Professional Documents
Culture Documents
Development of "Resource Generation Policy For Urban Transport"
Development of "Resource Generation Policy For Urban Transport"
Foundation
Non-Financial
Land Skilled HR
Initial
Expansion
Revenue
Project preparation
Construction
Operations
M &E
Foundation
Communication as a vital link: Development of Modern Bus Terminal at Amritsar under BOT framework
6.
Foundation
Project Snapshot
Foundation
Authority : Delhi Metro Rail Corporation Ltd. (DMRC), a joint venture of Government of India and Government of National Capital Territory of Delhi (GNCTD) Concessionaire : Special Purpose Vehicle (SPV) Delhi Airport Metro Express Pvt. Ltd. (DAMEPL), a Special Purpose Vehicle formed by Reliance Infrastructure in consortium with CAF of Spain Mode of Delivery : Built Own Operate Transfer (BOOT) Cost of project (in INR): 5800 crores O&M Cost for 30 Years(in INR): Rs 946 crores Land: Provided by Authority Length : 22.7 Km (15.7 Km Underground and 7 Km on elevated section) Concession Period : 30 years Award Date : January 2008 Present Status : Project is Operational since September 2010
DAMEPL financed the procurement of rolling stock, the cost of building stations & the O&M Costs and is also sharing revenue with Government.
Project Conceptualization
Rapid Growth in Population of Delhi City More Vehicles leading to Congested Roads & Increased Pollution level
Lack of Good Quality Public Transport System
Foundation
Movement of Passengers from City to airport primarily by taxis and Private cars Requirement of Rail based Mass Rapid Transit System to link airport Commonwealth Games would bring additional traffic and require efficient Public Transport to link City from Airport and viceversa
Project Development
Delhi Metro Airport Express Line
Foundation
Route Finalized
Facilities
Bidding Process
Trains having cushioned seats and information system for flight schedules Airline and baggage check-in facility Travel time to airport from city 18minutes
Other Stations Shivaji Stadium, Dhaula Kuan, Delhi Aerocity, Dwarka Sector 21
Contractual Arrangement
Obligation of the Concessionaire:
Foundation
Design, Procure, Develop, Finance, Install, Operate, Maintain and Transfer all the systems including but not limited to Rolling Stock for 30 years
including construction time.
Financing Mechanism
Foundation
High Construction Cost, low rate of IRR Funding of Rs. 2500 Cr for a debt requirement of Rs. 2020 Cr License fee of Rs 10,000 Concession fee of Rs 51Cr with increase of 5% (cumulative) every year Revenue sharing
1 % of gross revenue from the first year to the fifth year 2% of gross revenue from the sixth year to the tenth year 3 % of gross revenue from the eleventh year to the fifteenth year 5% of gross revenue from the 16th up to the expiry of concession.
Foundation
Completion Risk:
Borne by Concessionaire
Operating Risk :
Borne by the Concessionaire
Foundation
Co-ordination
Difference of opinion between Planning Commission and Ministry of Finance over mode of Delivery
Foundation
Government shares the revenue apart from receiving fixed concession fee. Provides comfort to air passengers by providing check in facilities at the Metro stations. Strategically located stations
Foundation
DEVELOPING WITHIN CITY ROADS THROUGH PPP BY CREATING DEDICATED FUND BOARD PAYING THROUGH ANNUITY
THIRUVANANTHAPURAM CITY ROADS IMPROVEMENT PROJECT (TCRIP)
Project Snapshot
Foundation
Authority : Public Works Department (PWD), Kerala (funded by Kerala Road Fund Board, KRFB) Cost of project (in INR): 221.4 Cr Concessionaire : SPV Thiruvananthapuram Road Development Company Ltd (TRDCL) formed between IL&FS Transportation Networks Ltd and Punj Lloyd Ltd. Mode of Delivery : BOT (Annuity) Annuity quoted by concessionaire : Rs 18 Crore Length of Road : 42 kms Concession Period : 17.5 Years Start Date : March 2004 Present Status : Project is presently being implemented (construction phase partly completed)
Strengthening/Expanding/Upgrading cost of Trivandrum City Roads were borne by the Concessionaire along with the O&M Cost
.
Foundation
Development
City Roads Developed through Small Construction Contracts No O&M obligation leading to poor quality roads and frequent repairs Life Cycle approach adopted by TCRIP
Trivandrum City aerial roads identified for strengthening, upgrading and expanding with better public infrastructure
Contractual Arrangement
Foundation
Contractual Arrangement
Obligation of the Concessionaire:
Foundation
Carrying out Infrastructure (Roads and other infrastructure which comes under scope of work) development within the stipulated time period of 30 months. O&M period of 15 years and Handing over possession of project facilities in good operating condition at the end of the project.
Project Financing
Project Financials :
Foundation
The Concessionaire was responsible for all investments required to fulfil contractual obligations. Recovery for the Concessionaire was envisaged through annuity payments of Rs. 18 Crore from the Road Fund. Deductions could be made in the annuity amount based on factors such as delay in completion of works, default in Assured Availability during the O&M phase, etc. There was also a provision for enhancing the annuity amount in case of early completion of works.
Foundation
Time and Cost overruns due to contractor default : borne by the Operator. Overruns due to delays in handover by PWD : borne by PWD. Design Risk : borne by Concessionaire
Investment Risk:
Borne by Concessionaire
Performance Risk :
Borne by the operator
Policy Risk :
Borne by the Authority
Foundation
In this case, there was a significant delay in handing over the land which resulted in huge financial burden and project delay.
Project Preparation
Phasing of the project with realistic timelines for land
Foundation
Urban (within city) roads can also be developed under PPP arrangement unlike short term contracts which deliver poor quality roads and have no liability for O&M.
Foundation
Modified Annuity
Likely Annuity Quote : Rs 13 Crore (Semi Annual) for 17.5*years Concession Period. NPV of Annuity Payment : Rs 126.04 crores Lumpsump grant paid during the construction period : 50% of civil construction cost = 83 crores Total cost to exchequer: Rs 209.04 crores
components and other repayments. In order to get additional monetary benefit while adopting Modified annuity model, it is suggested to reduce the concession period to 10 Years.
Foundation
Foundation
Mumbai Metro
MMRDA Mumbai Metro One Pvt Ltd : Comprising of Reliance Energy ltd, Veolia Transport, MMRDA BOOT 3 (Phase 1 , line 1 taken for this comparison) 35 Years 11 km 2 stage (EOI+RFP)
Delhi Metro
Govt of NCTD Govt of NCTD and Govt of India 50% each.
DBFOT 3
EPC 2
42.30km -
Foundation
Mumbai Metro
2,356 74%
Hyderabad Metro
Bangalore Metro
Delhi Metro
10,571 crore 0%
Equity stake of 26% Govt. Grant from Govt of India Grant from State Govt Debt Equity Ratio Rs Crores Rs Crores 70:30
30% equity stake (15% 30% (15% each of each of Govt of India & Govt of India & Govt of Karnataka) Govt of NCTD) NIL NIL NIL NIL
45% Debt from other 60% debt from sources +10% sub debt Japan + 3% from GOI and 15% sub Subordinated debt debt from Govt of Karnataka
Foundation
Delhi Metro
7% Revenue from Property Development + Earning through registering Carbon Credit
Equity infused Rs Crores by pvt party/ Revenue Earned from pvt party
Rs Crores
180 NIL
Rs 4392 crore (Rs 2196 30% of TPC (15% crore each by Govt of India each by Govt of & Govt of Karnataka) India & Govt of NCTD)
Rs 3660 crore ( Rs 1464 crore sub debt from govt of India + Rs 2196 crore sub debt from Govt of karnataka) + Rs 6589 crore (debt from other sources)
Debt
Rs crores
63%
Foundation
Hyderabad Metro
Sensitivity Bearer
Bangalore Metro
Sensitivity Bearer
Delhi Metro
Sensitivity Bearer
Govt
Govt
Govt
Govt
Foundation
Hyderabad Metro
Bearer
Bangalore Metro
Sensitivity Bearer
Delhi Metro
Sensitivity Bearer
Bearer Sensitivity
Medium
Pvt
Medium
Pvt
Low
Govt
Low
Govt
Foundation
Hyderabad Metro
Sensitivity Bearer
Bangalore Metro
Sensitivity Bearer
Delhi Metro
Sensitivity Bearer
Low Medium
Low Low
Govt Govt
Low Low
Govt Govt
High High
High High
Low Low
Govt Govt
Low Low
Govt Govt
Foundation
Delhi Metro
Sensitivity Bearer
Handover Risk
Handover Risk Private Operator Event of Default Authority Event of Default
Low Low
Pvt Pvt
Low Low
Pvt Pvt
NA NA
NA NA
NA NA
NA NA
Low
Govt
Low
Govt
Low
Govt
Low
Govt
Foundation
Delhi Metro
Sensitivity Bearer
Other Risks
Interface Risk (with other metro corridors) Force Majeure Change in Law Risk
Medium Pvt NA NA NA NA NA NA
Low Low
Low Low
Low Low
Govt Govt
Low Low
Govt Govt
Foundation
Foundation
GBWASP involving Innovative Financial Instruments of Pooled Financing by ULBs & Beneficiary Capital Contribution in which Citizens act as Equity Stakeholders
Background
Foundation
Greater Bangalore Water and Sewerage Project (GBWASP) was initiated in 1998, to supply 135 lpcd of clean piped water and sanitation to the 8 ULBs of Bangalore, over a 6 year period
Targeted to 1.5 Million people , in 300,000 households in peri-urban areas
Timelines
1998
CM directed BWSSB to prepare proposals
1999
DPR Prepared
2000
Proj. abandoned by GoK > High Cost, Lack of Fin. Resources
2003
Proj. ResurrectedMarket Based Financing Window for GBWASP
2006
Period of Opposition to the Concept by Local community
2009
Project was stalled
Concept
Foundation
A Market based financing window is established, so as to enable the small and medium urban local bodies (ULBs) to access the capital market for their debt requirements The ULBs pool their resources to get an investment-grade credit rating, so as to borrow from the market by releasing a Bond.
Foundation
Bangalore Water Supply and Sewerage Board (BWSSB) Karnataka Urban Infrastructure Dev Corp. (KUIDFC) Beneficiaries
Financing Structure
Stakeholders
Amount (Rs Crore) Contribu tion %
Foundation
Revised Contributi on %
Total Project Cost Rs 471.58 Cr The Funds raised by BWSSB to Finance the Development of Water Supply & Sanitation project (GBWASP).
Beneficiary Contribution Grants from GoK Mega City Loan from GoI Market Borrowings through Bonds Total (2003 estimate) Cost escalation Revised total (2007) Additional amount sourced through JNNURM for 100 MLD augmentation
35 22 14 29
>35 17 >14 22
Foundation
Bond Features
Value -:Rs 100 Cr I - 5.95% (Tax Free) N:- 15 years
Beneficiaries
BBMP (8 ULBs)
Foundation
Impact Collections before start construction Janaagraha NGO, contracted for public awareness, pulled out later labelling BCC as an anti-Poor Scheme
Foundation
Foundation
The step of collecting BCC, was given preference over other stages of project implementation such as - financial closure, contract award, commencement of construction work & giving connections to beneficiaries
Poor dissemination of information to the citizens by BWSSB & KUIDFC officials on the projects progress. Change of 7 top officials during 18-24 month period.
Technical Consultants were US Based with little knowledge about the ground realities in India (proportionately fewer local consultants)
Project Alandoor (Sewerage System Improvement) in Tamil Nadu, successfully implemented the concept of BCC. Reasons being: Positive response in the Willingness to Pay Survey done beforehand Political commitment and strong information dissemination by the chairman and Municipal Council on project progress.
Foundation
3) Peri-Urban population to bear the capital costs, when the urban population would have been benefited equally due to an interconnected-networked infrastructure
Foundation
Foundation
Development of Modern Bus Terminal at Amritsar on Build Operate Transfer (BOT) Framework
Foundation
Build Operate Transfer (BOT) Mechanism to Develop an Interstate Bus Terminal on Land provided by Punjab Infrastructure Development Board
Background
The Terminal Facility in Amritsar, built in 1963 was in an old, dilapidated condition and declared unsafe for operation in 1992
Foundation
The growing traffic needs of the city demanded the Construction and Renovation of the Terminal Facility Punjab Infrastructure Development Board (PIDB) was contracted on behalf of Department of Transport (DoT), Government of Punjab to develop the Modern Bus Terminal Project at Amritsar
Objective
Foundation
To build a Modern Inter-City Bus-Terminal, to cater to the needs of the increasing traffic in the city
To equip the existing dilapidated terminal, with modern facilities
Project Snapshot
Award Date: February 2004 ULB: Amritsar, Punjab
Foundation
Land: Provided by PIDB on a concession. Type & Period of concession: Build-Operate-Transfer Concession (BOT) for 11 years and 5 months Contracting Authority: Department of Transport (DoT), State Government of Punjab Concessionaire: Special Purpose Vehicle (SPV) - Rohan & Rajdeep Infrastructure Private Limited (RRIPL) Present Status of Project: The Bus Terminal is operational since 2005
Project Development
PIDB carried out the Technical Feasibility Studies. The Project was developed on a PPP Framework DoT, undertook the process of selection of Concessionaire through a competitive bidding process
Foundation
Private Player Selection Criterion: 1 project of minimum value of Rs.5 Cr or 2 projects of min value of Rs.2 Cr each in past 5 years in sectors of real estate, airports, public utility buildings Bid Parameter: Minimum Concession Period (11.4 yrs) A Special Purpose Vehicle (SPV) called Rohan and Rajdeep Infrastructure Private Limited (RRIPL), formed between 3 companies: Rohan Builders (India) Pvt. Ltd, Rajdeep Buildcon Pvt. Ltd and Rajdeep Road Developers Pvt. Ltd
Obligation of Parties
Foundation
Timely transfer of the existing facility (90 days) to the Operator Assistance in obtaining various clearances
Authority
contract
Maintenance of bus terminal and related facilities To regulate the bus, pedestrian & intermediate passenger
vehicles movement
Contractual Arrangements
Extra contractual guarantee for ensuring demand through directive to all bus operators to use the facility
Foundation
Concessionaire
RRIPL
Design & Construction of the Terminal Facility Operation incl. deployment of adequate staff. Traffic & Movement management and Planning
DoT
Undertake Development
LEASE OF
Revenue
ADVERTISEMENTS
Project Financials
Foundation
The Project Cost of Rs. 19 crores funded by Equity (Rs. 7 crores) and debt (Rs. 12 crores, 11 year tenure) Investments for Construction, Maintenance & Operations to be borne by Concessionaire
Cost of the temporary facility was borne by DoT
Sources of Revenue:
Bus adda fees, night parking charges, advertisement revenue and revenue from lease of commercial spaces. Revenue protected through non-compete clause. Night Parking Fees Revenue Sharing Model: Payment of Annual Fee by the private Player to the Authority
Foundation
Associated with forecasting the level of traffic The Concessionaire mitigated the risk through: The non-compete Issuance of a Gov. Order directing all buses operating in Amritsar to halt at the Terminal. Includes Cost and Time overruns. No relaxation in contract duration in case of delays due to Concessionaire default. Post construction defects emanating from faulty design/execution O&M was to be conducted on the basis of an approved O&M manual and supervised periodically by the Maintenance Board
Construction
Operation
Foundation
Borne through a Performance Security valid throughout the period of the concession (to be invoked in case of termination due to Operator default) The Concessionaire was protected through commensurate extensions in the concession period or in the event of termination through appropriate termination payments
Force Majeure
Foundation
Foundation
Inability of DoT to enforce its order directing all bus operators to use the facility (demand risk) led to losses for the operator Mitigating Measure: Suggested to retain the demand risk by the Concessioning Authority
Inclusion of a stringent technical criterion for the operator qualification- prior traffic management or regulation experience or Suggested to retain the traffic management and planning responsibility by the concessioning authority
Foundation
New Delhi Municipal Council provides civic services to an estimated 3% of the population covering an area of 42.74 square Kilometers. In addition 15 lakh people commute to commercial complexes and government offices in NDMC area NDMCs obligations include provision of parking spaces
In 2005, NDMC identified 2 parking sites to be developed as Multilevel Parking projects under PPP framework (BOT) - \Sarojini Nagar & Baba Kharag Singh Marg
Foundation
Foundation
1. Project given on BOT basis for 30 years. 2. Scope of Project - Concessionaire to design, construct, operate & maintain in a commercially viable framework, a parking cum commercial complex 3. Bid Parameter was number of car spaces (ECS) so as to maximizes the car spaces - a minimum was prescribed 4. Development Control Guidelines - 25% commercial area to make project viable 5. Negative list of activities/structures in commercial area permitted so as to discourage activities which cause undue congestion 6. Technology Option flexibility: Technology choice left to Bidder for innovations in design and costs provider customer convenience is guaranteed.
Foundation
8. Surface parking areas in the immediate vicinity , if any to be managed by Concessionaire 9. Concessionaire would be responsible of getting the clearances from DDA, Traffic etc on the proposed layout plan incl. traffic circulation and management plan. All Clearance from DUAC, DMRC, Fire Department etc 10. Projects to be commissioned by Common Wealth Games
Project Financials
Foundation
Total Project Cost: Rs 300 crores Financing Arrangements by the Government Debt: Equity 1.00
Interest Rate-9.5% Loan Tenure-7 years
Foundation
The Proposals were submitted by 5 parties 4 for Baba Kharag Singh Marg 3 for KG Marg & 2 for Sarojini Nagar. Check for soundness of Technical Proposal : The Technical Proposals was evaluated by a team of experts from IIT and NDMC. Only those proposals which met the stringent requirements of the tender - the benchmark scores - were eligible for the techno commercial evaluation. Techno Commercial parameter the bidder offering the highest number of car spaces in the project facility, was declared the preferred bidder
The construction of Project Facilities shall be in accordance with the Development and Design Control Norms, Construction requirements and O&M requirements which are provided in the Bid documents. An Independent Engineer would monitor the project construction and O&M
Outcome
Location Successful Bidder
Foundation
*3 ECS per 100 sqm ** Two sites are proposed Source Study commissioned by IDFC.
Foundation
Supporting Slides
BCC Breakup
BCC < 600 sq ft Residential Commercial Penalty Per Month 2,500 (now waived) 5,000 50 (waived later) Charges per Property Size (Rs) < 600 sq ft 5,000 10,000 100 1,200-2,400 sq ft 10,000 20,000 200
Foundation
Bond Yield
Foundation
Foundation
The funding pattern may involve the WB/ADB lump sum payment of 50% of the estimated construction cost and the balance will be funded by the concessionaire. The contribution by WB/ADB will be given to the Concessionaire in two stages First stage payment being made on the physical completion of 50% of the project road Second being made on the completion of all works as stipulated in the initial scope of works and certified by the IE. Remaining amount will be arranged by the concessionaire in the form of debt and equity in 70:30. Equity: To be provided by the Developer Debt : To be arranged by the Developer / Concessionaire.
Foundation
Lump sum payment to be made after 50% of the Civil construction cost is invested by the developer. 100% risk lies with the concessionaire till 50% of the investment After investing the entire amount, the developer will receive a lump sum payment of 50% of the total civil construction cost. Post 100% investment, developer borne 80% risk and Authority has 20% risk , but the overall outgo of the government is reduced.