Download as pdf or txt
Download as pdf or txt
You are on page 1of 18

Market Outlook

May 29, 2012

Dealers Diary
The domestic markets are expected to open flat with a positive bias tracing positive
trades across most of the Asian bourses and the SGX Nifty amid speculation that
China will do more to boost its economy.
Globally, US markets remained closed on Monday due to Memorial Day holiday.
While, most of the European markets edged higher on Monday, but ended the day
mixed, as investor sentiment were affected on opinion polls showing a lead for
Greece's pro-bailout conservatives and reports that Europe is preparing a new
rescue fund to seize control of struggling banks across the continent.
Meanwhile, Indian benchmark indices rallied on Monday, as the government's
refusal to roll back the petrol price hike despite continued protests and the
strengthening of rupee for a third day in a row triggered hectic short covering
ahead of the near-month futures and options contracts expiry.

Markets Today
The trend deciding level for the day is 16,377 / 4,971 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 16,480 16,543 / 5,010 5,034 levels. However, if NIFTY trades below
16,210 / 4,971 levels for the first half-an-hour of trade then it may correct up to
16,314 16,210 / 4,946 4,907 levels.
Indices

S2

S1

PIVOT

R1

R2

SENSEX

16,210

16,314

16,377

16,480

16,543

NIFTY

4,907

4,946

4,971

5,010

5,034

News Analysis

Delhi Government slashes Petrol Prices by `1.26/ltr


4QFY2012 Result Reviews Coal India, NMDC, Bharat Forge, Britannia,
Amara Raja Batteries, Bajaj Electricals, Sadbhav Engineering, Electrosteel
Castings, Indoco Remedies
4QFY2012 Result Previews ONGC, Tata Motors, Sun Pharma, SAIL, IPCA
Labs, Aurobindo Pharma, NCC

Refer detailed news analysis on the following page

Net Inflows (May 25, 2012)


Purch

Sales

Net

MTD

YTD

FII

1,192

1,556

(364)

(1340)

42,121

397

235

162

352

(5749)

FII Derivatives (May 28, 2012)


` cr

Purch

Sales

Index Futures

Net

Open Interest

3,357

Stock Futures

5,512

3,260

96

13,817

5,216

296

23,376

Gainers / Losers
Gainers
Company
Neyveli Lignite
Piramal Health

Losers

Price (`)

chg (%)

77

8.4

Company
Pidilite Inds

Price (`)

chg (%)

165

(3.2)

447

6.9

Gail India

328

(2.6)

1,316

6.1

BPCL

717

(1.9)

Gujarat Mnrl

173

5.8

NMDC

168

(1.8)

Voltas

107

5.0

Alstom Projects

356

(1.8)

Jubl Food

www.angelbroking.com

Chg (%)

(Pts)

(Close)

BSE Sensex

1.2

Nifty

1.3

65.3

4,986

MID CAP

1.2

71.3

5,972

SMALL CAP

0.9

55.1

6,373

BSE HC

0.6

37.3

6,677

BSE PSU

1.0

69.9

6,799

BANKEX

2.4

263.7 11,163

AUTO

1.7

161.0

METAL

1.0

99.2 10,188

OIL & GAS

0.2

14.8

7,592

BSE IT

0.7

36.4

5,559

(Pts)

(Close)

Global Indices

Chg (%)

Dow Jones

(0.6)

NASDAQ

199.0 16,417

9,400

(74.9) 12,455

(0.1)

(1.9)

2,838

FTSE

0.1

4.8

5,356

Nikkei

0.2

12.8

8,593

Hang Seng

0.5

87.6 18,801

Straits Times

0.5

14.5

2,787

Shanghai Com

1.2

27.8

2,361

Chg (%)

(Pts)

(Close)

(1.7)

(0.7)

$42.5

Indian ADRs

INFY
WIT

0.6

0.1

$8.7

IBN

(0.2)

(0.1)

$29.3

HDB

(0.6)

(0.2)

$28.6

Advances / Declines

BSE

NSE

Advances

1,689

953

Declines

1,050

478

115

76

Unchanged

` cr
MFs

Domestic Indices

Volumes (` cr)
BSE

1,595

NSE

7,387

Market Outlook
May 29, 2012

Delhi government slashes petrol prices by `1.26/liter


Petrol price in Delhi will be cheaper by at least `1.26 a liter, as the Delhi
government today proposed to cut 20% Value Added Tax (VAT) on petrol prices in
the capital to ease the burden on common man. The move was announced today
by Chief Minister Sheila Dikshit while presenting the budget. She said that VAT will
not be imposed on `7.50, which is the amount by which petrol prices were hiked
last week. Delhi is the third state to reduce taxes on petrol prices. Earlier, other
states like Kerala and Uttarakhand had also reduced tax on petrol to ease the
burden on consumers.

Result Reviews
Coal India (CMP- `315, TP: Under Review)
Coal Indias 4QFY2012 sales were above our expectations. Coal Indias
4QFY2012 net sales increased by 29.4% yoy to `19,419cr (above our estimate of
`17,672cr) primarily due to increased average realization. The companys EBITDA
decreased by 19% yoy to `4,353cr, representing EBITDA margin of 22.4%. Other
income grew by 57.2% yoy to `2,328cr. The company reported exceptional loss of
`45.8cr in 4QFY2012 compared to loss of `16.2cr in 4QFY2011. Adjusted net
income declined by 4.2% yoy to `4,059cr (above our estimate of `3,650cr).
We keep our view and target price under review.

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY13E

50,234

28.0

10,867

17.2

36.7

17.9

5.8

10.6

3.0

FY14E

60,669

28.8

14,746

23.3

37.9

13.2

4.4

8.0

2.3

NMDC (CMP-`167, TP: Under Review)


NMDCs net sales declined by 31.2% yoy to `2,593cr (in-line our estimate of
`2,524cr) mainly due to lower iron ore realization as well as sales volume. EBITDA
declined by 28.2% yoy to `1,977cr, but EBITDA margin expanded by 463bp yoy to
76.24%. Other income grew by 23.8% yoy to `546cr. Consequently, the
companys net profit declined by 21.7% yoy to `1,642cr (above with our estimate
of `1,528cr) in 4QFY2012. We maintain our Buy rating on the stock; our target
price is under review.

Y/E

www.angelbroking.com

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY13E

11,959

78.2

7,553

19.1

27.2

8.7

2.1

4.3

3.4

FY14E

13,062

78.6

8,287

20.9

24.5

8.9

1.8

3.7

2.9

Market Outlook
May 29, 2012

Bharat Forge (CMP: `319, TP: Under Review)


Bharat Forge (BHFC) reported an in-line 18.9% yoy jump in standalone revenue to
`977cr, driven by a 27.7% yoy jump in exports revenue. While volume in tonnage
terms increased by 11.7% yoy to 57,248MT on strong export demand, average net
realization grew by 7.51% yoy, led by improved product mix. Strong growth in the
CV segment and non auto segment in Europe and U.S. benefitted the companys
exports performance. On the operating front, margin improved by 147bp yoy to
25.7% owing to better product mix and a decline in raw-material expenses and
other expenses. Reported net profit declined by 45.1% yoy to `55cr, mainly on
account of exceptional item of `70cr towards diminution in the carrying costs of
investments in Bharat Forge America, adjusted for that net profit would have
grown by 24.6% yoy to `125cr. The stock rating is currently under review.

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY13E

7,395

16.3

520

22.3

21.0

14.3

2.8

6.8

1.1

FY14E

8,246

16.5

619

26.6

21.0

12.0

2.3

5.7

0.9

Britannia (CMP: `538, TP: `650, Upside: 20.8%)


For 4QFY2012, Britannia posted a decent growth in its net sales, of 16.8% yoy to
`1,310cr aided by price hikes and superior product mix. However, OPMs were
down by 29bp yoy to 6.14%, on account of higher Advertising and Sales
Promotion (A&P) and other expenses. A&P and Other expenses went by 95bp yoy
and 165bp yoy and stood at 8.4% and 12.5% of the sales respectively. Bottom-line
rose by 22.6% yoy to `53cr, aided by higher other income. We maintain a Buy on
the stock with a Target Price of `650.

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

EV/Sales
(x)

FY13E

5,835

6.9

267

22.3

45.2

24.1

9.8

15.7

1.1

FY14E

6,773

7.0

338

28.3

44.1

19.0

7.3

13.3

0.9

Amara Raja Batteries (CMP: `308, TP: Under Review)


Amara Raja Batteries (AMRJ) posted impressive 33.6% yoy growth in its top line to
`671cr. Top-line growth was led by strong double-digit volume growth in the
industrial (telecom and UPS) and automotive (replacement) battery segments and
higher realization. Operating margin witnessed a 29bp yoy contraction to 14.2%
mainly due to a 125bp yoy expansion in other expenditure despite a yoy decline
witnessed in raw-material cost as a percentage of sales due to lower lead prices.
Led by strong operating performance and a significant increase in other income,
reported net profit registered substantial 41.8% yoy growth to `58cr. The stock
rating is under review.

www.angelbroking.com

Market Outlook
May 29, 2012

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY13E

2,691

15.6

251

29.4

26.5

10.5

2.5

6.0

0.9

FY14E

3,032

15.5

280

32.8

23.6

9.4

2.0

5.1

0.8

Bajaj Electricals (CMP: `215 / TP: `245 / Upside: 14%)


Bajaj Electricals (BEL) posted modest top-line growth of 8.2% yoy to `1,060cr
(`980cr) in 4QFY2012. The lighting segment witnessed 23.1% yoy growth in
revenue to `250cr (`201cr) and the consumer durable segment managed 10.4%
yoy growth in revenue to `444cr (`402cr). The engineering and projects (E&P)
segment, however, witnessed a decline of 2.2% yoy in revenue to `368cr (`376cr).
The companys operating profit declined by 15.3% yoy to `86cr (`102cr), largely
due to margin compression. OPM fell by 225bp to 8.1% (10.4%), mainly because
of higher-than-expected other expenditure. The lighting segment witnessed a
140bp yoy increase in EBIT margin, while the consumer durable segment
witnessed a 199bp yoy contraction in EBIT margin. The E&P segment reported EBIT
of `21cr, down 48.2% yoy, while its margin declined by 497bp yoy to 5.6%
(10.6%), consequently bringing down the margin for the whole company. The
companys PAT for the quarter came in at `49cr (`57cr), down 14.7% yoy. We
have an Accumulate recommendation on the stock with a target price of `245.

Y/E
March

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

3,670

8.5

183

18.3

23.9

11.7

2.6

7.0

0.6

FY2014E

4,384

8.5

221

22.3

24.3

9.6

2.1

5.9

0.5

Sadbhav Engineering (CMP: `125 / TP: `199 / Upside: 59%)


For 4QFY2012, Sadbhav Engineering (SEL) reported a mixed set of numbers, with
revenue coming marginally higher than our estimates while earnings came in
lower than our expectations. On the top-line front, SEL reported a 13.6% yoy
decline to `905cr, marginally higher than our estimate of `856cr. It should be
noted that the decline was on account of high base in 4QFY2011. On a sequential
basis, revenue grew by 24.8%. On the margin front, the company posted
EBITDAM of 9.5%, tad lower than our estimate of 10.0%. Interest cost stood at
`15cr, registering a decline of 10.4% yoy/5.6% qoq and higher than our estimate
of `12cr. On the earnings front, SEL reported a 13.0% yoy decline to `47cr, lower
than our expectation of `53cr. We were expecting higher earnings on the back of
bonus income (`8cr-10cr) as per the companys guidance. SELs order book
stands at `7,554cr (2.8x FY2012 revenue), which provides good revenue visibility.

We maintain our Buy view on the stock with a target price of `199.

www.angelbroking.com

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

2,989

10.6

153

10.2

17.9

12.3

2.0

7.7

0.8

FY2014E

3,314

10.6

170

11.3

16.4

11.1

1.7

7.2

0.8

Market Outlook
May 29, 2012

Electrosteel Castings (CMP: `19, TP: Under Review)


Electrosteel Castings 4QFY2012 net sales declined by 0.7% yoy to `503cr. The
companys EBITDA declined by 93.6% yoy to `5cr. Consequently, net profit
decreased by 84.7% yoy to `6cr. We maintain our Buy rating on the stock; our
target price is under review

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

FY2013E

1,984

16.2

180

5.2

10.7

3.5

0.3

0.9

FY2014E

2,074

8.5

64

1.9

3.7

9.9

0.3

0.9

Indoco Remedies (CMP - `58, TP - `81: Upside: 40%)


Indoco Remedies sales and net profit came in below our expectations. For the
quarter, the company posted sales of `147cr, growth of 22.4% yoy. Growth in the
domestic and exports segments stood at 14.1% and 36.9% yoy, respectively, which
aided the companys overall growth. On the operating front, gross and operating
margin came in at 56.0% and 14.5%, respectively. OPM came in below our
expectation of 14.1%. This along with higher interest cost along with deprecation
cost during the quarter aided the net profit to come at `12.3cr, in comparison to
`16cr estimated for the quarter. We maintain our Buy view on the stock with a
target price of `81.

Y/E

Sales

OPM

PAT

March
FY2013E
FY2014E

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

685

15.2

68

7.4

16.9

8.0

0.2

6.2

0.9

837

15.2

82

8.9

16.9

6.7

0.1

5.8

0.9

Result Previews
ONGC
ONGC is slated to announce its 4QFY2012 results. We expect the companys top
line to decrease by 5.6% yoy to `14,530cr on account of higher subsidy. The
companys EBITDA margin is expected to decline by 699bp yoy to 48.6%. The
bottom line is expected to decrease by 5.0% yoy to `2,652cr. We continue to
maintain our Buy view on the stock with a target price of `319.

www.angelbroking.com

Market Outlook
May 29, 2012

Tata Motors
Tata Motors (TTMT) is set to declare its 4QFY2012 results. On a consolidated
basis, we expect the companys top line to grow by robust ~41% yoy to
`50,188cr, driven by impressive 48% yoy growth in JLR volumes. The companys
EBITDA margin is expected to expand by 170bp yoy to 14.2%, led by stable
commodity prices, improved operating leverage and favorable currency
movement. As a result, the bottom line is expected to grow sharply by ~48% yoy to
`3,645cr. The stock rating is under review.

Sun Pharma
For the quarter, Sun Pharma is likely to register 19% yoy sales growth mainly on
the back of integration of Taro, which will drive its export formulation sales during
the period. Along with strong top-line growth on account of the integration, the
company's OPM is expected to expand by 1,080bp yoy, with margin likely to be
around 41.1%. The company's net profit for the quarter is expected to register
75.0% yoy growth. We maintain our Accumulate rating on the stock with a target
price of `634.

SAIL
SAIL is expected to announce its 4QFY2012 results. We expect the companys top
line to grow by 2.0% yoy to `12,183cr mainly on account of higher realization.
However, EBITDA margin is expected to decline by 295bp yoy to 14.0%
on account of higher input costs. The bottom line is expected to decline by 16.2%
yoy to `1,263cr. We maintain our Accumulate rating on the stock with a target
price of `102.

IPCA Labs
We estimate Ipca Labs top line to grow by 42.0% yoy to `673cr for 4QFY2012.
The company's OPM is expected to expand by 170bp yoy to 20.7%. However,
adjusted net profit is expected to decline by 5.3% yoy. We maintain our Buy view
on the stock with a target price of `443.

Aurobindo Pharma
For the quarter, Aurobindo Pharma is expected to post a decline of 4.0% yoy in its
net sales. Consequently, the company's margin is likely to dip to 13.9%, which will
lead to a dip of 63% yoy in its net profit to `47cr. We maintain our Buy view on the
stock with a target price of `175.

www.angelbroking.com

Market Outlook
May 29, 2012

Nagarjuna Construction Company


We expect subdued performance from Nagarjuna Construction (NCC) for this
quarter. On the top-line front, NCC is expected to post a decline of 1.5% to
`1,429cr. EBITDA margin is expected to witness a dip of 160bp yoy to 7.4% for
the quarter. However, the blow is expected on the earnings front, as we expect the
company to post a decline of 72.6% on a yoy basis to `9.8cr for the quarter. This
would be primarily on account of muted revenue and EBITDAM and burgeoning
interest cost (yoy jump of 23.1%), led by elongated working capital cycle.
We recommend Buy on the stock; the target price is under review.

Quarterly Bloomberg Brokers Consensus Estimate


GMR Infra Ltd - Consolidated (29/05/2012)
Particulars (` cr)
Net sales

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

2,024

1,962

1,999

EBITDA

510

(373)

(237)

469

EBITDA margin (%)

25.2

-19.0

(79)

(936)

-)

(192)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

50,468

39,667

27

47,917

4,974

2,201

126

3,703

34

9.9

5.5

4,355

1,123

288

2,725

60

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

16,911

15,396

10

18,124

(7)

9,312

7,972

17

11,051

(16)

55.1

51.8

4,058

2,791

Net profit

23.5

HPCL Ltd - (29/05/2012)


Particulars (` cr)
Net sales
EBITDA
EBITDA margin (%)
Net profit

7.7

ONGC Ltd - (29/05/2012)


Particulars (` cr)
Net sales
EBITDA
EBITDA margin (%)
Net profit

61.0
45

6,741

(40)

Power Grid Corporation Ltd (29/05/2012)


Particulars (` cr)
Net profit

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

842

751

12

809

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

12,769

11,945

10,594

21

2,079

2,340

(11)

1,581

31

SAIL - (29/05/2012)
Particulars (` cr)
Net sales
EBITDA
EBITDA margin (%)
Net profit

www.angelbroking.com

16.3

19.6

1,269

1,507

14.9
(16)

632

101

Market Outlook
May 29, 2012

Sun Pharmaceutical - Consolidated (29/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

2,062

1,463

41

2,145

(4)

EBITDA

828

510

62

964

(14)

EBITDA margin (%)

40.2

34.9

Net profit

661

443

Net sales

44.9
49

565

17

Tata Motors - Consolidated (29/05/2012)


Particulars (` cr)
Net sales

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

49,815

36,452

37

45,199

10

7,390

4,675

58

6,827

14.8

12.8

3,865

2,638

47

3,427

13

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

1,850

1,597

16

1,954

(5)

(1)

200

15

EBITDA
EBITDA margin (%)
Net profit

15.1

United Spirits Ltd - (29/05/2012)


Particulars (` cr)
Net sales
EBITDA

230

233

EBITDA margin (%)

12.4

14.6

59

77

(23)

47

26

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

696

582

20

670

EBITDA

155

144

149

EBITDA margin (%)

22.3

24.7

Net profit

125

114

10

116

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

2,338

2,683

(13)

2,034

15

EBITDA

1,013

666

52

823

23

EBITDA margin (%)

43.3

24.8

Net profit

275

313

(12)

247

11

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

10,504

8,894

18

11,260

(7)

1,795

(23)

Net profit

10.2

Colgate - (30/05/2012)
Particulars (` cr)

22.2

DLF Ltd - Consolidated (30/05/2012)


Particulars (` cr)

40.5

Gail Ltd - (30/05/2012)


Particulars (` cr)
Net sales
EBITDA

1,389

1,288

EBITDA margin (%)

13.2

14.5

Net profit

832

783

1,091

(24)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

503

524

(4)

90

459

EBITDA

223

256

(13)

51

337

EBITDA margin (%)

44.3

48.9

Net profit

155

197

15.9

HDIL - (30/05/2012)
Particulars (` cr)

www.angelbroking.com

56.7
(21)

24

546

Market Outlook
May 29, 2012

Jaiprakash Associates - (30/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

4,113

3,905

3,258

26

EBITDA

918

851

816

13

EBITDA margin (%)

22.3

21.8

Net profit

228

302

Net sales

25.0
(25)

205

11

Mahindra & Mahindra Ltd - (30/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

8,163

6,682

22

8,327

(2)

EBITDA

932

862

1,021

(9)

EBITDA margin (%)

11.4

12.9

Net profit

614

607

Net sales

12.3
1

662

(7)

Tata Chemical Ltd - Consolidated (30/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

3,369

2,623

28

3,794

(11)

13

556

(1)

Net sales
EBITDA

549

486

EBITDA margin (%)

16.3

18.5

Net profit

204

198

14.7
3

254

Economic and Political News

Subbarao indicates more interventions over ` slide


No plan to raise prices of diesel, LPG or kerosene: Government
Assocham asks government to reduce taxes on petrol, diesel

Corporate News

RBI eases banks' term deposit foreclosure restrictions


Exposure limits of banks in gold loan NBFCs cut
EGoM meet on June 5 for fixing spectrum base price
OIL in talks to buy 51% stake in Reliance Gas Transportation
Tata Motors signs distribution agreement in Myanmar
Jindal Steel buys 10% stake in Gujarat NRE's Aussie subsidiary

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

(20)

Market Outlook
May 29, 2012

Result Calendar
Date

Company

May 31, 2012

ONGC, Tata Motors, Sun Pharma, Power Grid Corpn, SAIL, United Spirits, HPCL, GMR Infra., Aurobindo Pharma,
Ipca labs, Nagarjuna Const., Prakash Industries, PVR
GAIL, M&M, DLF, Jaiprakash Asso., Colgate, Tata Chemicals, HDIL, Page Industries, BGR Energy , PTC India, Anant
Raj, GIPCL, Simplex Infra, SpiceJet, Greenply
-

June 01, 2012

Mphasis

May 29, 2012


May 30, 2012

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

Country

May 29, 2012

US

May 30, 2012

Euro Zone

May 31, 2012

June 01, 2012

Event Description

Consumer Confidence

Unit
S.A./
1985=100

Period

Bloomberg Data
Last Reported

Estimated

Apr-12

69.20

69.50

Value

May-12

(19.30)

(19.30)

US

Euro-Zone Consumer
Confidence
Initial Jobless claims

Thousands

19-May-12

370.00

370.00

Germany

Unemployment change (000's)

Thousands

Apr-12

19.00

(6.50)

US

GDP Qoq (Annualised)

% Change

Mar-12

2.20

1.90

India

Qtrly GDP YoY%

% Change

Dec-11

6.10

6.00

Germany

PMI Manufacturing

Value

May-12

45.00

45.00

US

Change in Nonfarm payrolls

Thousands

Apr-12

115.00

150.00

US

Unnemployment rate

Apr-12

8.10

8.10

China

PMI Manufacturing

Value

Apr-12

53.30

51.90

India

Imports YoY%

% Change

Mar-12

24.28

--

India

Exports YoY%

% Change

Mar-12

(5.71)

--

UK

PMI Manufacturing

Value

Apr-12

50.50

49.70

June 05, 2012

Germany

PMI Services

Value

May-12

52.20

--

June 06, 2012

Euro Zone

Euro-Zone GDP s.a. (QoQ)

% Change

Mar-12

--

--

Euro Zone

ECB announces interest rates

May-12

1.00

--

June 07, 2012

UK

BOE Announces rates

% Ratio

May-12

0.50

0.50

June 09, 2012

China

Industrial Production (YoY)

% Change

Apr-12

9.30

--

China

Consumer Price Index (YoY)

% Change

Apr-12

3.40

--

June 10, 2012

China

Exports YoY%

% Change

Apr-12

4.90

--

June 12, 2012

India

Industrial Production YoY

% Change

Mar-12

(3.50)

--

UK

Industrial Production (YoY)

% Change

Mar-12

(2.60)

--

US

Producer Price Index (mom)

% Change

Apr-12

(0.20)

--

June 13, 2012

Source: Bloomberg, Angel Research

www.angelbroking.com

Market Strategy
May 29, 2012

Macro watch

Exhibit 1: Quarterly GDP trends


(%)

(%)

9.8

10.0

Exhibit 2: IIP trends


12.0

9.4

9.0
8.0

7.5

8.3
7.8

7.6

7.4

8.0

7.7
6.9

5.8

6.0
3.7

4.0
6.1

5.9

6.2

5.3

6.0

7.0

4.1

3.4

2.7

2.5

1.1

2.0

(6.0)

Source: MOSPI, Angel Research

Exhibit 3: Monthly WPI inflation trends

Exhibit 4: Manufacturing and services PMI

(%)

Mfg. PMI

60.0

9.6

9.5

9.4

9.8

10.0

9.9

7.7

8.0

Mar-12

Feb-12

Jan-12

Services PMI

58.0

9.5
6.9

7.4

6.9

7.2

56.0

Source: MOSPI, Angel Research

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends

Exhibit 6: Key policy rates

(%)

Exports yoy growth

Imports yoy growth

Repo rate

(%)
9.00

90
75

Reverse Repo rate

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Apr-11

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

48.0
Sep-11

0.0

Aug-11

50.0
Jul-11

2.0

Jun-11

52.0

May-11

4.0

Jun-11

54.0

6.0

May-11

10.0

(3.5)

(5.0)

Source: CSO, Angel Research

12.0

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

4QFY09

3QFY09

(4.0)

May-11

(2.0)

5.0

Jun-11

Apr-11

6.0

9.5

10.0

8.5

CRR

8.00

8.00

60
7.00

45

30

6.00
4.75

5.00

Source: Bloomberg, Angel Research

www.angelbroking.com

Source: RBI, Angel Research

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

4.00
May-11

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

May-11

Apr-11

May-12

15

(15)

7.00

Market Outlook
May 29, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

129

2,508

1,432

1,647

14.7

14.7

7.0

8.0

18.4

16.1

3.9

3.3

22.8

22.3

1.8

1.5

United Phosphorus

Buy

117

183

5,372

8,191

8,764

16.5

16.5

17.1

18.3

6.8

6.4

1.1

1.0

17.5

16.2

0.8

0.7

Amara Raja Batteries

Accumulate

308

345

2,634

2,691

3,032

15.6

15.5

29.4

32.8

10.5

9.4

2.5

2.0

26.5

23.6

0.9

0.8

Apollo Tyres

Accumulate

89

100

4,476

13,699

15,184

10.5

10.2

12.1

13.3

7.3

6.7

1.3

1.1

19.7

18.4

0.5

0.4

Ashok Leyland

Buy

25

33

6,585

14,798

16,687

9.6

9.6

2.4

3.0

10.2

8.3

2.0

1.8

14.8

16.5

0.5

0.4

Automotive Axle

Accumulate

459

514

693

1,211

1,387

12.1

11.7

50.3

57.1

9.1

8.0

2.3

1.9

27.8

25.7

0.6

0.5

Bajaj Auto

Buy

1,513

1,835

43,773

22,118

24,889

19.0

18.6

115.7

126.5

13.1

12.0

5.2

4.2

45.0

38.9

1.6

1.3

Bharat Forge

Buy

319

372

7,417

7,173

7,998

16.3

16.5

22.3

26.6

14.3

12.0

2.8

2.3

21.0

21.0

1.1

0.9

Bosch India

Accumulate

8,819

9,429

27,691

9,390

10,716

19.5

19.1

420.2

471.4

21.0

18.7

4.9

4.1

23.3

21.8

2.7

2.3

CEAT

Buy

95

164

325

5,067

5,631

8.0

7.6

39.4

41.0

2.4

2.3

0.4

0.4

18.8

16.5

0.3

0.3

Exide Industries

Buy

126

146

10,676

5,787

6,595

15.5

17.0

7.1

9.0

17.7

14.0

3.1

2.7

18.6

20.3

1.5

1.2

FAG Bearings

Neutral

1,596

2,651

1,531

1,748

18.8

18.5

118.0

132.8

13.5

12.0

2.9

2.4

24.0

21.9

1.5

1.2

Hero Motocorp

Buy

1,849

2,280

36,929

26,106

29,296

15.0

15.2

140.3

148.1

13.2

12.5

6.2

4.8

54.8

43.3

1.1

0.9

JK Tyre

Buy

75

113

310

8,058

9,025

5.4

5.5

24.8

32.2

3.0

2.3

0.3

0.3

11.4

13.2

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy

654

793

40,169

34,740

39,263

10.7

11.0

44.9

51.7

14.6

12.7

2.6

2.3

18.9

19.1

0.8

0.7

Maruti

Buy

1,104

1,510

31,887

42,683

48,736

7.1

7.5

86.6

100.6

12.7

11.0

1.8

1.6

15.3

15.5

0.5

0.5

Motherson Sumi

Buy

163

216

6,324

11,167

12,516

9.5

10.0

11.3

14.4

14.4

11.4

3.1

2.6

23.3

24.7

0.7

0.6

Subros

Neutral

32

191

1,225

1,393

8.5

8.2

4.2

5.0

7.6

6.4

0.8

0.7

10.3

11.8

0.4

0.3

Tata Motors

Accumulate

277

312

73,717 191,183 210,301

12.8

12.8

39.4

43.6

7.0

6.3

2.5

1.9

40.4

34.3

0.5

0.4

TVS Motor

Buy

36

55

1,687

7,982

8,816

6.4

6.3

5.0

5.6

7.1

6.4

1.3

1.1

18.9

18.2

0.2

0.2

ABB*

Sell

751

498

15,924

8,760

10,023

6.4

6.4

18.2

20.7

41.2

36.2

5.6

5.0

14.4

14.6

1.8

1.6

BGR Energy

Reduce

300

274

2,166

4,170

5,396

11.5

10.4

27.2

30.4

11.0

9.9

1.8

1.6

17.3

17.4

1.1

1.0

BHEL

Neutral

217

53,137

46,344

46,916

18.3

18.6

23.5

24.1

9.2

9.0

1.8

1.6

21.3

18.9

1.0

1.0

Blue Star

Buy

160

221

1,437

3,250

3,551

5.9

5.9

12.4

15.8

12.9

10.1

2.6

2.2

21.2

23.8

0.5

0.4

Crompton Greaves

Buy

110

164

7,044

12,936

14,101

9.6

10.0

10.9

11.7

10.1

9.4

1.7

1.5

18.4

17.3

0.6

0.5

Jyoti Structures

Buy

40

67

328

2,622

2,801

10.6

11.0

10.9

13.4

3.7

3.0

0.4

0.4

12.7

13.9

0.3

0.3

KEC International

Buy

51

73

1,307

6,686

7,200

7.7

7.9

10.6

12.2

4.8

4.2

0.9

0.8

25.9

24.0

0.3

0.3

LMW

Buy

1,529

2,609

1,722

2,663

3,130

12.8

12.8

185.0

217.4

8.3

7.0

1.6

1.4

21.2

21.7

0.2

0.1

Thermax

Neutral

441

5,258

5,514

5,559

8.3

8.0

29.7

28.4

14.9

15.6

2.8

2.5

20.2

16.9

0.8

0.8

Capital Goods

www.angelbroking.com

Market Outlook
May 29, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,163

21,830

11,018

12,663

19.9

21.2

70.7

81.2

16.5

14.3

2.9

2.6

18.0

19.0

1.7

1.4

Ambuja Cements

Neutral

145

22,274

10,035

11,504

23.5

23.8

10.1

10.6

14.3

13.7

2.8

2.5

18.5

19.4

1.8

1.5

India Cements

Neutral

77

2,367

4,423

4,906

18.2

18.8

9.9

12.7

7.8

6.1

0.7

0.6

8.6

10.5

0.8

0.7

J K Lakshmi Cements

Buy

63

79

774

1,938

2,246

19.1

20.1

14.6

16.1

4.3

3.9

0.6

0.5

13.4

13.6

0.5

0.9

Madras Cements

Neutral

141

3,345

3,444

3,786

25.5

24.9

14.6

17.1

9.7

8.2

1.4

1.2

15.6

16.0

1.6

1.3

Shree Cements

Neutral

2,576

8,975

5,465

6,249

24.3

23.7

151.5

222.1

17.0

11.6

4.1

3.5

21.6

25.8

1.4

1.0

UltraTech Cement

Neutral

1,390

38,103

20,116

22,655

21.3

22.5

82.1

97.5

16.9

14.3

2.7

2.3

16.8

17.4

1.8

1.7

199

302

1,047

2,014

2,294

22.4

22.4

28.4

30.8

7.0

6.5

0.9

0.8

14.1

13.3

2.3

2.6

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

14

264

2,526

2,792

5.7

6.6

1.8

2.8

7.8

5.0

0.4

0.4

5.5

8.1

0.3

0.3

Hind. Const.

Neutral

18

1,101

4,239

4,522

11.1

11.8

(1.8)

(0.8)

(10.1)

(23.3)

1.0

1.2

(9.5)

(4.7)

1.3

1.2

IRB Infra

Buy

117

166

3,877

3,821

4,582

42.3

40.2

15.0

16.9

7.8

6.9

1.2

1.0

16.1

15.8

2.6

2.4

ITNL

Buy

173

265

3,364

6,619

7,925

23.8

23.3

22.0

26.7

7.9

6.5

1.1

1.0

14.9

15.9

2.2

2.1

IVRCL Infra

Buy

43

79

1,157

5,758

6,860

9.2

9.2

4.7

6.0

9.3

7.2

0.5

0.5

6.0

7.3

0.7

0.6

Jaiprakash Asso.

Buy

62

104

13,237

16,017

18,359

24.4

23.5

4.2

5.0

14.8

12.4

1.3

1.2

8.8

9.7

2.1

1.9

Larsen & Toubro

Buy

1,203

1,553

73,647

59,559

69,089

12.1

11.5

70.8

76.5

17.0

15.7

2.6

2.2

16.1

15.3

1.4

1.2

Madhucon Proj

Buy

43

70

317

2,206

2,502

10.7

10.7

4.6

4.7

9.3

9.2

0.5

0.5

5.2

5.0

0.7

0.7

Nagarjuna Const.

Buy

33

76

834

5,790

7,022

9.2

9.5

3.5

5.4

9.3

6.0

0.3

0.3

3.7

5.6

0.8

0.7

Patel Engg.

Neutral

87

608

3,609

3,836

13.1

13.1

14.0

14.6

6.2

6.0

0.4

0.4

6.3

6.1

1.0

1.1

Punj Lloyd

Neutral

48

1,581

10,592

12,193

8.4

8.4

2.9

4.6

16.4

10.5

0.5

0.5

3.9

3.1

0.6

0.6

Sadbhav Engg.

Buy

125

199

1,878

2,989

3,315

10.6

10.6

10.2

11.3

12.3

11.1

2.0

1.7

17.6

16.3

0.8

0.8

Simplex Infra

Buy

215

316

1,064

6,732

7,902

9.3

9.6

27.2

35.1

7.9

6.1

0.8

0.7

11.0

12.6

0.5

0.4

Allahabad Bank

Accumulate

140

156

7,018

7,392

8,542

3.1

3.1

38.3

42.1

3.7

3.3

0.6

0.6

18.4

17.6

Andhra Bank

Neutral

107

5,982

5,151

5,843

3.2

3.1

22.4

25.7

4.8

4.2

0.7

0.7

15.8

16.0

Axis Bank

Buy

1,028

1,476

42,526

16,157

19,557

3.2

3.2

116.4

139.1

8.8

7.4

1.6

1.4

20.0

20.3

Bank of Baroda

Buy

687

925

26,895

15,993

18,918

2.6

2.6

127.3

149.9

5.4

4.6

0.9

0.8

17.8

18.2

Bank of India

Buy

330

411

18,935

13,558

15,551

2.5

2.4

61.6

70.8

5.4

4.7

0.9

0.8

16.8

16.9

Bank of Maharashtra

Accumulate

Canara Bank

Buy

Central Bank

Neutral

Financials

www.angelbroking.com

49

53

2,913

3,580

4,050

3.2

3.2

11.5

13.1

4.3

3.8

0.7

0.6

17.4

17.2

405

522

17,948

12,061

13,906

2.3

2.3

83.1

92.7

4.9

4.4

0.8

0.7

16.7

16.4

76

5,561

6,838

7,912

2.3

2.4

13.8

20.3

5.5

3.7

0.8

0.7

10.9

14.4

Market Outlook
May 29, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
Corporation Bank

Buy

415

486

6,141

5,203

5,880

2.2

2.1

107.5

112.7

3.9

3.7

0.7

0.6

17.9

16.5

Dena Bank

Buy

87

111

3,060

3,149

3,522

2.8

2.8

23.3

26.1

3.8

3.4

0.6

0.5

17.7

17.0

Federal Bank

Neutral

416

7,110

2,743

3,131

3.4

3.3

49.7

57.4

8.4

7.2

1.1

1.0

14.1

14.6

HDFC

Neutral

664

98,131

7,393

8,844

3.5

3.4

31.7

37.9

21.0

17.5

4.2

3.7

34.7

31.9

HDFC Bank

Accumulate

508

567

119,275

21,831

27,477

4.3

4.3

28.3

35.5

18.0

14.3

3.5

2.9

20.8

22.1

ICICI Bank

Buy

835

1,174

95,919

22,209

26,512

2.8

2.8

67.9

81.1

12.3

10.3

1.5

1.4

14.7

16.0

IDBI Bank

Buy

Indian Bank

Accumulate

IOB

Buy

J & K Bank

89

117

11,397

8,004

9,589

1.9

2.0

19.9

23.9

4.5

3.7

0.6

0.5

13.8

14.9

175

197

7,502

6,312

7,119

3.4

3.3

41.1

43.7

4.2

4.0

0.7

0.6

18.2

16.9

82

96

6,547

7,354

8,283

2.5

2.4

16.3

21.7

5.1

3.8

0.6

0.5

11.5

13.9

Neutral

915

4,437

2,535

2,861

3.5

3.4

176.3

184.4

5.2

5.0

0.9

0.8

19.3

17.6

LIC Housing Finance

Buy

244

286

12,334

2,108

2,607

2.6

2.6

24.5

30.6

10.0

8.0

1.9

1.6

20.1

21.4

Oriental Bank

Buy

230

274

6,699

6,431

7,315

2.7

2.6

54.4

63.8

4.2

3.6

0.6

0.5

13.6

14.3

Punjab Natl.Bank

Buy

749

1,015

25,416

19,893

23,653

3.1

3.2

153.4

175.2

4.9

4.3

0.9

0.7

18.3

18.1

South Ind.Bank

Neutral

22

2,531

1,399

1,596

2.6

2.5

3.5

3.8

6.4

5.9

1.1

1.0

18.7

17.5

St Bk of India

Buy

2,100

2,486

140,943

68,925

80,565

3.7

3.7

236.6

282.7

8.9

7.4

1.5

1.3

18.6

19.3

Syndicate Bank

Buy

93

131

5,580

7,133

8,255

3.0

3.0

25.9

30.0

3.6

3.1

0.6

0.5

16.9

17.1

UCO Bank

Neutral

69

4,577

5,623

6,380

2.4

2.4

16.9

17.9

4.1

3.9

0.8

0.7

16.5

15.4

Union Bank

Buy

208

276

11,446

10,215

11,854

2.9

2.8

42.7

50.3

4.9

4.1

0.8

0.7

17.0

17.5

United Bank

Buy

59

78

2,132

3,551

4,128

2.7

2.8

18.8

22.6

3.2

2.6

0.5

0.4

15.5

16.5

Vijaya Bank

Neutral

54

2,688

2,668

3,001

2.2

2.2

10.6

12.2

5.1

4.4

0.7

0.6

13.3

13.8

Yes Bank

Buy

338

450

11,960

3,209

4,144

2.7

2.8

33.9

41.5

10.0

8.1

2.1

1.7

23.1

23.3

3,822

36,660

11,423

13,309

16.3

16.3

125.3

148.4

30.5

25.8

10.4

8.1

38.0

35.4

3.1

2.7

538

650

6,425

5,906

6,856

6.9

7.0

22.3

28.3

24.1

19.0

9.8

7.3

45.2

44.1

1.1

0.9

1,224

16,651

3,007

3,417

21.1

22.1

37.7

42.6

32.5

28.8

38.7

31.2

129.4

120.1

5.4

4.8

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

Dabur India

Neutral

105

18,266

5,878

6,799

16.8

17.0

4.2

4.9

25.3

21.3

9.2

7.5

39.3

42.0

3.1

2.7

GlaxoSmith Con*

Neutral

2,603

10,946

3,124

3,663

17.1

11.6

103.0

123.3

25.3

21.1

7.8

6.3

34.0

32.9

3.2

2.6

Godrej Consumer

Neutral

566

19,249

5,973

7,000

18.4

18.6

22.8

27.2

24.8

20.8

6.8

5.5

31.3

38.4

3.4

2.9

HUL

Neutral

418

90,243

25,350

29,309

14.3

14.4

14.1

16.4

29.6

25.5

22.1

17.3

82.7

76.2

3.4

2.9

ITC

Accumulate

235

252

183,616

28,955

33,595

35.9

35.7

9.2

10.5

25.6

22.4

8.2

6.8

34.8

33.1

6.0

5.2

www.angelbroking.com

Market Outlook
May 29, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

FY14E

FY13E

FY14E

FY13E

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FMCG
Marico

Neutral

178

11,478

4,667

5,427

12.8

12.9

6.6

8.1

26.8

21.9

7.2

5.6

30.0

28.8

2.5

2.1

Nestle*

Neutral

4,546

43,831

8,731

10,539

21.0

21.4

119.3

147.9

38.1

30.7

23.4

15.9

73.0

61.6

5.1

4.1

Tata Global

Buy

111

136

6,870

7,011

7,712

9.7

10.0

6.0

7.1

18.7

15.6

1.7

1.6

8.9

10.2

0.9

0.8

HCL Tech

Accumulate

491

560

33,991

22,792

25,743

17.4

17.4

37.8

43.0

13.0

11.4

2.9

2.4

22.3

21.3

1.5

1.2

Hexaware

Neutral

126

3,739

1,821

2,105

19.0

18.6

9.8

10.7

12.9

11.8

3.0

2.6

23.7

22.5

1.8

1.5

Infosys

Buy

2,388

2,792

137,106

37,615

42,491

31.1

30.6

158.5

174.5

15.1

13.7

3.4

2.9

22.5

20.8

3.0

2.5

Infotech Enterprises

Accumulate

165

177

1,840

1,758

1,972

17.0

16.6

16.8

18.6

9.8

8.9

1.3

1.2

13.6

13.2

0.7

0.5

KPIT Cummins

Neutral

119

2,111

2,028

2,239

15.0

14.8

9.0

11.4

13.2

10.4

2.4

2.0

19.3

18.7

1.0

0.9

Mahindra Satyam

Accumulate

76

86

8,973

7,097

7,812

16.2

16.0

7.5

8.0

10.2

9.6

1.3

1.2

13.2

12.3

0.9

0.7

Mindtree

Neutral

618

2,509

2,172

2,450

16.1

15.5

53.9

58.5

11.5

10.6

2.2

1.8

18.9

17.0

1.0

0.8

Mphasis

Accumulate

380

433

7,985

5,904

6,320

18.3

17.9

38.7

41.2

9.8

9.2

1.5

1.3

14.9

13.7

0.9

0.7

NIIT

Buy

39

52

640

1,162

1,304

14.8

15.1

7.1

8.8

5.5

4.4

0.9

0.8

16.7

18.4

0.4

0.3

Persistent

Neutral

346

1,384

1,109

1,224

23.3

22.4

37.2

40.1

9.3

8.6

1.4

1.3

15.4

14.5

0.9

0.8

TCS

Neutral

1,224

239,515

57,189

66,329

29.3

28.7

63.2

70.9

19.4

17.3

5.9

4.8

30.5

27.7

3.9

3.3

Tech Mahindra

Accumulate

667

725

8,508

5,880

6,314

15.6

15.2

75.9

82.2

8.8

8.1

1.8

1.5

20.1

18.1

1.4

1.2

Wipro

Accumulate

399

430

98,083

41,918

46,879

19.4

19.9

25.1

28.7

15.9

13.9

3.0

2.6

18.6

18.3

2.0

1.7

D B Corp

Buy

197

269

3,611

1,652

1,863

25.7

26.3

13.5

16.1

14.6

12.3

3.3

2.8

24.1

24.4

2.1

1.8

HT Media

Buy

112

148

2,632

2,255

2,555

16.3

16.7

9.0

10.6

12.4

10.6

1.6

1.4

13.4

13.8

0.8

0.6

Jagran Prakashan

Buy

86

137

2,712

1,499

1,642

27.4

28.8

7.6

9.1

11.2

9.5

3.8

3.4

34.6

37.7

1.8

1.6

PVR

Neutral

158

409

625

732

17.4

16.9

12.4

15.8

12.7

10.0

2.0

2.1

8.5

9.9

0.8

0.7

Sun TV Network

Neutral

248

9,756

2,135

2,458

75.2

74.4

20.9

24.0

11.9

10.3

2.8

2.3

26.0

25.1

3.5

2.8

Bhushan Steel

Neutral

443

9,417

9,232

13,557

30.8

31.1

48.0

58.6

9.2

7.6

1.2

1.0

14.5

7.5

3.2

2.2

Coal India

Accumulate

315

351

198,997

65,654

71,756

26.8

27.3

24.0

26.3

13.1

12.0

3.6

2.9

30.4

27.0

2.1

1.7

Electrosteel Castings

Buy

20

27

680

1,984

2,074

10.6

12.0

2.7

3.3

7.3

6.0

0.4

0.1

5.2

6.2

0.5

0.4

Hind. Zinc

Accumulate

121

139

51,126

13,043

14,223

51.8

52.8

14.8

16.6

8.2

7.3

1.6

1.3

21.2

19.9

2.2

1.6

Hindalco

Neutral

115

22,008

84,652

88,766

9.6

10.5

17.0

18.9

6.8

6.1

0.6

0.6

9.7

9.8

0.5

0.5

JSW Steel

Accumulate

609

663

13,582

39,592

44,910

18.0

17.7

74.7

88.9

8.2

6.9

0.8

0.7

10.7

11.6

0.7

0.7

MOIL

Reduce

272

255

4,572

979

1,061

45.7

46.8

24.5

26.6

11.1

10.2

1.7

1.6

16.1

15.8

2.5

2.2

Monnet Ispat

Buy

416

593

2,673

3,115

3,748

22.1

25.1

59.1

66.8

7.0

6.2

1.0

0.9

15.6

15.3

1.6

1.2

IT

Media

Metals & Mining

www.angelbroking.com

Market Outlook
May 29, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Metals & Mining


Nalco

Reduce

NMDC

Accumulate

58

51

14,935

8,276

8,578

12.7

16.4

2.5

3.5

22.9

16.6

1.3

1.2

5.6

7.5

1.4

1.4

168

185

66,528

11,726

12,890

77.8

78.4

18.6

20.6

9.0

8.2

2.1

1.8

26.1

23.8

3.5

3.0

SAIL
Sesa Goa

Accumulate

93

102

38,579

52,461

62,935

18.0

18.8

13.2

14.5

7.1

6.4

0.8

0.8

12.4

12.3

1.1

1.0

Accumulate

187

206

16,222

9,067

9,316

35.7

35.5

44.5

44.3

4.2

4.2

0.9

0.8

23.5

19.5

0.4

Sterlite Inds

0.1

Buy

98

123

33,085

45,805

49,029

21.2

23.5

16.5

19.1

6.0

5.1

0.7

0.6

11.5

12.0

0.3

Tata Steel

0.2

Buy

412

499

39,990 143,088 148,011

10.9

12.1

53.9

66.0

7.6

6.2

0.9

0.8

12.2

13.4

0.6

0.6

Cairn India

Accumulate

328

372

62,565

15,513

16,074

74.0

69.7

51.1

48.6

6.4

6.8

1.1

0.9

18.3

14.8

2.9

2.1

GAIL

Buy

328

392

41,543

50,472

55,503

15.3

15.6

35.4

37.0

9.2

8.8

1.6

1.4

18.7

17.0

0.5

0.4

ONGC

Buy

254

319

217,181 148,157 150,563

37.6

39.5

31.0

33.6

8.2

7.6

1.5

1.3

18.8

18.1

1.1

1.0

Reliance Industries

Buy

701

872

229,612 325,734 328,669

10.9

11.7

65.8

70.1

10.7

10.0

1.1

1.0

11.9

11.5

0.7

0.7

Oil & Gas

Pharmaceuticals
Alembic Pharma

Buy

50

91

948

1,624

1,855

14.2

15.6

6.6

9.1

7.6

5.5

1.9

1.4

27.5

29.2

0.8

0.7

Aurobindo Pharma

Buy

117

175

3,409

5,243

5,767

14.6

14.6

13.8

14.7

8.5

8.0

1.0

0.4

11.4

10.9

1.0

0.9

Aventis*

Neutral

2,081

4,793

1,482

1,682

15.5

15.5

95.0

104.0

21.9

20.0

3.9

3.0

18.6

17.0

3.0

2.6

Cadila Healthcare

Buy

752

953

15,401

6,196

7,443

18.5

19.5

43.3

50.8

17.4

14.8

4.5

3.6

25.4

24.8

2.5

2.0

Cipla

Buy

313

379

25,123

7,687

8,804

21.4

21.4

16.5

18.9

19.0

16.6

2.9

2.6

16.7

16.8

3.2

2.8

Dr Reddy's

Neutral

1,697

28,755

10,696

11,662

20.7

21.0

83.7

92.9

20.3

18.3

4.2

3.5

22.4

21.0

2.8

2.5

Dishman Pharma

Buy

53

92

429

1,280

1,536

17.8

17.8

9.2

11.3

5.8

4.7

0.4

0.4

7.7

8.5

1.0

0.8

GSK Pharma*

Neutral

2,003

16,969

2,651

2,993

31.7

31.2

76.0

82.4

26.4

24.3

7.6

6.6

30.8

29.0

5.5

4.7

Indoco Remedies

Buy

55

665

511

685

837

15.2

15.2

55.5

66.5

1.0

0.8

0.2

0.1

16.4

16.9

0.9

0.9

Ipca labs

Buy

335

443

4,214

2,907

3,541

21.5

21.5

32.4

40.6

10.3

8.3

2.6

2.1

27.8

27.7

1.6

1.3

Lupin

Buy

532

646

23,784

8,426

10,082

19.7

20.0

29.7

32.4

17.9

16.4

4.7

3.7

27.0

25.2

2.7

2.2

Orchid Chemicals

Buy

124

178

876

2,117

2,434

17.7

17.7

16.7

22.2

7.4

5.6

0.7

0.6

9.5

11.5

1.1

0.9

Ranbaxy*

Neutral

525

22,148

12,046

11,980

18.0

15.8

35.7

29.8

14.7

17.6

5.5

4.5

43.1

28.1

1.9

1.8

Sun Pharma

Accumulate

570

634

58,653

9,272

11,080

40.3

36.3

26.7

28.8

21.3

19.8

4.3

3.7

22.1

20.8

5.6

4.6

CESC

Buy

272

342

3,392

5,084

5,512

24.2

23.8

45.2

48.5

6.0

5.6

0.6

0.6

11.2

10.9

1.1

1.1

GIPCL

Buy

61

98

926

1,557

1,573

28.7

27.5

10.4

10.2

5.9

6.0

0.6

0.6

10.5

9.6

1.1

0.9

NTPC

Accumulate

145

158

119,147

74,766

86,549

23.1

23.4

12.4

14.1

11.6

10.3

1.5

1.3

13.0

13.5

2.3

2.1

46

78

1,368

657

875

52.0

56.1

8.4

12.7

5.5

3.7

0.3

0.3

6.3

8.9

3.4

2.5

189

32,125

9,878

12,033

44.7

46.1

9.6

13.4

19.8

14.1

1.3

1.2

6.4

8.7

5.7

4.7

Power

Real Estate
Anant Raj

Buy

DLF

Neutral

www.angelbroking.com

Market Outlook
May 29, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

64

115

2,700

2,441

3,344

53.0

46.7

21.4

25.4

3.0

2.5

0.2

0.2

8.4

9.1

3.0

2.2

Real Estate
HDIL

Buy

Telecom
Bharti Airtel

Neutral

302

114,799

80,967

88,684

33.1

33.4

17.9

22.0

16.9

13.7

1.9

1.7

11.5

12.5

2.1

1.8

Idea Cellular

Neutral

79

26,260

22,558

25,326

26.4

27.5

3.2

4.7

24.6

16.7

1.9

1.7

7.5

10.0

1.6

1.4

Rcom

Neutral

67

13,901

21,899

23,740

32.7

32.7

4.2

6.7

15.9

10.1

0.3

0.3

2.1

3.2

2.1

1.7

215

245

2,139

3,670

4,384

8.5

8.5

18.3

22.3

11.7

9.6

2.6

2.1

23.9

24.3

0.6

0.5

zOthers
Bajaj Electrical

Accumulate

CRISIL

Neutral

1,068

7,497

982

1,136

34.3

34.3

34.3

40.0

31.1

26.7

14.1

11.3

50.9

46.9

7.2

6.1

Finolex Cables

Buy

38

61

574

2,334

2,687

8.8

9.3

7.6

10.2

4.9

3.7

0.6

0.6

13.7

16.1

0.2

0.1

Graphite India

Buy

91

124

1,777

2,158

2,406

18.1

18.9

12.4

14.0

7.3

6.5

1.0

0.9

14.0

14.3

1.0

0.8

Greenply

Buy

211

298

508

1,800

2,047

11.1

11.6

34.1

49.6

6.2

4.3

1.1

0.9

20.2

23.7

0.5

0.4

Page Industries

Neutral

3,103

3,461

935

1,168

19.6

19.6

99.7

122.2

31.1

25.4

18.0

14.4

64.2

63.1

3.8

3.0

Sintex

Buy

57

129

1,549

4,751

5,189

16.3

16.6

13.6

15.8

4.2

3.6

0.6

0.5

13.1

13.4

0.7

0.6

Siyaram Silk Mills

Buy

268

439

251

1,042

1,173

12.4

12.5

66.3

78.5

4.0

3.4

0.8

0.7

21.1

20.8

0.5

0.4

SpiceJet

Neutral

32

1,555

5,384

6,443

(1.0)

4.1

(3.4)

2.4

(9.4)

13.4

(13.0)

27.4

0.5

0.4

Taj GVK

Buy

61

108

380

300

319

35.8

36.2

7.9

9.1

7.7

6.7

1.0

0.9

13.9

14.4

1.6

1.3

Goodyear

Accumulate

332

372

765

1,571

1,753

7.2

8.6

29.8

42.4

11.1

7.8

2.1

1.7

20.2

24.3

0.3

0.2

HEG

Buy

209

242

834

1,746

1,946

16.5

17.7

22.5

32.9

9.3

6.3

0.9

0.9

10.4

14.2

1.1

1.1

Hitachi

Buy

124

160

285

857

968

6.9

8.4

10.2

16.0

12.2

7.8

1.5

1.3

12.9

17.8

0.4

0.4

Honeywell Automation

Neutral

2,716

2,401

1,542

1,739

9.4

10.0

116.1

140.8

23.4

19.3

3.3

2.9

15.5

15.9

Ineos ABS

Neutral

752

1,322

900

1,011

10.2

11.5

35.6

45.7

21.1

16.5

3.1

2.6

15.4

17.2

ITD Cementation

Neutral

232

267

1,535

1,842

11.1

11.1

27.3

38.3

8.5

6.1

0.7

0.6

7.9

10.2

0.6

0.6

MRF

Buy

10,900

13,106

4,623

12,390

14,400

10.4

11.3 1,334.6 1,638.2

8.2

6.7

1.6

1.3

16.5

17.4

0.6

0.5

Relaxo

Accumulate

423

478

508

1,019

1,208

11.0

10.8

44.9

53.1

9.4

8.0

2.3

1.8

27.2

25.0

0.7

0.6

Tata Sponge

Buy

273

420

421

757

875

19.0

19.1

63.5

72.9

4.3

3.7

0.7

0.6

16.1

16.1

0.1

TVS Srichakra

Buy

328

462

251

1,612

1,827

9.5

9.8

72.3

92.5

4.5

3.6

1.3

1.0

33.1

32.1

0.4

0.3

Vesuvius India

Neutral

Abbott India

Accumulate

Cera Sanitaryware Ltd


Jyothy Laboratories
Force Motors

371

752

621

711

15.3

15.5

27.3

32.4

13.6

11.5

2.2

1.9

17.2

17.6

1.0

0.9

1,457

1,628

3,097

1,661

1,918

9.7

12.0

60.7

90.4

24.0

16.1

4.9

4.0

22.0

27.3

1.6

1.4

Buy

250

288

317

385

444

17.2

17.4

28.9

32.0

8.7

7.8

1.8

1.5

23.4

21.1

1.0

0.9

Buy

214

248

1,726

1,359

1,627

10.3

12.9

13.9

20.6

15.4

10.4

5.0

3.7

35.8

41.3

1.7

1.4

Buy

469

680

611

2,346

2,753

6.7

7.0

50.9

61.9

9.2

7.6

0.5

0.5

5.5

6.3

0.2

0.2

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on May 28, 2012

www.angelbroking.com

Market Outlook
May 29, 2012

www.angelbroking.com

You might also like