change

Feb-12

4.10

--

US

Producer Price Index (mom)

% Change

Mar-12

--

--

China

Industrial Production (YoY)

% Change

Mar-12

11.90

12.10

China

% Change

Mar-12

3.60

3.40

% Change

Mar-12

6.89

--

% Change

Mar-12

0.30

0.20

May 14, 2012

India

May 15, 2012

US

Consumer Price Index (YoY)


Monthly Wholesale Prices
YoY%
Consumer price index (mom)

Euro Zone

Euro-Zone GDP s.a. (QoQ)

% Change

Dec-11

(0.30)

--

Germany

GDP nsa (YoY)

% Change

1.50

--

Euro Zone

Euro-Zone CPI (YoY)

Mar-12

2.70

--

US

Industrial Production

Mar-12

--

0.40

US

Housing Starts

Thousands

Mar-12

654.00

678.00

US

Building permits

Thousands

Mar-12

764.00

733.00

UK

% Change

Mar-12

3.60

--

Value

Apr-12

(19.90)

--

UK

Jobless claims change


Euro-Zone Consumer
Confidence
CPI (YoY)

% Change

Mar-12

3.50

--

US

Existing home sales

Millions

Mar-12

4.48

--

US

New home sales

Thousands

Mar-12

328.00

--

May 16, 2012

May 22, 2012

May 23, 2012

Euro Zone

Source: Bloomberg, Angel Research

www.angelbroking.com

Market Strategy
May 07, 2012

Macro watch

Exhibit 1: Quarterly GDP trends


(%)

Exhibit 2: IIP trends


(%)

9.8

10.0

12.0

9.4

9.0
8.0

7.5

8.3
7.8

7.6

7.4

8.0
7.7
6.9

5.8

5.3

6.0

7.0

6.0

4.0
6.1

5.9

6.2
3.7

4.1

3.4

2.5

2.5
1.1

2.0

(6.0)

Source: MOSPI, Angel Research

Exhibit 3: Monthly WPI inflation trends

Exhibit 4: Manufacturing and services PMI

(%)

Mfg. PMI

60.0
9.7

9.6

9.5

9.4

9.8

10.0

9.9

7.7

8.0

Feb-12

Jan-12

Services PMI

58.0

9.5
6.9

7.0

56.0
6.9

Source: MOSPI, Angel Research

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends

Exhibit 6: Key policy rates

(%)

Exports yoy growth

Repo rate

(%)
9.00

Imports yoy growth

90
75

Reverse Repo rate

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Apr-11

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Jun-11

Oct-11

48.0

Sep-11

0.0

Aug-11

50.0

Jul-11

2.0

May-11

52.0

Apr-11

4.0

Jun-11

54.0

6.0

May-11

10.0

Dec-11

(5.0)

Source: CSO, Angel Research

12.0

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

4QFY09

3QFY09

(4.0)

May-11

(2.0)

5.0

Apr-11

Mar-11

6.0

9.5

9.4

10.0

8.5

CRR
8.00

8.00

60
7.00

45
30

6.00
4.75

5.00

Source: Bloomberg, Angel Research

www.angelbroking.com

Source: RBI, Angel Research

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

May-11

4.00

Apr-11

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

May-11

Apr-11

Apr-12

15

(15)

7.00

Market Outlook
May 07, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

113

2,198

1,432

1,647

14.7

14.7

7.0

8.0

16.2

14.1

3.4

2.9

22.8

22.3

1.6

1.3

United Phosphorus

Buy

120

183

5,529

8,191

8,764

16.5

16.5

17.1

18.3

7.0

6.6

1.1

1.0

17.5

16.2

0.8

0.7

Amara Raja Batteries

Buy

294

345

2,512

2,691

3,032

15.6

15.5

29.4

32.8

10.0

9.0

2.4

1.9

26.5

23.6

0.9

0.7

Apollo Tyres

Buy

81

100

4,060

13,580

15,007

10.1

10.2

10.5

12.5

7.6

6.4

1.3

1.1

21.8

30.7

0.5

0.4

Ashok Leyland

Buy

28

37

7,556

15,008

16,906

9.5

9.5

2.6

3.1

11.1

9.2

2.3

2.0

15.5

17.0

0.6

0.5

Automotive Axle

Neutral

518

783

1,211

1,390

11.9

11.5

50.5

56.3

10.3

9.2

2.6

2.1

27.9

25.3

0.7

0.6

Bajaj Auto

Buy

1,502

1,811

43,456

21,966

24,774

19.8

19.0

111.7

120.7

13.5

12.4

5.2

4.2

43.1

37.1

1.6

1.3

Bharat Forge

Buy

320

372

7,446

7,173

7,998

16.3

16.5

22.3

26.6

14.3

12.0

2.8

2.3

21.0

21.0

1.1

0.9

Bosch India

Neutral

8,574

26,920

9,335

10,564

18.3

18.3

394.5

439.3

21.7

19.5

4.4

3.6

20.1

18.7

2.5

2.2

CEAT

Buy

104

140

355

5,057

5,620

5.4

5.6

22.2

31.1

4.7

3.3

0.5

0.5

11.9

16.8

0.3

0.3

Exide Industries

Buy

124

155

10,536

5,812

6,710

16.2

16.5

7.6

8.9

16.4

13.9

3.0

2.6

19.4

19.8

1.5

1.2

FAG Bearings

Accumulate

1,478

1,594

2,457

1,531

1,748

18.8

18.5

118.0

132.8

12.5

11.1

2.7

2.2

24.0

21.9

1.4

1.1

Hero Motocorp

Neutral

1,981

39,555

26,106

29,296

15.0

15.2

140.3

148.1

14.1

13.4

6.7

5.1

54.8

43.3

1.2

0.9

JK Tyre

Buy

77

113

318

8,058

9,025

5.4

5.5

24.8

32.2

3.1

2.4

0.3

0.3

11.4

13.2

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy

688

802

42,232

35,095

40,213

10.7

10.5

44.6

48.7

15.4

14.1

2.7

2.4

18.8

18.1

0.9

0.7

Maruti

Buy

1,283

1,510

37,072

42,683

48,736

7.1

7.5

86.6

100.6

14.8

12.8

2.1

1.8

15.3

15.5

0.7

0.6

Motherson Sumi

Buy

170

216

6,581

11,167

12,516

9.5

10.0

11.3

14.4

15.0

11.8

3.2

2.7

23.3

24.7

0.7

0.6

Subros

Neutral

30

183

1,225

1,393

8.5

8.2

4.2

5.0

7.3

6.1

0.7

0.7

10.3

11.8

0.4

0.3

Tata Motors

Accumulate

301

328

81,123 191,183 213,150

12.6

12.6

38.7

42.9

7.8

7.0

2.7

2.1

39.8

33.9

0.5

0.5

TVS Motor

Buy

39

55

1,839

7,982

8,816

6.4

6.3

5.0

5.6

7.7

7.0

1.4

1.2

18.9

18.2

0.2

0.2

ABB*

Sell

771

503

16,333

8,926

10,220

7.7

7.5

18.6

20.9

41.4

36.8

5.6

5.0

14.5

14.5

1.8

1.6

BGR Energy

Reduce

313

274

2,258

4,170

5,396

11.5

10.4

27.2

30.4

11.5

10.3

1.9

1.7

17.3

17.4

1.1

1.0

BHEL

Neutral

214

52,403

46,344

46,916

18.3

18.6

23.5

24.1

9.1

8.9

1.8

1.6

21.3

18.9

1.0

1.0

Blue Star

Buy

184

221

1,658

3,250

3,551

5.9

5.9

12.4

15.8

14.8

11.7

3.0

2.6

21.2

23.8

0.6

0.5

Crompton Greaves

Buy

124

164

7,983

12,936

14,101

9.6

10.0

10.9

11.7

11.5

10.6

2.0

1.7

18.4

17.3

0.6

0.6

Jyoti Structures

Buy

41

67

340

2,622

2,801

10.6

11.0

10.9

13.4

3.8

3.1

0.5

0.4

12.7

13.9

0.3

0.3

KEC International

Buy

54

72

1,392

6,865

7,650

8.5

8.7

9.7

12.1

5.6

4.5

1.1

0.9

27.6

27.0

0.5

0.4

LMW

Buy

1,596

2,609

1,798

2,663

3,130

12.8

12.8

185.0

217.4

8.6

7.3

1.7

1.5

21.2

21.7

0.2

0.2

Thermax

Neutral

423

5,042

5,473

5,497

10.1

9.8

30.4

28.7

13.9

14.8

2.7

2.4

20.5

16.9

0.8

0.7

Capital Goods

www.angelbroking.com

Market Outlook
May 07, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,206

22,645

11,018

12,663

19.9

21.2

70.7

81.2

17.1

14.9

3.0

2.7

18.0

19.0

1.8

1.5

Ambuja Cements

Neutral

142

21,860

10,035

11,504

23.5

23.8

10.1

10.6

14.1

13.5

2.8

2.5

18.5

19.4

1.8

1.5

India Cements

Neutral

84

2,591

4,423

4,906

18.2

18.8

9.9

12.7

8.6

6.7

0.7

0.7

8.6

10.5

0.9

0.8

J K Lakshmi Cements

Buy

64

79

779

1,880

2,201

19.0

22.6

12.2

16.4

5.2

3.9

0.6

0.5

11.9

14.3

0.6

0.9

Madras Cements

Neutral

141

3,347

3,434

3,777

25.5

26.1

14.1

18.1

10.0

7.8

1.4

1.2

15.2

16.9

1.6

1.3

Shree Cements

Neutral

2,728

9,502

5,552

6,193

25.7

26.0

130.3

182.0

20.9

15.0

4.3

3.7

19.1

22.3

1.4

1.1

UltraTech Cement

Neutral

1,370

37,548

20,116

22,655

21.3

22.5

82.1

97.5

16.7

14.1

2.6

2.3

16.8

17.4

1.8

1.7

200

302

1,050

2,014

2,294

22.4

22.4

28.4

30.8

7.0

6.5

0.9

0.8

14.1

13.3

2.3

2.6

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

15

273

2,526

2,792

5.7

6.6

1.8

2.8

8.0

5.2

0.4

0.4

5.6

8.2

0.3

0.3

Hind. Const.

Neutral

20

1,210

4,239

4,522

11.1

11.8

(1.8)

(0.8)

(11.1)

(25.6)

1.1

1.3

(9.5)

(4.7)

1.3

1.2

IRB Infra

Buy

129

228

4,279

3,821

4,582

42.3

40.2

15.0

16.9

8.6

7.6

1.3

1.1

16.3

15.9

2.7

2.5

ITNL

Buy

176

265

3,411

6,619

7,263

23.8

24.2

24.7

26.2

7.1

6.7

1.1

1.0

17.0

15.7

2.1

2.2

IVRCL Infra

Buy

57

79

1,534

5,758

6,860

9.2

9.2

4.7

6.0

12.3

9.5

0.7

0.7

6.0

7.3

0.7

0.7

Jaiprakash Asso.

Buy

71

104

15,108

16,017

18,359

24.4

23.5

4.2

5.0

16.9

14.2

1.4

1.3

8.8

9.7

2.3

2.0

Larsen & Toubro

Buy

1,148

1,641

70,300

60,258

69,900

12.1

11.5

70.7

76.3

16.2

15.1

2.4

2.1

16.1

15.2

1.3

1.1

Madhucon Proj

Buy

49

84

360

2,503

2,903

10.7

10.7

5.8

6.6

8.4

7.5

0.5

0.5

6.6

7.0

0.7

0.7

Nagarjuna Const.

Buy

43

76

1,097

5,790

7,022

9.2

9.5

3.5

5.4

12.3

7.9

0.5

0.4

3.7

5.6

0.8

0.8

Patel Engg.

Neutral

103

720

3,609

3,836

13.1

13.1

14.0

14.6

7.4

7.1

0.5

0.4

6.3

6.1

1.1

1.1

Punj Lloyd

Neutral

49

1,642

10,592

12,193

8.4

8.4

2.9

4.6

17.0

10.9

0.5

0.5

3.9

3.1

0.6

0.6

Sadbhav Engg.

Buy

135

199

2,026

2,989

3,315

10.6

10.6

10.2

11.3

13.3

11.9

2.1

1.8

17.6

16.3

0.9

0.8

Simplex Infra

Buy

226

316

1,116

6,732

7,902

9.3

9.6

27.2

35.1

8.3

6.4

0.9

0.8

11.0

12.6

0.5

0.4

Allahabad Bank

Accumulate

170

193

8,498

7,700

8,677

3.4

3.3

37.4

40.9

4.5

4.2

0.8

0.7

19.0

17.0

Andhra Bank

Neutral

114

6,382

5,284

5,998

3.3

3.2

23.6

27.0

4.8

4.2

0.8

0.7

16.5

16.7

Axis Bank

Buy

1,010

1,587

41,727

16,157

19,557

3.2

3.2

116.4

139.1

8.7

7.3

1.6

1.4

20.0

20.3

Bank of Baroda

Buy

687

943

26,901

16,013

18,849

2.7

2.7

131.4

153.3

5.2

4.5

0.9

0.8

19.7

19.2

Bank of India

Accumulate

328

386

18,831

13,558

15,551

2.5

2.4

54.9

63.1

6.0

5.2

1.0

0.9

16.8

16.9

Bank of Maharashtra

Buy

52

62

3,042

3,665

4,107

3.5

3.5

10.7

13.5

4.8

3.8

0.7

0.6

17.8

17.5

Canara Bank

Buy

426

532

18,872

12,120

14,009

2.2

2.2

85.7

95.4

5.0

4.5

0.8

0.7

17.2

16.7

Central Bank

Reduce

93

92

6,809

6,860

7,934

2.4

2.4

13.1

19.9

7.1

4.7

0.9

0.8

10.5

13.8

Financials

www.angelbroking.com

Market Outlook
May 07, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
Corporation Bank

Buy

385

508

5,707

5,361

5,995

2.2

2.1

108.3

111.5

3.6

3.5

0.6

0.6

17.9

16.2

Dena Bank

Buy

87

118

3,032

3,003

3,366

3.0

2.9

23.2

25.6

3.7

3.4

0.6

0.5

18.0

16.9

Federal Bank

Neutral

413

7,062

2,766

3,163

3.4

3.3

49.5

57.2

8.4

7.2

1.1

1.0

14.0

14.5

HDFC

Neutral

660

97,491

7,244

8,625

3.3

3.3

31.2

37.2

21.2

17.7

4.2

3.7

34.2

31.3

HDFC Bank

Neutral

537

126,038

21,831

27,477

4.3

4.3

28.3

35.5

19.0

15.1

3.7

3.1

20.8

22.1

ICICI Bank

Buy

834

1,183

95,843

22,209

26,512

2.8

2.8

67.9

81.1

12.3

10.3

1.5

1.4

14.7

16.0

IDBI Bank

Buy

Indian Bank

Accumulate

IOB

Buy

J & K Bank

96

117

12,241

8,004

9,589

1.9

2.0

19.9

23.9

4.8

4.0

0.6

0.6

13.8

14.9

209

240

8,982

6,469

7,244

3.5

3.3

45.5

48.8

4.6

4.3

0.8

0.7

19.6

18.2

84

104

6,655

7,328

8,264

2.5

2.5

15.9

21.1

5.3

4.0

0.6

0.5

12.7

13.9

Neutral

906

4,394

2,420

2,792

3.5

3.6

178.0

195.8

5.1

4.6

0.9

0.8

19.5

18.6

LIC Housing Finance

Accumulate

254

286

12,836

2,108

2,607

2.6

2.6

24.5

30.6

10.4

8.3

1.9

1.6

20.1

21.4

Oriental Bank

Buy

228

285

6,655

6,431

7,315

2.7

2.6

54.4

63.8

4.2

3.6

0.6

0.5

13.6

14.3

Punjab Natl.Bank

Buy

804

1,138

25,462

20,708

24,094

3.5

3.5

156.3

178.7

5.1

4.5

0.9

0.8

19.7

18.5

South Ind.Bank

Neutral

23

2,613

1,368

1,557

2.8

2.7

3.7

3.9

6.3

5.9

1.1

1.0

19.1

17.7

St Bk of India

Buy

1,994

2,593

133,779

69,568

81,445

3.7

3.7

220.9

269.8

9.0

7.4

1.5

1.3

18.9

19.1

Syndicate Bank

Buy

97

128

5,857

7,069

7,961

3.1

3.0

23.3

27.5

4.2

3.5

0.7

0.6

17.4

17.2

UCO Bank

Neutral

72

4,540

5,727

6,443

2.5

2.5

17.8

18.8

4.1

3.9

0.8

0.7

17.8

16.2

Union Bank

Buy

217

266

11,375

10,352

11,988

2.9

2.9

40.7

49.5

5.3

4.4

0.8

0.7

16.8

17.4

United Bank

Buy

64

87

2,310

3,666

4,128

2.9

2.9

18.4

21.7

3.5

3.0

0.5

0.5

15.9

16.0

Vijaya Bank

Neutral

55

2,619

2,668

3,001

2.2

2.2

10.1

11.7

5.5

4.8

0.8

0.7

13.2

13.7

Yes Bank

Buy

333

470

11,767

3,209

4,144

2.7

2.8

33.9

41.5

9.8

8.0

2.1

1.7

23.1

23.3

3,617

34,698

10,961

12,773

16.3

16.3

120.3

142.5

30.1

25.4

10.0

7.9

36.9

34.7

3.1

2.6

551

650

6,587

5,906

6,856

6.9

7.0

22.3

28.3

24.7

19.5

10.1

7.5

45.2

44.1

1.1

0.9

1,129

15,354

3,007

3,417

21.1

22.1

37.7

42.6

29.9

26.5

35.7

28.8

129.4

120.1

5.0

4.4

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

Dabur India

Neutral

107

18,623

5,878

6,799

16.8

17.0

4.2

4.9

25.8

21.8

9.3

7.6

39.3

42.0

3.2

2.7

GlaxoSmith Con*

Neutral

2,748

11,555

3,111

2,687

16.9

15.8

100.6

86.1

27.3

31.9

8.3

10.1

33.3

33.8

3.4

3.9

Godrej Consumer

Neutral

565

19,234

5,904

6,905

17.8

18.1

22.6

26.9

25.0

21.0

6.8

5.6

29.9

36.3

3.4

3.0

HUL

Neutral

435

94,004

25,546

29,031

15.2

15.3

14.1

16.1

30.8

27.0

23.5

29.1

84.3

76.7

3.5

3.1

ITC

Accumulate

238

252

186,157

28,955

33,595

35.9

35.7

9.2

10.5

26.0

22.7

8.3

6.8

34.8

33.1

6.1

5.3

www.angelbroking.com

Market Outlook
May 07, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

FY14E

FY13E

FY14E

FY13E

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FMCG
Marico

Neutral

180

11,069

4,669

5,467

13.0

12.9

6.8

8.2

26.6

22.0

7.2

5.7

30.5

28.8

2.4

2.0

Nestle*

Neutral

4,556

43,930

8,731

10,539

21.0

21.4

119.3

147.9

38.2

30.8

23.4

15.9

73.0

61.6

5.1

4.1

Tata Global

Buy

114

136

7,074

7,011

7,712

9.7

10.0

6.0

7.1

19.2

16.0

1.8

1.7

8.9

10.2

0.9

0.8

HCL Tech

Accumulate

513

560

35,522

22,792

25,743

17.4

17.4

37.8

43.0

13.6

11.9

3.0

2.5

22.3

21.3

1.5

1.3

Hexaware

Neutral

127

3,749

1,821

2,105

19.0

18.6

9.8

10.7

12.9

11.9

3.0

2.6

23.7

22.5

1.8

1.5

Infosys

Accumulate

2,441

2,792

140,178

37,615

42,491

31.1

30.6

158.5

174.5

15.4

14.0

3.5

2.9

22.5

20.8

3.1

2.6

Infotech Enterprises

Accumulate

167

177

1,862

1,758

1,972

17.0

16.6

16.8

18.6

9.9

9.0

1.4

1.2

13.6

13.2

0.7

0.5

KPIT Cummins

Reduce

104

98

1,853

2,042

2,139

15.2

14.9

9.6

10.9

10.9

9.6

1.9

1.6

19.2

18.0

0.9

0.8

Mahindra Satyam

Buy

75

89

8,879

7,142

8,042

15.4

15.0

7.7

8.3

9.9

9.1

1.4

1.2

13.8

13.0

0.9

0.7

Mindtree

Neutral

581

2,356

2,172

2,450

16.1

15.5

53.9

58.5

10.8

9.9

2.0

1.7

18.9

17.0

0.9

0.7

Mphasis

Accumulate

381

433

8,014

5,904

6,320

18.3

17.9

38.7

41.2

9.9

9.3

1.5

1.3

14.9

13.7

0.9

0.7

NIIT

Buy

43

61

715

1,105

1,200

16.4

16.9

7.5

9.2

5.8

4.7

1.0

0.9

17.6

19.0

0.4

0.2

Persistent

Neutral

377

1,508

1,109

1,224

23.3

22.4

37.2

40.1

10.1

9.4

1.6

1.4

15.4

14.5

1.0

0.9

TCS

Neutral

1,278

250,152

57,189

66,329

29.3

28.7

63.2

70.9

20.2

18.0

6.2

5.0

30.5

27.7

4.1

3.5

Tech Mahindra

Accumulate

680

750

8,665

6,030

6,511

16.3

15.7

81.1

87.0

8.4

7.8

1.7

1.4

20.1

18.0

1.4

1.2

Wipro

Neutral

415

102,014

41,918

46,879

19.4

19.9

25.1

28.7

16.6

14.5

3.1

2.7

18.6

18.3

2.1

1.7

D B Corp

Buy

206

274

3,780

1,656

1,869

26.0

26.8

14.0

16.1

14.8

12.8

3.4

2.9

24.8

24.1

2.2

1.9

HT Media

Buy

122

170

2,875

2,255

2,555

17.8

18.3

10.0

12.0

12.3

10.2

1.7

1.5

14.7

15.4

1.0

0.9

Jagran Prakashan

Buy

97

137

3,066

1,499

1,642

27.4

28.8

7.6

9.1

12.7

10.7

4.3

3.8

34.6

37.7

2.0

1.8

PVR

Neutral

148

383

625

732

17.4

16.9

12.4

15.8

11.9

9.4

1.9

2.0

8.5

9.9

0.8

0.7

Sun TV Network

Neutral

289

11,373

2,135

2,458

75.2

74.4

20.9

24.0

13.8

12.0

3.2

2.7

26.0

25.1

4.3

3.5

Bhushan Steel

Neutral

431

9,158

9,232

13,557

30.8

31.1

48.0

58.6

9.0

7.4

1.1

1.0

14.5

7.5

3.1

2.2

Coal India

Accumulate

330

351

208,187

65,654

71,756

26.8

27.3

24.0

26.3

13.7

12.5

3.8

3.1

30.4

27.0

2.2

1.9

Electrosteel Castings

Buy

19

27

663

1,984

2,074

10.6

12.0

2.7

3.3

7.1

5.8

0.4

0.1

5.2

6.2

0.4

0.4

Hind. Zinc

Accumulate

124

139

52,373

13,043

14,223

51.8

52.8

14.8

16.6

8.4

7.5

1.6

1.4

21.2

19.9

2.3

1.7

Hindalco

Buy

116

136

22,209

84,638

88,753

9.6

10.5

15.2

17.3

7.7

6.7

0.6

0.6

8.7

9.2

0.5

0.5

JSW Steel

Neutral

668

14,910

39,161

43,958

17.8

17.9

72.2

89.5

9.3

7.5

0.8

0.8

10.1

11.4

0.6

0.5

MOIL

Neutral

250

4,196

979

1,061

45.7

46.8

24.5

26.6

10.2

9.4

1.6

1.4

16.1

15.8

2.1

1.8

Monnet Ispat

Buy

474

585

3,046

2,986

3,908

22.1

28.9

50.5

83.4

9.4

5.7

1.2

1.0

13.5

19.2

1.9

1.3

IT

Media

Metals & Mining

www.angelbroking.com

Market Outlook
May 07, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Metals & Mining


Nalco

Reduce

NMDC

Accumulate

59

51

15,219

8,276

8,578

12.7

16.4

2.5

3.5

23.3

16.9

1.3

1.2

5.6

7.5

1.4

1.4

172

185

68,193

11,726

12,890

77.8

78.4

18.6

20.6

9.2

8.4

2.2

1.8

26.1

23.8

3.6

3.1

SAIL
Sesa Goa

Accumulate

94

102

38,744

52,461

62,935

18.0

18.8

13.2

14.5

7.1

6.5

0.8

0.8

12.4

12.3

1.1

1.0

Accumulate

181

206

15,713

9,067

9,316

35.7

35.5

44.5

44.3

4.1

4.1

0.9

0.7

23.5

19.5

0.3

Sterlite Inds

Buy

101

123

33,976

45,805

49,029

21.2

23.5

16.5

19.1

6.1

5.3

0.7

0.6

11.5

12.0

0.4

0.2

Tata Steel

Buy

434

503

42,107 141,358 142,265

11.1

13.7

45.8

58.9

9.5

7.4

0.9

0.8

10.0

11.7

0.6

0.6

Cairn India

Accumulate

333

372

63,527

15,513

16,074

74.0

69.7

51.1

48.6

6.5

6.9

1.1

0.9

18.3

14.8

3.0

2.2

GAIL

Buy

321

392

40,667

50,472

55,503

15.3

15.6

35.4

37.0

9.1

8.7

1.6

1.4

18.7

17.0

0.5

0.4

ONGC

Buy

260

319

222,015 148,157 150,563

37.6

39.5

31.0

33.6

8.4

7.7

1.5

1.3

18.8

18.1

1.1

1.0

Reliance Industries

Buy

726

872

237,880 325,734 328,669

10.9

11.7

65.8

70.1

11.1

10.4

1.1

1.0

11.9

11.5

0.7

0.7

Oil & Gas

Pharmaceuticals
Alembic Pharma

Buy

52

91

986

1,624

1,855

14.2

15.6

6.6

9.1

7.9

5.8

1.9

1.5

27.5

29.2

0.8

0.7

Aurobindo Pharma

Buy

120

175

3,507

5,243

5,767

14.6

14.6

13.8

14.7

8.7

8.2

1.0

0.5

11.4

10.9

1.0

0.9

Aventis*

Neutral

2,146

4,941

1,482

1,682

15.5

15.5

95.0

104.0

22.6

20.6

4.0

3.1

18.6

17.0

3.1

2.7

Cadila Healthcare

Buy

734

1,016

15,027

6,196

7,443

18.5

19.5

43.3

50.8

17.0

14.5

4.4

3.5

25.4

24.8

2.4

1.9

Cipla

Buy

325

380

26,111

7,006

8,164

20.0

21.2

17.0

19.0

19.1

17.1

3.5

3.0

16.8

18.2

3.7

3.2

Dr Reddy's

Neutral

1,748

29,632

9,183

10,063

25.7

25.1

92.1

89.9

19.0

19.5

4.1

3.5

22.8

18.8

3.3

3.0

Dishman Pharma

Buy

44

91

354

1,282

1,538

17.9

17.9

10.1

13.0

4.4

3.4

0.4

0.3

8.5

10.1

1.0

0.9

GSK Pharma*

Neutral

2,134

18,079

2,788

3,148

35.6

35.2

87.9

96.7

24.3

22.1

7.9

6.6

34.8

32.1

5.7

4.9

Indoco Remedies

Buy

462

665

567

685

837

15.2

15.2

55.5

66.5

8.3

6.9

1.3

1.1

16.4

16.9

1.0

0.9

Ipca labs

Buy

365

443

4,595

2,907

3,541

21.5

21.5

32.7

40.6

11.2

9.0

2.8

2.2

27.8

27.7

1.7

1.4

Lupin

Buy

550

656

24,588

8,272

9,929

19.7

20.0

29.7

32.8

18.5

16.8

4.8

3.7

25.0

22.9

3.0

2.4

Orchid Chemicals

Buy

172

270

1,211

2,143

2,508

21.8

21.8

28.3

38.1

6.1

4.5

1.2

1.0

19.3

23.4

1.5

1.2

Ranbaxy*

Neutral

500

21,097

12,023

12,264

19.9

16.9

41.1

36.9

12.2

13.5

2.6

2.3

30.0

17.6

1.5

1.4

Sun Pharma

Accumulate

601

634

61,872

9,272

11,080

40.3

36.3

26.7

28.8

22.5

20.9

4.6

3.9

22.1

20.8

5.6

4.6

CESC

Buy

254

342

3,177

4,927

5,429

23.8

23.9

41.0

46.2

6.2

5.5

0.6

0.6

10.4

10.7

1.2

1.2

GIPCL

Buy

66

98

1,001

1,557

1,573

28.7

27.5

10.4

10.2

6.4

6.5

0.7

0.6

10.5

9.6

1.1

0.9

NTPC

Buy

155

201

127,722

73,558

84,843

23.4

23.6

12.6

14.1

12.3

11.0

1.6

1.4

13.3

13.6

2.5

2.3

54

78

1,599

657

875

52.0

56.1

8.4

12.7

6.4

4.3

0.4

0.4

6.3

8.9

3.7

2.8

182

30,885

9,878

12,033

44.7

46.1

9.6

13.4

19.0

13.6

1.2

1.2

6.4

8.7

5.6

4.6

Power

Real Estate
Anant Raj

Buy

DLF

Neutral

www.angelbroking.com

Market Outlook
May 07, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

74

115

3,080

2,441

3,344

53.0

46.7

21.4

25.4

3.4

2.9

0.3

0.3

8.4

9.1

3.1

2.4

Real Estate
HDIL

Buy

Telecom
Bharti Airtel

Neutral

312

118,616

80,967

88,684

33.1

33.4

17.9

22.0

17.5

14.2

2.0

1.8

11.5

12.5

2.1

1.8

Idea Cellular

Neutral

79

26,123

22,558

25,326

26.4

27.5

3.2

4.7

24.5

16.7

1.9

1.7

7.5

10.0

1.6

1.4

Rcom

Neutral

73

15,026

21,899

23,740

32.7

32.7

4.2

6.7

17.2

10.9

0.4

0.4

2.1

3.2

2.1

1.7

188

245

1,870

3,670

4,384

8.5

8.5

18.3

22.3

10.2

8.4

2.3

1.9

23.9

24.3

0.5

0.4

zOthers
Bajaj Electrical

Buy

CRISIL

Neutral

1,006

7,060

982

1,136

34.3

34.3

34.3

40.0

29.3

25.2

13.3

10.6

50.9

46.9

6.8

5.7

Finolex Cables

Buy

36

60

544

2,341

2,656

8.5

8.8

8.0

10.0

4.5

3.6

0.6

0.6

18.1

20.2

0.2

0.1

Graphite India

Buy

90

116

1,751

2,053

2,437

22.6

22.4

13.5

16.3

6.6

5.5

1.0

0.9

15.4

16.5

1.0

0.8

Greenply

Buy

210

298

507

1,800

2,047

11.1

11.6

34.1

49.6

6.2

4.2

1.1

0.9

20.2

23.7

0.5

0.4

Page Industries

Neutral

3,030

3,380

935

1,168

19.6

19.6

99.7

122.2

30.4

24.8

17.6

14.1

64.2

63.1

3.7

2.9

Sintex

Buy

64

129

1,735

5,219

5,912

16.5

16.9

15.8

21.4

4.0

3.0

0.6

0.5

14.7

17.1

0.6

0.5

Siyaram Silk Mills

Buy

260

439

244

1,045

1,173

12.3

12.4

61.5

73.2

4.2

3.6

0.8

0.7

20.2

20.4

0.5

0.5

SpiceJet

Neutral

28

1,227

5,384

6,443

(1.0)

4.1

(3.4)

2.4

(8.2)

11.6

(11.2)

23.7

0.4

0.4

Taj GVK

Buy

59

116

372

322

355

36.3

35.8

8.3

9.6

7.1

6.2

1.0

0.9

14.5

14.9

1.5

1.2

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on May 04, 2012

www.angelbroking.com

Market Outlook
May 07, 2012

www.angelbroking.com

You might also like