KARNATAKA POWER TRANSMISSION CORPORATION LIMITED ABSTRACT

WORK SLIP FOR CONSTRUCTION OF 2 NUMBERS OF 110 KV TERMINAL BAYS AT 220/110/11 KV K B CROSS STATION IN TIPTUR TALUK Description SUPPLY ERECTION CIVIL TOTAL AS PER DWA AS PER ACTUALS EXCESS % EXCESS

8222201.98 365735.29 2112557.30 10700494.57

8222201.98 365735.29 2369004.50 10956941.77

0.00 0.00 256447.20 256447.20

0.00% 0.00% 12.14% 2.40%

WORK SLIP FOR CONSTRUCTION OF 110 KV DC LINE FROM 220/110/11 KV K B CROSS STATION TO LINK TO THE EXISTING 110 KV THIMMANAHALLY TAP POINT IN NEW CORRIDOR FOR A DISTANCE OF 26 KMS Description SUPPLY ERECTION CIVIL TOTAL AS PER DWA AS PER ACTUALS EXCESS % EXCESS

47812730.54 3196016.69 11640958.28 62649705.51

49814196.02 3332345.02 14465054.75 67611595.79

2001465.48 136328.33 2824096.47 4961890.28

4.19% 4.27% 24.26% 7.92%

for Advik builders and consultants Pvt Ltd

Assistant Executive Engineer (El) No 4 Major Works Sub Division KPTCL, Tumkur Executive Engineer (El) Major works Division KPTCL, Tumkur

Authorised Signatory.

KARNATAKA POWER TRANSMISSION CORPORATION LIMITED TOTAL ABSTRACT

WORK SLIP FOR CONSTRUCTION OF110 KV DC LINE FROM 220/110/11 KV K B CROSS STATION TO LINK TO THE EXISTING 110 KV THIMMANAHALLY TAP LINE FOR A DISTANCE OF 26 KMS AND CONSTRUCTION OF TWO NOS OF 110 KV TB'S AT 220/110/11 KV K B CROSS STATION IN TIPTUR TALUK

Description SUPPLY ERECTION CIVIL TOTAL

AS PER DWA

AS PER ACTUALS

EXCESS

% EXCESS

56034932.52 3561751.98 13753515.58 73350200.08

58036398.00 3698080.31 16834059.25 78568537.56

2001465.48 136328.33 3080543.67 5218337.48

3.57% 3.83% 22.40% 7.11%

For Advik Builders and Consultants Pvt Ltd

Assistant Executive Engineer (El) No 4 Major Works Sub Division KPTCL, Tumkur Executive Engineer (El) Major works Division KPTCL, Tumkur

Authorised Signatory.

Name of Agency: M/s Advik Builders & Consultants Pvt Ltd

KARNATAKA POWER TRANSMISSION CORPORATION LIMITED DWA NO:T &P/KBCross-Thimmanahally/TLSS-413/1836 dtd

Construction of 2 Numbers of 110 KV Terminal bays at 220/110/11 KV KBCross Station in Tiptur taluk for construction of 110 KV DC line from K.B.cross station to link to the existing 110 KV Thimmanahally tap point in new corridor for a distance of 26 Kms WORK SLIP OF CIVIL PORTION FOR TERMINAL BAY
Sl. No. As per DWA Description Unit Qnty Unit rate As per actuals Qnty Unit rate Excess Qnty

Amount 6=(4*5)

Amount 9=(7*8)

Excess Amount 11=(9-6)

Remarks

1 B5 Earth mat formation

10=(7-4)

1. Grounding of equipment with GI flat 50 x 6 mm and connecting equipment to the earth mat/ground pit. Each point of earthing with all formation works like Mtrs bending,twisting,drilling of holes and connecting by welding(inclusive of T & P and consumables) to the earthmat/Ground pit/point of earth connection 2. Grounding of equipmetn by providing cast iron pipe of 100 mm ID 13 mm thickness ,2.75 meters long with 2 part clamp out of GI flat 50 x 6 mm continuously welded aroudn the pipe using cast iron welding electrodes as per drawing including the cost of excavation,providing and laying homogeneous mixture of charcoal lumps,salt and sand all round the pipe as per specification and supplying and fixing of RCC collar of size 450 mm dia, 450 mm height and 50 mm thick 3.providing 25 mm dia MS rod 1.05 meters long earth mat spikes including heating, bending top 50 mm over lap flattening and making spike edge at one end dfiving into the earth below the ground level and welding the rod with ground mat flat

240

194.6

46704.00

590

194.6

114814.00

350

68110.00

Nos.

6532.40

39194.40

6532.40

58791.60

19597.20

Nos.

0.00

0.00

15

166.00

2490.00

15

2490.00

4. supplying of MS flat 50 x 6 mm welding and applying ACB paid to welded portion as per Rmtr the drawing/standard specification and consolidation without sodium bentonite clay 5.EXCAVATIONS : Supply of all labour,materials,machinaries etd., & excavation with all leads and lifts for tower foundations including back filling with available approved earth/approved new earth, watering and compaction in layers of 150 mm thick, disposal of surplus earth to the places directed, spreading,levelling etc., and other items not specified Cmtr but required for the completion of work, complete for the following types of soil & rock as per detailed specification, drawings and directions of the engineer incharge of the works, Dry fissured Rock Total

0.00

0.00

350

115.00

40250.00

350

40250.00

Approval obtained vide L.No CEE/Tumkur/T Z/SEE(O)/AEE1/3461-62 dtd 5.09.2011 and for non DWA items current SR rates is adopted

0.00

0.00

180

700.00

126000.00

180

126000.00

85898.40

342345.60

256447.20

for Advik Builders and Consultants Pvt Ltd

Assistant Engineer (El) No 4 Major Works Sub Division KPTCL, Tumkur Assistant Executive Engineer (El) No 4 Major Works Sub Division KPTCL, Tumkur Executive Engineer (El) Major works Division KPTCL, Tumkur

Authorised Signatory.

Page 4 of 7

Name of Agency: M/s Advik Builders & Consultants Pvt Ltd

KARNATAKA POWER TRANSMISSION CORPORATION LIMITED DWA NO:T &P/KBCross-Thimmanahally/TLSS-413/1834 dtd 15.09.2010

WORK SLIP FOR CONSTRUCTION OF 110 KV DC line from 220/110/11 KV K.B.Cross Station to link to the existing 110 KV Thimmanahally tap point in new corridor for a distance of 26 Kms WORK SLIP FOR SUPPLY OF MATERIAL
As per DWA
Unit FOR Destination Price including all duties & Taxes. Total FOR Destination Price including all duties & Taxes.

As per actuals
Unit FOR Destination Price including all duties & Taxes. Total FOR Destination Price including all duties & Taxes.

Sl. No.

Description

Unit

Qnty

Wt. in MT

Total MT

Qnty

Wt. in MT

Total MT

Excess Qnty

Excess Amount

Remarks

1 B)

Fabrication and supply of galvanised 110 KV Transmission line towers TOWER TYPE 'B' a) Normal tower No/MT 13 3.05987 39.77831 63027.50 2507127.43 14 3.05987 42.83818 63027.50 2699983.39 1
Loc No 73 B+3 tower provided in place of A+3 16195.546 tower,Loc No 71 C+3 tower provided in place of A+Otower, 192855.956 approved vide L.No CEE/SEE(O)/ 45631.91 3461-62 dtd 5.09.2011

192855.956

d) Stubs for above c) TOWER TYPE 'C' a) Normal tower

No/MT

13

0.25696

3.34048

63027.50

210542.10

14 0.25696

3.59744

63027.50

226737.65

1.000

No/MT

3.05987

27.53883

63027.50

1735703.61

10 3.05987

30.59870

63027.50

1928559.56

1.000

b) 3 meter extension c) Stubs for above D) TOWER TYPE 'D' a) Normal

No/MT No/MT

0 9 0.257 2.313 63027.50

0.00 145759.92

1 10

0.724 0.257

0.724 2.570

63027.50 63027.50

45631.91 161980.68

1.000 1.000

16220.757

No/MT

27

4.2466

114.6579

63027.50

7226602.68

30

4.2466

127.3977

63027.50

8029558.54

12.73977

802955.85

b) 3M Extension c) 9 meter extension d) 9 cross arm

No/MT No/MT No/MT

0 0 0

0.0000 0.0000 0.0000

0.0000 0.0000 0.0000

0.00 0.00 0.00

0.00 0.00 0.00

1 2 1

0.8264 2.3444 0.2760

0.8264 4.6887 0.2760

63027.50 63027.50 63027.50

52085.93 295518.30 17395.59

0.8264 4.68872 0.276

52085.93 295518.30 17395.59

e) Stubs for Normal, 3m & 6m No/MT extension towers Supply of bolts and nuts and washers required for 110 KV DC transmission line TOWER TYPE 'B' a) Normal tower No/MT d) Stubs for above No/MT

27

0.364

9.826

63027.50

619298.13

30

0.3639

10.9176

63027.50

688109.03

1.09176

68810.90

Additional towers at location 54 (a), change of towers to D type at Loc No 54 & 55 as per site condition approved in check survey L.No SEE/Tr (W & M)/4146 dtd 13.01.2011

2 B)

13 13

0.08405 0.001488

1.09265 0.01934

77180.00 77180.00

84330.73 1492.97

14 0.08405 14 0.00149

1.17670 0.02083

77180.00 77180.00

90817.71 1607.81

0.08405 0.00149

6486.98 114.84

Page 5 of 7

As per DWA
Unit FOR Destination Price including all duties & Taxes. Total FOR Destination Price including all duties & Taxes.

As per actuals
Unit FOR Destination Price including all duties & Taxes. Total FOR Destination Price including all duties & Taxes.

Sl. No.

Description

Unit

Qnty

Wt. in MT

Total MT

Qnty

Wt. in MT

Total MT

Excess Qnty

Excess Amount

Remarks

c)

D)

TOWER TYPE 'C' a) Normal tower b) 3 meter extension c) Stubs for above TOWER TYPE 'D' a) Normal b) 3M Extension c) 9 meter extension d) 9 cross arm

No/MT No/MT No/MT No/MT No/MT No/MT No/MT

9 0 9 27 0 0 0 27

0.08405 0.00000 0.00149 0.1808 0.0000 0.0000 0.0000 0.004672

0.75645 0.00000 0.01339 4.8808 0.0000 0.0000 0.0000 0.126144

77180.00 0.00 77180.00 77180.00 0.00 0.00 0.00 77180.00

58382.81 0.00 1033.59 376697.29 0.00 0.00 0.00 9735.79

10 0.08405 1 0.01000 10 0.00149 30 1 2 1 30 0.1808 0.8264 0.0604 0.2760 0.005

0.84050 0.01000 0.01488 5.4240 0.8264 0.1209 0.2760 0.140

77180.00 77180.00 77180.00 77180.00 77180.00 77180.00 77180.00 77180.00

64869.79 771.80 1148.44 418624.32 63781.55 9327.82 21301.68 10817.55

0.08405 0.01000 0.00149 0.543237 0.8264 0.120858 0.276 0.014016

6486.98 771.80 114.84 41927.03 63781.55 9327.82 21301.68 1081.75

3 a) b) c) d) e) f) g) 5

e) Stubs for Normal, 3m & 6m No/MT extension towers Tower Accessories Anti climbing devices (Set) as per specification for 110 KV DC tower Number plates (1 No per tower) Caution plate (1 No per tower) Circuit plates Phase plates (Set of 3 Nos) Grounding sets i) Pipe type set Earth bonds ii) 450 mm long Insulator string with clamps, arcing horns and Hardware for ACSR conductor a) single tension string fittings using 8 Nos of 90 KN disc insulators, clamps,arcing horns and Hardware (Set) Accessories for ACSR Lynx conductor PG clamps Vibration dampers Hardware and accessories for ground wire P G clamps Compression type tension clamp TOTAL Nos Nos Set Nos Nos Nos Set Set Nos

103.000 103.000 103.000 206.000 206.000 97.000 56.000

5984.00 116.00 232.00 127.00 369.50 4116.00 411.50

616352.00 11948.00 23896.00 26162.00 76117.00 399252.00 23044.00

105 105 105 210 210 99 59

5984.00 116.00 232.00 127.00 369.50 4116.00 411.50

628320.00 12180.00 24360.00 26670.00 77595.00 407484.00 24278.50

2.000 2.000 2.000 4.000 4.000 2.000 3.000

11968.00 232.00 464.00 508.00 1478.00 8232.00 1234.50

Set

570.000

7123.50

4060395.00

582

7123.50

4145877.00

12.000

85482.00

6 D) e) 7 c) d)

600.000 1236.000

506.50 823.00

303900.00 1017228.00

648 1248

506.00 823.00

327888.00 1027104.00

48.000 12.000

23988.00 9876.00

Nos Nos

106.000 112.000

243.00 770.50

25758.00 86296.00 19647055.06

112 118

243.00 770.50

27216.00 90919.00 21648520.54

6.000 6.000

1458.00 4623.00 2001465.48

for Advik Builders and Consultants Pvt Ltd

Assistant Engineer (El) No 4 Major Works Sub Division KPTCL, Tumkur Assistant Executive Engineer (El) No 4 Major Works Sub Division KPTCL, Tumkur Executive Engineer (El) Major Works Division KPTCL, Tumkur

Authorised Signatory.

KARNATAKA POWER TRANSMISSION CORPORATION LIMITED

Name of Agency: M/s Advik Builders & Consultants Pvt Ltd DWA NO:T &P/KBCross-Thimmanahally/TLSS-413/1835 dtd 15.09.2010

WORK SLIP FOR CONSTRUCTION OF 110 KV DC line from 220/110/11 KV K.B.Cross Station to link to the existing 110 KV Thimmanahally tap point in new corridor for a distance of 26 Kms

WORK SLIP OF ERECTION PORTION

As per DWA Sl. No. Description Unit As per actuals

Qnty

Wt. in MT

Total

Unit rate

Amount

Qnty

Wt. in MT

Total

Unit rate

Amount

Excess Qnty

Excess Amount

Remarks

Erection of Towers including tack welding, fixing of tower accessories and earthing (The weight includes the wt. of std., tower & stubs, including bolts nuts and washers) Note :- The tenders are reauired to quote the rates taking in to consideration the charges for sorting of towers, loading, unloading, fixing of accessories, grounding, stub seting and tack welding B) Tower type B a) Normal tower d) Stubs for above TOWER TYPE 'C' a) Normal tower b) 3 meter extension c) Stubs for above TOWER TYPE 'D' a) Normal b) 3M Extension c) 9 meter extension d) 9 cross arm e) Stubs for Normal, 3m & 6m extension towers TOTAL

No of Towers

Ceiling Weight in MT

Total weight in MT

Ceiling No of Weight in Towers MT

Total weight in MT

3.1 110 KV DC transmission line towers Nos/MT

No/MT No/MT No/MT No/MT No/MT No/MT No/MT No/MT No/MT

13 13 9 0 9 27 0 0 0 27

3.14392 40.87096 0.25845 3.35985 3.14392 28.29528 0.00000 0.00000 0.25845 2.32605 4.4274 119.5387 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

4920.00 4920.00 4920.00 0.00 4920.00 4920.00 0.00 3290.00 3290.00 4920.00

201085.12 16530.46 139212.78 0.00 11444.17 588130.50 0.00 0.00 0.00 48963.50 1005366.53

14 3.14392 44.01488 14 0.25845 3.61830 10 3.14392 31.43920 1 0.72400 0.72400 10 0.258 2.58460 30 1 2 1 30 4.427 0.826 2.344 0.276 0.369 132.822 0.826 4.689 0.276 11.058

4920.00 4920.00 4920.00 4920.00 4920.00 4920.00 4920.00 4920.00 4920.00 4920.00

216553.21 17802.04 154680.86 3562.08 12716.23 653484.24 4065.89 23068.50 1357.92 54403.88 1141694.86

1.000 1.000 1.000 1.000 1.000 13.283 0.826 4.689 0.276 1.106

15468.09 1271.57 15468.09 3562.08 1272.07 65353.74 4065.89 23068.50 1357.92 5440.39 136328.33

c)

0.368590 9.951930

for Advik Builders and Consultants Pvt Ltd

Assistant Engineer (El) No 4 Major Works Sub Division KPTCL, Tumkur Assistant Executive Engineer (El) No 4 Major Works Sub Division KPTCL, Tumkur Executive Engineer (El) Major works Division KPTCL, Tumkur

KARNATAKA POWER TRANSMISSION CORPORATION LIMITED

Name of Agency: M/s Advik Builders & Consultants Pvt Ltd DWA NO:T &P/KBCross-Thimmanahally/TLSS-413/1836 dtd 15.09.2010

WORK SLIP FOR CONSTRUCTION OF 110 KV DC line from 220/110/11 KV K.B.Cross Station to link to the existing 110 KV Thimmanahally tap point in new corridor for a distance of 26 Kms WORK SLIP OF Civil PORTION
As per DWA Sl. No. 1 Item Description 2 EXCAVATIONS : Supply of all labour,materials,machinaries etd., & excavation with all leads and lifts for tower foundations including back filling with available approved earth/approved new earth, watering and compaction in layers of 150 mm thick, disposal of surplus earth to the places directed, spreading,levelling etc., and other items not specified but required for the completion of work, complete for the following types of soil & rock as per detailed specification, drawings and directions of the engineer incharge of the works ii) Dry fissured rock/ordinary rock/laterite soil iii)Hard rock by blasting/Hard laterite iv) Wet Black cotton soil PROVIDING 1:2:4 CONCRETING: Supply of all labour materials, tools & plants etc., and providing 1:2:4 concrete using 20mm & down size jelly and clean approved sand for foundation of lattice type transmission line towers including ply wood/steel centering and shuttering, scaffolding, curing and other items not mentioned here in but required for completion of works as per detailed specification, drawing and directions of engineer incharge of works for different types of tower foundations i) Plain cement concrete 1 :3:6 Cmtr ii)plain/reinforced cement concrete 1 : 2:4 (Excluding cost of steel and Cmtr fabrication charges) PROVIDING STEEL REINFORCEMENT: Providing and fabricating mild steel/HYSD steel reinforcement including straightining , cutting, bending, hooking, lapping and or welding wherever required, placing in position tieing with binding wire or approved quality and guage including the cost of binding wire and anchoring to the adjacent member wherever necessary including all laps and wastages etc., complete as per design and specification and directionsfor different types of tower foundations. Total 27.980 4397.40 611.220 5026.00
123039.25 3071991.72 As per acutals Amount 6=4*5

Unit Qnty Total Unit rate Cum 3

5

Qnty Total Unit rate Cum

8

Amount 9= 7 * 8

Excess Qnty

Excess amount
11=9-6

Remar ks

10=7-4

Cu.m Cu.m Cu.m

481.910 444.460 3004.060

700.00
1193.50 232.40

337337.00 530463.01 698143.54

1679.550
508.81 3290.22

700.00
1193.50 232.40

1175685.00 607264.74 764647.13

1197.640 64.350 286.160

838348.00 76801.73 66503.58

59.410 4397.40 817.700 5026.00

261249.53 4109760.20

31.430 206.480

138210.28 1037768.48

Kgs

8630.000

50.40

434952.00 21853.500

50.40

1101416.40

13223.500

666464.40

5195926.53

8020023.00

2824096.47

for Advik Builders & Consultants Pvt Ltd

Assistant Engineer (El) No 4 Major Works Sub Division KPTCL, Tumkur

Tumkur

Assistant Executive Engineer (El) No 4 Major Works Sub Division KPTCL, Tumkur

Authorised Signatory.